Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $1,093,000.00 at 5% interest rate for a $1,153,000.00 home, you need to have a monthly payment of $6,104.37 ~ $6,559.79. You will make a total of 540 payments and you will pay off your mortgage on 2060/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $292,178.20 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $4,963.74 | 5% | 600 months | $3,038,242.05 | $1,885,242.05 |
| 50 years | Bi-Weekly | $2,481.87 | 5% | 512 months | $2,703,804.05 | $1,550,804.05 |
| 45 years | Monthly | $5,093.54 | 5% | 540 months | $2,810,509.94 | $1,657,509.94 |
| 45 years | Bi-Weekly | $2,546.77 | 5% | 461 months | $2,518,331.74 | $1,365,331.74 |
| 40 years | Monthly | $5,270.41 | 5% | 480 months | $2,589,796.25 | $1,436,796.25 |
| 40 years | Bi-Weekly | $2,635.21 | 5% | 409 months | $2,338,648.41 | $1,185,648.41 |
| 35 years | Monthly | $5,516.24 | 5% | 420 months | $2,376,819.24 | $1,223,819.24 |
| 35 years | Bi-Weekly | $2,758.12 | 5% | 358 months | $2,165,187.94 | $1,012,187.94 |
| 30 years | Monthly | $5,867.46 | 5% | 360 months | $2,172,285.72 | $1,019,285.72 |
| 30 years | Bi-Weekly | $2,933.73 | 5% | 307 months | $1,998,365.43 | $845,365.43 |
| 25 years | Monthly | $6,389.57 | 5% | 300 months | $1,976,870.75 | $823,870.75 |
| 25 years | Bi-Weekly | $3,194.79 | 5% | 256 months | $1,838,567.42 | $685,567.42 |
| 20 years | Monthly | $7,213.32 | 5% | 240 months | $1,791,195.90 | $638,195.90 |
| 20 years | Bi-Weekly | $3,606.66 | 5% | 205 months | $1,686,141.94 | $533,141.94 |
| 15 years | Monthly | $8,643.37 | 5% | 180 months | $1,615,807.38 | $462,807.38 |
| 15 years | Bi-Weekly | $4,321.69 | 5% | 154 months | $1,541,389.07 | $388,389.07 |
| 10 years | Monthly | $11,592.96 | 5% | 120 months | $1,451,155.30 | $298,155.30 |
| 10 years | Bi-Weekly | $5,796.48 | 5% | 103 months | $1,404,552.27 | $251,552.27 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2015/03 | $539.37 | $4,554.17 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,092,460.63 |
| 2 | 2015/04 | $541.62 | $4,551.92 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,091,919.01 |
| 3 | 2015/05 | $543.87 | $4,549.66 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,091,375.14 |
| 4 | 2015/06 | $546.14 | $4,547.40 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,090,829.00 |
| 5 | 2015/07 | $548.42 | $4,545.12 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,090,280.58 |
| 6 | 2015/08 | $550.70 | $4,542.84 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,089,729.88 |
| 7 | 2015/09 | $553.00 | $4,540.54 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,089,176.88 |
| 8 | 2015/10 | $555.30 | $4,538.24 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,088,621.58 |
| 9 | 2015/11 | $557.61 | $4,535.92 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,088,063.97 |
| 10 | 2015/12 | $559.94 | $4,533.60 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,087,504.03 |
| 11 | 2016/01 | $562.27 | $4,531.27 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,086,941.76 |
| 12 | 2016/02 | $564.61 | $4,528.92 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,086,377.15 |
| 13 | 2016/03 | $566.97 | $4,526.57 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,085,810.19 |
| 14 | 2016/04 | $569.33 | $4,524.21 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,085,240.86 |
| 15 | 2016/05 | $571.70 | $4,521.84 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,084,669.16 |
| 16 | 2016/06 | $574.08 | $4,519.45 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,084,095.08 |
| 17 | 2016/07 | $576.47 | $4,517.06 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,083,518.60 |
| 18 | 2016/08 | $578.88 | $4,514.66 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,082,939.72 |
| 19 | 2016/09 | $581.29 | $4,512.25 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,082,358.44 |
| 20 | 2016/10 | $583.71 | $4,509.83 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,081,774.73 |
| 21 | 2016/11 | $586.14 | $4,507.39 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,081,188.58 |
| 22 | 2016/12 | $588.58 | $4,504.95 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,080,600.00 |
| 23 | 2017/01 | $591.04 | $4,502.50 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,080,008.96 |
| 24 | 2017/02 | $593.50 | $4,500.04 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,079,415.46 |
| 25 | 2017/03 | $595.97 | $4,497.56 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,078,819.49 |
| 26 | 2017/04 | $598.46 | $4,495.08 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,078,221.04 |
| 27 | 2017/05 | $600.95 | $4,492.59 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,077,620.09 |
| 28 | 2017/06 | $603.45 | $4,490.08 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,077,016.63 |
| 29 | 2017/07 | $605.97 | $4,487.57 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,076,410.67 |
| 30 | 2017/08 | $608.49 | $4,485.04 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,075,802.17 |
| 31 | 2017/09 | $611.03 | $4,482.51 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,075,191.14 |
| 32 | 2017/10 | $613.57 | $4,479.96 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,074,577.57 |
| 33 | 2017/11 | $616.13 | $4,477.41 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,073,961.44 |
| 34 | 2017/12 | $618.70 | $4,474.84 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,073,342.74 |
| 35 | 2018/01 | $621.28 | $4,472.26 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,072,721.47 |
| 36 | 2018/02 | $623.86 | $4,469.67 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,072,097.60 |
| 37 | 2018/03 | $626.46 | $4,467.07 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,071,471.14 |
| 38 | 2018/04 | $629.07 | $4,464.46 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,070,842.07 |
| 39 | 2018/05 | $631.69 | $4,461.84 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,070,210.37 |
| 40 | 2018/06 | $634.33 | $4,459.21 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,069,576.04 |
| 41 | 2018/07 | $636.97 | $4,456.57 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,068,939.07 |
| 42 | 2018/08 | $639.62 | $4,453.91 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,068,299.45 |
| 43 | 2018/09 | $642.29 | $4,451.25 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,067,657.16 |
| 44 | 2018/10 | $644.97 | $4,448.57 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,067,012.20 |
| 45 | 2018/11 | $647.65 | $4,445.88 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,066,364.54 |
| 46 | 2018/12 | $650.35 | $4,443.19 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,065,714.19 |
| 47 | 2019/01 | $653.06 | $4,440.48 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,065,061.13 |
| 48 | 2019/02 | $655.78 | $4,437.75 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,064,405.35 |
| 49 | 2019/03 | $658.51 | $4,435.02 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,063,746.83 |
| 50 | 2019/04 | $661.26 | $4,432.28 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,063,085.57 |
| 51 | 2019/05 | $664.01 | $4,429.52 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,062,421.56 |
| 52 | 2019/06 | $666.78 | $4,426.76 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,061,754.78 |
| 53 | 2019/07 | $669.56 | $4,423.98 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,061,085.22 |
| 54 | 2019/08 | $672.35 | $4,421.19 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,060,412.87 |
| 55 | 2019/09 | $675.15 | $4,418.39 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,059,737.72 |
| 56 | 2019/10 | $677.96 | $4,415.57 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,059,059.76 |
| 57 | 2019/11 | $680.79 | $4,412.75 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,058,378.97 |
| 58 | 2019/12 | $683.62 | $4,409.91 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,057,695.35 |
| 59 | 2020/01 | $686.47 | $4,407.06 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,057,008.88 |
| 60 | 2020/02 | $689.33 | $4,404.20 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,056,319.54 |
| 61 | 2020/03 | $692.21 | $4,401.33 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,055,627.34 |
| 62 | 2020/04 | $695.09 | $4,398.45 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,054,932.25 |
| 63 | 2020/05 | $697.99 | $4,395.55 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,054,234.26 |
| 64 | 2020/06 | $700.89 | $4,392.64 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,053,533.37 |
| 65 | 2020/07 | $703.81 | $4,389.72 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,052,829.55 |
| 66 | 2020/08 | $706.75 | $4,386.79 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,052,122.80 |
| 67 | 2020/09 | $709.69 | $4,383.85 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,051,413.11 |
| 68 | 2020/10 | $712.65 | $4,380.89 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,050,700.46 |
| 69 | 2020/11 | $715.62 | $4,377.92 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,049,984.85 |
| 70 | 2020/12 | $718.60 | $4,374.94 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,049,266.25 |
| 71 | 2021/01 | $721.59 | $4,371.94 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,048,544.65 |
| 72 | 2021/02 | $724.60 | $4,368.94 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,047,820.05 |
| 73 | 2021/03 | $727.62 | $4,365.92 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,047,092.43 |
| 74 | 2021/04 | $730.65 | $4,362.89 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,046,361.78 |
| 75 | 2021/05 | $733.70 | $4,359.84 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,045,628.08 |
| 76 | 2021/06 | $736.75 | $4,356.78 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,044,891.33 |
| 77 | 2021/07 | $739.82 | $4,353.71 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,044,151.51 |
| 78 | 2021/08 | $742.91 | $4,350.63 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,043,408.60 |
| 79 | 2021/09 | $746.00 | $4,347.54 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,042,662.60 |
| 80 | 2021/10 | $749.11 | $4,344.43 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,041,913.49 |
| 81 | 2021/11 | $752.23 | $4,341.31 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,041,161.26 |
| 82 | 2021/12 | $755.37 | $4,338.17 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,040,405.89 |
| 83 | 2022/01 | $758.51 | $4,335.02 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,039,647.38 |
| 84 | 2022/02 | $761.67 | $4,331.86 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,038,885.71 |
| 85 | 2022/03 | $764.85 | $4,328.69 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,038,120.86 |
| 86 | 2022/04 | $768.03 | $4,325.50 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,037,352.83 |
| 87 | 2022/05 | $771.23 | $4,322.30 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,036,581.60 |
| 88 | 2022/06 | $774.45 | $4,319.09 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,035,807.15 |
| 89 | 2022/07 | $777.67 | $4,315.86 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,035,029.48 |
| 90 | 2022/08 | $780.91 | $4,312.62 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,034,248.56 |
| 91 | 2022/09 | $784.17 | $4,309.37 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,033,464.39 |
| 92 | 2022/10 | $787.44 | $4,306.10 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,032,676.96 |
| 93 | 2022/11 | $790.72 | $4,302.82 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,031,886.24 |
| 94 | 2022/12 | $794.01 | $4,299.53 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,031,092.23 |
| 95 | 2023/01 | $797.32 | $4,296.22 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,030,294.91 |
| 96 | 2023/02 | $800.64 | $4,292.90 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,029,494.27 |
| 97 | 2023/03 | $803.98 | $4,289.56 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,028,690.29 |
| 98 | 2023/04 | $807.33 | $4,286.21 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,027,882.97 |
| 99 | 2023/05 | $810.69 | $4,282.85 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,027,072.27 |
| 100 | 2023/06 | $814.07 | $4,279.47 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,026,258.20 |
| 101 | 2023/07 | $817.46 | $4,276.08 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,025,440.74 |
| 102 | 2023/08 | $820.87 | $4,272.67 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,024,619.88 |
| 103 | 2023/09 | $824.29 | $4,269.25 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,023,795.59 |
| 104 | 2023/10 | $827.72 | $4,265.81 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,022,967.87 |
| 105 | 2023/11 | $831.17 | $4,262.37 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,022,136.70 |
| 106 | 2023/12 | $834.63 | $4,258.90 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,021,302.06 |
| 107 | 2024/01 | $838.11 | $4,255.43 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,020,463.95 |
| 108 | 2024/02 | $841.60 | $4,251.93 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,019,622.35 |
| 109 | 2024/03 | $845.11 | $4,248.43 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,018,777.24 |
| 110 | 2024/04 | $848.63 | $4,244.91 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,017,928.60 |
| 111 | 2024/05 | $852.17 | $4,241.37 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,017,076.44 |
| 112 | 2024/06 | $855.72 | $4,237.82 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,016,220.72 |
| 113 | 2024/07 | $859.28 | $4,234.25 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,015,361.43 |
| 114 | 2024/08 | $862.86 | $4,230.67 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,014,498.57 |
| 115 | 2024/09 | $866.46 | $4,227.08 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,013,632.11 |
| 116 | 2024/10 | $870.07 | $4,223.47 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,012,762.04 |
| 117 | 2024/11 | $873.70 | $4,219.84 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,011,888.35 |
| 118 | 2024/12 | $877.34 | $4,216.20 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,011,011.01 |
| 119 | 2025/01 | $880.99 | $4,212.55 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,010,130.02 |
| 120 | 2025/02 | $884.66 | $4,208.88 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,009,245.36 |
| 121 | 2025/03 | $888.35 | $4,205.19 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,008,357.01 |
| 122 | 2025/04 | $892.05 | $4,201.49 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,007,464.96 |
| 123 | 2025/05 | $895.77 | $4,197.77 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,006,569.19 |
| 124 | 2025/06 | $899.50 | $4,194.04 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,005,669.70 |
| 125 | 2025/07 | $903.25 | $4,190.29 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,004,766.45 |
| 126 | 2025/08 | $907.01 | $4,186.53 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,003,859.44 |
| 127 | 2025/09 | $910.79 | $4,182.75 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,002,948.65 |
| 128 | 2025/10 | $914.58 | $4,178.95 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,002,034.07 |
| 129 | 2025/11 | $918.39 | $4,175.14 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,001,115.67 |
| 130 | 2025/12 | $922.22 | $4,171.32 | $455.42 | $960.83 | $50.00 | $6,559.79 | $1,000,193.45 |
| 131 | 2026/01 | $926.06 | $4,167.47 | $455.42 | $960.83 | $50.00 | $6,559.79 | $999,267.38 |
| 132 | 2026/02 | $929.92 | $4,163.61 | $455.42 | $960.83 | $50.00 | $6,559.79 | $998,337.46 |
| 133 | 2026/03 | $933.80 | $4,159.74 | $455.42 | $960.83 | $50.00 | $6,559.79 | $997,403.66 |
| 134 | 2026/04 | $937.69 | $4,155.85 | $455.42 | $960.83 | $50.00 | $6,559.79 | $996,465.98 |
| 135 | 2026/05 | $941.60 | $4,151.94 | $455.42 | $960.83 | $50.00 | $6,559.79 | $995,524.38 |
| 136 | 2026/06 | $945.52 | $4,148.02 | $455.42 | $960.83 | $50.00 | $6,559.79 | $994,578.86 |
| 137 | 2026/07 | $949.46 | $4,144.08 | $455.42 | $960.83 | $50.00 | $6,559.79 | $993,629.40 |
| 138 | 2026/08 | $953.41 | $4,140.12 | $455.42 | $960.83 | $50.00 | $6,559.79 | $992,675.99 |
| 139 | 2026/09 | $957.39 | $4,136.15 | $455.42 | $960.83 | $50.00 | $6,559.79 | $991,718.60 |
| 140 | 2026/10 | $961.38 | $4,132.16 | $455.42 | $960.83 | $50.00 | $6,559.79 | $990,757.23 |
| 141 | 2026/11 | $965.38 | $4,128.16 | $455.42 | $960.83 | $50.00 | $6,559.79 | $989,791.84 |
| 142 | 2026/12 | $969.40 | $4,124.13 | $455.42 | $960.83 | $50.00 | $6,559.79 | $988,822.44 |
| 143 | 2027/01 | $973.44 | $4,120.09 | $455.42 | $960.83 | $50.00 | $6,559.79 | $987,849.00 |
| 144 | 2027/02 | $977.50 | $4,116.04 | $455.42 | $960.83 | $50.00 | $6,559.79 | $986,871.50 |
| 145 | 2027/03 | $981.57 | $4,111.96 | $455.42 | $960.83 | $50.00 | $6,559.79 | $985,889.92 |
| 146 | 2027/04 | $985.66 | $4,107.87 | $455.42 | $960.83 | $50.00 | $6,559.79 | $984,904.26 |
| 147 | 2027/05 | $989.77 | $4,103.77 | $455.42 | $960.83 | $50.00 | $6,559.79 | $983,914.49 |
| 148 | 2027/06 | $993.89 | $4,099.64 | $455.42 | $960.83 | $50.00 | $6,559.79 | $982,920.60 |
| 149 | 2027/07 | $998.03 | $4,095.50 | $455.42 | $960.83 | $50.00 | $6,559.79 | $981,922.57 |
| 150 | 2027/08 | $1,002.19 | $4,091.34 | $455.42 | $960.83 | $50.00 | $6,559.79 | $980,920.37 |
| 151 | 2027/09 | $1,006.37 | $4,087.17 | $455.42 | $960.83 | $50.00 | $6,559.79 | $979,914.00 |
| 152 | 2027/10 | $1,010.56 | $4,082.98 | $455.42 | $960.83 | $50.00 | $6,559.79 | $978,903.44 |
| 153 | 2027/11 | $1,014.77 | $4,078.76 | $455.42 | $960.83 | $50.00 | $6,559.79 | $977,888.67 |
| 154 | 2027/12 | $1,019.00 | $4,074.54 | $455.42 | $960.83 | $50.00 | $6,559.79 | $976,869.67 |
| 155 | 2028/01 | $1,023.25 | $4,070.29 | $455.42 | $960.83 | $50.00 | $6,559.79 | $975,846.42 |
| 156 | 2028/02 | $1,027.51 | $4,066.03 | $455.42 | $960.83 | $50.00 | $6,559.79 | $974,818.91 |
| 157 | 2028/03 | $1,031.79 | $4,061.75 | $455.42 | $960.83 | $50.00 | $6,559.79 | $973,787.12 |
| 158 | 2028/04 | $1,036.09 | $4,057.45 | $455.42 | $960.83 | $50.00 | $6,559.79 | $972,751.03 |
| 159 | 2028/05 | $1,040.41 | $4,053.13 | $455.42 | $960.83 | $50.00 | $6,559.79 | $971,710.62 |
| 160 | 2028/06 | $1,044.74 | $4,048.79 | $455.42 | $960.83 | $50.00 | $6,559.79 | $970,665.88 |
| 161 | 2028/07 | $1,049.10 | $4,044.44 | $455.42 | $960.83 | $50.00 | $6,559.79 | $969,616.78 |
| 162 | 2028/08 | $1,053.47 | $4,040.07 | $455.42 | $960.83 | $50.00 | $6,559.79 | $968,563.32 |
| 163 | 2028/09 | $1,057.86 | $4,035.68 | $455.42 | $960.83 | $50.00 | $6,559.79 | $967,505.46 |
| 164 | 2028/10 | $1,062.26 | $4,031.27 | $455.42 | $960.83 | $50.00 | $6,559.79 | $966,443.20 |
| 165 | 2028/11 | $1,066.69 | $4,026.85 | $455.42 | $960.83 | $50.00 | $6,559.79 | $965,376.51 |
| 166 | 2028/12 | $1,071.13 | $4,022.40 | $455.42 | $960.83 | $50.00 | $6,559.79 | $964,305.37 |
| 167 | 2029/01 | $1,075.60 | $4,017.94 | $455.42 | $960.83 | $50.00 | $6,559.79 | $963,229.77 |
| 168 | 2029/02 | $1,080.08 | $4,013.46 | $455.42 | $960.83 | $50.00 | $6,559.79 | $962,149.69 |
| 169 | 2029/03 | $1,084.58 | $4,008.96 | $455.42 | $960.83 | $50.00 | $6,559.79 | $961,065.11 |
| 170 | 2029/04 | $1,089.10 | $4,004.44 | $455.42 | $960.83 | $50.00 | $6,559.79 | $959,976.01 |
| 171 | 2029/05 | $1,093.64 | $3,999.90 | $455.42 | $960.83 | $50.00 | $6,559.79 | $958,882.38 |
| 172 | 2029/06 | $1,098.19 | $3,995.34 | $455.42 | $960.83 | $50.00 | $6,559.79 | $957,784.18 |
| 173 | 2029/07 | $1,102.77 | $3,990.77 | $455.42 | $960.83 | $50.00 | $6,559.79 | $956,681.41 |
| 174 | 2029/08 | $1,107.36 | $3,986.17 | $455.42 | $960.83 | $50.00 | $6,559.79 | $955,574.05 |
| 175 | 2029/09 | $1,111.98 | $3,981.56 | $455.42 | $960.83 | $50.00 | $6,559.79 | $954,462.07 |
| 176 | 2029/10 | $1,116.61 | $3,976.93 | $455.42 | $960.83 | $50.00 | $6,559.79 | $953,345.46 |
| 177 | 2029/11 | $1,121.26 | $3,972.27 | $455.42 | $960.83 | $50.00 | $6,559.79 | $952,224.20 |
| 178 | 2029/12 | $1,125.94 | $3,967.60 | $455.42 | $960.83 | $50.00 | $6,559.79 | $951,098.26 |
| 179 | 2030/01 | $1,130.63 | $3,962.91 | $455.42 | $960.83 | $50.00 | $6,559.79 | $949,967.63 |
| 180 | 2030/02 | $1,135.34 | $3,958.20 | $455.42 | $960.83 | $50.00 | $6,559.79 | $948,832.29 |
| 181 | 2030/03 | $1,140.07 | $3,953.47 | $455.42 | $960.83 | $50.00 | $6,559.79 | $947,692.23 |
| 182 | 2030/04 | $1,144.82 | $3,948.72 | $455.42 | $960.83 | $50.00 | $6,559.79 | $946,547.41 |
| 183 | 2030/05 | $1,149.59 | $3,943.95 | $455.42 | $960.83 | $50.00 | $6,559.79 | $945,397.82 |
| 184 | 2030/06 | $1,154.38 | $3,939.16 | $455.42 | $960.83 | $50.00 | $6,559.79 | $944,243.44 |
| 185 | 2030/07 | $1,159.19 | $3,934.35 | $455.42 | $960.83 | $50.00 | $6,559.79 | $943,084.25 |
| 186 | 2030/08 | $1,164.02 | $3,929.52 | $455.42 | $960.83 | $50.00 | $6,559.79 | $941,920.23 |
| 187 | 2030/09 | $1,168.87 | $3,924.67 | $455.42 | $960.83 | $50.00 | $6,559.79 | $940,751.36 |
| 188 | 2030/10 | $1,173.74 | $3,919.80 | $455.42 | $960.83 | $50.00 | $6,559.79 | $939,577.62 |
| 189 | 2030/11 | $1,178.63 | $3,914.91 | $455.42 | $960.83 | $50.00 | $6,559.79 | $938,398.99 |
| 190 | 2030/12 | $1,183.54 | $3,910.00 | $455.42 | $960.83 | $50.00 | $6,559.79 | $937,215.45 |
| 191 | 2031/01 | $1,188.47 | $3,905.06 | $455.42 | $960.83 | $50.00 | $6,559.79 | $936,026.98 |
| 192 | 2031/02 | $1,193.42 | $3,900.11 | $455.42 | $960.83 | $50.00 | $6,559.79 | $934,833.55 |
| 193 | 2031/03 | $1,198.40 | $3,895.14 | $455.42 | $960.83 | $50.00 | $6,559.79 | $933,635.15 |
| 194 | 2031/04 | $1,203.39 | $3,890.15 | $455.42 | $960.83 | $50.00 | $6,559.79 | $932,431.76 |
| 195 | 2031/05 | $1,208.40 | $3,885.13 | $455.42 | $960.83 | $50.00 | $6,559.79 | $931,223.36 |
| 196 | 2031/06 | $1,213.44 | $3,880.10 | $455.42 | $960.83 | $50.00 | $6,559.79 | $930,009.92 |
| 197 | 2031/07 | $1,218.50 | $3,875.04 | $455.42 | $960.83 | $50.00 | $6,559.79 | $928,791.42 |
| 198 | 2031/08 | $1,223.57 | $3,869.96 | $455.42 | $960.83 | $50.00 | $6,559.79 | $927,567.85 |
| 199 | 2031/09 | $1,228.67 | $3,864.87 | $455.42 | $960.83 | $50.00 | $6,559.79 | $926,339.18 |
| 200 | 2031/10 | $1,233.79 | $3,859.75 | $455.42 | $960.83 | $50.00 | $6,559.79 | $925,105.39 |
| 201 | 2031/11 | $1,238.93 | $3,854.61 | $455.42 | $960.83 | $50.00 | $6,559.79 | $923,866.46 |
| 202 | 2031/12 | $1,244.09 | $3,849.44 | $455.42 | $960.83 | $50.00 | $6,559.79 | $922,622.37 |
| 203 | 2032/01 | $1,249.28 | $3,844.26 | $0.00 | $960.83 | $50.00 | $6,104.37 | $921,373.09 |
| 204 | 2032/02 | $1,254.48 | $3,839.05 | $0.00 | $960.83 | $50.00 | $6,104.37 | $920,118.61 |
| 205 | 2032/03 | $1,259.71 | $3,833.83 | $0.00 | $960.83 | $50.00 | $6,104.37 | $918,858.90 |
| 206 | 2032/04 | $1,264.96 | $3,828.58 | $0.00 | $960.83 | $50.00 | $6,104.37 | $917,593.94 |
| 207 | 2032/05 | $1,270.23 | $3,823.31 | $0.00 | $960.83 | $50.00 | $6,104.37 | $916,323.71 |
| 208 | 2032/06 | $1,275.52 | $3,818.02 | $0.00 | $960.83 | $50.00 | $6,104.37 | $915,048.19 |
| 209 | 2032/07 | $1,280.84 | $3,812.70 | $0.00 | $960.83 | $50.00 | $6,104.37 | $913,767.35 |
| 210 | 2032/08 | $1,286.17 | $3,807.36 | $0.00 | $960.83 | $50.00 | $6,104.37 | $912,481.18 |
| 211 | 2032/09 | $1,291.53 | $3,802.00 | $0.00 | $960.83 | $50.00 | $6,104.37 | $911,189.65 |
| 212 | 2032/10 | $1,296.91 | $3,796.62 | $0.00 | $960.83 | $50.00 | $6,104.37 | $909,892.73 |
| 213 | 2032/11 | $1,302.32 | $3,791.22 | $0.00 | $960.83 | $50.00 | $6,104.37 | $908,590.42 |
| 214 | 2032/12 | $1,307.74 | $3,785.79 | $0.00 | $960.83 | $50.00 | $6,104.37 | $907,282.67 |
| 215 | 2033/01 | $1,313.19 | $3,780.34 | $0.00 | $960.83 | $50.00 | $6,104.37 | $905,969.48 |
| 216 | 2033/02 | $1,318.66 | $3,774.87 | $0.00 | $960.83 | $50.00 | $6,104.37 | $904,650.82 |
| 217 | 2033/03 | $1,324.16 | $3,769.38 | $0.00 | $960.83 | $50.00 | $6,104.37 | $903,326.66 |
| 218 | 2033/04 | $1,329.68 | $3,763.86 | $0.00 | $960.83 | $50.00 | $6,104.37 | $901,996.98 |
| 219 | 2033/05 | $1,335.22 | $3,758.32 | $0.00 | $960.83 | $50.00 | $6,104.37 | $900,661.77 |
| 220 | 2033/06 | $1,340.78 | $3,752.76 | $0.00 | $960.83 | $50.00 | $6,104.37 | $899,320.99 |
| 221 | 2033/07 | $1,346.37 | $3,747.17 | $0.00 | $960.83 | $50.00 | $6,104.37 | $897,974.62 |
| 222 | 2033/08 | $1,351.98 | $3,741.56 | $0.00 | $960.83 | $50.00 | $6,104.37 | $896,622.64 |
| 223 | 2033/09 | $1,357.61 | $3,735.93 | $0.00 | $960.83 | $50.00 | $6,104.37 | $895,265.04 |
| 224 | 2033/10 | $1,363.27 | $3,730.27 | $0.00 | $960.83 | $50.00 | $6,104.37 | $893,901.77 |
| 225 | 2033/11 | $1,368.95 | $3,724.59 | $0.00 | $960.83 | $50.00 | $6,104.37 | $892,532.82 |
| 226 | 2033/12 | $1,374.65 | $3,718.89 | $0.00 | $960.83 | $50.00 | $6,104.37 | $891,158.17 |
| 227 | 2034/01 | $1,380.38 | $3,713.16 | $0.00 | $960.83 | $50.00 | $6,104.37 | $889,777.79 |
| 228 | 2034/02 | $1,386.13 | $3,707.41 | $0.00 | $960.83 | $50.00 | $6,104.37 | $888,391.67 |
| 229 | 2034/03 | $1,391.90 | $3,701.63 | $0.00 | $960.83 | $50.00 | $6,104.37 | $886,999.76 |
| 230 | 2034/04 | $1,397.70 | $3,695.83 | $0.00 | $960.83 | $50.00 | $6,104.37 | $885,602.06 |
| 231 | 2034/05 | $1,403.53 | $3,690.01 | $0.00 | $960.83 | $50.00 | $6,104.37 | $884,198.53 |
| 232 | 2034/06 | $1,409.38 | $3,684.16 | $0.00 | $960.83 | $50.00 | $6,104.37 | $882,789.15 |
| 233 | 2034/07 | $1,415.25 | $3,678.29 | $0.00 | $960.83 | $50.00 | $6,104.37 | $881,373.90 |
| 234 | 2034/08 | $1,421.15 | $3,672.39 | $0.00 | $960.83 | $50.00 | $6,104.37 | $879,952.76 |
| 235 | 2034/09 | $1,427.07 | $3,666.47 | $0.00 | $960.83 | $50.00 | $6,104.37 | $878,525.69 |
| 236 | 2034/10 | $1,433.01 | $3,660.52 | $0.00 | $960.83 | $50.00 | $6,104.37 | $877,092.68 |
| 237 | 2034/11 | $1,438.98 | $3,654.55 | $0.00 | $960.83 | $50.00 | $6,104.37 | $875,653.69 |
| 238 | 2034/12 | $1,444.98 | $3,648.56 | $0.00 | $960.83 | $50.00 | $6,104.37 | $874,208.71 |
| 239 | 2035/01 | $1,451.00 | $3,642.54 | $0.00 | $960.83 | $50.00 | $6,104.37 | $872,757.71 |
| 240 | 2035/02 | $1,457.05 | $3,636.49 | $0.00 | $960.83 | $50.00 | $6,104.37 | $871,300.67 |
| 241 | 2035/03 | $1,463.12 | $3,630.42 | $0.00 | $960.83 | $50.00 | $6,104.37 | $869,837.55 |
| 242 | 2035/04 | $1,469.21 | $3,624.32 | $0.00 | $960.83 | $50.00 | $6,104.37 | $868,368.33 |
| 243 | 2035/05 | $1,475.34 | $3,618.20 | $0.00 | $960.83 | $50.00 | $6,104.37 | $866,893.00 |
| 244 | 2035/06 | $1,481.48 | $3,612.05 | $0.00 | $960.83 | $50.00 | $6,104.37 | $865,411.52 |
| 245 | 2035/07 | $1,487.66 | $3,605.88 | $0.00 | $960.83 | $50.00 | $6,104.37 | $863,923.86 |
| 246 | 2035/08 | $1,493.85 | $3,599.68 | $0.00 | $960.83 | $50.00 | $6,104.37 | $862,430.01 |
| 247 | 2035/09 | $1,500.08 | $3,593.46 | $0.00 | $960.83 | $50.00 | $6,104.37 | $860,929.93 |
| 248 | 2035/10 | $1,506.33 | $3,587.21 | $0.00 | $960.83 | $50.00 | $6,104.37 | $859,423.60 |
| 249 | 2035/11 | $1,512.61 | $3,580.93 | $0.00 | $960.83 | $50.00 | $6,104.37 | $857,910.99 |
| 250 | 2035/12 | $1,518.91 | $3,574.63 | $0.00 | $960.83 | $50.00 | $6,104.37 | $856,392.09 |
| 251 | 2036/01 | $1,525.24 | $3,568.30 | $0.00 | $960.83 | $50.00 | $6,104.37 | $854,866.85 |
| 252 | 2036/02 | $1,531.59 | $3,561.95 | $0.00 | $960.83 | $50.00 | $6,104.37 | $853,335.26 |
| 253 | 2036/03 | $1,537.97 | $3,555.56 | $0.00 | $960.83 | $50.00 | $6,104.37 | $851,797.28 |
| 254 | 2036/04 | $1,544.38 | $3,549.16 | $0.00 | $960.83 | $50.00 | $6,104.37 | $850,252.90 |
| 255 | 2036/05 | $1,550.82 | $3,542.72 | $0.00 | $960.83 | $50.00 | $6,104.37 | $848,702.09 |
| 256 | 2036/06 | $1,557.28 | $3,536.26 | $0.00 | $960.83 | $50.00 | $6,104.37 | $847,144.81 |
| 257 | 2036/07 | $1,563.77 | $3,529.77 | $0.00 | $960.83 | $50.00 | $6,104.37 | $845,581.04 |
| 258 | 2036/08 | $1,570.28 | $3,523.25 | $0.00 | $960.83 | $50.00 | $6,104.37 | $844,010.76 |
| 259 | 2036/09 | $1,576.83 | $3,516.71 | $0.00 | $960.83 | $50.00 | $6,104.37 | $842,433.93 |
| 260 | 2036/10 | $1,583.40 | $3,510.14 | $0.00 | $960.83 | $50.00 | $6,104.37 | $840,850.54 |
| 261 | 2036/11 | $1,589.99 | $3,503.54 | $0.00 | $960.83 | $50.00 | $6,104.37 | $839,260.54 |
| 262 | 2036/12 | $1,596.62 | $3,496.92 | $0.00 | $960.83 | $50.00 | $6,104.37 | $837,663.93 |
| 263 | 2037/01 | $1,603.27 | $3,490.27 | $0.00 | $960.83 | $50.00 | $6,104.37 | $836,060.66 |
| 264 | 2037/02 | $1,609.95 | $3,483.59 | $0.00 | $960.83 | $50.00 | $6,104.37 | $834,450.70 |
| 265 | 2037/03 | $1,616.66 | $3,476.88 | $0.00 | $960.83 | $50.00 | $6,104.37 | $832,834.05 |
| 266 | 2037/04 | $1,623.40 | $3,470.14 | $0.00 | $960.83 | $50.00 | $6,104.37 | $831,210.65 |
| 267 | 2037/05 | $1,630.16 | $3,463.38 | $0.00 | $960.83 | $50.00 | $6,104.37 | $829,580.49 |
| 268 | 2037/06 | $1,636.95 | $3,456.59 | $0.00 | $960.83 | $50.00 | $6,104.37 | $827,943.54 |
| 269 | 2037/07 | $1,643.77 | $3,449.76 | $0.00 | $960.83 | $50.00 | $6,104.37 | $826,299.77 |
| 270 | 2037/08 | $1,650.62 | $3,442.92 | $0.00 | $960.83 | $50.00 | $6,104.37 | $824,649.15 |
| 271 | 2037/09 | $1,657.50 | $3,436.04 | $0.00 | $960.83 | $50.00 | $6,104.37 | $822,991.65 |
| 272 | 2037/10 | $1,664.41 | $3,429.13 | $0.00 | $960.83 | $50.00 | $6,104.37 | $821,327.24 |
| 273 | 2037/11 | $1,671.34 | $3,422.20 | $0.00 | $960.83 | $50.00 | $6,104.37 | $819,655.90 |
| 274 | 2037/12 | $1,678.30 | $3,415.23 | $0.00 | $960.83 | $50.00 | $6,104.37 | $817,977.60 |
| 275 | 2038/01 | $1,685.30 | $3,408.24 | $0.00 | $960.83 | $50.00 | $6,104.37 | $816,292.30 |
| 276 | 2038/02 | $1,692.32 | $3,401.22 | $0.00 | $960.83 | $50.00 | $6,104.37 | $814,599.98 |
| 277 | 2038/03 | $1,699.37 | $3,394.17 | $0.00 | $960.83 | $50.00 | $6,104.37 | $812,900.61 |
| 278 | 2038/04 | $1,706.45 | $3,387.09 | $0.00 | $960.83 | $50.00 | $6,104.37 | $811,194.16 |
| 279 | 2038/05 | $1,713.56 | $3,379.98 | $0.00 | $960.83 | $50.00 | $6,104.37 | $809,480.60 |
| 280 | 2038/06 | $1,720.70 | $3,372.84 | $0.00 | $960.83 | $50.00 | $6,104.37 | $807,759.90 |
| 281 | 2038/07 | $1,727.87 | $3,365.67 | $0.00 | $960.83 | $50.00 | $6,104.37 | $806,032.03 |
| 282 | 2038/08 | $1,735.07 | $3,358.47 | $0.00 | $960.83 | $50.00 | $6,104.37 | $804,296.96 |
| 283 | 2038/09 | $1,742.30 | $3,351.24 | $0.00 | $960.83 | $50.00 | $6,104.37 | $802,554.66 |
| 284 | 2038/10 | $1,749.56 | $3,343.98 | $0.00 | $960.83 | $50.00 | $6,104.37 | $800,805.10 |
| 285 | 2038/11 | $1,756.85 | $3,336.69 | $0.00 | $960.83 | $50.00 | $6,104.37 | $799,048.25 |
| 286 | 2038/12 | $1,764.17 | $3,329.37 | $0.00 | $960.83 | $50.00 | $6,104.37 | $797,284.08 |
| 287 | 2039/01 | $1,771.52 | $3,322.02 | $0.00 | $960.83 | $50.00 | $6,104.37 | $795,512.56 |
| 288 | 2039/02 | $1,778.90 | $3,314.64 | $0.00 | $960.83 | $50.00 | $6,104.37 | $793,733.66 |
| 289 | 2039/03 | $1,786.31 | $3,307.22 | $0.00 | $960.83 | $50.00 | $6,104.37 | $791,947.35 |
| 290 | 2039/04 | $1,793.76 | $3,299.78 | $0.00 | $960.83 | $50.00 | $6,104.37 | $790,153.59 |
| 291 | 2039/05 | $1,801.23 | $3,292.31 | $0.00 | $960.83 | $50.00 | $6,104.37 | $788,352.36 |
| 292 | 2039/06 | $1,808.74 | $3,284.80 | $0.00 | $960.83 | $50.00 | $6,104.37 | $786,543.62 |
| 293 | 2039/07 | $1,816.27 | $3,277.27 | $0.00 | $960.83 | $50.00 | $6,104.37 | $784,727.35 |
| 294 | 2039/08 | $1,823.84 | $3,269.70 | $0.00 | $960.83 | $50.00 | $6,104.37 | $782,903.51 |
| 295 | 2039/09 | $1,831.44 | $3,262.10 | $0.00 | $960.83 | $50.00 | $6,104.37 | $781,072.07 |
| 296 | 2039/10 | $1,839.07 | $3,254.47 | $0.00 | $960.83 | $50.00 | $6,104.37 | $779,233.00 |
| 297 | 2039/11 | $1,846.73 | $3,246.80 | $0.00 | $960.83 | $50.00 | $6,104.37 | $777,386.27 |
| 298 | 2039/12 | $1,854.43 | $3,239.11 | $0.00 | $960.83 | $50.00 | $6,104.37 | $775,531.84 |
| 299 | 2040/01 | $1,862.15 | $3,231.38 | $0.00 | $960.83 | $50.00 | $6,104.37 | $773,669.69 |
| 300 | 2040/02 | $1,869.91 | $3,223.62 | $0.00 | $960.83 | $50.00 | $6,104.37 | $771,799.78 |
| 301 | 2040/03 | $1,877.70 | $3,215.83 | $0.00 | $960.83 | $50.00 | $6,104.37 | $769,922.07 |
| 302 | 2040/04 | $1,885.53 | $3,208.01 | $0.00 | $960.83 | $50.00 | $6,104.37 | $768,036.54 |
| 303 | 2040/05 | $1,893.38 | $3,200.15 | $0.00 | $960.83 | $50.00 | $6,104.37 | $766,143.16 |
| 304 | 2040/06 | $1,901.27 | $3,192.26 | $0.00 | $960.83 | $50.00 | $6,104.37 | $764,241.89 |
| 305 | 2040/07 | $1,909.20 | $3,184.34 | $0.00 | $960.83 | $50.00 | $6,104.37 | $762,332.69 |
| 306 | 2040/08 | $1,917.15 | $3,176.39 | $0.00 | $960.83 | $50.00 | $6,104.37 | $760,415.54 |
| 307 | 2040/09 | $1,925.14 | $3,168.40 | $0.00 | $960.83 | $50.00 | $6,104.37 | $758,490.40 |
| 308 | 2040/10 | $1,933.16 | $3,160.38 | $0.00 | $960.83 | $50.00 | $6,104.37 | $756,557.24 |
| 309 | 2040/11 | $1,941.22 | $3,152.32 | $0.00 | $960.83 | $50.00 | $6,104.37 | $754,616.02 |
| 310 | 2040/12 | $1,949.30 | $3,144.23 | $0.00 | $960.83 | $50.00 | $6,104.37 | $752,666.72 |
| 311 | 2041/01 | $1,957.43 | $3,136.11 | $0.00 | $960.83 | $50.00 | $6,104.37 | $750,709.30 |
| 312 | 2041/02 | $1,965.58 | $3,127.96 | $0.00 | $960.83 | $50.00 | $6,104.37 | $748,743.71 |
| 313 | 2041/03 | $1,973.77 | $3,119.77 | $0.00 | $960.83 | $50.00 | $6,104.37 | $746,769.94 |
| 314 | 2041/04 | $1,982.00 | $3,111.54 | $0.00 | $960.83 | $50.00 | $6,104.37 | $744,787.95 |
| 315 | 2041/05 | $1,990.25 | $3,103.28 | $0.00 | $960.83 | $50.00 | $6,104.37 | $742,797.69 |
| 316 | 2041/06 | $1,998.55 | $3,094.99 | $0.00 | $960.83 | $50.00 | $6,104.37 | $740,799.15 |
| 317 | 2041/07 | $2,006.87 | $3,086.66 | $0.00 | $960.83 | $50.00 | $6,104.37 | $738,792.27 |
| 318 | 2041/08 | $2,015.24 | $3,078.30 | $0.00 | $960.83 | $50.00 | $6,104.37 | $736,777.04 |
| 319 | 2041/09 | $2,023.63 | $3,069.90 | $0.00 | $960.83 | $50.00 | $6,104.37 | $734,753.40 |
| 320 | 2041/10 | $2,032.06 | $3,061.47 | $0.00 | $960.83 | $50.00 | $6,104.37 | $732,721.34 |
| 321 | 2041/11 | $2,040.53 | $3,053.01 | $0.00 | $960.83 | $50.00 | $6,104.37 | $730,680.81 |
| 322 | 2041/12 | $2,049.03 | $3,044.50 | $0.00 | $960.83 | $50.00 | $6,104.37 | $728,631.78 |
| 323 | 2042/01 | $2,057.57 | $3,035.97 | $0.00 | $960.83 | $50.00 | $6,104.37 | $726,574.20 |
| 324 | 2042/02 | $2,066.14 | $3,027.39 | $0.00 | $960.83 | $50.00 | $6,104.37 | $724,508.06 |
| 325 | 2042/03 | $2,074.75 | $3,018.78 | $0.00 | $960.83 | $50.00 | $6,104.37 | $722,433.31 |
| 326 | 2042/04 | $2,083.40 | $3,010.14 | $0.00 | $960.83 | $50.00 | $6,104.37 | $720,349.91 |
| 327 | 2042/05 | $2,092.08 | $3,001.46 | $0.00 | $960.83 | $50.00 | $6,104.37 | $718,257.83 |
| 328 | 2042/06 | $2,100.80 | $2,992.74 | $0.00 | $960.83 | $50.00 | $6,104.37 | $716,157.03 |
| 329 | 2042/07 | $2,109.55 | $2,983.99 | $0.00 | $960.83 | $50.00 | $6,104.37 | $714,047.48 |
| 330 | 2042/08 | $2,118.34 | $2,975.20 | $0.00 | $960.83 | $50.00 | $6,104.37 | $711,929.15 |
| 331 | 2042/09 | $2,127.17 | $2,966.37 | $0.00 | $960.83 | $50.00 | $6,104.37 | $709,801.98 |
| 332 | 2042/10 | $2,136.03 | $2,957.51 | $0.00 | $960.83 | $50.00 | $6,104.37 | $707,665.95 |
| 333 | 2042/11 | $2,144.93 | $2,948.61 | $0.00 | $960.83 | $50.00 | $6,104.37 | $705,521.02 |
| 334 | 2042/12 | $2,153.87 | $2,939.67 | $0.00 | $960.83 | $50.00 | $6,104.37 | $703,367.16 |
| 335 | 2043/01 | $2,162.84 | $2,930.70 | $0.00 | $960.83 | $50.00 | $6,104.37 | $701,204.32 |
| 336 | 2043/02 | $2,171.85 | $2,921.68 | $0.00 | $960.83 | $50.00 | $6,104.37 | $699,032.46 |
| 337 | 2043/03 | $2,180.90 | $2,912.64 | $0.00 | $960.83 | $50.00 | $6,104.37 | $696,851.56 |
| 338 | 2043/04 | $2,189.99 | $2,903.55 | $0.00 | $960.83 | $50.00 | $6,104.37 | $694,661.57 |
| 339 | 2043/05 | $2,199.11 | $2,894.42 | $0.00 | $960.83 | $50.00 | $6,104.37 | $692,462.46 |
| 340 | 2043/06 | $2,208.28 | $2,885.26 | $0.00 | $960.83 | $50.00 | $6,104.37 | $690,254.18 |
| 341 | 2043/07 | $2,217.48 | $2,876.06 | $0.00 | $960.83 | $50.00 | $6,104.37 | $688,036.70 |
| 342 | 2043/08 | $2,226.72 | $2,866.82 | $0.00 | $960.83 | $50.00 | $6,104.37 | $685,809.99 |
| 343 | 2043/09 | $2,236.00 | $2,857.54 | $0.00 | $960.83 | $50.00 | $6,104.37 | $683,573.99 |
| 344 | 2043/10 | $2,245.31 | $2,848.22 | $0.00 | $960.83 | $50.00 | $6,104.37 | $681,328.68 |
| 345 | 2043/11 | $2,254.67 | $2,838.87 | $0.00 | $960.83 | $50.00 | $6,104.37 | $679,074.01 |
| 346 | 2043/12 | $2,264.06 | $2,829.48 | $0.00 | $960.83 | $50.00 | $6,104.37 | $676,809.95 |
| 347 | 2044/01 | $2,273.50 | $2,820.04 | $0.00 | $960.83 | $50.00 | $6,104.37 | $674,536.46 |
| 348 | 2044/02 | $2,282.97 | $2,810.57 | $0.00 | $960.83 | $50.00 | $6,104.37 | $672,253.49 |
| 349 | 2044/03 | $2,292.48 | $2,801.06 | $0.00 | $960.83 | $50.00 | $6,104.37 | $669,961.01 |
| 350 | 2044/04 | $2,302.03 | $2,791.50 | $0.00 | $960.83 | $50.00 | $6,104.37 | $667,658.97 |
| 351 | 2044/05 | $2,311.62 | $2,781.91 | $0.00 | $960.83 | $50.00 | $6,104.37 | $665,347.35 |
| 352 | 2044/06 | $2,321.26 | $2,772.28 | $0.00 | $960.83 | $50.00 | $6,104.37 | $663,026.09 |
| 353 | 2044/07 | $2,330.93 | $2,762.61 | $0.00 | $960.83 | $50.00 | $6,104.37 | $660,695.16 |
| 354 | 2044/08 | $2,340.64 | $2,752.90 | $0.00 | $960.83 | $50.00 | $6,104.37 | $658,354.52 |
| 355 | 2044/09 | $2,350.39 | $2,743.14 | $0.00 | $960.83 | $50.00 | $6,104.37 | $656,004.13 |
| 356 | 2044/10 | $2,360.19 | $2,733.35 | $0.00 | $960.83 | $50.00 | $6,104.37 | $653,643.94 |
| 357 | 2044/11 | $2,370.02 | $2,723.52 | $0.00 | $960.83 | $50.00 | $6,104.37 | $651,273.92 |
| 358 | 2044/12 | $2,379.90 | $2,713.64 | $0.00 | $960.83 | $50.00 | $6,104.37 | $648,894.03 |
| 359 | 2045/01 | $2,389.81 | $2,703.73 | $0.00 | $960.83 | $50.00 | $6,104.37 | $646,504.22 |
| 360 | 2045/02 | $2,399.77 | $2,693.77 | $0.00 | $960.83 | $50.00 | $6,104.37 | $644,104.45 |
| 361 | 2045/03 | $2,409.77 | $2,683.77 | $0.00 | $960.83 | $50.00 | $6,104.37 | $641,694.68 |
| 362 | 2045/04 | $2,419.81 | $2,673.73 | $0.00 | $960.83 | $50.00 | $6,104.37 | $639,274.87 |
| 363 | 2045/05 | $2,429.89 | $2,663.65 | $0.00 | $960.83 | $50.00 | $6,104.37 | $636,844.98 |
| 364 | 2045/06 | $2,440.02 | $2,653.52 | $0.00 | $960.83 | $50.00 | $6,104.37 | $634,404.96 |
| 365 | 2045/07 | $2,450.18 | $2,643.35 | $0.00 | $960.83 | $50.00 | $6,104.37 | $631,954.78 |
| 366 | 2045/08 | $2,460.39 | $2,633.14 | $0.00 | $960.83 | $50.00 | $6,104.37 | $629,494.39 |
| 367 | 2045/09 | $2,470.64 | $2,622.89 | $0.00 | $960.83 | $50.00 | $6,104.37 | $627,023.74 |
| 368 | 2045/10 | $2,480.94 | $2,612.60 | $0.00 | $960.83 | $50.00 | $6,104.37 | $624,542.81 |
| 369 | 2045/11 | $2,491.28 | $2,602.26 | $0.00 | $960.83 | $50.00 | $6,104.37 | $622,051.53 |
| 370 | 2045/12 | $2,501.66 | $2,591.88 | $0.00 | $960.83 | $50.00 | $6,104.37 | $619,549.88 |
| 371 | 2046/01 | $2,512.08 | $2,581.46 | $0.00 | $960.83 | $50.00 | $6,104.37 | $617,037.80 |
| 372 | 2046/02 | $2,522.55 | $2,570.99 | $0.00 | $960.83 | $50.00 | $6,104.37 | $614,515.25 |
| 373 | 2046/03 | $2,533.06 | $2,560.48 | $0.00 | $960.83 | $50.00 | $6,104.37 | $611,982.19 |
| 374 | 2046/04 | $2,543.61 | $2,549.93 | $0.00 | $960.83 | $50.00 | $6,104.37 | $609,438.58 |
| 375 | 2046/05 | $2,554.21 | $2,539.33 | $0.00 | $960.83 | $50.00 | $6,104.37 | $606,884.37 |
| 376 | 2046/06 | $2,564.85 | $2,528.68 | $0.00 | $960.83 | $50.00 | $6,104.37 | $604,319.52 |
| 377 | 2046/07 | $2,575.54 | $2,518.00 | $0.00 | $960.83 | $50.00 | $6,104.37 | $601,743.98 |
| 378 | 2046/08 | $2,586.27 | $2,507.27 | $0.00 | $960.83 | $50.00 | $6,104.37 | $599,157.71 |
| 379 | 2046/09 | $2,597.05 | $2,496.49 | $0.00 | $960.83 | $50.00 | $6,104.37 | $596,560.66 |
| 380 | 2046/10 | $2,607.87 | $2,485.67 | $0.00 | $960.83 | $50.00 | $6,104.37 | $593,952.80 |
| 381 | 2046/11 | $2,618.73 | $2,474.80 | $0.00 | $960.83 | $50.00 | $6,104.37 | $591,334.06 |
| 382 | 2046/12 | $2,629.64 | $2,463.89 | $0.00 | $960.83 | $50.00 | $6,104.37 | $588,704.42 |
| 383 | 2047/01 | $2,640.60 | $2,452.94 | $0.00 | $960.83 | $50.00 | $6,104.37 | $586,063.82 |
| 384 | 2047/02 | $2,651.60 | $2,441.93 | $0.00 | $960.83 | $50.00 | $6,104.37 | $583,412.21 |
| 385 | 2047/03 | $2,662.65 | $2,430.88 | $0.00 | $960.83 | $50.00 | $6,104.37 | $580,749.56 |
| 386 | 2047/04 | $2,673.75 | $2,419.79 | $0.00 | $960.83 | $50.00 | $6,104.37 | $578,075.81 |
| 387 | 2047/05 | $2,684.89 | $2,408.65 | $0.00 | $960.83 | $50.00 | $6,104.37 | $575,390.92 |
| 388 | 2047/06 | $2,696.07 | $2,397.46 | $0.00 | $960.83 | $50.00 | $6,104.37 | $572,694.85 |
| 389 | 2047/07 | $2,707.31 | $2,386.23 | $0.00 | $960.83 | $50.00 | $6,104.37 | $569,987.54 |
| 390 | 2047/08 | $2,718.59 | $2,374.95 | $0.00 | $960.83 | $50.00 | $6,104.37 | $567,268.95 |
| 391 | 2047/09 | $2,729.92 | $2,363.62 | $0.00 | $960.83 | $50.00 | $6,104.37 | $564,539.04 |
| 392 | 2047/10 | $2,741.29 | $2,352.25 | $0.00 | $960.83 | $50.00 | $6,104.37 | $561,797.75 |
| 393 | 2047/11 | $2,752.71 | $2,340.82 | $0.00 | $960.83 | $50.00 | $6,104.37 | $559,045.03 |
| 394 | 2047/12 | $2,764.18 | $2,329.35 | $0.00 | $960.83 | $50.00 | $6,104.37 | $556,280.85 |
| 395 | 2048/01 | $2,775.70 | $2,317.84 | $0.00 | $960.83 | $50.00 | $6,104.37 | $553,505.15 |
| 396 | 2048/02 | $2,787.27 | $2,306.27 | $0.00 | $960.83 | $50.00 | $6,104.37 | $550,717.88 |
| 397 | 2048/03 | $2,798.88 | $2,294.66 | $0.00 | $960.83 | $50.00 | $6,104.37 | $547,919.01 |
| 398 | 2048/04 | $2,810.54 | $2,283.00 | $0.00 | $960.83 | $50.00 | $6,104.37 | $545,108.46 |
| 399 | 2048/05 | $2,822.25 | $2,271.29 | $0.00 | $960.83 | $50.00 | $6,104.37 | $542,286.21 |
| 400 | 2048/06 | $2,834.01 | $2,259.53 | $0.00 | $960.83 | $50.00 | $6,104.37 | $539,452.20 |
| 401 | 2048/07 | $2,845.82 | $2,247.72 | $0.00 | $960.83 | $50.00 | $6,104.37 | $536,606.38 |
| 402 | 2048/08 | $2,857.68 | $2,235.86 | $0.00 | $960.83 | $50.00 | $6,104.37 | $533,748.71 |
| 403 | 2048/09 | $2,869.58 | $2,223.95 | $0.00 | $960.83 | $50.00 | $6,104.37 | $530,879.12 |
| 404 | 2048/10 | $2,881.54 | $2,212.00 | $0.00 | $960.83 | $50.00 | $6,104.37 | $527,997.58 |
| 405 | 2048/11 | $2,893.55 | $2,199.99 | $0.00 | $960.83 | $50.00 | $6,104.37 | $525,104.03 |
| 406 | 2048/12 | $2,905.60 | $2,187.93 | $0.00 | $960.83 | $50.00 | $6,104.37 | $522,198.43 |
| 407 | 2049/01 | $2,917.71 | $2,175.83 | $0.00 | $960.83 | $50.00 | $6,104.37 | $519,280.72 |
| 408 | 2049/02 | $2,929.87 | $2,163.67 | $0.00 | $960.83 | $50.00 | $6,104.37 | $516,350.85 |
| 409 | 2049/03 | $2,942.08 | $2,151.46 | $0.00 | $960.83 | $50.00 | $6,104.37 | $513,408.78 |
| 410 | 2049/04 | $2,954.33 | $2,139.20 | $0.00 | $960.83 | $50.00 | $6,104.37 | $510,454.44 |
| 411 | 2049/05 | $2,966.64 | $2,126.89 | $0.00 | $960.83 | $50.00 | $6,104.37 | $507,487.80 |
| 412 | 2049/06 | $2,979.00 | $2,114.53 | $0.00 | $960.83 | $50.00 | $6,104.37 | $504,508.80 |
| 413 | 2049/07 | $2,991.42 | $2,102.12 | $0.00 | $960.83 | $50.00 | $6,104.37 | $501,517.38 |
| 414 | 2049/08 | $3,003.88 | $2,089.66 | $0.00 | $960.83 | $50.00 | $6,104.37 | $498,513.50 |
| 415 | 2049/09 | $3,016.40 | $2,077.14 | $0.00 | $960.83 | $50.00 | $6,104.37 | $495,497.10 |
| 416 | 2049/10 | $3,028.97 | $2,064.57 | $0.00 | $960.83 | $50.00 | $6,104.37 | $492,468.14 |
| 417 | 2049/11 | $3,041.59 | $2,051.95 | $0.00 | $960.83 | $50.00 | $6,104.37 | $489,426.55 |
| 418 | 2049/12 | $3,054.26 | $2,039.28 | $0.00 | $960.83 | $50.00 | $6,104.37 | $486,372.29 |
| 419 | 2050/01 | $3,066.99 | $2,026.55 | $0.00 | $960.83 | $50.00 | $6,104.37 | $483,305.30 |
| 420 | 2050/02 | $3,079.76 | $2,013.77 | $0.00 | $960.83 | $50.00 | $6,104.37 | $480,225.54 |
| 421 | 2050/03 | $3,092.60 | $2,000.94 | $0.00 | $960.83 | $50.00 | $6,104.37 | $477,132.94 |
| 422 | 2050/04 | $3,105.48 | $1,988.05 | $0.00 | $960.83 | $50.00 | $6,104.37 | $474,027.46 |
| 423 | 2050/05 | $3,118.42 | $1,975.11 | $0.00 | $960.83 | $50.00 | $6,104.37 | $470,909.04 |
| 424 | 2050/06 | $3,131.42 | $1,962.12 | $0.00 | $960.83 | $50.00 | $6,104.37 | $467,777.62 |
| 425 | 2050/07 | $3,144.46 | $1,949.07 | $0.00 | $960.83 | $50.00 | $6,104.37 | $464,633.16 |
| 426 | 2050/08 | $3,157.57 | $1,935.97 | $0.00 | $960.83 | $50.00 | $6,104.37 | $461,475.59 |
| 427 | 2050/09 | $3,170.72 | $1,922.81 | $0.00 | $960.83 | $50.00 | $6,104.37 | $458,304.87 |
| 428 | 2050/10 | $3,183.93 | $1,909.60 | $0.00 | $960.83 | $50.00 | $6,104.37 | $455,120.94 |
| 429 | 2050/11 | $3,197.20 | $1,896.34 | $0.00 | $960.83 | $50.00 | $6,104.37 | $451,923.74 |
| 430 | 2050/12 | $3,210.52 | $1,883.02 | $0.00 | $960.83 | $50.00 | $6,104.37 | $448,713.22 |
| 431 | 2051/01 | $3,223.90 | $1,869.64 | $0.00 | $960.83 | $50.00 | $6,104.37 | $445,489.32 |
| 432 | 2051/02 | $3,237.33 | $1,856.21 | $0.00 | $960.83 | $50.00 | $6,104.37 | $442,251.99 |
| 433 | 2051/03 | $3,250.82 | $1,842.72 | $0.00 | $960.83 | $50.00 | $6,104.37 | $439,001.16 |
| 434 | 2051/04 | $3,264.37 | $1,829.17 | $0.00 | $960.83 | $50.00 | $6,104.37 | $435,736.80 |
| 435 | 2051/05 | $3,277.97 | $1,815.57 | $0.00 | $960.83 | $50.00 | $6,104.37 | $432,458.83 |
| 436 | 2051/06 | $3,291.63 | $1,801.91 | $0.00 | $960.83 | $50.00 | $6,104.37 | $429,167.21 |
| 437 | 2051/07 | $3,305.34 | $1,788.20 | $0.00 | $960.83 | $50.00 | $6,104.37 | $425,861.87 |
| 438 | 2051/08 | $3,319.11 | $1,774.42 | $0.00 | $960.83 | $50.00 | $6,104.37 | $422,542.75 |
| 439 | 2051/09 | $3,332.94 | $1,760.59 | $0.00 | $960.83 | $50.00 | $6,104.37 | $419,209.81 |
| 440 | 2051/10 | $3,346.83 | $1,746.71 | $0.00 | $960.83 | $50.00 | $6,104.37 | $415,862.98 |
| 441 | 2051/11 | $3,360.77 | $1,732.76 | $0.00 | $960.83 | $50.00 | $6,104.37 | $412,502.21 |
| 442 | 2051/12 | $3,374.78 | $1,718.76 | $0.00 | $960.83 | $50.00 | $6,104.37 | $409,127.43 |
| 443 | 2052/01 | $3,388.84 | $1,704.70 | $0.00 | $960.83 | $50.00 | $6,104.37 | $405,738.59 |
| 444 | 2052/02 | $3,402.96 | $1,690.58 | $0.00 | $960.83 | $50.00 | $6,104.37 | $402,335.63 |
| 445 | 2052/03 | $3,417.14 | $1,676.40 | $0.00 | $960.83 | $50.00 | $6,104.37 | $398,918.49 |
| 446 | 2052/04 | $3,431.38 | $1,662.16 | $0.00 | $960.83 | $50.00 | $6,104.37 | $395,487.12 |
| 447 | 2052/05 | $3,445.67 | $1,647.86 | $0.00 | $960.83 | $50.00 | $6,104.37 | $392,041.44 |
| 448 | 2052/06 | $3,460.03 | $1,633.51 | $0.00 | $960.83 | $50.00 | $6,104.37 | $388,581.41 |
| 449 | 2052/07 | $3,474.45 | $1,619.09 | $0.00 | $960.83 | $50.00 | $6,104.37 | $385,106.96 |
| 450 | 2052/08 | $3,488.92 | $1,604.61 | $0.00 | $960.83 | $50.00 | $6,104.37 | $381,618.04 |
| 451 | 2052/09 | $3,503.46 | $1,590.08 | $0.00 | $960.83 | $50.00 | $6,104.37 | $378,114.58 |
| 452 | 2052/10 | $3,518.06 | $1,575.48 | $0.00 | $960.83 | $50.00 | $6,104.37 | $374,596.52 |
| 453 | 2052/11 | $3,532.72 | $1,560.82 | $0.00 | $960.83 | $50.00 | $6,104.37 | $371,063.80 |
| 454 | 2052/12 | $3,547.44 | $1,546.10 | $0.00 | $960.83 | $50.00 | $6,104.37 | $367,516.36 |
| 455 | 2053/01 | $3,562.22 | $1,531.32 | $0.00 | $960.83 | $50.00 | $6,104.37 | $363,954.14 |
| 456 | 2053/02 | $3,577.06 | $1,516.48 | $0.00 | $960.83 | $50.00 | $6,104.37 | $360,377.08 |
| 457 | 2053/03 | $3,591.97 | $1,501.57 | $0.00 | $960.83 | $50.00 | $6,104.37 | $356,785.12 |
| 458 | 2053/04 | $3,606.93 | $1,486.60 | $0.00 | $960.83 | $50.00 | $6,104.37 | $353,178.18 |
| 459 | 2053/05 | $3,621.96 | $1,471.58 | $0.00 | $960.83 | $50.00 | $6,104.37 | $349,556.22 |
| 460 | 2053/06 | $3,637.05 | $1,456.48 | $0.00 | $960.83 | $50.00 | $6,104.37 | $345,919.17 |
| 461 | 2053/07 | $3,652.21 | $1,441.33 | $0.00 | $960.83 | $50.00 | $6,104.37 | $342,266.96 |
| 462 | 2053/08 | $3,667.42 | $1,426.11 | $0.00 | $960.83 | $50.00 | $6,104.37 | $338,599.54 |
| 463 | 2053/09 | $3,682.71 | $1,410.83 | $0.00 | $960.83 | $50.00 | $6,104.37 | $334,916.83 |
| 464 | 2053/10 | $3,698.05 | $1,395.49 | $0.00 | $960.83 | $50.00 | $6,104.37 | $331,218.78 |
| 465 | 2053/11 | $3,713.46 | $1,380.08 | $0.00 | $960.83 | $50.00 | $6,104.37 | $327,505.33 |
| 466 | 2053/12 | $3,728.93 | $1,364.61 | $0.00 | $960.83 | $50.00 | $6,104.37 | $323,776.39 |
| 467 | 2054/01 | $3,744.47 | $1,349.07 | $0.00 | $960.83 | $50.00 | $6,104.37 | $320,031.93 |
| 468 | 2054/02 | $3,760.07 | $1,333.47 | $0.00 | $960.83 | $50.00 | $6,104.37 | $316,271.85 |
| 469 | 2054/03 | $3,775.74 | $1,317.80 | $0.00 | $960.83 | $50.00 | $6,104.37 | $312,496.12 |
| 470 | 2054/04 | $3,791.47 | $1,302.07 | $0.00 | $960.83 | $50.00 | $6,104.37 | $308,704.65 |
| 471 | 2054/05 | $3,807.27 | $1,286.27 | $0.00 | $960.83 | $50.00 | $6,104.37 | $304,897.38 |
| 472 | 2054/06 | $3,823.13 | $1,270.41 | $0.00 | $960.83 | $50.00 | $6,104.37 | $301,074.25 |
| 473 | 2054/07 | $3,839.06 | $1,254.48 | $0.00 | $960.83 | $50.00 | $6,104.37 | $297,235.19 |
| 474 | 2054/08 | $3,855.06 | $1,238.48 | $0.00 | $960.83 | $50.00 | $6,104.37 | $293,380.13 |
| 475 | 2054/09 | $3,871.12 | $1,222.42 | $0.00 | $960.83 | $50.00 | $6,104.37 | $289,509.01 |
| 476 | 2054/10 | $3,887.25 | $1,206.29 | $0.00 | $960.83 | $50.00 | $6,104.37 | $285,621.76 |
| 477 | 2054/11 | $3,903.45 | $1,190.09 | $0.00 | $960.83 | $50.00 | $6,104.37 | $281,718.32 |
| 478 | 2054/12 | $3,919.71 | $1,173.83 | $0.00 | $960.83 | $50.00 | $6,104.37 | $277,798.60 |
| 479 | 2055/01 | $3,936.04 | $1,157.49 | $0.00 | $960.83 | $50.00 | $6,104.37 | $273,862.56 |
| 480 | 2055/02 | $3,952.44 | $1,141.09 | $0.00 | $960.83 | $50.00 | $6,104.37 | $269,910.12 |
| 481 | 2055/03 | $3,968.91 | $1,124.63 | $0.00 | $960.83 | $50.00 | $6,104.37 | $265,941.21 |
| 482 | 2055/04 | $3,985.45 | $1,108.09 | $0.00 | $960.83 | $50.00 | $6,104.37 | $261,955.76 |
| 483 | 2055/05 | $4,002.05 | $1,091.48 | $0.00 | $960.83 | $50.00 | $6,104.37 | $257,953.70 |
| 484 | 2055/06 | $4,018.73 | $1,074.81 | $0.00 | $960.83 | $50.00 | $6,104.37 | $253,934.97 |
| 485 | 2055/07 | $4,035.47 | $1,058.06 | $0.00 | $960.83 | $50.00 | $6,104.37 | $249,899.50 |
| 486 | 2055/08 | $4,052.29 | $1,041.25 | $0.00 | $960.83 | $50.00 | $6,104.37 | $245,847.21 |
| 487 | 2055/09 | $4,069.17 | $1,024.36 | $0.00 | $960.83 | $50.00 | $6,104.37 | $241,778.04 |
| 488 | 2055/10 | $4,086.13 | $1,007.41 | $0.00 | $960.83 | $50.00 | $6,104.37 | $237,691.91 |
| 489 | 2055/11 | $4,103.15 | $990.38 | $0.00 | $960.83 | $50.00 | $6,104.37 | $233,588.76 |
| 490 | 2055/12 | $4,120.25 | $973.29 | $0.00 | $960.83 | $50.00 | $6,104.37 | $229,468.50 |
| 491 | 2056/01 | $4,137.42 | $956.12 | $0.00 | $960.83 | $50.00 | $6,104.37 | $225,331.09 |
| 492 | 2056/02 | $4,154.66 | $938.88 | $0.00 | $960.83 | $50.00 | $6,104.37 | $221,176.43 |
| 493 | 2056/03 | $4,171.97 | $921.57 | $0.00 | $960.83 | $50.00 | $6,104.37 | $217,004.46 |
| 494 | 2056/04 | $4,189.35 | $904.19 | $0.00 | $960.83 | $50.00 | $6,104.37 | $212,815.11 |
| 495 | 2056/05 | $4,206.81 | $886.73 | $0.00 | $960.83 | $50.00 | $6,104.37 | $208,608.30 |
| 496 | 2056/06 | $4,224.34 | $869.20 | $0.00 | $960.83 | $50.00 | $6,104.37 | $204,383.97 |
| 497 | 2056/07 | $4,241.94 | $851.60 | $0.00 | $960.83 | $50.00 | $6,104.37 | $200,142.03 |
| 498 | 2056/08 | $4,259.61 | $833.93 | $0.00 | $960.83 | $50.00 | $6,104.37 | $195,882.42 |
| 499 | 2056/09 | $4,277.36 | $816.18 | $0.00 | $960.83 | $50.00 | $6,104.37 | $191,605.06 |
| 500 | 2056/10 | $4,295.18 | $798.35 | $0.00 | $960.83 | $50.00 | $6,104.37 | $187,309.87 |
| 501 | 2056/11 | $4,313.08 | $780.46 | $0.00 | $960.83 | $50.00 | $6,104.37 | $182,996.80 |
| 502 | 2056/12 | $4,331.05 | $762.49 | $0.00 | $960.83 | $50.00 | $6,104.37 | $178,665.75 |
| 503 | 2057/01 | $4,349.10 | $744.44 | $0.00 | $960.83 | $50.00 | $6,104.37 | $174,316.65 |
| 504 | 2057/02 | $4,367.22 | $726.32 | $0.00 | $960.83 | $50.00 | $6,104.37 | $169,949.43 |
| 505 | 2057/03 | $4,385.41 | $708.12 | $0.00 | $960.83 | $50.00 | $6,104.37 | $165,564.02 |
| 506 | 2057/04 | $4,403.69 | $689.85 | $0.00 | $960.83 | $50.00 | $6,104.37 | $161,160.33 |
| 507 | 2057/05 | $4,422.04 | $671.50 | $0.00 | $960.83 | $50.00 | $6,104.37 | $156,738.29 |
| 508 | 2057/06 | $4,440.46 | $653.08 | $0.00 | $960.83 | $50.00 | $6,104.37 | $152,297.83 |
| 509 | 2057/07 | $4,458.96 | $634.57 | $0.00 | $960.83 | $50.00 | $6,104.37 | $147,838.87 |
| 510 | 2057/08 | $4,477.54 | $616.00 | $0.00 | $960.83 | $50.00 | $6,104.37 | $143,361.33 |
| 511 | 2057/09 | $4,496.20 | $597.34 | $0.00 | $960.83 | $50.00 | $6,104.37 | $138,865.13 |
| 512 | 2057/10 | $4,514.93 | $578.60 | $0.00 | $960.83 | $50.00 | $6,104.37 | $134,350.20 |
| 513 | 2057/11 | $4,533.74 | $559.79 | $0.00 | $960.83 | $50.00 | $6,104.37 | $129,816.46 |
| 514 | 2057/12 | $4,552.64 | $540.90 | $0.00 | $960.83 | $50.00 | $6,104.37 | $125,263.82 |
| 515 | 2058/01 | $4,571.60 | $521.93 | $0.00 | $960.83 | $50.00 | $6,104.37 | $120,692.22 |
| 516 | 2058/02 | $4,590.65 | $502.88 | $0.00 | $960.83 | $50.00 | $6,104.37 | $116,101.56 |
| 517 | 2058/03 | $4,609.78 | $483.76 | $0.00 | $960.83 | $50.00 | $6,104.37 | $111,491.78 |
| 518 | 2058/04 | $4,628.99 | $464.55 | $0.00 | $960.83 | $50.00 | $6,104.37 | $106,862.79 |
| 519 | 2058/05 | $4,648.28 | $445.26 | $0.00 | $960.83 | $50.00 | $6,104.37 | $102,214.52 |
| 520 | 2058/06 | $4,667.64 | $425.89 | $0.00 | $960.83 | $50.00 | $6,104.37 | $97,546.88 |
| 521 | 2058/07 | $4,687.09 | $406.45 | $0.00 | $960.83 | $50.00 | $6,104.37 | $92,859.78 |
| 522 | 2058/08 | $4,706.62 | $386.92 | $0.00 | $960.83 | $50.00 | $6,104.37 | $88,153.16 |
| 523 | 2058/09 | $4,726.23 | $367.30 | $0.00 | $960.83 | $50.00 | $6,104.37 | $83,426.93 |
| 524 | 2058/10 | $4,745.92 | $347.61 | $0.00 | $960.83 | $50.00 | $6,104.37 | $78,681.01 |
| 525 | 2058/11 | $4,765.70 | $327.84 | $0.00 | $960.83 | $50.00 | $6,104.37 | $73,915.31 |
| 526 | 2058/12 | $4,785.56 | $307.98 | $0.00 | $960.83 | $50.00 | $6,104.37 | $69,129.75 |
| 527 | 2059/01 | $4,805.50 | $288.04 | $0.00 | $960.83 | $50.00 | $6,104.37 | $64,324.25 |
| 528 | 2059/02 | $4,825.52 | $268.02 | $0.00 | $960.83 | $50.00 | $6,104.37 | $59,498.74 |
| 529 | 2059/03 | $4,845.63 | $247.91 | $0.00 | $960.83 | $50.00 | $6,104.37 | $54,653.11 |
| 530 | 2059/04 | $4,865.82 | $227.72 | $0.00 | $960.83 | $50.00 | $6,104.37 | $49,787.29 |
| 531 | 2059/05 | $4,886.09 | $207.45 | $0.00 | $960.83 | $50.00 | $6,104.37 | $44,901.20 |
| 532 | 2059/06 | $4,906.45 | $187.09 | $0.00 | $960.83 | $50.00 | $6,104.37 | $39,994.76 |
| 533 | 2059/07 | $4,926.89 | $166.64 | $0.00 | $960.83 | $50.00 | $6,104.37 | $35,067.86 |
| 534 | 2059/08 | $4,947.42 | $146.12 | $0.00 | $960.83 | $50.00 | $6,104.37 | $30,120.44 |
| 535 | 2059/09 | $4,968.04 | $125.50 | $0.00 | $960.83 | $50.00 | $6,104.37 | $25,152.41 |
| 536 | 2059/10 | $4,988.74 | $104.80 | $0.00 | $960.83 | $50.00 | $6,104.37 | $20,163.67 |
| 537 | 2059/11 | $5,009.52 | $84.02 | $0.00 | $960.83 | $50.00 | $6,104.37 | $15,154.15 |
| 538 | 2059/12 | $5,030.39 | $63.14 | $0.00 | $960.83 | $50.00 | $6,104.37 | $10,123.76 |
| 539 | 2060/01 | $5,051.35 | $42.18 | $0.00 | $960.83 | $50.00 | $6,104.37 | $5,072.40 |
| 540 | 2060/02 | $5,072.40 | $21.14 | $0.00 | $960.83 | $50.00 | $6,104.37 | $0.00 |
| Totals | $1,093,000.00 | $1,657,509.94 | $91,994.17 | $518,850.00 | $27,000.00 | $3,388,354.10 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.