Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 35-year mortgage of $15,000.00 at 5% interest rate for a $115,000.00 home, you need to have a monthly payment of $221.54. You will make a total of 420 payments and you will pay off your mortgage on 2054/06. Consult with a Mortgage Specialist
You can save $2,904.36 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $68.12 | 5% | 600 months | $140,872.49 | $25,872.49 |
50 years | Bi-Weekly | $34.06 | 5% | 512 months | $136,282.76 | $21,282.76 |
45 years | Monthly | $69.90 | 5% | 540 months | $137,747.16 | $22,747.16 |
45 years | Bi-Weekly | $34.95 | 5% | 461 months | $133,737.40 | $18,737.40 |
40 years | Monthly | $72.33 | 5% | 480 months | $134,718.16 | $19,718.16 |
40 years | Bi-Weekly | $36.17 | 5% | 409 months | $131,271.48 | $16,271.48 |
35 years | Monthly | $75.70 | 5% | 420 months | $131,795.32 | $16,795.32 |
35 years | Bi-Weekly | $37.85 | 5% | 358 months | $128,890.96 | $13,890.96 |
30 years | Monthly | $80.52 | 5% | 360 months | $128,988.37 | $13,988.37 |
30 years | Bi-Weekly | $40.26 | 5% | 307 months | $126,601.54 | $11,601.54 |
25 years | Monthly | $87.69 | 5% | 300 months | $126,306.55 | $11,306.55 |
25 years | Bi-Weekly | $43.85 | 5% | 256 months | $124,408.52 | $9,408.52 |
20 years | Monthly | $98.99 | 5% | 240 months | $123,758.41 | $8,758.41 |
20 years | Bi-Weekly | $49.50 | 5% | 205 months | $122,316.68 | $7,316.68 |
15 years | Monthly | $118.62 | 5% | 180 months | $121,351.43 | $6,351.43 |
15 years | Bi-Weekly | $59.31 | 5% | 154 months | $120,330.13 | $5,330.13 |
10 years | Monthly | $159.10 | 5% | 120 months | $119,091.79 | $4,091.79 |
10 years | Bi-Weekly | $79.55 | 5% | 103 months | $118,452.23 | $3,452.23 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2019/07 | $13.20 | $62.50 | $0.00 | $95.83 | $50.00 | $221.54 | $14,986.80 |
2 | 2019/08 | $13.26 | $62.44 | $0.00 | $95.83 | $50.00 | $221.54 | $14,973.54 |
3 | 2019/09 | $13.31 | $62.39 | $0.00 | $95.83 | $50.00 | $221.54 | $14,960.23 |
4 | 2019/10 | $13.37 | $62.33 | $0.00 | $95.83 | $50.00 | $221.54 | $14,946.86 |
5 | 2019/11 | $13.42 | $62.28 | $0.00 | $95.83 | $50.00 | $221.54 | $14,933.43 |
6 | 2019/12 | $13.48 | $62.22 | $0.00 | $95.83 | $50.00 | $221.54 | $14,919.95 |
7 | 2020/01 | $13.54 | $62.17 | $0.00 | $95.83 | $50.00 | $221.54 | $14,906.41 |
8 | 2020/02 | $13.59 | $62.11 | $0.00 | $95.83 | $50.00 | $221.54 | $14,892.82 |
9 | 2020/03 | $13.65 | $62.05 | $0.00 | $95.83 | $50.00 | $221.54 | $14,879.17 |
10 | 2020/04 | $13.71 | $62.00 | $0.00 | $95.83 | $50.00 | $221.54 | $14,865.47 |
11 | 2020/05 | $13.76 | $61.94 | $0.00 | $95.83 | $50.00 | $221.54 | $14,851.70 |
12 | 2020/06 | $13.82 | $61.88 | $0.00 | $95.83 | $50.00 | $221.54 | $14,837.88 |
13 | 2020/07 | $13.88 | $61.82 | $0.00 | $95.83 | $50.00 | $221.54 | $14,824.00 |
14 | 2020/08 | $13.94 | $61.77 | $0.00 | $95.83 | $50.00 | $221.54 | $14,810.07 |
15 | 2020/09 | $13.99 | $61.71 | $0.00 | $95.83 | $50.00 | $221.54 | $14,796.07 |
16 | 2020/10 | $14.05 | $61.65 | $0.00 | $95.83 | $50.00 | $221.54 | $14,782.02 |
17 | 2020/11 | $14.11 | $61.59 | $0.00 | $95.83 | $50.00 | $221.54 | $14,767.91 |
18 | 2020/12 | $14.17 | $61.53 | $0.00 | $95.83 | $50.00 | $221.54 | $14,753.74 |
19 | 2021/01 | $14.23 | $61.47 | $0.00 | $95.83 | $50.00 | $221.54 | $14,739.51 |
20 | 2021/02 | $14.29 | $61.41 | $0.00 | $95.83 | $50.00 | $221.54 | $14,725.22 |
21 | 2021/03 | $14.35 | $61.36 | $0.00 | $95.83 | $50.00 | $221.54 | $14,710.87 |
22 | 2021/04 | $14.41 | $61.30 | $0.00 | $95.83 | $50.00 | $221.54 | $14,696.46 |
23 | 2021/05 | $14.47 | $61.24 | $0.00 | $95.83 | $50.00 | $221.54 | $14,681.99 |
24 | 2021/06 | $14.53 | $61.17 | $0.00 | $95.83 | $50.00 | $221.54 | $14,667.47 |
25 | 2021/07 | $14.59 | $61.11 | $0.00 | $95.83 | $50.00 | $221.54 | $14,652.88 |
26 | 2021/08 | $14.65 | $61.05 | $0.00 | $95.83 | $50.00 | $221.54 | $14,638.23 |
27 | 2021/09 | $14.71 | $60.99 | $0.00 | $95.83 | $50.00 | $221.54 | $14,623.52 |
28 | 2021/10 | $14.77 | $60.93 | $0.00 | $95.83 | $50.00 | $221.54 | $14,608.75 |
29 | 2021/11 | $14.83 | $60.87 | $0.00 | $95.83 | $50.00 | $221.54 | $14,593.91 |
30 | 2021/12 | $14.90 | $60.81 | $0.00 | $95.83 | $50.00 | $221.54 | $14,579.02 |
31 | 2022/01 | $14.96 | $60.75 | $0.00 | $95.83 | $50.00 | $221.54 | $14,564.06 |
32 | 2022/02 | $15.02 | $60.68 | $0.00 | $95.83 | $50.00 | $221.54 | $14,549.04 |
33 | 2022/03 | $15.08 | $60.62 | $0.00 | $95.83 | $50.00 | $221.54 | $14,533.96 |
34 | 2022/04 | $15.14 | $60.56 | $0.00 | $95.83 | $50.00 | $221.54 | $14,518.81 |
35 | 2022/05 | $15.21 | $60.50 | $0.00 | $95.83 | $50.00 | $221.54 | $14,503.61 |
36 | 2022/06 | $15.27 | $60.43 | $0.00 | $95.83 | $50.00 | $221.54 | $14,488.33 |
37 | 2022/07 | $15.34 | $60.37 | $0.00 | $95.83 | $50.00 | $221.54 | $14,473.00 |
38 | 2022/08 | $15.40 | $60.30 | $0.00 | $95.83 | $50.00 | $221.54 | $14,457.60 |
39 | 2022/09 | $15.46 | $60.24 | $0.00 | $95.83 | $50.00 | $221.54 | $14,442.14 |
40 | 2022/10 | $15.53 | $60.18 | $0.00 | $95.83 | $50.00 | $221.54 | $14,426.61 |
41 | 2022/11 | $15.59 | $60.11 | $0.00 | $95.83 | $50.00 | $221.54 | $14,411.02 |
42 | 2022/12 | $15.66 | $60.05 | $0.00 | $95.83 | $50.00 | $221.54 | $14,395.36 |
43 | 2023/01 | $15.72 | $59.98 | $0.00 | $95.83 | $50.00 | $221.54 | $14,379.64 |
44 | 2023/02 | $15.79 | $59.92 | $0.00 | $95.83 | $50.00 | $221.54 | $14,363.85 |
45 | 2023/03 | $15.85 | $59.85 | $0.00 | $95.83 | $50.00 | $221.54 | $14,348.00 |
46 | 2023/04 | $15.92 | $59.78 | $0.00 | $95.83 | $50.00 | $221.54 | $14,332.08 |
47 | 2023/05 | $15.99 | $59.72 | $0.00 | $95.83 | $50.00 | $221.54 | $14,316.09 |
48 | 2023/06 | $16.05 | $59.65 | $0.00 | $95.83 | $50.00 | $221.54 | $14,300.04 |
49 | 2023/07 | $16.12 | $59.58 | $0.00 | $95.83 | $50.00 | $221.54 | $14,283.92 |
50 | 2023/08 | $16.19 | $59.52 | $0.00 | $95.83 | $50.00 | $221.54 | $14,267.73 |
51 | 2023/09 | $16.25 | $59.45 | $0.00 | $95.83 | $50.00 | $221.54 | $14,251.48 |
52 | 2023/10 | $16.32 | $59.38 | $0.00 | $95.83 | $50.00 | $221.54 | $14,235.15 |
53 | 2023/11 | $16.39 | $59.31 | $0.00 | $95.83 | $50.00 | $221.54 | $14,218.76 |
54 | 2023/12 | $16.46 | $59.24 | $0.00 | $95.83 | $50.00 | $221.54 | $14,202.31 |
55 | 2024/01 | $16.53 | $59.18 | $0.00 | $95.83 | $50.00 | $221.54 | $14,185.78 |
56 | 2024/02 | $16.60 | $59.11 | $0.00 | $95.83 | $50.00 | $221.54 | $14,169.18 |
57 | 2024/03 | $16.66 | $59.04 | $0.00 | $95.83 | $50.00 | $221.54 | $14,152.52 |
58 | 2024/04 | $16.73 | $58.97 | $0.00 | $95.83 | $50.00 | $221.54 | $14,135.78 |
59 | 2024/05 | $16.80 | $58.90 | $0.00 | $95.83 | $50.00 | $221.54 | $14,118.98 |
60 | 2024/06 | $16.87 | $58.83 | $0.00 | $95.83 | $50.00 | $221.54 | $14,102.11 |
61 | 2024/07 | $16.94 | $58.76 | $0.00 | $95.83 | $50.00 | $221.54 | $14,085.16 |
62 | 2024/08 | $17.01 | $58.69 | $0.00 | $95.83 | $50.00 | $221.54 | $14,068.15 |
63 | 2024/09 | $17.09 | $58.62 | $0.00 | $95.83 | $50.00 | $221.54 | $14,051.06 |
64 | 2024/10 | $17.16 | $58.55 | $0.00 | $95.83 | $50.00 | $221.54 | $14,033.90 |
65 | 2024/11 | $17.23 | $58.47 | $0.00 | $95.83 | $50.00 | $221.54 | $14,016.67 |
66 | 2024/12 | $17.30 | $58.40 | $0.00 | $95.83 | $50.00 | $221.54 | $13,999.37 |
67 | 2025/01 | $17.37 | $58.33 | $0.00 | $95.83 | $50.00 | $221.54 | $13,982.00 |
68 | 2025/02 | $17.44 | $58.26 | $0.00 | $95.83 | $50.00 | $221.54 | $13,964.56 |
69 | 2025/03 | $17.52 | $58.19 | $0.00 | $95.83 | $50.00 | $221.54 | $13,947.04 |
70 | 2025/04 | $17.59 | $58.11 | $0.00 | $95.83 | $50.00 | $221.54 | $13,929.45 |
71 | 2025/05 | $17.66 | $58.04 | $0.00 | $95.83 | $50.00 | $221.54 | $13,911.79 |
72 | 2025/06 | $17.74 | $57.97 | $0.00 | $95.83 | $50.00 | $221.54 | $13,894.05 |
73 | 2025/07 | $17.81 | $57.89 | $0.00 | $95.83 | $50.00 | $221.54 | $13,876.24 |
74 | 2025/08 | $17.89 | $57.82 | $0.00 | $95.83 | $50.00 | $221.54 | $13,858.35 |
75 | 2025/09 | $17.96 | $57.74 | $0.00 | $95.83 | $50.00 | $221.54 | $13,840.39 |
76 | 2025/10 | $18.03 | $57.67 | $0.00 | $95.83 | $50.00 | $221.54 | $13,822.36 |
77 | 2025/11 | $18.11 | $57.59 | $0.00 | $95.83 | $50.00 | $221.54 | $13,804.25 |
78 | 2025/12 | $18.19 | $57.52 | $0.00 | $95.83 | $50.00 | $221.54 | $13,786.06 |
79 | 2026/01 | $18.26 | $57.44 | $0.00 | $95.83 | $50.00 | $221.54 | $13,767.80 |
80 | 2026/02 | $18.34 | $57.37 | $0.00 | $95.83 | $50.00 | $221.54 | $13,749.46 |
81 | 2026/03 | $18.41 | $57.29 | $0.00 | $95.83 | $50.00 | $221.54 | $13,731.05 |
82 | 2026/04 | $18.49 | $57.21 | $0.00 | $95.83 | $50.00 | $221.54 | $13,712.56 |
83 | 2026/05 | $18.57 | $57.14 | $0.00 | $95.83 | $50.00 | $221.54 | $13,693.99 |
84 | 2026/06 | $18.64 | $57.06 | $0.00 | $95.83 | $50.00 | $221.54 | $13,675.35 |
85 | 2026/07 | $18.72 | $56.98 | $0.00 | $95.83 | $50.00 | $221.54 | $13,656.62 |
86 | 2026/08 | $18.80 | $56.90 | $0.00 | $95.83 | $50.00 | $221.54 | $13,637.82 |
87 | 2026/09 | $18.88 | $56.82 | $0.00 | $95.83 | $50.00 | $221.54 | $13,618.94 |
88 | 2026/10 | $18.96 | $56.75 | $0.00 | $95.83 | $50.00 | $221.54 | $13,599.99 |
89 | 2026/11 | $19.04 | $56.67 | $0.00 | $95.83 | $50.00 | $221.54 | $13,580.95 |
90 | 2026/12 | $19.12 | $56.59 | $0.00 | $95.83 | $50.00 | $221.54 | $13,561.83 |
91 | 2027/01 | $19.20 | $56.51 | $0.00 | $95.83 | $50.00 | $221.54 | $13,542.64 |
92 | 2027/02 | $19.28 | $56.43 | $0.00 | $95.83 | $50.00 | $221.54 | $13,523.36 |
93 | 2027/03 | $19.36 | $56.35 | $0.00 | $95.83 | $50.00 | $221.54 | $13,504.01 |
94 | 2027/04 | $19.44 | $56.27 | $0.00 | $95.83 | $50.00 | $221.54 | $13,484.57 |
95 | 2027/05 | $19.52 | $56.19 | $0.00 | $95.83 | $50.00 | $221.54 | $13,465.05 |
96 | 2027/06 | $19.60 | $56.10 | $0.00 | $95.83 | $50.00 | $221.54 | $13,445.45 |
97 | 2027/07 | $19.68 | $56.02 | $0.00 | $95.83 | $50.00 | $221.54 | $13,425.77 |
98 | 2027/08 | $19.76 | $55.94 | $0.00 | $95.83 | $50.00 | $221.54 | $13,406.01 |
99 | 2027/09 | $19.84 | $55.86 | $0.00 | $95.83 | $50.00 | $221.54 | $13,386.17 |
100 | 2027/10 | $19.93 | $55.78 | $0.00 | $95.83 | $50.00 | $221.54 | $13,366.24 |
101 | 2027/11 | $20.01 | $55.69 | $0.00 | $95.83 | $50.00 | $221.54 | $13,346.23 |
102 | 2027/12 | $20.09 | $55.61 | $0.00 | $95.83 | $50.00 | $221.54 | $13,326.13 |
103 | 2028/01 | $20.18 | $55.53 | $0.00 | $95.83 | $50.00 | $221.54 | $13,305.96 |
104 | 2028/02 | $20.26 | $55.44 | $0.00 | $95.83 | $50.00 | $221.54 | $13,285.70 |
105 | 2028/03 | $20.35 | $55.36 | $0.00 | $95.83 | $50.00 | $221.54 | $13,265.35 |
106 | 2028/04 | $20.43 | $55.27 | $0.00 | $95.83 | $50.00 | $221.54 | $13,244.92 |
107 | 2028/05 | $20.52 | $55.19 | $0.00 | $95.83 | $50.00 | $221.54 | $13,224.40 |
108 | 2028/06 | $20.60 | $55.10 | $0.00 | $95.83 | $50.00 | $221.54 | $13,203.80 |
109 | 2028/07 | $20.69 | $55.02 | $0.00 | $95.83 | $50.00 | $221.54 | $13,183.11 |
110 | 2028/08 | $20.77 | $54.93 | $0.00 | $95.83 | $50.00 | $221.54 | $13,162.34 |
111 | 2028/09 | $20.86 | $54.84 | $0.00 | $95.83 | $50.00 | $221.54 | $13,141.48 |
112 | 2028/10 | $20.95 | $54.76 | $0.00 | $95.83 | $50.00 | $221.54 | $13,120.53 |
113 | 2028/11 | $21.03 | $54.67 | $0.00 | $95.83 | $50.00 | $221.54 | $13,099.50 |
114 | 2028/12 | $21.12 | $54.58 | $0.00 | $95.83 | $50.00 | $221.54 | $13,078.38 |
115 | 2029/01 | $21.21 | $54.49 | $0.00 | $95.83 | $50.00 | $221.54 | $13,057.17 |
116 | 2029/02 | $21.30 | $54.40 | $0.00 | $95.83 | $50.00 | $221.54 | $13,035.87 |
117 | 2029/03 | $21.39 | $54.32 | $0.00 | $95.83 | $50.00 | $221.54 | $13,014.48 |
118 | 2029/04 | $21.48 | $54.23 | $0.00 | $95.83 | $50.00 | $221.54 | $12,993.01 |
119 | 2029/05 | $21.57 | $54.14 | $0.00 | $95.83 | $50.00 | $221.54 | $12,971.44 |
120 | 2029/06 | $21.66 | $54.05 | $0.00 | $95.83 | $50.00 | $221.54 | $12,949.78 |
121 | 2029/07 | $21.75 | $53.96 | $0.00 | $95.83 | $50.00 | $221.54 | $12,928.04 |
122 | 2029/08 | $21.84 | $53.87 | $0.00 | $95.83 | $50.00 | $221.54 | $12,906.20 |
123 | 2029/09 | $21.93 | $53.78 | $0.00 | $95.83 | $50.00 | $221.54 | $12,884.28 |
124 | 2029/10 | $22.02 | $53.68 | $0.00 | $95.83 | $50.00 | $221.54 | $12,862.26 |
125 | 2029/11 | $22.11 | $53.59 | $0.00 | $95.83 | $50.00 | $221.54 | $12,840.15 |
126 | 2029/12 | $22.20 | $53.50 | $0.00 | $95.83 | $50.00 | $221.54 | $12,817.94 |
127 | 2030/01 | $22.30 | $53.41 | $0.00 | $95.83 | $50.00 | $221.54 | $12,795.65 |
128 | 2030/02 | $22.39 | $53.32 | $0.00 | $95.83 | $50.00 | $221.54 | $12,773.26 |
129 | 2030/03 | $22.48 | $53.22 | $0.00 | $95.83 | $50.00 | $221.54 | $12,750.78 |
130 | 2030/04 | $22.57 | $53.13 | $0.00 | $95.83 | $50.00 | $221.54 | $12,728.20 |
131 | 2030/05 | $22.67 | $53.03 | $0.00 | $95.83 | $50.00 | $221.54 | $12,705.54 |
132 | 2030/06 | $22.76 | $52.94 | $0.00 | $95.83 | $50.00 | $221.54 | $12,682.77 |
133 | 2030/07 | $22.86 | $52.84 | $0.00 | $95.83 | $50.00 | $221.54 | $12,659.91 |
134 | 2030/08 | $22.95 | $52.75 | $0.00 | $95.83 | $50.00 | $221.54 | $12,636.96 |
135 | 2030/09 | $23.05 | $52.65 | $0.00 | $95.83 | $50.00 | $221.54 | $12,613.91 |
136 | 2030/10 | $23.15 | $52.56 | $0.00 | $95.83 | $50.00 | $221.54 | $12,590.77 |
137 | 2030/11 | $23.24 | $52.46 | $0.00 | $95.83 | $50.00 | $221.54 | $12,567.52 |
138 | 2030/12 | $23.34 | $52.36 | $0.00 | $95.83 | $50.00 | $221.54 | $12,544.19 |
139 | 2031/01 | $23.44 | $52.27 | $0.00 | $95.83 | $50.00 | $221.54 | $12,520.75 |
140 | 2031/02 | $23.53 | $52.17 | $0.00 | $95.83 | $50.00 | $221.54 | $12,497.22 |
141 | 2031/03 | $23.63 | $52.07 | $0.00 | $95.83 | $50.00 | $221.54 | $12,473.59 |
142 | 2031/04 | $23.73 | $51.97 | $0.00 | $95.83 | $50.00 | $221.54 | $12,449.86 |
143 | 2031/05 | $23.83 | $51.87 | $0.00 | $95.83 | $50.00 | $221.54 | $12,426.03 |
144 | 2031/06 | $23.93 | $51.78 | $0.00 | $95.83 | $50.00 | $221.54 | $12,402.10 |
145 | 2031/07 | $24.03 | $51.68 | $0.00 | $95.83 | $50.00 | $221.54 | $12,378.07 |
146 | 2031/08 | $24.13 | $51.58 | $0.00 | $95.83 | $50.00 | $221.54 | $12,353.94 |
147 | 2031/09 | $24.23 | $51.47 | $0.00 | $95.83 | $50.00 | $221.54 | $12,329.71 |
148 | 2031/10 | $24.33 | $51.37 | $0.00 | $95.83 | $50.00 | $221.54 | $12,305.39 |
149 | 2031/11 | $24.43 | $51.27 | $0.00 | $95.83 | $50.00 | $221.54 | $12,280.95 |
150 | 2031/12 | $24.53 | $51.17 | $0.00 | $95.83 | $50.00 | $221.54 | $12,256.42 |
151 | 2032/01 | $24.63 | $51.07 | $0.00 | $95.83 | $50.00 | $221.54 | $12,231.79 |
152 | 2032/02 | $24.74 | $50.97 | $0.00 | $95.83 | $50.00 | $221.54 | $12,207.05 |
153 | 2032/03 | $24.84 | $50.86 | $0.00 | $95.83 | $50.00 | $221.54 | $12,182.21 |
154 | 2032/04 | $24.94 | $50.76 | $0.00 | $95.83 | $50.00 | $221.54 | $12,157.27 |
155 | 2032/05 | $25.05 | $50.66 | $0.00 | $95.83 | $50.00 | $221.54 | $12,132.22 |
156 | 2032/06 | $25.15 | $50.55 | $0.00 | $95.83 | $50.00 | $221.54 | $12,107.07 |
157 | 2032/07 | $25.26 | $50.45 | $0.00 | $95.83 | $50.00 | $221.54 | $12,081.81 |
158 | 2032/08 | $25.36 | $50.34 | $0.00 | $95.83 | $50.00 | $221.54 | $12,056.45 |
159 | 2032/09 | $25.47 | $50.24 | $0.00 | $95.83 | $50.00 | $221.54 | $12,030.98 |
160 | 2032/10 | $25.57 | $50.13 | $0.00 | $95.83 | $50.00 | $221.54 | $12,005.40 |
161 | 2032/11 | $25.68 | $50.02 | $0.00 | $95.83 | $50.00 | $221.54 | $11,979.72 |
162 | 2032/12 | $25.79 | $49.92 | $0.00 | $95.83 | $50.00 | $221.54 | $11,953.94 |
163 | 2033/01 | $25.90 | $49.81 | $0.00 | $95.83 | $50.00 | $221.54 | $11,928.04 |
164 | 2033/02 | $26.00 | $49.70 | $0.00 | $95.83 | $50.00 | $221.54 | $11,902.04 |
165 | 2033/03 | $26.11 | $49.59 | $0.00 | $95.83 | $50.00 | $221.54 | $11,875.93 |
166 | 2033/04 | $26.22 | $49.48 | $0.00 | $95.83 | $50.00 | $221.54 | $11,849.71 |
167 | 2033/05 | $26.33 | $49.37 | $0.00 | $95.83 | $50.00 | $221.54 | $11,823.38 |
168 | 2033/06 | $26.44 | $49.26 | $0.00 | $95.83 | $50.00 | $221.54 | $11,796.94 |
169 | 2033/07 | $26.55 | $49.15 | $0.00 | $95.83 | $50.00 | $221.54 | $11,770.39 |
170 | 2033/08 | $26.66 | $49.04 | $0.00 | $95.83 | $50.00 | $221.54 | $11,743.73 |
171 | 2033/09 | $26.77 | $48.93 | $0.00 | $95.83 | $50.00 | $221.54 | $11,716.96 |
172 | 2033/10 | $26.88 | $48.82 | $0.00 | $95.83 | $50.00 | $221.54 | $11,690.08 |
173 | 2033/11 | $26.99 | $48.71 | $0.00 | $95.83 | $50.00 | $221.54 | $11,663.08 |
174 | 2033/12 | $27.11 | $48.60 | $0.00 | $95.83 | $50.00 | $221.54 | $11,635.97 |
175 | 2034/01 | $27.22 | $48.48 | $0.00 | $95.83 | $50.00 | $221.54 | $11,608.75 |
176 | 2034/02 | $27.33 | $48.37 | $0.00 | $95.83 | $50.00 | $221.54 | $11,581.42 |
177 | 2034/03 | $27.45 | $48.26 | $0.00 | $95.83 | $50.00 | $221.54 | $11,553.97 |
178 | 2034/04 | $27.56 | $48.14 | $0.00 | $95.83 | $50.00 | $221.54 | $11,526.41 |
179 | 2034/05 | $27.68 | $48.03 | $0.00 | $95.83 | $50.00 | $221.54 | $11,498.74 |
180 | 2034/06 | $27.79 | $47.91 | $0.00 | $95.83 | $50.00 | $221.54 | $11,470.94 |
181 | 2034/07 | $27.91 | $47.80 | $0.00 | $95.83 | $50.00 | $221.54 | $11,443.04 |
182 | 2034/08 | $28.02 | $47.68 | $0.00 | $95.83 | $50.00 | $221.54 | $11,415.01 |
183 | 2034/09 | $28.14 | $47.56 | $0.00 | $95.83 | $50.00 | $221.54 | $11,386.87 |
184 | 2034/10 | $28.26 | $47.45 | $0.00 | $95.83 | $50.00 | $221.54 | $11,358.61 |
185 | 2034/11 | $28.38 | $47.33 | $0.00 | $95.83 | $50.00 | $221.54 | $11,330.24 |
186 | 2034/12 | $28.49 | $47.21 | $0.00 | $95.83 | $50.00 | $221.54 | $11,301.74 |
187 | 2035/01 | $28.61 | $47.09 | $0.00 | $95.83 | $50.00 | $221.54 | $11,273.13 |
188 | 2035/02 | $28.73 | $46.97 | $0.00 | $95.83 | $50.00 | $221.54 | $11,244.40 |
189 | 2035/03 | $28.85 | $46.85 | $0.00 | $95.83 | $50.00 | $221.54 | $11,215.55 |
190 | 2035/04 | $28.97 | $46.73 | $0.00 | $95.83 | $50.00 | $221.54 | $11,186.58 |
191 | 2035/05 | $29.09 | $46.61 | $0.00 | $95.83 | $50.00 | $221.54 | $11,157.48 |
192 | 2035/06 | $29.21 | $46.49 | $0.00 | $95.83 | $50.00 | $221.54 | $11,128.27 |
193 | 2035/07 | $29.34 | $46.37 | $0.00 | $95.83 | $50.00 | $221.54 | $11,098.94 |
194 | 2035/08 | $29.46 | $46.25 | $0.00 | $95.83 | $50.00 | $221.54 | $11,069.48 |
195 | 2035/09 | $29.58 | $46.12 | $0.00 | $95.83 | $50.00 | $221.54 | $11,039.90 |
196 | 2035/10 | $29.70 | $46.00 | $0.00 | $95.83 | $50.00 | $221.54 | $11,010.19 |
197 | 2035/11 | $29.83 | $45.88 | $0.00 | $95.83 | $50.00 | $221.54 | $10,980.37 |
198 | 2035/12 | $29.95 | $45.75 | $0.00 | $95.83 | $50.00 | $221.54 | $10,950.42 |
199 | 2036/01 | $30.08 | $45.63 | $0.00 | $95.83 | $50.00 | $221.54 | $10,920.34 |
200 | 2036/02 | $30.20 | $45.50 | $0.00 | $95.83 | $50.00 | $221.54 | $10,890.14 |
201 | 2036/03 | $30.33 | $45.38 | $0.00 | $95.83 | $50.00 | $221.54 | $10,859.81 |
202 | 2036/04 | $30.45 | $45.25 | $0.00 | $95.83 | $50.00 | $221.54 | $10,829.36 |
203 | 2036/05 | $30.58 | $45.12 | $0.00 | $95.83 | $50.00 | $221.54 | $10,798.77 |
204 | 2036/06 | $30.71 | $44.99 | $0.00 | $95.83 | $50.00 | $221.54 | $10,768.07 |
205 | 2036/07 | $30.84 | $44.87 | $0.00 | $95.83 | $50.00 | $221.54 | $10,737.23 |
206 | 2036/08 | $30.96 | $44.74 | $0.00 | $95.83 | $50.00 | $221.54 | $10,706.27 |
207 | 2036/09 | $31.09 | $44.61 | $0.00 | $95.83 | $50.00 | $221.54 | $10,675.17 |
208 | 2036/10 | $31.22 | $44.48 | $0.00 | $95.83 | $50.00 | $221.54 | $10,643.95 |
209 | 2036/11 | $31.35 | $44.35 | $0.00 | $95.83 | $50.00 | $221.54 | $10,612.60 |
210 | 2036/12 | $31.48 | $44.22 | $0.00 | $95.83 | $50.00 | $221.54 | $10,581.11 |
211 | 2037/01 | $31.62 | $44.09 | $0.00 | $95.83 | $50.00 | $221.54 | $10,549.50 |
212 | 2037/02 | $31.75 | $43.96 | $0.00 | $95.83 | $50.00 | $221.54 | $10,517.75 |
213 | 2037/03 | $31.88 | $43.82 | $0.00 | $95.83 | $50.00 | $221.54 | $10,485.87 |
214 | 2037/04 | $32.01 | $43.69 | $0.00 | $95.83 | $50.00 | $221.54 | $10,453.86 |
215 | 2037/05 | $32.15 | $43.56 | $0.00 | $95.83 | $50.00 | $221.54 | $10,421.71 |
216 | 2037/06 | $32.28 | $43.42 | $0.00 | $95.83 | $50.00 | $221.54 | $10,389.43 |
217 | 2037/07 | $32.41 | $43.29 | $0.00 | $95.83 | $50.00 | $221.54 | $10,357.02 |
218 | 2037/08 | $32.55 | $43.15 | $0.00 | $95.83 | $50.00 | $221.54 | $10,324.47 |
219 | 2037/09 | $32.68 | $43.02 | $0.00 | $95.83 | $50.00 | $221.54 | $10,291.79 |
220 | 2037/10 | $32.82 | $42.88 | $0.00 | $95.83 | $50.00 | $221.54 | $10,258.96 |
221 | 2037/11 | $32.96 | $42.75 | $0.00 | $95.83 | $50.00 | $221.54 | $10,226.01 |
222 | 2037/12 | $33.09 | $42.61 | $0.00 | $95.83 | $50.00 | $221.54 | $10,192.91 |
223 | 2038/01 | $33.23 | $42.47 | $0.00 | $95.83 | $50.00 | $221.54 | $10,159.68 |
224 | 2038/02 | $33.37 | $42.33 | $0.00 | $95.83 | $50.00 | $221.54 | $10,126.31 |
225 | 2038/03 | $33.51 | $42.19 | $0.00 | $95.83 | $50.00 | $221.54 | $10,092.80 |
226 | 2038/04 | $33.65 | $42.05 | $0.00 | $95.83 | $50.00 | $221.54 | $10,059.15 |
227 | 2038/05 | $33.79 | $41.91 | $0.00 | $95.83 | $50.00 | $221.54 | $10,025.36 |
228 | 2038/06 | $33.93 | $41.77 | $0.00 | $95.83 | $50.00 | $221.54 | $9,991.43 |
229 | 2038/07 | $34.07 | $41.63 | $0.00 | $95.83 | $50.00 | $221.54 | $9,957.36 |
230 | 2038/08 | $34.21 | $41.49 | $0.00 | $95.83 | $50.00 | $221.54 | $9,923.14 |
231 | 2038/09 | $34.36 | $41.35 | $0.00 | $95.83 | $50.00 | $221.54 | $9,888.78 |
232 | 2038/10 | $34.50 | $41.20 | $0.00 | $95.83 | $50.00 | $221.54 | $9,854.29 |
233 | 2038/11 | $34.64 | $41.06 | $0.00 | $95.83 | $50.00 | $221.54 | $9,819.64 |
234 | 2038/12 | $34.79 | $40.92 | $0.00 | $95.83 | $50.00 | $221.54 | $9,784.85 |
235 | 2039/01 | $34.93 | $40.77 | $0.00 | $95.83 | $50.00 | $221.54 | $9,749.92 |
236 | 2039/02 | $35.08 | $40.62 | $0.00 | $95.83 | $50.00 | $221.54 | $9,714.84 |
237 | 2039/03 | $35.22 | $40.48 | $0.00 | $95.83 | $50.00 | $221.54 | $9,679.62 |
238 | 2039/04 | $35.37 | $40.33 | $0.00 | $95.83 | $50.00 | $221.54 | $9,644.25 |
239 | 2039/05 | $35.52 | $40.18 | $0.00 | $95.83 | $50.00 | $221.54 | $9,608.73 |
240 | 2039/06 | $35.67 | $40.04 | $0.00 | $95.83 | $50.00 | $221.54 | $9,573.06 |
241 | 2039/07 | $35.82 | $39.89 | $0.00 | $95.83 | $50.00 | $221.54 | $9,537.24 |
242 | 2039/08 | $35.96 | $39.74 | $0.00 | $95.83 | $50.00 | $221.54 | $9,501.28 |
243 | 2039/09 | $36.11 | $39.59 | $0.00 | $95.83 | $50.00 | $221.54 | $9,465.17 |
244 | 2039/10 | $36.26 | $39.44 | $0.00 | $95.83 | $50.00 | $221.54 | $9,428.90 |
245 | 2039/11 | $36.42 | $39.29 | $0.00 | $95.83 | $50.00 | $221.54 | $9,392.48 |
246 | 2039/12 | $36.57 | $39.14 | $0.00 | $95.83 | $50.00 | $221.54 | $9,355.92 |
247 | 2040/01 | $36.72 | $38.98 | $0.00 | $95.83 | $50.00 | $221.54 | $9,319.20 |
248 | 2040/02 | $36.87 | $38.83 | $0.00 | $95.83 | $50.00 | $221.54 | $9,282.32 |
249 | 2040/03 | $37.03 | $38.68 | $0.00 | $95.83 | $50.00 | $221.54 | $9,245.30 |
250 | 2040/04 | $37.18 | $38.52 | $0.00 | $95.83 | $50.00 | $221.54 | $9,208.12 |
251 | 2040/05 | $37.34 | $38.37 | $0.00 | $95.83 | $50.00 | $221.54 | $9,170.78 |
252 | 2040/06 | $37.49 | $38.21 | $0.00 | $95.83 | $50.00 | $221.54 | $9,133.29 |
253 | 2040/07 | $37.65 | $38.06 | $0.00 | $95.83 | $50.00 | $221.54 | $9,095.64 |
254 | 2040/08 | $37.80 | $37.90 | $0.00 | $95.83 | $50.00 | $221.54 | $9,057.84 |
255 | 2040/09 | $37.96 | $37.74 | $0.00 | $95.83 | $50.00 | $221.54 | $9,019.87 |
256 | 2040/10 | $38.12 | $37.58 | $0.00 | $95.83 | $50.00 | $221.54 | $8,981.75 |
257 | 2040/11 | $38.28 | $37.42 | $0.00 | $95.83 | $50.00 | $221.54 | $8,943.47 |
258 | 2040/12 | $38.44 | $37.26 | $0.00 | $95.83 | $50.00 | $221.54 | $8,905.04 |
259 | 2041/01 | $38.60 | $37.10 | $0.00 | $95.83 | $50.00 | $221.54 | $8,866.44 |
260 | 2041/02 | $38.76 | $36.94 | $0.00 | $95.83 | $50.00 | $221.54 | $8,827.68 |
261 | 2041/03 | $38.92 | $36.78 | $0.00 | $95.83 | $50.00 | $221.54 | $8,788.76 |
262 | 2041/04 | $39.08 | $36.62 | $0.00 | $95.83 | $50.00 | $221.54 | $8,749.67 |
263 | 2041/05 | $39.25 | $36.46 | $0.00 | $95.83 | $50.00 | $221.54 | $8,710.43 |
264 | 2041/06 | $39.41 | $36.29 | $0.00 | $95.83 | $50.00 | $221.54 | $8,671.02 |
265 | 2041/07 | $39.57 | $36.13 | $0.00 | $95.83 | $50.00 | $221.54 | $8,631.44 |
266 | 2041/08 | $39.74 | $35.96 | $0.00 | $95.83 | $50.00 | $221.54 | $8,591.70 |
267 | 2041/09 | $39.90 | $35.80 | $0.00 | $95.83 | $50.00 | $221.54 | $8,551.80 |
268 | 2041/10 | $40.07 | $35.63 | $0.00 | $95.83 | $50.00 | $221.54 | $8,511.73 |
269 | 2041/11 | $40.24 | $35.47 | $0.00 | $95.83 | $50.00 | $221.54 | $8,471.49 |
270 | 2041/12 | $40.41 | $35.30 | $0.00 | $95.83 | $50.00 | $221.54 | $8,431.09 |
271 | 2042/01 | $40.57 | $35.13 | $0.00 | $95.83 | $50.00 | $221.54 | $8,390.51 |
272 | 2042/02 | $40.74 | $34.96 | $0.00 | $95.83 | $50.00 | $221.54 | $8,349.77 |
273 | 2042/03 | $40.91 | $34.79 | $0.00 | $95.83 | $50.00 | $221.54 | $8,308.86 |
274 | 2042/04 | $41.08 | $34.62 | $0.00 | $95.83 | $50.00 | $221.54 | $8,267.77 |
275 | 2042/05 | $41.25 | $34.45 | $0.00 | $95.83 | $50.00 | $221.54 | $8,226.52 |
276 | 2042/06 | $41.43 | $34.28 | $0.00 | $95.83 | $50.00 | $221.54 | $8,185.09 |
277 | 2042/07 | $41.60 | $34.10 | $0.00 | $95.83 | $50.00 | $221.54 | $8,143.50 |
278 | 2042/08 | $41.77 | $33.93 | $0.00 | $95.83 | $50.00 | $221.54 | $8,101.72 |
279 | 2042/09 | $41.95 | $33.76 | $0.00 | $95.83 | $50.00 | $221.54 | $8,059.78 |
280 | 2042/10 | $42.12 | $33.58 | $0.00 | $95.83 | $50.00 | $221.54 | $8,017.66 |
281 | 2042/11 | $42.30 | $33.41 | $0.00 | $95.83 | $50.00 | $221.54 | $7,975.36 |
282 | 2042/12 | $42.47 | $33.23 | $0.00 | $95.83 | $50.00 | $221.54 | $7,932.89 |
283 | 2043/01 | $42.65 | $33.05 | $0.00 | $95.83 | $50.00 | $221.54 | $7,890.24 |
284 | 2043/02 | $42.83 | $32.88 | $0.00 | $95.83 | $50.00 | $221.54 | $7,847.41 |
285 | 2043/03 | $43.01 | $32.70 | $0.00 | $95.83 | $50.00 | $221.54 | $7,804.41 |
286 | 2043/04 | $43.18 | $32.52 | $0.00 | $95.83 | $50.00 | $221.54 | $7,761.22 |
287 | 2043/05 | $43.36 | $32.34 | $0.00 | $95.83 | $50.00 | $221.54 | $7,717.86 |
288 | 2043/06 | $43.55 | $32.16 | $0.00 | $95.83 | $50.00 | $221.54 | $7,674.31 |
289 | 2043/07 | $43.73 | $31.98 | $0.00 | $95.83 | $50.00 | $221.54 | $7,630.58 |
290 | 2043/08 | $43.91 | $31.79 | $0.00 | $95.83 | $50.00 | $221.54 | $7,586.68 |
291 | 2043/09 | $44.09 | $31.61 | $0.00 | $95.83 | $50.00 | $221.54 | $7,542.58 |
292 | 2043/10 | $44.28 | $31.43 | $0.00 | $95.83 | $50.00 | $221.54 | $7,498.31 |
293 | 2043/11 | $44.46 | $31.24 | $0.00 | $95.83 | $50.00 | $221.54 | $7,453.85 |
294 | 2043/12 | $44.65 | $31.06 | $0.00 | $95.83 | $50.00 | $221.54 | $7,409.20 |
295 | 2044/01 | $44.83 | $30.87 | $0.00 | $95.83 | $50.00 | $221.54 | $7,364.37 |
296 | 2044/02 | $45.02 | $30.68 | $0.00 | $95.83 | $50.00 | $221.54 | $7,319.35 |
297 | 2044/03 | $45.21 | $30.50 | $0.00 | $95.83 | $50.00 | $221.54 | $7,274.15 |
298 | 2044/04 | $45.39 | $30.31 | $0.00 | $95.83 | $50.00 | $221.54 | $7,228.75 |
299 | 2044/05 | $45.58 | $30.12 | $0.00 | $95.83 | $50.00 | $221.54 | $7,183.17 |
300 | 2044/06 | $45.77 | $29.93 | $0.00 | $95.83 | $50.00 | $221.54 | $7,137.40 |
301 | 2044/07 | $45.96 | $29.74 | $0.00 | $95.83 | $50.00 | $221.54 | $7,091.43 |
302 | 2044/08 | $46.16 | $29.55 | $0.00 | $95.83 | $50.00 | $221.54 | $7,045.28 |
303 | 2044/09 | $46.35 | $29.36 | $0.00 | $95.83 | $50.00 | $221.54 | $6,998.93 |
304 | 2044/10 | $46.54 | $29.16 | $0.00 | $95.83 | $50.00 | $221.54 | $6,952.39 |
305 | 2044/11 | $46.73 | $28.97 | $0.00 | $95.83 | $50.00 | $221.54 | $6,905.65 |
306 | 2044/12 | $46.93 | $28.77 | $0.00 | $95.83 | $50.00 | $221.54 | $6,858.72 |
307 | 2045/01 | $47.13 | $28.58 | $0.00 | $95.83 | $50.00 | $221.54 | $6,811.60 |
308 | 2045/02 | $47.32 | $28.38 | $0.00 | $95.83 | $50.00 | $221.54 | $6,764.28 |
309 | 2045/03 | $47.52 | $28.18 | $0.00 | $95.83 | $50.00 | $221.54 | $6,716.76 |
310 | 2045/04 | $47.72 | $27.99 | $0.00 | $95.83 | $50.00 | $221.54 | $6,669.04 |
311 | 2045/05 | $47.92 | $27.79 | $0.00 | $95.83 | $50.00 | $221.54 | $6,621.13 |
312 | 2045/06 | $48.12 | $27.59 | $0.00 | $95.83 | $50.00 | $221.54 | $6,573.01 |
313 | 2045/07 | $48.32 | $27.39 | $0.00 | $95.83 | $50.00 | $221.54 | $6,524.69 |
314 | 2045/08 | $48.52 | $27.19 | $0.00 | $95.83 | $50.00 | $221.54 | $6,476.18 |
315 | 2045/09 | $48.72 | $26.98 | $0.00 | $95.83 | $50.00 | $221.54 | $6,427.46 |
316 | 2045/10 | $48.92 | $26.78 | $0.00 | $95.83 | $50.00 | $221.54 | $6,378.54 |
317 | 2045/11 | $49.13 | $26.58 | $0.00 | $95.83 | $50.00 | $221.54 | $6,329.41 |
318 | 2045/12 | $49.33 | $26.37 | $0.00 | $95.83 | $50.00 | $221.54 | $6,280.08 |
319 | 2046/01 | $49.54 | $26.17 | $0.00 | $95.83 | $50.00 | $221.54 | $6,230.54 |
320 | 2046/02 | $49.74 | $25.96 | $0.00 | $95.83 | $50.00 | $221.54 | $6,180.80 |
321 | 2046/03 | $49.95 | $25.75 | $0.00 | $95.83 | $50.00 | $221.54 | $6,130.85 |
322 | 2046/04 | $50.16 | $25.55 | $0.00 | $95.83 | $50.00 | $221.54 | $6,080.69 |
323 | 2046/05 | $50.37 | $25.34 | $0.00 | $95.83 | $50.00 | $221.54 | $6,030.33 |
324 | 2046/06 | $50.58 | $25.13 | $0.00 | $95.83 | $50.00 | $221.54 | $5,979.75 |
325 | 2046/07 | $50.79 | $24.92 | $0.00 | $95.83 | $50.00 | $221.54 | $5,928.96 |
326 | 2046/08 | $51.00 | $24.70 | $0.00 | $95.83 | $50.00 | $221.54 | $5,877.96 |
327 | 2046/09 | $51.21 | $24.49 | $0.00 | $95.83 | $50.00 | $221.54 | $5,826.75 |
328 | 2046/10 | $51.43 | $24.28 | $0.00 | $95.83 | $50.00 | $221.54 | $5,775.33 |
329 | 2046/11 | $51.64 | $24.06 | $0.00 | $95.83 | $50.00 | $221.54 | $5,723.69 |
330 | 2046/12 | $51.85 | $23.85 | $0.00 | $95.83 | $50.00 | $221.54 | $5,671.83 |
331 | 2047/01 | $52.07 | $23.63 | $0.00 | $95.83 | $50.00 | $221.54 | $5,619.76 |
332 | 2047/02 | $52.29 | $23.42 | $0.00 | $95.83 | $50.00 | $221.54 | $5,567.47 |
333 | 2047/03 | $52.51 | $23.20 | $0.00 | $95.83 | $50.00 | $221.54 | $5,514.97 |
334 | 2047/04 | $52.72 | $22.98 | $0.00 | $95.83 | $50.00 | $221.54 | $5,462.25 |
335 | 2047/05 | $52.94 | $22.76 | $0.00 | $95.83 | $50.00 | $221.54 | $5,409.30 |
336 | 2047/06 | $53.16 | $22.54 | $0.00 | $95.83 | $50.00 | $221.54 | $5,356.14 |
337 | 2047/07 | $53.39 | $22.32 | $0.00 | $95.83 | $50.00 | $221.54 | $5,302.75 |
338 | 2047/08 | $53.61 | $22.09 | $0.00 | $95.83 | $50.00 | $221.54 | $5,249.14 |
339 | 2047/09 | $53.83 | $21.87 | $0.00 | $95.83 | $50.00 | $221.54 | $5,195.31 |
340 | 2047/10 | $54.06 | $21.65 | $0.00 | $95.83 | $50.00 | $221.54 | $5,141.25 |
341 | 2047/11 | $54.28 | $21.42 | $0.00 | $95.83 | $50.00 | $221.54 | $5,086.97 |
342 | 2047/12 | $54.51 | $21.20 | $0.00 | $95.83 | $50.00 | $221.54 | $5,032.47 |
343 | 2048/01 | $54.73 | $20.97 | $0.00 | $95.83 | $50.00 | $221.54 | $4,977.73 |
344 | 2048/02 | $54.96 | $20.74 | $0.00 | $95.83 | $50.00 | $221.54 | $4,922.77 |
345 | 2048/03 | $55.19 | $20.51 | $0.00 | $95.83 | $50.00 | $221.54 | $4,867.58 |
346 | 2048/04 | $55.42 | $20.28 | $0.00 | $95.83 | $50.00 | $221.54 | $4,812.16 |
347 | 2048/05 | $55.65 | $20.05 | $0.00 | $95.83 | $50.00 | $221.54 | $4,756.50 |
348 | 2048/06 | $55.88 | $19.82 | $0.00 | $95.83 | $50.00 | $221.54 | $4,700.62 |
349 | 2048/07 | $56.12 | $19.59 | $0.00 | $95.83 | $50.00 | $221.54 | $4,644.50 |
350 | 2048/08 | $56.35 | $19.35 | $0.00 | $95.83 | $50.00 | $221.54 | $4,588.15 |
351 | 2048/09 | $56.59 | $19.12 | $0.00 | $95.83 | $50.00 | $221.54 | $4,531.56 |
352 | 2048/10 | $56.82 | $18.88 | $0.00 | $95.83 | $50.00 | $221.54 | $4,474.74 |
353 | 2048/11 | $57.06 | $18.64 | $0.00 | $95.83 | $50.00 | $221.54 | $4,417.68 |
354 | 2048/12 | $57.30 | $18.41 | $0.00 | $95.83 | $50.00 | $221.54 | $4,360.39 |
355 | 2049/01 | $57.53 | $18.17 | $0.00 | $95.83 | $50.00 | $221.54 | $4,302.85 |
356 | 2049/02 | $57.77 | $17.93 | $0.00 | $95.83 | $50.00 | $221.54 | $4,245.08 |
357 | 2049/03 | $58.02 | $17.69 | $0.00 | $95.83 | $50.00 | $221.54 | $4,187.06 |
358 | 2049/04 | $58.26 | $17.45 | $0.00 | $95.83 | $50.00 | $221.54 | $4,128.81 |
359 | 2049/05 | $58.50 | $17.20 | $0.00 | $95.83 | $50.00 | $221.54 | $4,070.31 |
360 | 2049/06 | $58.74 | $16.96 | $0.00 | $95.83 | $50.00 | $221.54 | $4,011.56 |
361 | 2049/07 | $58.99 | $16.71 | $0.00 | $95.83 | $50.00 | $221.54 | $3,952.58 |
362 | 2049/08 | $59.23 | $16.47 | $0.00 | $95.83 | $50.00 | $221.54 | $3,893.34 |
363 | 2049/09 | $59.48 | $16.22 | $0.00 | $95.83 | $50.00 | $221.54 | $3,833.86 |
364 | 2049/10 | $59.73 | $15.97 | $0.00 | $95.83 | $50.00 | $221.54 | $3,774.13 |
365 | 2049/11 | $59.98 | $15.73 | $0.00 | $95.83 | $50.00 | $221.54 | $3,714.15 |
366 | 2049/12 | $60.23 | $15.48 | $0.00 | $95.83 | $50.00 | $221.54 | $3,653.93 |
367 | 2050/01 | $60.48 | $15.22 | $0.00 | $95.83 | $50.00 | $221.54 | $3,593.45 |
368 | 2050/02 | $60.73 | $14.97 | $0.00 | $95.83 | $50.00 | $221.54 | $3,532.72 |
369 | 2050/03 | $60.98 | $14.72 | $0.00 | $95.83 | $50.00 | $221.54 | $3,471.73 |
370 | 2050/04 | $61.24 | $14.47 | $0.00 | $95.83 | $50.00 | $221.54 | $3,410.50 |
371 | 2050/05 | $61.49 | $14.21 | $0.00 | $95.83 | $50.00 | $221.54 | $3,349.00 |
372 | 2050/06 | $61.75 | $13.95 | $0.00 | $95.83 | $50.00 | $221.54 | $3,287.25 |
373 | 2050/07 | $62.01 | $13.70 | $0.00 | $95.83 | $50.00 | $221.54 | $3,225.25 |
374 | 2050/08 | $62.26 | $13.44 | $0.00 | $95.83 | $50.00 | $221.54 | $3,162.98 |
375 | 2050/09 | $62.52 | $13.18 | $0.00 | $95.83 | $50.00 | $221.54 | $3,100.46 |
376 | 2050/10 | $62.78 | $12.92 | $0.00 | $95.83 | $50.00 | $221.54 | $3,037.68 |
377 | 2050/11 | $63.05 | $12.66 | $0.00 | $95.83 | $50.00 | $221.54 | $2,974.63 |
378 | 2050/12 | $63.31 | $12.39 | $0.00 | $95.83 | $50.00 | $221.54 | $2,911.32 |
379 | 2051/01 | $63.57 | $12.13 | $0.00 | $95.83 | $50.00 | $221.54 | $2,847.75 |
380 | 2051/02 | $63.84 | $11.87 | $0.00 | $95.83 | $50.00 | $221.54 | $2,783.91 |
381 | 2051/03 | $64.10 | $11.60 | $0.00 | $95.83 | $50.00 | $221.54 | $2,719.81 |
382 | 2051/04 | $64.37 | $11.33 | $0.00 | $95.83 | $50.00 | $221.54 | $2,655.44 |
383 | 2051/05 | $64.64 | $11.06 | $0.00 | $95.83 | $50.00 | $221.54 | $2,590.80 |
384 | 2051/06 | $64.91 | $10.79 | $0.00 | $95.83 | $50.00 | $221.54 | $2,525.89 |
385 | 2051/07 | $65.18 | $10.52 | $0.00 | $95.83 | $50.00 | $221.54 | $2,460.71 |
386 | 2051/08 | $65.45 | $10.25 | $0.00 | $95.83 | $50.00 | $221.54 | $2,395.26 |
387 | 2051/09 | $65.72 | $9.98 | $0.00 | $95.83 | $50.00 | $221.54 | $2,329.54 |
388 | 2051/10 | $66.00 | $9.71 | $0.00 | $95.83 | $50.00 | $221.54 | $2,263.54 |
389 | 2051/11 | $66.27 | $9.43 | $0.00 | $95.83 | $50.00 | $221.54 | $2,197.27 |
390 | 2051/12 | $66.55 | $9.16 | $0.00 | $95.83 | $50.00 | $221.54 | $2,130.72 |
391 | 2052/01 | $66.83 | $8.88 | $0.00 | $95.83 | $50.00 | $221.54 | $2,063.90 |
392 | 2052/02 | $67.10 | $8.60 | $0.00 | $95.83 | $50.00 | $221.54 | $1,996.79 |
393 | 2052/03 | $67.38 | $8.32 | $0.00 | $95.83 | $50.00 | $221.54 | $1,929.41 |
394 | 2052/04 | $67.66 | $8.04 | $0.00 | $95.83 | $50.00 | $221.54 | $1,861.74 |
395 | 2052/05 | $67.95 | $7.76 | $0.00 | $95.83 | $50.00 | $221.54 | $1,793.80 |
396 | 2052/06 | $68.23 | $7.47 | $0.00 | $95.83 | $50.00 | $221.54 | $1,725.57 |
397 | 2052/07 | $68.51 | $7.19 | $0.00 | $95.83 | $50.00 | $221.54 | $1,657.06 |
398 | 2052/08 | $68.80 | $6.90 | $0.00 | $95.83 | $50.00 | $221.54 | $1,588.26 |
399 | 2052/09 | $69.09 | $6.62 | $0.00 | $95.83 | $50.00 | $221.54 | $1,519.17 |
400 | 2052/10 | $69.37 | $6.33 | $0.00 | $95.83 | $50.00 | $221.54 | $1,449.80 |
401 | 2052/11 | $69.66 | $6.04 | $0.00 | $95.83 | $50.00 | $221.54 | $1,380.14 |
402 | 2052/12 | $69.95 | $5.75 | $0.00 | $95.83 | $50.00 | $221.54 | $1,310.18 |
403 | 2053/01 | $70.24 | $5.46 | $0.00 | $95.83 | $50.00 | $221.54 | $1,239.94 |
404 | 2053/02 | $70.54 | $5.17 | $0.00 | $95.83 | $50.00 | $221.54 | $1,169.40 |
405 | 2053/03 | $70.83 | $4.87 | $0.00 | $95.83 | $50.00 | $221.54 | $1,098.57 |
406 | 2053/04 | $71.13 | $4.58 | $0.00 | $95.83 | $50.00 | $221.54 | $1,027.45 |
407 | 2053/05 | $71.42 | $4.28 | $0.00 | $95.83 | $50.00 | $221.54 | $956.03 |
408 | 2053/06 | $71.72 | $3.98 | $0.00 | $95.83 | $50.00 | $221.54 | $884.31 |
409 | 2053/07 | $72.02 | $3.68 | $0.00 | $95.83 | $50.00 | $221.54 | $812.29 |
410 | 2053/08 | $72.32 | $3.38 | $0.00 | $95.83 | $50.00 | $221.54 | $739.97 |
411 | 2053/09 | $72.62 | $3.08 | $0.00 | $95.83 | $50.00 | $221.54 | $667.35 |
412 | 2053/10 | $72.92 | $2.78 | $0.00 | $95.83 | $50.00 | $221.54 | $594.43 |
413 | 2053/11 | $73.23 | $2.48 | $0.00 | $95.83 | $50.00 | $221.54 | $521.20 |
414 | 2053/12 | $73.53 | $2.17 | $0.00 | $95.83 | $50.00 | $221.54 | $447.67 |
415 | 2054/01 | $73.84 | $1.87 | $0.00 | $95.83 | $50.00 | $221.54 | $373.83 |
416 | 2054/02 | $74.15 | $1.56 | $0.00 | $95.83 | $50.00 | $221.54 | $299.68 |
417 | 2054/03 | $74.45 | $1.25 | $0.00 | $95.83 | $50.00 | $221.54 | $225.23 |
418 | 2054/04 | $74.76 | $0.94 | $0.00 | $95.83 | $50.00 | $221.54 | $150.47 |
419 | 2054/05 | $75.08 | $0.63 | $0.00 | $95.83 | $50.00 | $221.54 | $75.39 |
420 | 2054/06 | $75.39 | $0.31 | $0.00 | $95.83 | $50.00 | $221.54 | $0.00 |
Totals | $15,000.00 | $16,795.32 | $0.00 | $40,250.00 | $21,000.00 | $93,045.32 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.