Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $105,000.00 at 3.5% interest rate for a $115,000.00 home, you need to have a monthly payment of $541.69 ~ $581.07. You will make a total of 600 payments and you will pay off your mortgage on 2068/12. Consult with a Mortgage Specialist
You can save $20,334.08 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $370.86 | 3.5% | 600 months | $232,516.12 | $117,516.12 |
50 years | Bi-Weekly | $185.43 | 3.5% | 512 months | $212,182.04 | $97,182.04 |
45 years | Monthly | $386.43 | 3.5% | 540 months | $218,670.51 | $103,670.51 |
45 years | Bi-Weekly | $193.22 | 3.5% | 461 months | $200,892.76 | $85,892.76 |
40 years | Monthly | $406.76 | 3.5% | 480 months | $205,245.04 | $90,245.04 |
40 years | Bi-Weekly | $203.38 | 3.5% | 409 months | $189,929.05 | $74,929.05 |
35 years | Monthly | $433.96 | 3.5% | 420 months | $192,261.17 | $77,261.17 |
35 years | Bi-Weekly | $216.98 | 3.5% | 358 months | $179,303.03 | $64,303.03 |
30 years | Monthly | $471.50 | 3.5% | 360 months | $179,738.89 | $64,738.89 |
30 years | Bi-Weekly | $235.75 | 3.5% | 307 months | $169,025.85 | $54,025.85 |
25 years | Monthly | $525.65 | 3.5% | 300 months | $167,696.42 | $52,696.42 |
25 years | Bi-Weekly | $262.83 | 3.5% | 256 months | $159,107.50 | $44,107.50 |
20 years | Monthly | $608.96 | 3.5% | 240 months | $156,149.85 | $41,149.85 |
20 years | Bi-Weekly | $304.48 | 3.5% | 205 months | $149,556.74 | $34,556.74 |
15 years | Monthly | $750.63 | 3.5% | 180 months | $145,112.80 | $30,112.80 |
15 years | Bi-Weekly | $375.32 | 3.5% | 154 months | $140,380.89 | $25,380.89 |
10 years | Monthly | $1,038.30 | 3.5% | 120 months | $134,596.19 | $19,596.19 |
10 years | Bi-Weekly | $519.15 | 3.5% | 103 months | $131,585.78 | $16,585.78 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2019/01 | $64.61 | $306.25 | $39.38 | $95.83 | $75.00 | $581.07 | $104,935.39 |
2 | 2019/02 | $64.80 | $306.06 | $39.38 | $95.83 | $75.00 | $581.07 | $104,870.59 |
3 | 2019/03 | $64.99 | $305.87 | $39.38 | $95.83 | $75.00 | $581.07 | $104,805.60 |
4 | 2019/04 | $65.18 | $305.68 | $39.38 | $95.83 | $75.00 | $581.07 | $104,740.43 |
5 | 2019/05 | $65.37 | $305.49 | $39.38 | $95.83 | $75.00 | $581.07 | $104,675.06 |
6 | 2019/06 | $65.56 | $305.30 | $39.38 | $95.83 | $75.00 | $581.07 | $104,609.50 |
7 | 2019/07 | $65.75 | $305.11 | $39.38 | $95.83 | $75.00 | $581.07 | $104,543.75 |
8 | 2019/08 | $65.94 | $304.92 | $39.38 | $95.83 | $75.00 | $581.07 | $104,477.81 |
9 | 2019/09 | $66.13 | $304.73 | $39.38 | $95.83 | $75.00 | $581.07 | $104,411.68 |
10 | 2019/10 | $66.33 | $304.53 | $39.38 | $95.83 | $75.00 | $581.07 | $104,345.35 |
11 | 2019/11 | $66.52 | $304.34 | $39.38 | $95.83 | $75.00 | $581.07 | $104,278.83 |
12 | 2019/12 | $66.71 | $304.15 | $39.38 | $95.83 | $75.00 | $581.07 | $104,212.12 |
13 | 2020/01 | $66.91 | $303.95 | $39.38 | $95.83 | $75.00 | $581.07 | $104,145.21 |
14 | 2020/02 | $67.10 | $303.76 | $39.38 | $95.83 | $75.00 | $581.07 | $104,078.11 |
15 | 2020/03 | $67.30 | $303.56 | $39.38 | $95.83 | $75.00 | $581.07 | $104,010.81 |
16 | 2020/04 | $67.50 | $303.36 | $39.38 | $95.83 | $75.00 | $581.07 | $103,943.31 |
17 | 2020/05 | $67.69 | $303.17 | $39.38 | $95.83 | $75.00 | $581.07 | $103,875.62 |
18 | 2020/06 | $67.89 | $302.97 | $39.38 | $95.83 | $75.00 | $581.07 | $103,807.73 |
19 | 2020/07 | $68.09 | $302.77 | $39.38 | $95.83 | $75.00 | $581.07 | $103,739.64 |
20 | 2020/08 | $68.29 | $302.57 | $39.38 | $95.83 | $75.00 | $581.07 | $103,671.36 |
21 | 2020/09 | $68.49 | $302.37 | $39.38 | $95.83 | $75.00 | $581.07 | $103,602.87 |
22 | 2020/10 | $68.69 | $302.18 | $39.38 | $95.83 | $75.00 | $581.07 | $103,534.19 |
23 | 2020/11 | $68.89 | $301.97 | $39.38 | $95.83 | $75.00 | $581.07 | $103,465.30 |
24 | 2020/12 | $69.09 | $301.77 | $39.38 | $95.83 | $75.00 | $581.07 | $103,396.21 |
25 | 2021/01 | $69.29 | $301.57 | $39.38 | $95.83 | $75.00 | $581.07 | $103,326.93 |
26 | 2021/02 | $69.49 | $301.37 | $39.38 | $95.83 | $75.00 | $581.07 | $103,257.44 |
27 | 2021/03 | $69.69 | $301.17 | $39.38 | $95.83 | $75.00 | $581.07 | $103,187.74 |
28 | 2021/04 | $69.90 | $300.96 | $39.38 | $95.83 | $75.00 | $581.07 | $103,117.85 |
29 | 2021/05 | $70.10 | $300.76 | $39.38 | $95.83 | $75.00 | $581.07 | $103,047.75 |
30 | 2021/06 | $70.30 | $300.56 | $39.38 | $95.83 | $75.00 | $581.07 | $102,977.44 |
31 | 2021/07 | $70.51 | $300.35 | $39.38 | $95.83 | $75.00 | $581.07 | $102,906.93 |
32 | 2021/08 | $70.71 | $300.15 | $39.38 | $95.83 | $75.00 | $581.07 | $102,836.22 |
33 | 2021/09 | $70.92 | $299.94 | $39.38 | $95.83 | $75.00 | $581.07 | $102,765.30 |
34 | 2021/10 | $71.13 | $299.73 | $39.38 | $95.83 | $75.00 | $581.07 | $102,694.17 |
35 | 2021/11 | $71.34 | $299.52 | $39.38 | $95.83 | $75.00 | $581.07 | $102,622.83 |
36 | 2021/12 | $71.54 | $299.32 | $39.38 | $95.83 | $75.00 | $581.07 | $102,551.29 |
37 | 2022/01 | $71.75 | $299.11 | $39.38 | $95.83 | $75.00 | $581.07 | $102,479.54 |
38 | 2022/02 | $71.96 | $298.90 | $39.38 | $95.83 | $75.00 | $581.07 | $102,407.58 |
39 | 2022/03 | $72.17 | $298.69 | $39.38 | $95.83 | $75.00 | $581.07 | $102,335.41 |
40 | 2022/04 | $72.38 | $298.48 | $39.38 | $95.83 | $75.00 | $581.07 | $102,263.02 |
41 | 2022/05 | $72.59 | $298.27 | $39.38 | $95.83 | $75.00 | $581.07 | $102,190.43 |
42 | 2022/06 | $72.80 | $298.06 | $39.38 | $95.83 | $75.00 | $581.07 | $102,117.63 |
43 | 2022/07 | $73.02 | $297.84 | $39.38 | $95.83 | $75.00 | $581.07 | $102,044.61 |
44 | 2022/08 | $73.23 | $297.63 | $39.38 | $95.83 | $75.00 | $581.07 | $101,971.38 |
45 | 2022/09 | $73.44 | $297.42 | $39.38 | $95.83 | $75.00 | $581.07 | $101,897.94 |
46 | 2022/10 | $73.66 | $297.20 | $39.38 | $95.83 | $75.00 | $581.07 | $101,824.28 |
47 | 2022/11 | $73.87 | $296.99 | $39.38 | $95.83 | $75.00 | $581.07 | $101,750.40 |
48 | 2022/12 | $74.09 | $296.77 | $39.38 | $95.83 | $75.00 | $581.07 | $101,676.32 |
49 | 2023/01 | $74.30 | $296.56 | $39.38 | $95.83 | $75.00 | $581.07 | $101,602.01 |
50 | 2023/02 | $74.52 | $296.34 | $39.38 | $95.83 | $75.00 | $581.07 | $101,527.49 |
51 | 2023/03 | $74.74 | $296.12 | $39.38 | $95.83 | $75.00 | $581.07 | $101,452.75 |
52 | 2023/04 | $74.96 | $295.90 | $39.38 | $95.83 | $75.00 | $581.07 | $101,377.80 |
53 | 2023/05 | $75.17 | $295.69 | $39.38 | $95.83 | $75.00 | $581.07 | $101,302.62 |
54 | 2023/06 | $75.39 | $295.47 | $39.38 | $95.83 | $75.00 | $581.07 | $101,227.23 |
55 | 2023/07 | $75.61 | $295.25 | $39.38 | $95.83 | $75.00 | $581.07 | $101,151.61 |
56 | 2023/08 | $75.83 | $295.03 | $39.38 | $95.83 | $75.00 | $581.07 | $101,075.78 |
57 | 2023/09 | $76.06 | $294.80 | $39.38 | $95.83 | $75.00 | $581.07 | $100,999.72 |
58 | 2023/10 | $76.28 | $294.58 | $39.38 | $95.83 | $75.00 | $581.07 | $100,923.44 |
59 | 2023/11 | $76.50 | $294.36 | $39.38 | $95.83 | $75.00 | $581.07 | $100,846.94 |
60 | 2023/12 | $76.72 | $294.14 | $39.38 | $95.83 | $75.00 | $581.07 | $100,770.22 |
61 | 2024/01 | $76.95 | $293.91 | $39.38 | $95.83 | $75.00 | $581.07 | $100,693.27 |
62 | 2024/02 | $77.17 | $293.69 | $39.38 | $95.83 | $75.00 | $581.07 | $100,616.10 |
63 | 2024/03 | $77.40 | $293.46 | $39.38 | $95.83 | $75.00 | $581.07 | $100,538.71 |
64 | 2024/04 | $77.62 | $293.24 | $39.38 | $95.83 | $75.00 | $581.07 | $100,461.08 |
65 | 2024/05 | $77.85 | $293.01 | $39.38 | $95.83 | $75.00 | $581.07 | $100,383.24 |
66 | 2024/06 | $78.08 | $292.78 | $39.38 | $95.83 | $75.00 | $581.07 | $100,305.16 |
67 | 2024/07 | $78.30 | $292.56 | $39.38 | $95.83 | $75.00 | $581.07 | $100,226.86 |
68 | 2024/08 | $78.53 | $292.33 | $39.38 | $95.83 | $75.00 | $581.07 | $100,148.32 |
69 | 2024/09 | $78.76 | $292.10 | $39.38 | $95.83 | $75.00 | $581.07 | $100,069.56 |
70 | 2024/10 | $78.99 | $291.87 | $39.38 | $95.83 | $75.00 | $581.07 | $99,990.57 |
71 | 2024/11 | $79.22 | $291.64 | $39.38 | $95.83 | $75.00 | $581.07 | $99,911.35 |
72 | 2024/12 | $79.45 | $291.41 | $39.38 | $95.83 | $75.00 | $581.07 | $99,831.90 |
73 | 2025/01 | $79.68 | $291.18 | $39.38 | $95.83 | $75.00 | $581.07 | $99,752.22 |
74 | 2025/02 | $79.92 | $290.94 | $39.38 | $95.83 | $75.00 | $581.07 | $99,672.30 |
75 | 2025/03 | $80.15 | $290.71 | $39.38 | $95.83 | $75.00 | $581.07 | $99,592.15 |
76 | 2025/04 | $80.38 | $290.48 | $39.38 | $95.83 | $75.00 | $581.07 | $99,511.77 |
77 | 2025/05 | $80.62 | $290.24 | $39.38 | $95.83 | $75.00 | $581.07 | $99,431.15 |
78 | 2025/06 | $80.85 | $290.01 | $39.38 | $95.83 | $75.00 | $581.07 | $99,350.30 |
79 | 2025/07 | $81.09 | $289.77 | $39.38 | $95.83 | $75.00 | $581.07 | $99,269.21 |
80 | 2025/08 | $81.33 | $289.54 | $39.38 | $95.83 | $75.00 | $581.07 | $99,187.88 |
81 | 2025/09 | $81.56 | $289.30 | $39.38 | $95.83 | $75.00 | $581.07 | $99,106.32 |
82 | 2025/10 | $81.80 | $289.06 | $39.38 | $95.83 | $75.00 | $581.07 | $99,024.52 |
83 | 2025/11 | $82.04 | $288.82 | $39.38 | $95.83 | $75.00 | $581.07 | $98,942.48 |
84 | 2025/12 | $82.28 | $288.58 | $39.38 | $95.83 | $75.00 | $581.07 | $98,860.20 |
85 | 2026/01 | $82.52 | $288.34 | $39.38 | $95.83 | $75.00 | $581.07 | $98,777.69 |
86 | 2026/02 | $82.76 | $288.10 | $39.38 | $95.83 | $75.00 | $581.07 | $98,694.93 |
87 | 2026/03 | $83.00 | $287.86 | $39.38 | $95.83 | $75.00 | $581.07 | $98,611.93 |
88 | 2026/04 | $83.24 | $287.62 | $39.38 | $95.83 | $75.00 | $581.07 | $98,528.69 |
89 | 2026/05 | $83.48 | $287.38 | $39.38 | $95.83 | $75.00 | $581.07 | $98,445.20 |
90 | 2026/06 | $83.73 | $287.13 | $39.38 | $95.83 | $75.00 | $581.07 | $98,361.47 |
91 | 2026/07 | $83.97 | $286.89 | $39.38 | $95.83 | $75.00 | $581.07 | $98,277.50 |
92 | 2026/08 | $84.22 | $286.64 | $39.38 | $95.83 | $75.00 | $581.07 | $98,193.28 |
93 | 2026/09 | $84.46 | $286.40 | $39.38 | $95.83 | $75.00 | $581.07 | $98,108.82 |
94 | 2026/10 | $84.71 | $286.15 | $39.38 | $95.83 | $75.00 | $581.07 | $98,024.11 |
95 | 2026/11 | $84.96 | $285.90 | $39.38 | $95.83 | $75.00 | $581.07 | $97,939.15 |
96 | 2026/12 | $85.20 | $285.66 | $39.38 | $95.83 | $75.00 | $581.07 | $97,853.95 |
97 | 2027/01 | $85.45 | $285.41 | $39.38 | $95.83 | $75.00 | $581.07 | $97,768.50 |
98 | 2027/02 | $85.70 | $285.16 | $39.38 | $95.83 | $75.00 | $581.07 | $97,682.79 |
99 | 2027/03 | $85.95 | $284.91 | $39.38 | $95.83 | $75.00 | $581.07 | $97,596.84 |
100 | 2027/04 | $86.20 | $284.66 | $39.38 | $95.83 | $75.00 | $581.07 | $97,510.64 |
101 | 2027/05 | $86.45 | $284.41 | $39.38 | $95.83 | $75.00 | $581.07 | $97,424.18 |
102 | 2027/06 | $86.71 | $284.15 | $39.38 | $95.83 | $75.00 | $581.07 | $97,337.48 |
103 | 2027/07 | $86.96 | $283.90 | $39.38 | $95.83 | $75.00 | $581.07 | $97,250.52 |
104 | 2027/08 | $87.21 | $283.65 | $39.38 | $95.83 | $75.00 | $581.07 | $97,163.31 |
105 | 2027/09 | $87.47 | $283.39 | $39.38 | $95.83 | $75.00 | $581.07 | $97,075.84 |
106 | 2027/10 | $87.72 | $283.14 | $39.38 | $95.83 | $75.00 | $581.07 | $96,988.12 |
107 | 2027/11 | $87.98 | $282.88 | $39.38 | $95.83 | $75.00 | $581.07 | $96,900.14 |
108 | 2027/12 | $88.23 | $282.63 | $39.38 | $95.83 | $75.00 | $581.07 | $96,811.90 |
109 | 2028/01 | $88.49 | $282.37 | $39.38 | $95.83 | $75.00 | $581.07 | $96,723.41 |
110 | 2028/02 | $88.75 | $282.11 | $39.38 | $95.83 | $75.00 | $581.07 | $96,634.66 |
111 | 2028/03 | $89.01 | $281.85 | $39.38 | $95.83 | $75.00 | $581.07 | $96,545.65 |
112 | 2028/04 | $89.27 | $281.59 | $39.38 | $95.83 | $75.00 | $581.07 | $96,456.38 |
113 | 2028/05 | $89.53 | $281.33 | $39.38 | $95.83 | $75.00 | $581.07 | $96,366.85 |
114 | 2028/06 | $89.79 | $281.07 | $39.38 | $95.83 | $75.00 | $581.07 | $96,277.06 |
115 | 2028/07 | $90.05 | $280.81 | $39.38 | $95.83 | $75.00 | $581.07 | $96,187.01 |
116 | 2028/08 | $90.31 | $280.55 | $39.38 | $95.83 | $75.00 | $581.07 | $96,096.70 |
117 | 2028/09 | $90.58 | $280.28 | $39.38 | $95.83 | $75.00 | $581.07 | $96,006.12 |
118 | 2028/10 | $90.84 | $280.02 | $39.38 | $95.83 | $75.00 | $581.07 | $95,915.28 |
119 | 2028/11 | $91.11 | $279.75 | $39.38 | $95.83 | $75.00 | $581.07 | $95,824.17 |
120 | 2028/12 | $91.37 | $279.49 | $39.38 | $95.83 | $75.00 | $581.07 | $95,732.80 |
121 | 2029/01 | $91.64 | $279.22 | $39.38 | $95.83 | $75.00 | $581.07 | $95,641.16 |
122 | 2029/02 | $91.91 | $278.95 | $39.38 | $95.83 | $75.00 | $581.07 | $95,549.25 |
123 | 2029/03 | $92.17 | $278.69 | $39.38 | $95.83 | $75.00 | $581.07 | $95,457.08 |
124 | 2029/04 | $92.44 | $278.42 | $39.38 | $95.83 | $75.00 | $581.07 | $95,364.63 |
125 | 2029/05 | $92.71 | $278.15 | $39.38 | $95.83 | $75.00 | $581.07 | $95,271.92 |
126 | 2029/06 | $92.98 | $277.88 | $39.38 | $95.83 | $75.00 | $581.07 | $95,178.93 |
127 | 2029/07 | $93.25 | $277.61 | $39.38 | $95.83 | $75.00 | $581.07 | $95,085.68 |
128 | 2029/08 | $93.53 | $277.33 | $39.38 | $95.83 | $75.00 | $581.07 | $94,992.15 |
129 | 2029/09 | $93.80 | $277.06 | $39.38 | $95.83 | $75.00 | $581.07 | $94,898.35 |
130 | 2029/10 | $94.07 | $276.79 | $39.38 | $95.83 | $75.00 | $581.07 | $94,804.28 |
131 | 2029/11 | $94.35 | $276.51 | $39.38 | $95.83 | $75.00 | $581.07 | $94,709.93 |
132 | 2029/12 | $94.62 | $276.24 | $39.38 | $95.83 | $75.00 | $581.07 | $94,615.31 |
133 | 2030/01 | $94.90 | $275.96 | $39.38 | $95.83 | $75.00 | $581.07 | $94,520.41 |
134 | 2030/02 | $95.18 | $275.68 | $39.38 | $95.83 | $75.00 | $581.07 | $94,425.23 |
135 | 2030/03 | $95.45 | $275.41 | $39.38 | $95.83 | $75.00 | $581.07 | $94,329.78 |
136 | 2030/04 | $95.73 | $275.13 | $39.38 | $95.83 | $75.00 | $581.07 | $94,234.05 |
137 | 2030/05 | $96.01 | $274.85 | $39.38 | $95.83 | $75.00 | $581.07 | $94,138.04 |
138 | 2030/06 | $96.29 | $274.57 | $39.38 | $95.83 | $75.00 | $581.07 | $94,041.75 |
139 | 2030/07 | $96.57 | $274.29 | $39.38 | $95.83 | $75.00 | $581.07 | $93,945.18 |
140 | 2030/08 | $96.85 | $274.01 | $39.38 | $95.83 | $75.00 | $581.07 | $93,848.32 |
141 | 2030/09 | $97.14 | $273.72 | $39.38 | $95.83 | $75.00 | $581.07 | $93,751.19 |
142 | 2030/10 | $97.42 | $273.44 | $39.38 | $95.83 | $75.00 | $581.07 | $93,653.77 |
143 | 2030/11 | $97.70 | $273.16 | $39.38 | $95.83 | $75.00 | $581.07 | $93,556.06 |
144 | 2030/12 | $97.99 | $272.87 | $39.38 | $95.83 | $75.00 | $581.07 | $93,458.08 |
145 | 2031/01 | $98.27 | $272.59 | $39.38 | $95.83 | $75.00 | $581.07 | $93,359.80 |
146 | 2031/02 | $98.56 | $272.30 | $39.38 | $95.83 | $75.00 | $581.07 | $93,261.24 |
147 | 2031/03 | $98.85 | $272.01 | $39.38 | $95.83 | $75.00 | $581.07 | $93,162.39 |
148 | 2031/04 | $99.14 | $271.72 | $39.38 | $95.83 | $75.00 | $581.07 | $93,063.26 |
149 | 2031/05 | $99.43 | $271.43 | $39.38 | $95.83 | $75.00 | $581.07 | $92,963.83 |
150 | 2031/06 | $99.72 | $271.14 | $39.38 | $95.83 | $75.00 | $581.07 | $92,864.11 |
151 | 2031/07 | $100.01 | $270.85 | $39.38 | $95.83 | $75.00 | $581.07 | $92,764.11 |
152 | 2031/08 | $100.30 | $270.56 | $39.38 | $95.83 | $75.00 | $581.07 | $92,663.81 |
153 | 2031/09 | $100.59 | $270.27 | $39.38 | $95.83 | $75.00 | $581.07 | $92,563.22 |
154 | 2031/10 | $100.88 | $269.98 | $39.38 | $95.83 | $75.00 | $581.07 | $92,462.33 |
155 | 2031/11 | $101.18 | $269.68 | $39.38 | $95.83 | $75.00 | $581.07 | $92,361.16 |
156 | 2031/12 | $101.47 | $269.39 | $39.38 | $95.83 | $75.00 | $581.07 | $92,259.68 |
157 | 2032/01 | $101.77 | $269.09 | $39.38 | $95.83 | $75.00 | $581.07 | $92,157.91 |
158 | 2032/02 | $102.07 | $268.79 | $39.38 | $95.83 | $75.00 | $581.07 | $92,055.85 |
159 | 2032/03 | $102.36 | $268.50 | $0.00 | $95.83 | $75.00 | $541.69 | $91,953.48 |
160 | 2032/04 | $102.66 | $268.20 | $0.00 | $95.83 | $75.00 | $541.69 | $91,850.82 |
161 | 2032/05 | $102.96 | $267.90 | $0.00 | $95.83 | $75.00 | $541.69 | $91,747.86 |
162 | 2032/06 | $103.26 | $267.60 | $0.00 | $95.83 | $75.00 | $541.69 | $91,644.60 |
163 | 2032/07 | $103.56 | $267.30 | $0.00 | $95.83 | $75.00 | $541.69 | $91,541.03 |
164 | 2032/08 | $103.87 | $266.99 | $0.00 | $95.83 | $75.00 | $541.69 | $91,437.17 |
165 | 2032/09 | $104.17 | $266.69 | $0.00 | $95.83 | $75.00 | $541.69 | $91,333.00 |
166 | 2032/10 | $104.47 | $266.39 | $0.00 | $95.83 | $75.00 | $541.69 | $91,228.53 |
167 | 2032/11 | $104.78 | $266.08 | $0.00 | $95.83 | $75.00 | $541.69 | $91,123.75 |
168 | 2032/12 | $105.08 | $265.78 | $0.00 | $95.83 | $75.00 | $541.69 | $91,018.67 |
169 | 2033/01 | $105.39 | $265.47 | $0.00 | $95.83 | $75.00 | $541.69 | $90,913.28 |
170 | 2033/02 | $105.70 | $265.16 | $0.00 | $95.83 | $75.00 | $541.69 | $90,807.58 |
171 | 2033/03 | $106.00 | $264.86 | $0.00 | $95.83 | $75.00 | $541.69 | $90,701.58 |
172 | 2033/04 | $106.31 | $264.55 | $0.00 | $95.83 | $75.00 | $541.69 | $90,595.26 |
173 | 2033/05 | $106.62 | $264.24 | $0.00 | $95.83 | $75.00 | $541.69 | $90,488.64 |
174 | 2033/06 | $106.94 | $263.93 | $0.00 | $95.83 | $75.00 | $541.69 | $90,381.70 |
175 | 2033/07 | $107.25 | $263.61 | $0.00 | $95.83 | $75.00 | $541.69 | $90,274.46 |
176 | 2033/08 | $107.56 | $263.30 | $0.00 | $95.83 | $75.00 | $541.69 | $90,166.90 |
177 | 2033/09 | $107.87 | $262.99 | $0.00 | $95.83 | $75.00 | $541.69 | $90,059.02 |
178 | 2033/10 | $108.19 | $262.67 | $0.00 | $95.83 | $75.00 | $541.69 | $89,950.84 |
179 | 2033/11 | $108.50 | $262.36 | $0.00 | $95.83 | $75.00 | $541.69 | $89,842.33 |
180 | 2033/12 | $108.82 | $262.04 | $0.00 | $95.83 | $75.00 | $541.69 | $89,733.51 |
181 | 2034/01 | $109.14 | $261.72 | $0.00 | $95.83 | $75.00 | $541.69 | $89,624.37 |
182 | 2034/02 | $109.46 | $261.40 | $0.00 | $95.83 | $75.00 | $541.69 | $89,514.92 |
183 | 2034/03 | $109.78 | $261.09 | $0.00 | $95.83 | $75.00 | $541.69 | $89,405.14 |
184 | 2034/04 | $110.10 | $260.77 | $0.00 | $95.83 | $75.00 | $541.69 | $89,295.05 |
185 | 2034/05 | $110.42 | $260.44 | $0.00 | $95.83 | $75.00 | $541.69 | $89,184.63 |
186 | 2034/06 | $110.74 | $260.12 | $0.00 | $95.83 | $75.00 | $541.69 | $89,073.89 |
187 | 2034/07 | $111.06 | $259.80 | $0.00 | $95.83 | $75.00 | $541.69 | $88,962.83 |
188 | 2034/08 | $111.39 | $259.47 | $0.00 | $95.83 | $75.00 | $541.69 | $88,851.45 |
189 | 2034/09 | $111.71 | $259.15 | $0.00 | $95.83 | $75.00 | $541.69 | $88,739.74 |
190 | 2034/10 | $112.04 | $258.82 | $0.00 | $95.83 | $75.00 | $541.69 | $88,627.70 |
191 | 2034/11 | $112.36 | $258.50 | $0.00 | $95.83 | $75.00 | $541.69 | $88,515.34 |
192 | 2034/12 | $112.69 | $258.17 | $0.00 | $95.83 | $75.00 | $541.69 | $88,402.65 |
193 | 2035/01 | $113.02 | $257.84 | $0.00 | $95.83 | $75.00 | $541.69 | $88,289.63 |
194 | 2035/02 | $113.35 | $257.51 | $0.00 | $95.83 | $75.00 | $541.69 | $88,176.28 |
195 | 2035/03 | $113.68 | $257.18 | $0.00 | $95.83 | $75.00 | $541.69 | $88,062.60 |
196 | 2035/04 | $114.01 | $256.85 | $0.00 | $95.83 | $75.00 | $541.69 | $87,948.59 |
197 | 2035/05 | $114.34 | $256.52 | $0.00 | $95.83 | $75.00 | $541.69 | $87,834.25 |
198 | 2035/06 | $114.68 | $256.18 | $0.00 | $95.83 | $75.00 | $541.69 | $87,719.57 |
199 | 2035/07 | $115.01 | $255.85 | $0.00 | $95.83 | $75.00 | $541.69 | $87,604.56 |
200 | 2035/08 | $115.35 | $255.51 | $0.00 | $95.83 | $75.00 | $541.69 | $87,489.21 |
201 | 2035/09 | $115.68 | $255.18 | $0.00 | $95.83 | $75.00 | $541.69 | $87,373.53 |
202 | 2035/10 | $116.02 | $254.84 | $0.00 | $95.83 | $75.00 | $541.69 | $87,257.51 |
203 | 2035/11 | $116.36 | $254.50 | $0.00 | $95.83 | $75.00 | $541.69 | $87,141.15 |
204 | 2035/12 | $116.70 | $254.16 | $0.00 | $95.83 | $75.00 | $541.69 | $87,024.45 |
205 | 2036/01 | $117.04 | $253.82 | $0.00 | $95.83 | $75.00 | $541.69 | $86,907.41 |
206 | 2036/02 | $117.38 | $253.48 | $0.00 | $95.83 | $75.00 | $541.69 | $86,790.03 |
207 | 2036/03 | $117.72 | $253.14 | $0.00 | $95.83 | $75.00 | $541.69 | $86,672.31 |
208 | 2036/04 | $118.07 | $252.79 | $0.00 | $95.83 | $75.00 | $541.69 | $86,554.24 |
209 | 2036/05 | $118.41 | $252.45 | $0.00 | $95.83 | $75.00 | $541.69 | $86,435.83 |
210 | 2036/06 | $118.76 | $252.10 | $0.00 | $95.83 | $75.00 | $541.69 | $86,317.08 |
211 | 2036/07 | $119.10 | $251.76 | $0.00 | $95.83 | $75.00 | $541.69 | $86,197.97 |
212 | 2036/08 | $119.45 | $251.41 | $0.00 | $95.83 | $75.00 | $541.69 | $86,078.52 |
213 | 2036/09 | $119.80 | $251.06 | $0.00 | $95.83 | $75.00 | $541.69 | $85,958.73 |
214 | 2036/10 | $120.15 | $250.71 | $0.00 | $95.83 | $75.00 | $541.69 | $85,838.58 |
215 | 2036/11 | $120.50 | $250.36 | $0.00 | $95.83 | $75.00 | $541.69 | $85,718.08 |
216 | 2036/12 | $120.85 | $250.01 | $0.00 | $95.83 | $75.00 | $541.69 | $85,597.23 |
217 | 2037/01 | $121.20 | $249.66 | $0.00 | $95.83 | $75.00 | $541.69 | $85,476.03 |
218 | 2037/02 | $121.56 | $249.31 | $0.00 | $95.83 | $75.00 | $541.69 | $85,354.48 |
219 | 2037/03 | $121.91 | $248.95 | $0.00 | $95.83 | $75.00 | $541.69 | $85,232.57 |
220 | 2037/04 | $122.27 | $248.59 | $0.00 | $95.83 | $75.00 | $541.69 | $85,110.30 |
221 | 2037/05 | $122.62 | $248.24 | $0.00 | $95.83 | $75.00 | $541.69 | $84,987.68 |
222 | 2037/06 | $122.98 | $247.88 | $0.00 | $95.83 | $75.00 | $541.69 | $84,864.70 |
223 | 2037/07 | $123.34 | $247.52 | $0.00 | $95.83 | $75.00 | $541.69 | $84,741.36 |
224 | 2037/08 | $123.70 | $247.16 | $0.00 | $95.83 | $75.00 | $541.69 | $84,617.66 |
225 | 2037/09 | $124.06 | $246.80 | $0.00 | $95.83 | $75.00 | $541.69 | $84,493.60 |
226 | 2037/10 | $124.42 | $246.44 | $0.00 | $95.83 | $75.00 | $541.69 | $84,369.18 |
227 | 2037/11 | $124.78 | $246.08 | $0.00 | $95.83 | $75.00 | $541.69 | $84,244.40 |
228 | 2037/12 | $125.15 | $245.71 | $0.00 | $95.83 | $75.00 | $541.69 | $84,119.25 |
229 | 2038/01 | $125.51 | $245.35 | $0.00 | $95.83 | $75.00 | $541.69 | $83,993.74 |
230 | 2038/02 | $125.88 | $244.98 | $0.00 | $95.83 | $75.00 | $541.69 | $83,867.86 |
231 | 2038/03 | $126.25 | $244.61 | $0.00 | $95.83 | $75.00 | $541.69 | $83,741.62 |
232 | 2038/04 | $126.61 | $244.25 | $0.00 | $95.83 | $75.00 | $541.69 | $83,615.00 |
233 | 2038/05 | $126.98 | $243.88 | $0.00 | $95.83 | $75.00 | $541.69 | $83,488.02 |
234 | 2038/06 | $127.35 | $243.51 | $0.00 | $95.83 | $75.00 | $541.69 | $83,360.67 |
235 | 2038/07 | $127.72 | $243.14 | $0.00 | $95.83 | $75.00 | $541.69 | $83,232.94 |
236 | 2038/08 | $128.10 | $242.76 | $0.00 | $95.83 | $75.00 | $541.69 | $83,104.84 |
237 | 2038/09 | $128.47 | $242.39 | $0.00 | $95.83 | $75.00 | $541.69 | $82,976.37 |
238 | 2038/10 | $128.85 | $242.01 | $0.00 | $95.83 | $75.00 | $541.69 | $82,847.53 |
239 | 2038/11 | $129.22 | $241.64 | $0.00 | $95.83 | $75.00 | $541.69 | $82,718.31 |
240 | 2038/12 | $129.60 | $241.26 | $0.00 | $95.83 | $75.00 | $541.69 | $82,588.71 |
241 | 2039/01 | $129.98 | $240.88 | $0.00 | $95.83 | $75.00 | $541.69 | $82,458.73 |
242 | 2039/02 | $130.36 | $240.50 | $0.00 | $95.83 | $75.00 | $541.69 | $82,328.37 |
243 | 2039/03 | $130.74 | $240.12 | $0.00 | $95.83 | $75.00 | $541.69 | $82,197.64 |
244 | 2039/04 | $131.12 | $239.74 | $0.00 | $95.83 | $75.00 | $541.69 | $82,066.52 |
245 | 2039/05 | $131.50 | $239.36 | $0.00 | $95.83 | $75.00 | $541.69 | $81,935.02 |
246 | 2039/06 | $131.88 | $238.98 | $0.00 | $95.83 | $75.00 | $541.69 | $81,803.14 |
247 | 2039/07 | $132.27 | $238.59 | $0.00 | $95.83 | $75.00 | $541.69 | $81,670.87 |
248 | 2039/08 | $132.65 | $238.21 | $0.00 | $95.83 | $75.00 | $541.69 | $81,538.22 |
249 | 2039/09 | $133.04 | $237.82 | $0.00 | $95.83 | $75.00 | $541.69 | $81,405.18 |
250 | 2039/10 | $133.43 | $237.43 | $0.00 | $95.83 | $75.00 | $541.69 | $81,271.75 |
251 | 2039/11 | $133.82 | $237.04 | $0.00 | $95.83 | $75.00 | $541.69 | $81,137.93 |
252 | 2039/12 | $134.21 | $236.65 | $0.00 | $95.83 | $75.00 | $541.69 | $81,003.72 |
253 | 2040/01 | $134.60 | $236.26 | $0.00 | $95.83 | $75.00 | $541.69 | $80,869.12 |
254 | 2040/02 | $134.99 | $235.87 | $0.00 | $95.83 | $75.00 | $541.69 | $80,734.13 |
255 | 2040/03 | $135.39 | $235.47 | $0.00 | $95.83 | $75.00 | $541.69 | $80,598.75 |
256 | 2040/04 | $135.78 | $235.08 | $0.00 | $95.83 | $75.00 | $541.69 | $80,462.97 |
257 | 2040/05 | $136.18 | $234.68 | $0.00 | $95.83 | $75.00 | $541.69 | $80,326.79 |
258 | 2040/06 | $136.57 | $234.29 | $0.00 | $95.83 | $75.00 | $541.69 | $80,190.22 |
259 | 2040/07 | $136.97 | $233.89 | $0.00 | $95.83 | $75.00 | $541.69 | $80,053.24 |
260 | 2040/08 | $137.37 | $233.49 | $0.00 | $95.83 | $75.00 | $541.69 | $79,915.87 |
261 | 2040/09 | $137.77 | $233.09 | $0.00 | $95.83 | $75.00 | $541.69 | $79,778.10 |
262 | 2040/10 | $138.17 | $232.69 | $0.00 | $95.83 | $75.00 | $541.69 | $79,639.93 |
263 | 2040/11 | $138.58 | $232.28 | $0.00 | $95.83 | $75.00 | $541.69 | $79,501.35 |
264 | 2040/12 | $138.98 | $231.88 | $0.00 | $95.83 | $75.00 | $541.69 | $79,362.37 |
265 | 2041/01 | $139.39 | $231.47 | $0.00 | $95.83 | $75.00 | $541.69 | $79,222.98 |
266 | 2041/02 | $139.79 | $231.07 | $0.00 | $95.83 | $75.00 | $541.69 | $79,083.19 |
267 | 2041/03 | $140.20 | $230.66 | $0.00 | $95.83 | $75.00 | $541.69 | $78,942.99 |
268 | 2041/04 | $140.61 | $230.25 | $0.00 | $95.83 | $75.00 | $541.69 | $78,802.38 |
269 | 2041/05 | $141.02 | $229.84 | $0.00 | $95.83 | $75.00 | $541.69 | $78,661.36 |
270 | 2041/06 | $141.43 | $229.43 | $0.00 | $95.83 | $75.00 | $541.69 | $78,519.93 |
271 | 2041/07 | $141.84 | $229.02 | $0.00 | $95.83 | $75.00 | $541.69 | $78,378.08 |
272 | 2041/08 | $142.26 | $228.60 | $0.00 | $95.83 | $75.00 | $541.69 | $78,235.82 |
273 | 2041/09 | $142.67 | $228.19 | $0.00 | $95.83 | $75.00 | $541.69 | $78,093.15 |
274 | 2041/10 | $143.09 | $227.77 | $0.00 | $95.83 | $75.00 | $541.69 | $77,950.06 |
275 | 2041/11 | $143.51 | $227.35 | $0.00 | $95.83 | $75.00 | $541.69 | $77,806.56 |
276 | 2041/12 | $143.92 | $226.94 | $0.00 | $95.83 | $75.00 | $541.69 | $77,662.63 |
277 | 2042/01 | $144.34 | $226.52 | $0.00 | $95.83 | $75.00 | $541.69 | $77,518.29 |
278 | 2042/02 | $144.77 | $226.10 | $0.00 | $95.83 | $75.00 | $541.69 | $77,373.52 |
279 | 2042/03 | $145.19 | $225.67 | $0.00 | $95.83 | $75.00 | $541.69 | $77,228.34 |
280 | 2042/04 | $145.61 | $225.25 | $0.00 | $95.83 | $75.00 | $541.69 | $77,082.73 |
281 | 2042/05 | $146.04 | $224.82 | $0.00 | $95.83 | $75.00 | $541.69 | $76,936.69 |
282 | 2042/06 | $146.46 | $224.40 | $0.00 | $95.83 | $75.00 | $541.69 | $76,790.23 |
283 | 2042/07 | $146.89 | $223.97 | $0.00 | $95.83 | $75.00 | $541.69 | $76,643.34 |
284 | 2042/08 | $147.32 | $223.54 | $0.00 | $95.83 | $75.00 | $541.69 | $76,496.02 |
285 | 2042/09 | $147.75 | $223.11 | $0.00 | $95.83 | $75.00 | $541.69 | $76,348.28 |
286 | 2042/10 | $148.18 | $222.68 | $0.00 | $95.83 | $75.00 | $541.69 | $76,200.10 |
287 | 2042/11 | $148.61 | $222.25 | $0.00 | $95.83 | $75.00 | $541.69 | $76,051.49 |
288 | 2042/12 | $149.04 | $221.82 | $0.00 | $95.83 | $75.00 | $541.69 | $75,902.45 |
289 | 2043/01 | $149.48 | $221.38 | $0.00 | $95.83 | $75.00 | $541.69 | $75,752.97 |
290 | 2043/02 | $149.91 | $220.95 | $0.00 | $95.83 | $75.00 | $541.69 | $75,603.05 |
291 | 2043/03 | $150.35 | $220.51 | $0.00 | $95.83 | $75.00 | $541.69 | $75,452.70 |
292 | 2043/04 | $150.79 | $220.07 | $0.00 | $95.83 | $75.00 | $541.69 | $75,301.91 |
293 | 2043/05 | $151.23 | $219.63 | $0.00 | $95.83 | $75.00 | $541.69 | $75,150.68 |
294 | 2043/06 | $151.67 | $219.19 | $0.00 | $95.83 | $75.00 | $541.69 | $74,999.01 |
295 | 2043/07 | $152.11 | $218.75 | $0.00 | $95.83 | $75.00 | $541.69 | $74,846.90 |
296 | 2043/08 | $152.56 | $218.30 | $0.00 | $95.83 | $75.00 | $541.69 | $74,694.34 |
297 | 2043/09 | $153.00 | $217.86 | $0.00 | $95.83 | $75.00 | $541.69 | $74,541.34 |
298 | 2043/10 | $153.45 | $217.41 | $0.00 | $95.83 | $75.00 | $541.69 | $74,387.89 |
299 | 2043/11 | $153.90 | $216.96 | $0.00 | $95.83 | $75.00 | $541.69 | $74,234.00 |
300 | 2043/12 | $154.34 | $216.52 | $0.00 | $95.83 | $75.00 | $541.69 | $74,079.65 |
301 | 2044/01 | $154.79 | $216.07 | $0.00 | $95.83 | $75.00 | $541.69 | $73,924.86 |
302 | 2044/02 | $155.25 | $215.61 | $0.00 | $95.83 | $75.00 | $541.69 | $73,769.61 |
303 | 2044/03 | $155.70 | $215.16 | $0.00 | $95.83 | $75.00 | $541.69 | $73,613.91 |
304 | 2044/04 | $156.15 | $214.71 | $0.00 | $95.83 | $75.00 | $541.69 | $73,457.76 |
305 | 2044/05 | $156.61 | $214.25 | $0.00 | $95.83 | $75.00 | $541.69 | $73,301.15 |
306 | 2044/06 | $157.07 | $213.80 | $0.00 | $95.83 | $75.00 | $541.69 | $73,144.09 |
307 | 2044/07 | $157.52 | $213.34 | $0.00 | $95.83 | $75.00 | $541.69 | $72,986.56 |
308 | 2044/08 | $157.98 | $212.88 | $0.00 | $95.83 | $75.00 | $541.69 | $72,828.58 |
309 | 2044/09 | $158.44 | $212.42 | $0.00 | $95.83 | $75.00 | $541.69 | $72,670.14 |
310 | 2044/10 | $158.91 | $211.95 | $0.00 | $95.83 | $75.00 | $541.69 | $72,511.23 |
311 | 2044/11 | $159.37 | $211.49 | $0.00 | $95.83 | $75.00 | $541.69 | $72,351.86 |
312 | 2044/12 | $159.83 | $211.03 | $0.00 | $95.83 | $75.00 | $541.69 | $72,192.03 |
313 | 2045/01 | $160.30 | $210.56 | $0.00 | $95.83 | $75.00 | $541.69 | $72,031.73 |
314 | 2045/02 | $160.77 | $210.09 | $0.00 | $95.83 | $75.00 | $541.69 | $71,870.96 |
315 | 2045/03 | $161.24 | $209.62 | $0.00 | $95.83 | $75.00 | $541.69 | $71,709.72 |
316 | 2045/04 | $161.71 | $209.15 | $0.00 | $95.83 | $75.00 | $541.69 | $71,548.02 |
317 | 2045/05 | $162.18 | $208.68 | $0.00 | $95.83 | $75.00 | $541.69 | $71,385.84 |
318 | 2045/06 | $162.65 | $208.21 | $0.00 | $95.83 | $75.00 | $541.69 | $71,223.19 |
319 | 2045/07 | $163.13 | $207.73 | $0.00 | $95.83 | $75.00 | $541.69 | $71,060.06 |
320 | 2045/08 | $163.60 | $207.26 | $0.00 | $95.83 | $75.00 | $541.69 | $70,896.46 |
321 | 2045/09 | $164.08 | $206.78 | $0.00 | $95.83 | $75.00 | $541.69 | $70,732.38 |
322 | 2045/10 | $164.56 | $206.30 | $0.00 | $95.83 | $75.00 | $541.69 | $70,567.82 |
323 | 2045/11 | $165.04 | $205.82 | $0.00 | $95.83 | $75.00 | $541.69 | $70,402.79 |
324 | 2045/12 | $165.52 | $205.34 | $0.00 | $95.83 | $75.00 | $541.69 | $70,237.27 |
325 | 2046/01 | $166.00 | $204.86 | $0.00 | $95.83 | $75.00 | $541.69 | $70,071.27 |
326 | 2046/02 | $166.49 | $204.37 | $0.00 | $95.83 | $75.00 | $541.69 | $69,904.78 |
327 | 2046/03 | $166.97 | $203.89 | $0.00 | $95.83 | $75.00 | $541.69 | $69,737.81 |
328 | 2046/04 | $167.46 | $203.40 | $0.00 | $95.83 | $75.00 | $541.69 | $69,570.35 |
329 | 2046/05 | $167.95 | $202.91 | $0.00 | $95.83 | $75.00 | $541.69 | $69,402.40 |
330 | 2046/06 | $168.44 | $202.42 | $0.00 | $95.83 | $75.00 | $541.69 | $69,233.97 |
331 | 2046/07 | $168.93 | $201.93 | $0.00 | $95.83 | $75.00 | $541.69 | $69,065.04 |
332 | 2046/08 | $169.42 | $201.44 | $0.00 | $95.83 | $75.00 | $541.69 | $68,895.62 |
333 | 2046/09 | $169.91 | $200.95 | $0.00 | $95.83 | $75.00 | $541.69 | $68,725.70 |
334 | 2046/10 | $170.41 | $200.45 | $0.00 | $95.83 | $75.00 | $541.69 | $68,555.29 |
335 | 2046/11 | $170.91 | $199.95 | $0.00 | $95.83 | $75.00 | $541.69 | $68,384.39 |
336 | 2046/12 | $171.41 | $199.45 | $0.00 | $95.83 | $75.00 | $541.69 | $68,212.98 |
337 | 2047/01 | $171.91 | $198.95 | $0.00 | $95.83 | $75.00 | $541.69 | $68,041.08 |
338 | 2047/02 | $172.41 | $198.45 | $0.00 | $95.83 | $75.00 | $541.69 | $67,868.67 |
339 | 2047/03 | $172.91 | $197.95 | $0.00 | $95.83 | $75.00 | $541.69 | $67,695.76 |
340 | 2047/04 | $173.41 | $197.45 | $0.00 | $95.83 | $75.00 | $541.69 | $67,522.34 |
341 | 2047/05 | $173.92 | $196.94 | $0.00 | $95.83 | $75.00 | $541.69 | $67,348.42 |
342 | 2047/06 | $174.43 | $196.43 | $0.00 | $95.83 | $75.00 | $541.69 | $67,174.00 |
343 | 2047/07 | $174.94 | $195.92 | $0.00 | $95.83 | $75.00 | $541.69 | $66,999.06 |
344 | 2047/08 | $175.45 | $195.41 | $0.00 | $95.83 | $75.00 | $541.69 | $66,823.61 |
345 | 2047/09 | $175.96 | $194.90 | $0.00 | $95.83 | $75.00 | $541.69 | $66,647.66 |
346 | 2047/10 | $176.47 | $194.39 | $0.00 | $95.83 | $75.00 | $541.69 | $66,471.19 |
347 | 2047/11 | $176.99 | $193.87 | $0.00 | $95.83 | $75.00 | $541.69 | $66,294.20 |
348 | 2047/12 | $177.50 | $193.36 | $0.00 | $95.83 | $75.00 | $541.69 | $66,116.70 |
349 | 2048/01 | $178.02 | $192.84 | $0.00 | $95.83 | $75.00 | $541.69 | $65,938.68 |
350 | 2048/02 | $178.54 | $192.32 | $0.00 | $95.83 | $75.00 | $541.69 | $65,760.14 |
351 | 2048/03 | $179.06 | $191.80 | $0.00 | $95.83 | $75.00 | $541.69 | $65,581.08 |
352 | 2048/04 | $179.58 | $191.28 | $0.00 | $95.83 | $75.00 | $541.69 | $65,401.50 |
353 | 2048/05 | $180.11 | $190.75 | $0.00 | $95.83 | $75.00 | $541.69 | $65,221.39 |
354 | 2048/06 | $180.63 | $190.23 | $0.00 | $95.83 | $75.00 | $541.69 | $65,040.76 |
355 | 2048/07 | $181.16 | $189.70 | $0.00 | $95.83 | $75.00 | $541.69 | $64,859.60 |
356 | 2048/08 | $181.69 | $189.17 | $0.00 | $95.83 | $75.00 | $541.69 | $64,677.92 |
357 | 2048/09 | $182.22 | $188.64 | $0.00 | $95.83 | $75.00 | $541.69 | $64,495.70 |
358 | 2048/10 | $182.75 | $188.11 | $0.00 | $95.83 | $75.00 | $541.69 | $64,312.95 |
359 | 2048/11 | $183.28 | $187.58 | $0.00 | $95.83 | $75.00 | $541.69 | $64,129.67 |
360 | 2048/12 | $183.82 | $187.04 | $0.00 | $95.83 | $75.00 | $541.69 | $63,945.86 |
361 | 2049/01 | $184.35 | $186.51 | $0.00 | $95.83 | $75.00 | $541.69 | $63,761.50 |
362 | 2049/02 | $184.89 | $185.97 | $0.00 | $95.83 | $75.00 | $541.69 | $63,576.61 |
363 | 2049/03 | $185.43 | $185.43 | $0.00 | $95.83 | $75.00 | $541.69 | $63,391.19 |
364 | 2049/04 | $185.97 | $184.89 | $0.00 | $95.83 | $75.00 | $541.69 | $63,205.22 |
365 | 2049/05 | $186.51 | $184.35 | $0.00 | $95.83 | $75.00 | $541.69 | $63,018.71 |
366 | 2049/06 | $187.06 | $183.80 | $0.00 | $95.83 | $75.00 | $541.69 | $62,831.65 |
367 | 2049/07 | $187.60 | $183.26 | $0.00 | $95.83 | $75.00 | $541.69 | $62,644.05 |
368 | 2049/08 | $188.15 | $182.71 | $0.00 | $95.83 | $75.00 | $541.69 | $62,455.90 |
369 | 2049/09 | $188.70 | $182.16 | $0.00 | $95.83 | $75.00 | $541.69 | $62,267.20 |
370 | 2049/10 | $189.25 | $181.61 | $0.00 | $95.83 | $75.00 | $541.69 | $62,077.96 |
371 | 2049/11 | $189.80 | $181.06 | $0.00 | $95.83 | $75.00 | $541.69 | $61,888.16 |
372 | 2049/12 | $190.35 | $180.51 | $0.00 | $95.83 | $75.00 | $541.69 | $61,697.80 |
373 | 2050/01 | $190.91 | $179.95 | $0.00 | $95.83 | $75.00 | $541.69 | $61,506.89 |
374 | 2050/02 | $191.47 | $179.40 | $0.00 | $95.83 | $75.00 | $541.69 | $61,315.43 |
375 | 2050/03 | $192.02 | $178.84 | $0.00 | $95.83 | $75.00 | $541.69 | $61,123.41 |
376 | 2050/04 | $192.58 | $178.28 | $0.00 | $95.83 | $75.00 | $541.69 | $60,930.82 |
377 | 2050/05 | $193.15 | $177.71 | $0.00 | $95.83 | $75.00 | $541.69 | $60,737.68 |
378 | 2050/06 | $193.71 | $177.15 | $0.00 | $95.83 | $75.00 | $541.69 | $60,543.97 |
379 | 2050/07 | $194.27 | $176.59 | $0.00 | $95.83 | $75.00 | $541.69 | $60,349.69 |
380 | 2050/08 | $194.84 | $176.02 | $0.00 | $95.83 | $75.00 | $541.69 | $60,154.85 |
381 | 2050/09 | $195.41 | $175.45 | $0.00 | $95.83 | $75.00 | $541.69 | $59,959.45 |
382 | 2050/10 | $195.98 | $174.88 | $0.00 | $95.83 | $75.00 | $541.69 | $59,763.47 |
383 | 2050/11 | $196.55 | $174.31 | $0.00 | $95.83 | $75.00 | $541.69 | $59,566.92 |
384 | 2050/12 | $197.12 | $173.74 | $0.00 | $95.83 | $75.00 | $541.69 | $59,369.79 |
385 | 2051/01 | $197.70 | $173.16 | $0.00 | $95.83 | $75.00 | $541.69 | $59,172.10 |
386 | 2051/02 | $198.27 | $172.59 | $0.00 | $95.83 | $75.00 | $541.69 | $58,973.82 |
387 | 2051/03 | $198.85 | $172.01 | $0.00 | $95.83 | $75.00 | $541.69 | $58,774.97 |
388 | 2051/04 | $199.43 | $171.43 | $0.00 | $95.83 | $75.00 | $541.69 | $58,575.53 |
389 | 2051/05 | $200.01 | $170.85 | $0.00 | $95.83 | $75.00 | $541.69 | $58,375.52 |
390 | 2051/06 | $200.60 | $170.26 | $0.00 | $95.83 | $75.00 | $541.69 | $58,174.92 |
391 | 2051/07 | $201.18 | $169.68 | $0.00 | $95.83 | $75.00 | $541.69 | $57,973.74 |
392 | 2051/08 | $201.77 | $169.09 | $0.00 | $95.83 | $75.00 | $541.69 | $57,771.97 |
393 | 2051/09 | $202.36 | $168.50 | $0.00 | $95.83 | $75.00 | $541.69 | $57,569.61 |
394 | 2051/10 | $202.95 | $167.91 | $0.00 | $95.83 | $75.00 | $541.69 | $57,366.66 |
395 | 2051/11 | $203.54 | $167.32 | $0.00 | $95.83 | $75.00 | $541.69 | $57,163.12 |
396 | 2051/12 | $204.13 | $166.73 | $0.00 | $95.83 | $75.00 | $541.69 | $56,958.98 |
397 | 2052/01 | $204.73 | $166.13 | $0.00 | $95.83 | $75.00 | $541.69 | $56,754.26 |
398 | 2052/02 | $205.33 | $165.53 | $0.00 | $95.83 | $75.00 | $541.69 | $56,548.93 |
399 | 2052/03 | $205.93 | $164.93 | $0.00 | $95.83 | $75.00 | $541.69 | $56,343.00 |
400 | 2052/04 | $206.53 | $164.33 | $0.00 | $95.83 | $75.00 | $541.69 | $56,136.48 |
401 | 2052/05 | $207.13 | $163.73 | $0.00 | $95.83 | $75.00 | $541.69 | $55,929.35 |
402 | 2052/06 | $207.73 | $163.13 | $0.00 | $95.83 | $75.00 | $541.69 | $55,721.61 |
403 | 2052/07 | $208.34 | $162.52 | $0.00 | $95.83 | $75.00 | $541.69 | $55,513.28 |
404 | 2052/08 | $208.95 | $161.91 | $0.00 | $95.83 | $75.00 | $541.69 | $55,304.33 |
405 | 2052/09 | $209.56 | $161.30 | $0.00 | $95.83 | $75.00 | $541.69 | $55,094.77 |
406 | 2052/10 | $210.17 | $160.69 | $0.00 | $95.83 | $75.00 | $541.69 | $54,884.61 |
407 | 2052/11 | $210.78 | $160.08 | $0.00 | $95.83 | $75.00 | $541.69 | $54,673.83 |
408 | 2052/12 | $211.39 | $159.47 | $0.00 | $95.83 | $75.00 | $541.69 | $54,462.43 |
409 | 2053/01 | $212.01 | $158.85 | $0.00 | $95.83 | $75.00 | $541.69 | $54,250.42 |
410 | 2053/02 | $212.63 | $158.23 | $0.00 | $95.83 | $75.00 | $541.69 | $54,037.79 |
411 | 2053/03 | $213.25 | $157.61 | $0.00 | $95.83 | $75.00 | $541.69 | $53,824.54 |
412 | 2053/04 | $213.87 | $156.99 | $0.00 | $95.83 | $75.00 | $541.69 | $53,610.67 |
413 | 2053/05 | $214.50 | $156.36 | $0.00 | $95.83 | $75.00 | $541.69 | $53,396.17 |
414 | 2053/06 | $215.12 | $155.74 | $0.00 | $95.83 | $75.00 | $541.69 | $53,181.05 |
415 | 2053/07 | $215.75 | $155.11 | $0.00 | $95.83 | $75.00 | $541.69 | $52,965.30 |
416 | 2053/08 | $216.38 | $154.48 | $0.00 | $95.83 | $75.00 | $541.69 | $52,748.92 |
417 | 2053/09 | $217.01 | $153.85 | $0.00 | $95.83 | $75.00 | $541.69 | $52,531.91 |
418 | 2053/10 | $217.64 | $153.22 | $0.00 | $95.83 | $75.00 | $541.69 | $52,314.27 |
419 | 2053/11 | $218.28 | $152.58 | $0.00 | $95.83 | $75.00 | $541.69 | $52,096.00 |
420 | 2053/12 | $218.91 | $151.95 | $0.00 | $95.83 | $75.00 | $541.69 | $51,877.08 |
421 | 2054/01 | $219.55 | $151.31 | $0.00 | $95.83 | $75.00 | $541.69 | $51,657.53 |
422 | 2054/02 | $220.19 | $150.67 | $0.00 | $95.83 | $75.00 | $541.69 | $51,437.34 |
423 | 2054/03 | $220.83 | $150.03 | $0.00 | $95.83 | $75.00 | $541.69 | $51,216.50 |
424 | 2054/04 | $221.48 | $149.38 | $0.00 | $95.83 | $75.00 | $541.69 | $50,995.02 |
425 | 2054/05 | $222.12 | $148.74 | $0.00 | $95.83 | $75.00 | $541.69 | $50,772.90 |
426 | 2054/06 | $222.77 | $148.09 | $0.00 | $95.83 | $75.00 | $541.69 | $50,550.13 |
427 | 2054/07 | $223.42 | $147.44 | $0.00 | $95.83 | $75.00 | $541.69 | $50,326.70 |
428 | 2054/08 | $224.07 | $146.79 | $0.00 | $95.83 | $75.00 | $541.69 | $50,102.63 |
429 | 2054/09 | $224.73 | $146.13 | $0.00 | $95.83 | $75.00 | $541.69 | $49,877.90 |
430 | 2054/10 | $225.38 | $145.48 | $0.00 | $95.83 | $75.00 | $541.69 | $49,652.52 |
431 | 2054/11 | $226.04 | $144.82 | $0.00 | $95.83 | $75.00 | $541.69 | $49,426.48 |
432 | 2054/12 | $226.70 | $144.16 | $0.00 | $95.83 | $75.00 | $541.69 | $49,199.78 |
433 | 2055/01 | $227.36 | $143.50 | $0.00 | $95.83 | $75.00 | $541.69 | $48,972.42 |
434 | 2055/02 | $228.02 | $142.84 | $0.00 | $95.83 | $75.00 | $541.69 | $48,744.40 |
435 | 2055/03 | $228.69 | $142.17 | $0.00 | $95.83 | $75.00 | $541.69 | $48,515.71 |
436 | 2055/04 | $229.36 | $141.50 | $0.00 | $95.83 | $75.00 | $541.69 | $48,286.35 |
437 | 2055/05 | $230.03 | $140.84 | $0.00 | $95.83 | $75.00 | $541.69 | $48,056.32 |
438 | 2055/06 | $230.70 | $140.16 | $0.00 | $95.83 | $75.00 | $541.69 | $47,825.63 |
439 | 2055/07 | $231.37 | $139.49 | $0.00 | $95.83 | $75.00 | $541.69 | $47,594.26 |
440 | 2055/08 | $232.04 | $138.82 | $0.00 | $95.83 | $75.00 | $541.69 | $47,362.22 |
441 | 2055/09 | $232.72 | $138.14 | $0.00 | $95.83 | $75.00 | $541.69 | $47,129.50 |
442 | 2055/10 | $233.40 | $137.46 | $0.00 | $95.83 | $75.00 | $541.69 | $46,896.10 |
443 | 2055/11 | $234.08 | $136.78 | $0.00 | $95.83 | $75.00 | $541.69 | $46,662.02 |
444 | 2055/12 | $234.76 | $136.10 | $0.00 | $95.83 | $75.00 | $541.69 | $46,427.25 |
445 | 2056/01 | $235.45 | $135.41 | $0.00 | $95.83 | $75.00 | $541.69 | $46,191.81 |
446 | 2056/02 | $236.13 | $134.73 | $0.00 | $95.83 | $75.00 | $541.69 | $45,955.67 |
447 | 2056/03 | $236.82 | $134.04 | $0.00 | $95.83 | $75.00 | $541.69 | $45,718.85 |
448 | 2056/04 | $237.51 | $133.35 | $0.00 | $95.83 | $75.00 | $541.69 | $45,481.34 |
449 | 2056/05 | $238.21 | $132.65 | $0.00 | $95.83 | $75.00 | $541.69 | $45,243.13 |
450 | 2056/06 | $238.90 | $131.96 | $0.00 | $95.83 | $75.00 | $541.69 | $45,004.23 |
451 | 2056/07 | $239.60 | $131.26 | $0.00 | $95.83 | $75.00 | $541.69 | $44,764.63 |
452 | 2056/08 | $240.30 | $130.56 | $0.00 | $95.83 | $75.00 | $541.69 | $44,524.33 |
453 | 2056/09 | $241.00 | $129.86 | $0.00 | $95.83 | $75.00 | $541.69 | $44,283.34 |
454 | 2056/10 | $241.70 | $129.16 | $0.00 | $95.83 | $75.00 | $541.69 | $44,041.64 |
455 | 2056/11 | $242.41 | $128.45 | $0.00 | $95.83 | $75.00 | $541.69 | $43,799.23 |
456 | 2056/12 | $243.11 | $127.75 | $0.00 | $95.83 | $75.00 | $541.69 | $43,556.12 |
457 | 2057/01 | $243.82 | $127.04 | $0.00 | $95.83 | $75.00 | $541.69 | $43,312.30 |
458 | 2057/02 | $244.53 | $126.33 | $0.00 | $95.83 | $75.00 | $541.69 | $43,067.76 |
459 | 2057/03 | $245.25 | $125.61 | $0.00 | $95.83 | $75.00 | $541.69 | $42,822.52 |
460 | 2057/04 | $245.96 | $124.90 | $0.00 | $95.83 | $75.00 | $541.69 | $42,576.56 |
461 | 2057/05 | $246.68 | $124.18 | $0.00 | $95.83 | $75.00 | $541.69 | $42,329.88 |
462 | 2057/06 | $247.40 | $123.46 | $0.00 | $95.83 | $75.00 | $541.69 | $42,082.48 |
463 | 2057/07 | $248.12 | $122.74 | $0.00 | $95.83 | $75.00 | $541.69 | $41,834.36 |
464 | 2057/08 | $248.84 | $122.02 | $0.00 | $95.83 | $75.00 | $541.69 | $41,585.52 |
465 | 2057/09 | $249.57 | $121.29 | $0.00 | $95.83 | $75.00 | $541.69 | $41,335.95 |
466 | 2057/10 | $250.30 | $120.56 | $0.00 | $95.83 | $75.00 | $541.69 | $41,085.65 |
467 | 2057/11 | $251.03 | $119.83 | $0.00 | $95.83 | $75.00 | $541.69 | $40,834.62 |
468 | 2057/12 | $251.76 | $119.10 | $0.00 | $95.83 | $75.00 | $541.69 | $40,582.87 |
469 | 2058/01 | $252.49 | $118.37 | $0.00 | $95.83 | $75.00 | $541.69 | $40,330.37 |
470 | 2058/02 | $253.23 | $117.63 | $0.00 | $95.83 | $75.00 | $541.69 | $40,077.14 |
471 | 2058/03 | $253.97 | $116.89 | $0.00 | $95.83 | $75.00 | $541.69 | $39,823.17 |
472 | 2058/04 | $254.71 | $116.15 | $0.00 | $95.83 | $75.00 | $541.69 | $39,568.46 |
473 | 2058/05 | $255.45 | $115.41 | $0.00 | $95.83 | $75.00 | $541.69 | $39,313.01 |
474 | 2058/06 | $256.20 | $114.66 | $0.00 | $95.83 | $75.00 | $541.69 | $39,056.81 |
475 | 2058/07 | $256.94 | $113.92 | $0.00 | $95.83 | $75.00 | $541.69 | $38,799.87 |
476 | 2058/08 | $257.69 | $113.17 | $0.00 | $95.83 | $75.00 | $541.69 | $38,542.18 |
477 | 2058/09 | $258.45 | $112.41 | $0.00 | $95.83 | $75.00 | $541.69 | $38,283.73 |
478 | 2058/10 | $259.20 | $111.66 | $0.00 | $95.83 | $75.00 | $541.69 | $38,024.53 |
479 | 2058/11 | $259.96 | $110.90 | $0.00 | $95.83 | $75.00 | $541.69 | $37,764.58 |
480 | 2058/12 | $260.71 | $110.15 | $0.00 | $95.83 | $75.00 | $541.69 | $37,503.86 |
481 | 2059/01 | $261.47 | $109.39 | $0.00 | $95.83 | $75.00 | $541.69 | $37,242.39 |
482 | 2059/02 | $262.24 | $108.62 | $0.00 | $95.83 | $75.00 | $541.69 | $36,980.15 |
483 | 2059/03 | $263.00 | $107.86 | $0.00 | $95.83 | $75.00 | $541.69 | $36,717.15 |
484 | 2059/04 | $263.77 | $107.09 | $0.00 | $95.83 | $75.00 | $541.69 | $36,453.38 |
485 | 2059/05 | $264.54 | $106.32 | $0.00 | $95.83 | $75.00 | $541.69 | $36,188.84 |
486 | 2059/06 | $265.31 | $105.55 | $0.00 | $95.83 | $75.00 | $541.69 | $35,923.54 |
487 | 2059/07 | $266.08 | $104.78 | $0.00 | $95.83 | $75.00 | $541.69 | $35,657.45 |
488 | 2059/08 | $266.86 | $104.00 | $0.00 | $95.83 | $75.00 | $541.69 | $35,390.59 |
489 | 2059/09 | $267.64 | $103.22 | $0.00 | $95.83 | $75.00 | $541.69 | $35,122.95 |
490 | 2059/10 | $268.42 | $102.44 | $0.00 | $95.83 | $75.00 | $541.69 | $34,854.54 |
491 | 2059/11 | $269.20 | $101.66 | $0.00 | $95.83 | $75.00 | $541.69 | $34,585.34 |
492 | 2059/12 | $269.99 | $100.87 | $0.00 | $95.83 | $75.00 | $541.69 | $34,315.35 |
493 | 2060/01 | $270.77 | $100.09 | $0.00 | $95.83 | $75.00 | $541.69 | $34,044.58 |
494 | 2060/02 | $271.56 | $99.30 | $0.00 | $95.83 | $75.00 | $541.69 | $33,773.01 |
495 | 2060/03 | $272.36 | $98.50 | $0.00 | $95.83 | $75.00 | $541.69 | $33,500.66 |
496 | 2060/04 | $273.15 | $97.71 | $0.00 | $95.83 | $75.00 | $541.69 | $33,227.51 |
497 | 2060/05 | $273.95 | $96.91 | $0.00 | $95.83 | $75.00 | $541.69 | $32,953.56 |
498 | 2060/06 | $274.75 | $96.11 | $0.00 | $95.83 | $75.00 | $541.69 | $32,678.81 |
499 | 2060/07 | $275.55 | $95.31 | $0.00 | $95.83 | $75.00 | $541.69 | $32,403.27 |
500 | 2060/08 | $276.35 | $94.51 | $0.00 | $95.83 | $75.00 | $541.69 | $32,126.92 |
501 | 2060/09 | $277.16 | $93.70 | $0.00 | $95.83 | $75.00 | $541.69 | $31,849.76 |
502 | 2060/10 | $277.97 | $92.90 | $0.00 | $95.83 | $75.00 | $541.69 | $31,571.79 |
503 | 2060/11 | $278.78 | $92.08 | $0.00 | $95.83 | $75.00 | $541.69 | $31,293.02 |
504 | 2060/12 | $279.59 | $91.27 | $0.00 | $95.83 | $75.00 | $541.69 | $31,013.43 |
505 | 2061/01 | $280.40 | $90.46 | $0.00 | $95.83 | $75.00 | $541.69 | $30,733.03 |
506 | 2061/02 | $281.22 | $89.64 | $0.00 | $95.83 | $75.00 | $541.69 | $30,451.80 |
507 | 2061/03 | $282.04 | $88.82 | $0.00 | $95.83 | $75.00 | $541.69 | $30,169.76 |
508 | 2061/04 | $282.87 | $88.00 | $0.00 | $95.83 | $75.00 | $541.69 | $29,886.90 |
509 | 2061/05 | $283.69 | $87.17 | $0.00 | $95.83 | $75.00 | $541.69 | $29,603.21 |
510 | 2061/06 | $284.52 | $86.34 | $0.00 | $95.83 | $75.00 | $541.69 | $29,318.69 |
511 | 2061/07 | $285.35 | $85.51 | $0.00 | $95.83 | $75.00 | $541.69 | $29,033.34 |
512 | 2061/08 | $286.18 | $84.68 | $0.00 | $95.83 | $75.00 | $541.69 | $28,747.16 |
513 | 2061/09 | $287.01 | $83.85 | $0.00 | $95.83 | $75.00 | $541.69 | $28,460.15 |
514 | 2061/10 | $287.85 | $83.01 | $0.00 | $95.83 | $75.00 | $541.69 | $28,172.30 |
515 | 2061/11 | $288.69 | $82.17 | $0.00 | $95.83 | $75.00 | $541.69 | $27,883.60 |
516 | 2061/12 | $289.53 | $81.33 | $0.00 | $95.83 | $75.00 | $541.69 | $27,594.07 |
517 | 2062/01 | $290.38 | $80.48 | $0.00 | $95.83 | $75.00 | $541.69 | $27,303.69 |
518 | 2062/02 | $291.22 | $79.64 | $0.00 | $95.83 | $75.00 | $541.69 | $27,012.47 |
519 | 2062/03 | $292.07 | $78.79 | $0.00 | $95.83 | $75.00 | $541.69 | $26,720.40 |
520 | 2062/04 | $292.93 | $77.93 | $0.00 | $95.83 | $75.00 | $541.69 | $26,427.47 |
521 | 2062/05 | $293.78 | $77.08 | $0.00 | $95.83 | $75.00 | $541.69 | $26,133.69 |
522 | 2062/06 | $294.64 | $76.22 | $0.00 | $95.83 | $75.00 | $541.69 | $25,839.05 |
523 | 2062/07 | $295.50 | $75.36 | $0.00 | $95.83 | $75.00 | $541.69 | $25,543.56 |
524 | 2062/08 | $296.36 | $74.50 | $0.00 | $95.83 | $75.00 | $541.69 | $25,247.20 |
525 | 2062/09 | $297.22 | $73.64 | $0.00 | $95.83 | $75.00 | $541.69 | $24,949.98 |
526 | 2062/10 | $298.09 | $72.77 | $0.00 | $95.83 | $75.00 | $541.69 | $24,651.89 |
527 | 2062/11 | $298.96 | $71.90 | $0.00 | $95.83 | $75.00 | $541.69 | $24,352.93 |
528 | 2062/12 | $299.83 | $71.03 | $0.00 | $95.83 | $75.00 | $541.69 | $24,053.10 |
529 | 2063/01 | $300.71 | $70.15 | $0.00 | $95.83 | $75.00 | $541.69 | $23,752.39 |
530 | 2063/02 | $301.58 | $69.28 | $0.00 | $95.83 | $75.00 | $541.69 | $23,450.81 |
531 | 2063/03 | $302.46 | $68.40 | $0.00 | $95.83 | $75.00 | $541.69 | $23,148.35 |
532 | 2063/04 | $303.34 | $67.52 | $0.00 | $95.83 | $75.00 | $541.69 | $22,845.00 |
533 | 2063/05 | $304.23 | $66.63 | $0.00 | $95.83 | $75.00 | $541.69 | $22,540.77 |
534 | 2063/06 | $305.12 | $65.74 | $0.00 | $95.83 | $75.00 | $541.69 | $22,235.66 |
535 | 2063/07 | $306.01 | $64.85 | $0.00 | $95.83 | $75.00 | $541.69 | $21,929.65 |
536 | 2063/08 | $306.90 | $63.96 | $0.00 | $95.83 | $75.00 | $541.69 | $21,622.75 |
537 | 2063/09 | $307.79 | $63.07 | $0.00 | $95.83 | $75.00 | $541.69 | $21,314.96 |
538 | 2063/10 | $308.69 | $62.17 | $0.00 | $95.83 | $75.00 | $541.69 | $21,006.27 |
539 | 2063/11 | $309.59 | $61.27 | $0.00 | $95.83 | $75.00 | $541.69 | $20,696.68 |
540 | 2063/12 | $310.49 | $60.37 | $0.00 | $95.83 | $75.00 | $541.69 | $20,386.18 |
541 | 2064/01 | $311.40 | $59.46 | $0.00 | $95.83 | $75.00 | $541.69 | $20,074.78 |
542 | 2064/02 | $312.31 | $58.55 | $0.00 | $95.83 | $75.00 | $541.69 | $19,762.47 |
543 | 2064/03 | $313.22 | $57.64 | $0.00 | $95.83 | $75.00 | $541.69 | $19,449.25 |
544 | 2064/04 | $314.13 | $56.73 | $0.00 | $95.83 | $75.00 | $541.69 | $19,135.12 |
545 | 2064/05 | $315.05 | $55.81 | $0.00 | $95.83 | $75.00 | $541.69 | $18,820.07 |
546 | 2064/06 | $315.97 | $54.89 | $0.00 | $95.83 | $75.00 | $541.69 | $18,504.10 |
547 | 2064/07 | $316.89 | $53.97 | $0.00 | $95.83 | $75.00 | $541.69 | $18,187.21 |
548 | 2064/08 | $317.81 | $53.05 | $0.00 | $95.83 | $75.00 | $541.69 | $17,869.40 |
549 | 2064/09 | $318.74 | $52.12 | $0.00 | $95.83 | $75.00 | $541.69 | $17,550.66 |
550 | 2064/10 | $319.67 | $51.19 | $0.00 | $95.83 | $75.00 | $541.69 | $17,230.98 |
551 | 2064/11 | $320.60 | $50.26 | $0.00 | $95.83 | $75.00 | $541.69 | $16,910.38 |
552 | 2064/12 | $321.54 | $49.32 | $0.00 | $95.83 | $75.00 | $541.69 | $16,588.84 |
553 | 2065/01 | $322.48 | $48.38 | $0.00 | $95.83 | $75.00 | $541.69 | $16,266.37 |
554 | 2065/02 | $323.42 | $47.44 | $0.00 | $95.83 | $75.00 | $541.69 | $15,942.95 |
555 | 2065/03 | $324.36 | $46.50 | $0.00 | $95.83 | $75.00 | $541.69 | $15,618.59 |
556 | 2065/04 | $325.31 | $45.55 | $0.00 | $95.83 | $75.00 | $541.69 | $15,293.28 |
557 | 2065/05 | $326.25 | $44.61 | $0.00 | $95.83 | $75.00 | $541.69 | $14,967.03 |
558 | 2065/06 | $327.21 | $43.65 | $0.00 | $95.83 | $75.00 | $541.69 | $14,639.82 |
559 | 2065/07 | $328.16 | $42.70 | $0.00 | $95.83 | $75.00 | $541.69 | $14,311.66 |
560 | 2065/08 | $329.12 | $41.74 | $0.00 | $95.83 | $75.00 | $541.69 | $13,982.55 |
561 | 2065/09 | $330.08 | $40.78 | $0.00 | $95.83 | $75.00 | $541.69 | $13,652.47 |
562 | 2065/10 | $331.04 | $39.82 | $0.00 | $95.83 | $75.00 | $541.69 | $13,321.43 |
563 | 2065/11 | $332.01 | $38.85 | $0.00 | $95.83 | $75.00 | $541.69 | $12,989.42 |
564 | 2065/12 | $332.97 | $37.89 | $0.00 | $95.83 | $75.00 | $541.69 | $12,656.45 |
565 | 2066/01 | $333.95 | $36.91 | $0.00 | $95.83 | $75.00 | $541.69 | $12,322.50 |
566 | 2066/02 | $334.92 | $35.94 | $0.00 | $95.83 | $75.00 | $541.69 | $11,987.58 |
567 | 2066/03 | $335.90 | $34.96 | $0.00 | $95.83 | $75.00 | $541.69 | $11,651.68 |
568 | 2066/04 | $336.88 | $33.98 | $0.00 | $95.83 | $75.00 | $541.69 | $11,314.81 |
569 | 2066/05 | $337.86 | $33.00 | $0.00 | $95.83 | $75.00 | $541.69 | $10,976.95 |
570 | 2066/06 | $338.84 | $32.02 | $0.00 | $95.83 | $75.00 | $541.69 | $10,638.11 |
571 | 2066/07 | $339.83 | $31.03 | $0.00 | $95.83 | $75.00 | $541.69 | $10,298.27 |
572 | 2066/08 | $340.82 | $30.04 | $0.00 | $95.83 | $75.00 | $541.69 | $9,957.45 |
573 | 2066/09 | $341.82 | $29.04 | $0.00 | $95.83 | $75.00 | $541.69 | $9,615.63 |
574 | 2066/10 | $342.81 | $28.05 | $0.00 | $95.83 | $75.00 | $541.69 | $9,272.82 |
575 | 2066/11 | $343.81 | $27.05 | $0.00 | $95.83 | $75.00 | $541.69 | $8,929.00 |
576 | 2066/12 | $344.82 | $26.04 | $0.00 | $95.83 | $75.00 | $541.69 | $8,584.19 |
577 | 2067/01 | $345.82 | $25.04 | $0.00 | $95.83 | $75.00 | $541.69 | $8,238.36 |
578 | 2067/02 | $346.83 | $24.03 | $0.00 | $95.83 | $75.00 | $541.69 | $7,891.53 |
579 | 2067/03 | $347.84 | $23.02 | $0.00 | $95.83 | $75.00 | $541.69 | $7,543.69 |
580 | 2067/04 | $348.86 | $22.00 | $0.00 | $95.83 | $75.00 | $541.69 | $7,194.83 |
581 | 2067/05 | $349.88 | $20.98 | $0.00 | $95.83 | $75.00 | $541.69 | $6,844.96 |
582 | 2067/06 | $350.90 | $19.96 | $0.00 | $95.83 | $75.00 | $541.69 | $6,494.06 |
583 | 2067/07 | $351.92 | $18.94 | $0.00 | $95.83 | $75.00 | $541.69 | $6,142.14 |
584 | 2067/08 | $352.95 | $17.91 | $0.00 | $95.83 | $75.00 | $541.69 | $5,789.19 |
585 | 2067/09 | $353.98 | $16.89 | $0.00 | $95.83 | $75.00 | $541.69 | $5,435.22 |
586 | 2067/10 | $355.01 | $15.85 | $0.00 | $95.83 | $75.00 | $541.69 | $5,080.21 |
587 | 2067/11 | $356.04 | $14.82 | $0.00 | $95.83 | $75.00 | $541.69 | $4,724.17 |
588 | 2067/12 | $357.08 | $13.78 | $0.00 | $95.83 | $75.00 | $541.69 | $4,367.09 |
589 | 2068/01 | $358.12 | $12.74 | $0.00 | $95.83 | $75.00 | $541.69 | $4,008.96 |
590 | 2068/02 | $359.17 | $11.69 | $0.00 | $95.83 | $75.00 | $541.69 | $3,649.80 |
591 | 2068/03 | $360.21 | $10.65 | $0.00 | $95.83 | $75.00 | $541.69 | $3,289.58 |
592 | 2068/04 | $361.27 | $9.59 | $0.00 | $95.83 | $75.00 | $541.69 | $2,928.32 |
593 | 2068/05 | $362.32 | $8.54 | $0.00 | $95.83 | $75.00 | $541.69 | $2,566.00 |
594 | 2068/06 | $363.38 | $7.48 | $0.00 | $95.83 | $75.00 | $541.69 | $2,202.62 |
595 | 2068/07 | $364.44 | $6.42 | $0.00 | $95.83 | $75.00 | $541.69 | $1,838.19 |
596 | 2068/08 | $365.50 | $5.36 | $0.00 | $95.83 | $75.00 | $541.69 | $1,472.69 |
597 | 2068/09 | $366.56 | $4.30 | $0.00 | $95.83 | $75.00 | $541.69 | $1,106.12 |
598 | 2068/10 | $367.63 | $3.23 | $0.00 | $95.83 | $75.00 | $541.69 | $738.49 |
599 | 2068/11 | $368.71 | $2.15 | $0.00 | $95.83 | $75.00 | $541.69 | $369.78 |
600 | 2068/12 | $369.78 | $1.08 | $0.00 | $95.83 | $75.00 | $541.69 | $0.00 |
Totals | $105,000.00 | $117,516.12 | $6,221.25 | $57,500.00 | $45,000.00 | $331,237.37 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.