Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $1,144,000.00 at 4.5% interest rate for a $1,144,000.00 home, you need to have a monthly payment of $5,876.15 ~ $5,971.49. You will make a total of 600 payments and you will pay off your mortgage on 2069/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $305,829.44 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $4,797.82 | 4.5% | 600 months | $2,878,691.35 | $1,734,691.35 |
| 50 years | Bi-Weekly | $2,398.91 | 4.5% | 512 months | $2,572,861.91 | $1,428,861.91 |
| 45 years | Monthly | $4,945.21 | 4.5% | 540 months | $2,670,415.98 | $1,526,415.98 |
| 45 years | Bi-Weekly | $2,472.61 | 4.5% | 461 months | $2,403,305.47 | $1,259,305.47 |
| 40 years | Monthly | $5,143.00 | 4.5% | 480 months | $2,468,639.45 | $1,324,639.45 |
| 40 years | Bi-Weekly | $2,571.50 | 4.5% | 409 months | $2,238,989.25 | $1,094,989.25 |
| 35 years | Monthly | $5,414.06 | 4.5% | 420 months | $2,273,903.95 | $1,129,903.95 |
| 35 years | Bi-Weekly | $2,707.03 | 4.5% | 358 months | $2,080,232.94 | $936,232.94 |
| 30 years | Monthly | $5,796.48 | 4.5% | 360 months | $2,086,732.78 | $942,732.78 |
| 30 years | Bi-Weekly | $2,898.24 | 4.5% | 307 months | $1,927,337.97 | $783,337.97 |
| 25 years | Monthly | $6,358.72 | 4.5% | 300 months | $1,907,617.06 | $763,617.06 |
| 25 years | Bi-Weekly | $3,179.36 | 4.5% | 256 months | $1,780,581.36 | $636,581.36 |
| 20 years | Monthly | $7,237.51 | 4.5% | 240 months | $1,737,002.13 | $593,002.13 |
| 20 years | Bi-Weekly | $3,618.76 | 4.5% | 205 months | $1,640,209.70 | $496,209.70 |
| 15 years | Monthly | $8,751.52 | 4.5% | 180 months | $1,575,274.18 | $431,274.18 |
| 15 years | Bi-Weekly | $4,375.76 | 4.5% | 154 months | $1,506,433.55 | $362,433.55 |
| 10 years | Monthly | $11,856.23 | 4.5% | 120 months | $1,422,748.08 | $278,748.08 |
| 10 years | Bi-Weekly | $5,928.12 | 4.5% | 103 months | $1,379,422.40 | $235,422.40 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/03 | $507.82 | $4,290.00 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,143,492.18 |
| 2 | 2019/04 | $509.72 | $4,288.10 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,142,982.46 |
| 3 | 2019/05 | $511.63 | $4,286.18 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,142,470.82 |
| 4 | 2019/06 | $513.55 | $4,284.27 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,141,957.27 |
| 5 | 2019/07 | $515.48 | $4,282.34 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,141,441.79 |
| 6 | 2019/08 | $517.41 | $4,280.41 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,140,924.38 |
| 7 | 2019/09 | $519.35 | $4,278.47 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,140,405.03 |
| 8 | 2019/10 | $521.30 | $4,276.52 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,139,883.73 |
| 9 | 2019/11 | $523.25 | $4,274.56 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,139,360.47 |
| 10 | 2019/12 | $525.22 | $4,272.60 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,138,835.25 |
| 11 | 2020/01 | $527.19 | $4,270.63 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,138,308.07 |
| 12 | 2020/02 | $529.16 | $4,268.66 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,137,778.90 |
| 13 | 2020/03 | $531.15 | $4,266.67 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,137,247.76 |
| 14 | 2020/04 | $533.14 | $4,264.68 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,136,714.62 |
| 15 | 2020/05 | $535.14 | $4,262.68 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,136,179.48 |
| 16 | 2020/06 | $537.15 | $4,260.67 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,135,642.33 |
| 17 | 2020/07 | $539.16 | $4,258.66 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,135,103.17 |
| 18 | 2020/08 | $541.18 | $4,256.64 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,134,561.99 |
| 19 | 2020/09 | $543.21 | $4,254.61 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,134,018.78 |
| 20 | 2020/10 | $545.25 | $4,252.57 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,133,473.53 |
| 21 | 2020/11 | $547.29 | $4,250.53 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,132,926.24 |
| 22 | 2020/12 | $549.35 | $4,248.47 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,132,376.89 |
| 23 | 2021/01 | $551.41 | $4,246.41 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,131,825.48 |
| 24 | 2021/03 | $553.47 | $4,244.35 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,131,272.01 |
| 25 | 2021/03 | $555.55 | $4,242.27 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,130,716.46 |
| 26 | 2021/04 | $557.63 | $4,240.19 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,130,158.83 |
| 27 | 2021/05 | $559.72 | $4,238.10 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,129,599.11 |
| 28 | 2021/06 | $561.82 | $4,236.00 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,129,037.28 |
| 29 | 2021/07 | $563.93 | $4,233.89 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,128,473.35 |
| 30 | 2021/08 | $566.04 | $4,231.78 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,127,907.31 |
| 31 | 2021/09 | $568.17 | $4,229.65 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,127,339.14 |
| 32 | 2021/10 | $570.30 | $4,227.52 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,126,768.85 |
| 33 | 2021/11 | $572.44 | $4,225.38 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,126,196.41 |
| 34 | 2021/12 | $574.58 | $4,223.24 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,125,621.83 |
| 35 | 2022/01 | $576.74 | $4,221.08 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,125,045.09 |
| 36 | 2022/03 | $578.90 | $4,218.92 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,124,466.19 |
| 37 | 2022/03 | $581.07 | $4,216.75 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,123,885.12 |
| 38 | 2022/04 | $583.25 | $4,214.57 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,123,301.87 |
| 39 | 2022/05 | $585.44 | $4,212.38 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,122,716.43 |
| 40 | 2022/06 | $587.63 | $4,210.19 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,122,128.80 |
| 41 | 2022/07 | $589.84 | $4,207.98 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,121,538.97 |
| 42 | 2022/08 | $592.05 | $4,205.77 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,120,946.92 |
| 43 | 2022/09 | $594.27 | $4,203.55 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,120,352.65 |
| 44 | 2022/10 | $596.50 | $4,201.32 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,119,756.15 |
| 45 | 2022/11 | $598.73 | $4,199.09 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,119,157.42 |
| 46 | 2022/12 | $600.98 | $4,196.84 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,118,556.44 |
| 47 | 2023/01 | $603.23 | $4,194.59 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,117,953.21 |
| 48 | 2023/03 | $605.49 | $4,192.32 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,117,347.72 |
| 49 | 2023/03 | $607.76 | $4,190.05 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,116,739.95 |
| 50 | 2023/04 | $610.04 | $4,187.77 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,116,129.91 |
| 51 | 2023/05 | $612.33 | $4,185.49 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,115,517.58 |
| 52 | 2023/06 | $614.63 | $4,183.19 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,114,902.95 |
| 53 | 2023/07 | $616.93 | $4,180.89 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,114,286.01 |
| 54 | 2023/08 | $619.25 | $4,178.57 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,113,666.77 |
| 55 | 2023/09 | $621.57 | $4,176.25 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,113,045.20 |
| 56 | 2023/10 | $623.90 | $4,173.92 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,112,421.30 |
| 57 | 2023/11 | $626.24 | $4,171.58 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,111,795.06 |
| 58 | 2023/12 | $628.59 | $4,169.23 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,111,166.47 |
| 59 | 2024/01 | $630.94 | $4,166.87 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,110,535.53 |
| 60 | 2024/02 | $633.31 | $4,164.51 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,109,902.22 |
| 61 | 2024/03 | $635.69 | $4,162.13 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,109,266.53 |
| 62 | 2024/04 | $638.07 | $4,159.75 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,108,628.46 |
| 63 | 2024/05 | $640.46 | $4,157.36 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,107,988.00 |
| 64 | 2024/06 | $642.86 | $4,154.96 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,107,345.14 |
| 65 | 2024/07 | $645.27 | $4,152.54 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,106,699.86 |
| 66 | 2024/08 | $647.69 | $4,150.12 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,106,052.17 |
| 67 | 2024/09 | $650.12 | $4,147.70 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,105,402.04 |
| 68 | 2024/10 | $652.56 | $4,145.26 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,104,749.48 |
| 69 | 2024/11 | $655.01 | $4,142.81 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,104,094.47 |
| 70 | 2024/12 | $657.46 | $4,140.35 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,103,437.01 |
| 71 | 2025/01 | $659.93 | $4,137.89 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,102,777.08 |
| 72 | 2025/03 | $662.40 | $4,135.41 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,102,114.68 |
| 73 | 2025/03 | $664.89 | $4,132.93 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,101,449.79 |
| 74 | 2025/04 | $667.38 | $4,130.44 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,100,782.40 |
| 75 | 2025/05 | $669.88 | $4,127.93 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,100,112.52 |
| 76 | 2025/06 | $672.40 | $4,125.42 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,099,440.12 |
| 77 | 2025/07 | $674.92 | $4,122.90 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,098,765.20 |
| 78 | 2025/08 | $677.45 | $4,120.37 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,098,087.75 |
| 79 | 2025/09 | $679.99 | $4,117.83 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,097,407.76 |
| 80 | 2025/10 | $682.54 | $4,115.28 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,096,725.22 |
| 81 | 2025/11 | $685.10 | $4,112.72 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,096,040.13 |
| 82 | 2025/12 | $687.67 | $4,110.15 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,095,352.46 |
| 83 | 2026/01 | $690.25 | $4,107.57 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,094,662.21 |
| 84 | 2026/03 | $692.84 | $4,104.98 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,093,969.37 |
| 85 | 2026/03 | $695.43 | $4,102.39 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,093,273.94 |
| 86 | 2026/04 | $698.04 | $4,099.78 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,092,575.90 |
| 87 | 2026/05 | $700.66 | $4,097.16 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,091,875.24 |
| 88 | 2026/06 | $703.29 | $4,094.53 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,091,171.95 |
| 89 | 2026/07 | $705.92 | $4,091.89 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,090,466.03 |
| 90 | 2026/08 | $708.57 | $4,089.25 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,089,757.46 |
| 91 | 2026/09 | $711.23 | $4,086.59 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,089,046.23 |
| 92 | 2026/10 | $713.90 | $4,083.92 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,088,332.33 |
| 93 | 2026/11 | $716.57 | $4,081.25 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,087,615.76 |
| 94 | 2026/12 | $719.26 | $4,078.56 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,086,896.50 |
| 95 | 2027/01 | $721.96 | $4,075.86 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,086,174.54 |
| 96 | 2027/03 | $724.66 | $4,073.15 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,085,449.88 |
| 97 | 2027/03 | $727.38 | $4,070.44 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,084,722.50 |
| 98 | 2027/04 | $730.11 | $4,067.71 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,083,992.39 |
| 99 | 2027/05 | $732.85 | $4,064.97 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,083,259.54 |
| 100 | 2027/06 | $735.60 | $4,062.22 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,082,523.94 |
| 101 | 2027/07 | $738.35 | $4,059.46 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,081,785.59 |
| 102 | 2027/08 | $741.12 | $4,056.70 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,081,044.47 |
| 103 | 2027/09 | $743.90 | $4,053.92 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,080,300.57 |
| 104 | 2027/10 | $746.69 | $4,051.13 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,079,553.87 |
| 105 | 2027/11 | $749.49 | $4,048.33 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,078,804.38 |
| 106 | 2027/12 | $752.30 | $4,045.52 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,078,052.08 |
| 107 | 2028/01 | $755.12 | $4,042.70 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,077,296.96 |
| 108 | 2028/02 | $757.96 | $4,039.86 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,076,539.00 |
| 109 | 2028/03 | $760.80 | $4,037.02 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,075,778.20 |
| 110 | 2028/04 | $763.65 | $4,034.17 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,075,014.55 |
| 111 | 2028/05 | $766.51 | $4,031.30 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,074,248.04 |
| 112 | 2028/06 | $769.39 | $4,028.43 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,073,478.65 |
| 113 | 2028/07 | $772.27 | $4,025.54 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,072,706.37 |
| 114 | 2028/08 | $775.17 | $4,022.65 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,071,931.20 |
| 115 | 2028/09 | $778.08 | $4,019.74 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,071,153.13 |
| 116 | 2028/10 | $780.99 | $4,016.82 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,070,372.13 |
| 117 | 2028/11 | $783.92 | $4,013.90 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,069,588.21 |
| 118 | 2028/12 | $786.86 | $4,010.96 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,068,801.35 |
| 119 | 2029/01 | $789.81 | $4,008.01 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,068,011.53 |
| 120 | 2029/03 | $792.78 | $4,005.04 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,067,218.76 |
| 121 | 2029/03 | $795.75 | $4,002.07 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,066,423.01 |
| 122 | 2029/04 | $798.73 | $3,999.09 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,065,624.28 |
| 123 | 2029/05 | $801.73 | $3,996.09 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,064,822.55 |
| 124 | 2029/06 | $804.73 | $3,993.08 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,064,017.81 |
| 125 | 2029/07 | $807.75 | $3,990.07 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,063,210.06 |
| 126 | 2029/08 | $810.78 | $3,987.04 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,062,399.28 |
| 127 | 2029/09 | $813.82 | $3,984.00 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,061,585.46 |
| 128 | 2029/10 | $816.87 | $3,980.95 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,060,768.59 |
| 129 | 2029/11 | $819.94 | $3,977.88 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,059,948.65 |
| 130 | 2029/12 | $823.01 | $3,974.81 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,059,125.64 |
| 131 | 2030/01 | $826.10 | $3,971.72 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,058,299.54 |
| 132 | 2030/03 | $829.20 | $3,968.62 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,057,470.34 |
| 133 | 2030/03 | $832.31 | $3,965.51 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,056,638.04 |
| 134 | 2030/04 | $835.43 | $3,962.39 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,055,802.61 |
| 135 | 2030/05 | $838.56 | $3,959.26 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,054,964.05 |
| 136 | 2030/06 | $841.70 | $3,956.12 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,054,122.35 |
| 137 | 2030/07 | $844.86 | $3,952.96 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,053,277.49 |
| 138 | 2030/08 | $848.03 | $3,949.79 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,052,429.46 |
| 139 | 2030/09 | $851.21 | $3,946.61 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,051,578.25 |
| 140 | 2030/10 | $854.40 | $3,943.42 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,050,723.85 |
| 141 | 2030/11 | $857.60 | $3,940.21 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,049,866.25 |
| 142 | 2030/12 | $860.82 | $3,937.00 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,049,005.43 |
| 143 | 2031/01 | $864.05 | $3,933.77 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,048,141.38 |
| 144 | 2031/03 | $867.29 | $3,930.53 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,047,274.09 |
| 145 | 2031/03 | $870.54 | $3,927.28 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,046,403.55 |
| 146 | 2031/04 | $873.81 | $3,924.01 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,045,529.74 |
| 147 | 2031/05 | $877.08 | $3,920.74 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,044,652.66 |
| 148 | 2031/06 | $880.37 | $3,917.45 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,043,772.29 |
| 149 | 2031/07 | $883.67 | $3,914.15 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,042,888.62 |
| 150 | 2031/08 | $886.99 | $3,910.83 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,042,001.63 |
| 151 | 2031/09 | $890.31 | $3,907.51 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,041,111.32 |
| 152 | 2031/10 | $893.65 | $3,904.17 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,040,217.67 |
| 153 | 2031/11 | $897.00 | $3,900.82 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,039,320.66 |
| 154 | 2031/12 | $900.37 | $3,897.45 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,038,420.30 |
| 155 | 2032/01 | $903.74 | $3,894.08 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,037,516.55 |
| 156 | 2032/02 | $907.13 | $3,890.69 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,036,609.42 |
| 157 | 2032/03 | $910.53 | $3,887.29 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,035,698.89 |
| 158 | 2032/04 | $913.95 | $3,883.87 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,034,784.94 |
| 159 | 2032/05 | $917.38 | $3,880.44 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,033,867.56 |
| 160 | 2032/06 | $920.82 | $3,877.00 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,032,946.75 |
| 161 | 2032/07 | $924.27 | $3,873.55 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,032,022.48 |
| 162 | 2032/08 | $927.73 | $3,870.08 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,031,094.75 |
| 163 | 2032/09 | $931.21 | $3,866.61 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,030,163.53 |
| 164 | 2032/10 | $934.71 | $3,863.11 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,029,228.83 |
| 165 | 2032/11 | $938.21 | $3,859.61 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,028,290.62 |
| 166 | 2032/12 | $941.73 | $3,856.09 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,027,348.89 |
| 167 | 2033/01 | $945.26 | $3,852.56 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,026,403.63 |
| 168 | 2033/03 | $948.81 | $3,849.01 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,025,454.82 |
| 169 | 2033/03 | $952.36 | $3,845.46 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,024,502.46 |
| 170 | 2033/04 | $955.93 | $3,841.88 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,023,546.52 |
| 171 | 2033/05 | $959.52 | $3,838.30 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,022,587.00 |
| 172 | 2033/06 | $963.12 | $3,834.70 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,021,623.89 |
| 173 | 2033/07 | $966.73 | $3,831.09 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,020,657.16 |
| 174 | 2033/08 | $970.35 | $3,827.46 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,019,686.80 |
| 175 | 2033/09 | $973.99 | $3,823.83 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,018,712.81 |
| 176 | 2033/10 | $977.65 | $3,820.17 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,017,735.16 |
| 177 | 2033/11 | $981.31 | $3,816.51 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,016,753.85 |
| 178 | 2033/12 | $984.99 | $3,812.83 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,015,768.86 |
| 179 | 2034/01 | $988.69 | $3,809.13 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,014,780.17 |
| 180 | 2034/03 | $992.39 | $3,805.43 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,013,787.78 |
| 181 | 2034/03 | $996.11 | $3,801.70 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,012,791.66 |
| 182 | 2034/04 | $999.85 | $3,797.97 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,011,791.81 |
| 183 | 2034/05 | $1,003.60 | $3,794.22 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,010,788.21 |
| 184 | 2034/06 | $1,007.36 | $3,790.46 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,009,780.85 |
| 185 | 2034/07 | $1,011.14 | $3,786.68 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,008,769.71 |
| 186 | 2034/08 | $1,014.93 | $3,782.89 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,007,754.78 |
| 187 | 2034/09 | $1,018.74 | $3,779.08 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,006,736.04 |
| 188 | 2034/10 | $1,022.56 | $3,775.26 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,005,713.48 |
| 189 | 2034/11 | $1,026.39 | $3,771.43 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,004,687.09 |
| 190 | 2034/12 | $1,030.24 | $3,767.58 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,003,656.84 |
| 191 | 2035/01 | $1,034.11 | $3,763.71 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,002,622.74 |
| 192 | 2035/03 | $1,037.98 | $3,759.84 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,001,584.76 |
| 193 | 2035/03 | $1,041.88 | $3,755.94 | $95.33 | $953.33 | $125.00 | $5,971.49 | $1,000,542.88 |
| 194 | 2035/04 | $1,045.78 | $3,752.04 | $95.33 | $953.33 | $125.00 | $5,971.49 | $999,497.10 |
| 195 | 2035/05 | $1,049.70 | $3,748.11 | $95.33 | $953.33 | $125.00 | $5,971.49 | $998,447.39 |
| 196 | 2035/06 | $1,053.64 | $3,744.18 | $95.33 | $953.33 | $125.00 | $5,971.49 | $997,393.75 |
| 197 | 2035/07 | $1,057.59 | $3,740.23 | $95.33 | $953.33 | $125.00 | $5,971.49 | $996,336.16 |
| 198 | 2035/08 | $1,061.56 | $3,736.26 | $95.33 | $953.33 | $125.00 | $5,971.49 | $995,274.60 |
| 199 | 2035/09 | $1,065.54 | $3,732.28 | $95.33 | $953.33 | $125.00 | $5,971.49 | $994,209.06 |
| 200 | 2035/10 | $1,069.53 | $3,728.28 | $95.33 | $953.33 | $125.00 | $5,971.49 | $993,139.53 |
| 201 | 2035/11 | $1,073.55 | $3,724.27 | $95.33 | $953.33 | $125.00 | $5,971.49 | $992,065.98 |
| 202 | 2035/12 | $1,077.57 | $3,720.25 | $95.33 | $953.33 | $125.00 | $5,971.49 | $990,988.41 |
| 203 | 2036/01 | $1,081.61 | $3,716.21 | $95.33 | $953.33 | $125.00 | $5,971.49 | $989,906.80 |
| 204 | 2036/02 | $1,085.67 | $3,712.15 | $95.33 | $953.33 | $125.00 | $5,971.49 | $988,821.13 |
| 205 | 2036/03 | $1,089.74 | $3,708.08 | $95.33 | $953.33 | $125.00 | $5,971.49 | $987,731.39 |
| 206 | 2036/04 | $1,093.83 | $3,703.99 | $95.33 | $953.33 | $125.00 | $5,971.49 | $986,637.56 |
| 207 | 2036/05 | $1,097.93 | $3,699.89 | $95.33 | $953.33 | $125.00 | $5,971.49 | $985,539.63 |
| 208 | 2036/06 | $1,102.05 | $3,695.77 | $95.33 | $953.33 | $125.00 | $5,971.49 | $984,437.59 |
| 209 | 2036/07 | $1,106.18 | $3,691.64 | $95.33 | $953.33 | $125.00 | $5,971.49 | $983,331.41 |
| 210 | 2036/08 | $1,110.33 | $3,687.49 | $95.33 | $953.33 | $125.00 | $5,971.49 | $982,221.08 |
| 211 | 2036/09 | $1,114.49 | $3,683.33 | $95.33 | $953.33 | $125.00 | $5,971.49 | $981,106.59 |
| 212 | 2036/10 | $1,118.67 | $3,679.15 | $95.33 | $953.33 | $125.00 | $5,971.49 | $979,987.92 |
| 213 | 2036/11 | $1,122.86 | $3,674.95 | $95.33 | $953.33 | $125.00 | $5,971.49 | $978,865.06 |
| 214 | 2036/12 | $1,127.07 | $3,670.74 | $95.33 | $953.33 | $125.00 | $5,971.49 | $977,737.99 |
| 215 | 2037/01 | $1,131.30 | $3,666.52 | $95.33 | $953.33 | $125.00 | $5,971.49 | $976,606.68 |
| 216 | 2037/03 | $1,135.54 | $3,662.28 | $95.33 | $953.33 | $125.00 | $5,971.49 | $975,471.14 |
| 217 | 2037/03 | $1,139.80 | $3,658.02 | $95.33 | $953.33 | $125.00 | $5,971.49 | $974,331.34 |
| 218 | 2037/04 | $1,144.08 | $3,653.74 | $95.33 | $953.33 | $125.00 | $5,971.49 | $973,187.26 |
| 219 | 2037/05 | $1,148.37 | $3,649.45 | $95.33 | $953.33 | $125.00 | $5,971.49 | $972,038.90 |
| 220 | 2037/06 | $1,152.67 | $3,645.15 | $95.33 | $953.33 | $125.00 | $5,971.49 | $970,886.22 |
| 221 | 2037/07 | $1,157.00 | $3,640.82 | $95.33 | $953.33 | $125.00 | $5,971.49 | $969,729.23 |
| 222 | 2037/08 | $1,161.33 | $3,636.48 | $95.33 | $953.33 | $125.00 | $5,971.49 | $968,567.89 |
| 223 | 2037/09 | $1,165.69 | $3,632.13 | $95.33 | $953.33 | $125.00 | $5,971.49 | $967,402.20 |
| 224 | 2037/10 | $1,170.06 | $3,627.76 | $95.33 | $953.33 | $125.00 | $5,971.49 | $966,232.14 |
| 225 | 2037/11 | $1,174.45 | $3,623.37 | $95.33 | $953.33 | $125.00 | $5,971.49 | $965,057.69 |
| 226 | 2037/12 | $1,178.85 | $3,618.97 | $95.33 | $953.33 | $125.00 | $5,971.49 | $963,878.84 |
| 227 | 2038/01 | $1,183.27 | $3,614.55 | $95.33 | $953.33 | $125.00 | $5,971.49 | $962,695.57 |
| 228 | 2038/03 | $1,187.71 | $3,610.11 | $95.33 | $953.33 | $125.00 | $5,971.49 | $961,507.86 |
| 229 | 2038/03 | $1,192.16 | $3,605.65 | $95.33 | $953.33 | $125.00 | $5,971.49 | $960,315.69 |
| 230 | 2038/04 | $1,196.64 | $3,601.18 | $95.33 | $953.33 | $125.00 | $5,971.49 | $959,119.06 |
| 231 | 2038/05 | $1,201.12 | $3,596.70 | $95.33 | $953.33 | $125.00 | $5,971.49 | $957,917.94 |
| 232 | 2038/06 | $1,205.63 | $3,592.19 | $95.33 | $953.33 | $125.00 | $5,971.49 | $956,712.31 |
| 233 | 2038/07 | $1,210.15 | $3,587.67 | $95.33 | $953.33 | $125.00 | $5,971.49 | $955,502.16 |
| 234 | 2038/08 | $1,214.69 | $3,583.13 | $95.33 | $953.33 | $125.00 | $5,971.49 | $954,287.48 |
| 235 | 2038/09 | $1,219.24 | $3,578.58 | $95.33 | $953.33 | $125.00 | $5,971.49 | $953,068.23 |
| 236 | 2038/10 | $1,223.81 | $3,574.01 | $95.33 | $953.33 | $125.00 | $5,971.49 | $951,844.42 |
| 237 | 2038/11 | $1,228.40 | $3,569.42 | $95.33 | $953.33 | $125.00 | $5,971.49 | $950,616.02 |
| 238 | 2038/12 | $1,233.01 | $3,564.81 | $95.33 | $953.33 | $125.00 | $5,971.49 | $949,383.01 |
| 239 | 2039/01 | $1,237.63 | $3,560.19 | $95.33 | $953.33 | $125.00 | $5,971.49 | $948,145.38 |
| 240 | 2039/03 | $1,242.27 | $3,555.55 | $95.33 | $953.33 | $125.00 | $5,971.49 | $946,903.10 |
| 241 | 2039/03 | $1,246.93 | $3,550.89 | $95.33 | $953.33 | $125.00 | $5,971.49 | $945,656.17 |
| 242 | 2039/04 | $1,251.61 | $3,546.21 | $95.33 | $953.33 | $125.00 | $5,971.49 | $944,404.56 |
| 243 | 2039/05 | $1,256.30 | $3,541.52 | $95.33 | $953.33 | $125.00 | $5,971.49 | $943,148.26 |
| 244 | 2039/06 | $1,261.01 | $3,536.81 | $95.33 | $953.33 | $125.00 | $5,971.49 | $941,887.25 |
| 245 | 2039/07 | $1,265.74 | $3,532.08 | $95.33 | $953.33 | $125.00 | $5,971.49 | $940,621.51 |
| 246 | 2039/08 | $1,270.49 | $3,527.33 | $95.33 | $953.33 | $125.00 | $5,971.49 | $939,351.02 |
| 247 | 2039/09 | $1,275.25 | $3,522.57 | $95.33 | $953.33 | $125.00 | $5,971.49 | $938,075.77 |
| 248 | 2039/10 | $1,280.03 | $3,517.78 | $95.33 | $953.33 | $125.00 | $5,971.49 | $936,795.73 |
| 249 | 2039/11 | $1,284.83 | $3,512.98 | $95.33 | $953.33 | $125.00 | $5,971.49 | $935,510.90 |
| 250 | 2039/12 | $1,289.65 | $3,508.17 | $95.33 | $953.33 | $125.00 | $5,971.49 | $934,221.24 |
| 251 | 2040/01 | $1,294.49 | $3,503.33 | $95.33 | $953.33 | $125.00 | $5,971.49 | $932,926.75 |
| 252 | 2040/02 | $1,299.34 | $3,498.48 | $95.33 | $953.33 | $125.00 | $5,971.49 | $931,627.41 |
| 253 | 2040/03 | $1,304.22 | $3,493.60 | $95.33 | $953.33 | $125.00 | $5,971.49 | $930,323.19 |
| 254 | 2040/04 | $1,309.11 | $3,488.71 | $95.33 | $953.33 | $125.00 | $5,971.49 | $929,014.09 |
| 255 | 2040/05 | $1,314.02 | $3,483.80 | $95.33 | $953.33 | $125.00 | $5,971.49 | $927,700.07 |
| 256 | 2040/06 | $1,318.94 | $3,478.88 | $95.33 | $953.33 | $125.00 | $5,971.49 | $926,381.13 |
| 257 | 2040/07 | $1,323.89 | $3,473.93 | $95.33 | $953.33 | $125.00 | $5,971.49 | $925,057.24 |
| 258 | 2040/08 | $1,328.85 | $3,468.96 | $95.33 | $953.33 | $125.00 | $5,971.49 | $923,728.38 |
| 259 | 2040/09 | $1,333.84 | $3,463.98 | $95.33 | $953.33 | $125.00 | $5,971.49 | $922,394.55 |
| 260 | 2040/10 | $1,338.84 | $3,458.98 | $95.33 | $953.33 | $125.00 | $5,971.49 | $921,055.71 |
| 261 | 2040/11 | $1,343.86 | $3,453.96 | $95.33 | $953.33 | $125.00 | $5,971.49 | $919,711.85 |
| 262 | 2040/12 | $1,348.90 | $3,448.92 | $95.33 | $953.33 | $125.00 | $5,971.49 | $918,362.95 |
| 263 | 2041/01 | $1,353.96 | $3,443.86 | $95.33 | $953.33 | $125.00 | $5,971.49 | $917,008.99 |
| 264 | 2041/03 | $1,359.04 | $3,438.78 | $95.33 | $953.33 | $125.00 | $5,971.49 | $915,649.95 |
| 265 | 2041/03 | $1,364.13 | $3,433.69 | $0.00 | $953.33 | $125.00 | $5,876.15 | $914,285.82 |
| 266 | 2041/04 | $1,369.25 | $3,428.57 | $0.00 | $953.33 | $125.00 | $5,876.15 | $912,916.57 |
| 267 | 2041/05 | $1,374.38 | $3,423.44 | $0.00 | $953.33 | $125.00 | $5,876.15 | $911,542.19 |
| 268 | 2041/06 | $1,379.54 | $3,418.28 | $0.00 | $953.33 | $125.00 | $5,876.15 | $910,162.66 |
| 269 | 2041/07 | $1,384.71 | $3,413.11 | $0.00 | $953.33 | $125.00 | $5,876.15 | $908,777.95 |
| 270 | 2041/08 | $1,389.90 | $3,407.92 | $0.00 | $953.33 | $125.00 | $5,876.15 | $907,388.05 |
| 271 | 2041/09 | $1,395.11 | $3,402.71 | $0.00 | $953.33 | $125.00 | $5,876.15 | $905,992.93 |
| 272 | 2041/10 | $1,400.35 | $3,397.47 | $0.00 | $953.33 | $125.00 | $5,876.15 | $904,592.59 |
| 273 | 2041/11 | $1,405.60 | $3,392.22 | $0.00 | $953.33 | $125.00 | $5,876.15 | $903,186.99 |
| 274 | 2041/12 | $1,410.87 | $3,386.95 | $0.00 | $953.33 | $125.00 | $5,876.15 | $901,776.12 |
| 275 | 2042/01 | $1,416.16 | $3,381.66 | $0.00 | $953.33 | $125.00 | $5,876.15 | $900,359.96 |
| 276 | 2042/03 | $1,421.47 | $3,376.35 | $0.00 | $953.33 | $125.00 | $5,876.15 | $898,938.50 |
| 277 | 2042/03 | $1,426.80 | $3,371.02 | $0.00 | $953.33 | $125.00 | $5,876.15 | $897,511.70 |
| 278 | 2042/04 | $1,432.15 | $3,365.67 | $0.00 | $953.33 | $125.00 | $5,876.15 | $896,079.55 |
| 279 | 2042/05 | $1,437.52 | $3,360.30 | $0.00 | $953.33 | $125.00 | $5,876.15 | $894,642.03 |
| 280 | 2042/06 | $1,442.91 | $3,354.91 | $0.00 | $953.33 | $125.00 | $5,876.15 | $893,199.11 |
| 281 | 2042/07 | $1,448.32 | $3,349.50 | $0.00 | $953.33 | $125.00 | $5,876.15 | $891,750.79 |
| 282 | 2042/08 | $1,453.75 | $3,344.07 | $0.00 | $953.33 | $125.00 | $5,876.15 | $890,297.04 |
| 283 | 2042/09 | $1,459.21 | $3,338.61 | $0.00 | $953.33 | $125.00 | $5,876.15 | $888,837.83 |
| 284 | 2042/10 | $1,464.68 | $3,333.14 | $0.00 | $953.33 | $125.00 | $5,876.15 | $887,373.16 |
| 285 | 2042/11 | $1,470.17 | $3,327.65 | $0.00 | $953.33 | $125.00 | $5,876.15 | $885,902.99 |
| 286 | 2042/12 | $1,475.68 | $3,322.14 | $0.00 | $953.33 | $125.00 | $5,876.15 | $884,427.30 |
| 287 | 2043/01 | $1,481.22 | $3,316.60 | $0.00 | $953.33 | $125.00 | $5,876.15 | $882,946.09 |
| 288 | 2043/03 | $1,486.77 | $3,311.05 | $0.00 | $953.33 | $125.00 | $5,876.15 | $881,459.32 |
| 289 | 2043/03 | $1,492.35 | $3,305.47 | $0.00 | $953.33 | $125.00 | $5,876.15 | $879,966.97 |
| 290 | 2043/04 | $1,497.94 | $3,299.88 | $0.00 | $953.33 | $125.00 | $5,876.15 | $878,469.03 |
| 291 | 2043/05 | $1,503.56 | $3,294.26 | $0.00 | $953.33 | $125.00 | $5,876.15 | $876,965.47 |
| 292 | 2043/06 | $1,509.20 | $3,288.62 | $0.00 | $953.33 | $125.00 | $5,876.15 | $875,456.27 |
| 293 | 2043/07 | $1,514.86 | $3,282.96 | $0.00 | $953.33 | $125.00 | $5,876.15 | $873,941.41 |
| 294 | 2043/08 | $1,520.54 | $3,277.28 | $0.00 | $953.33 | $125.00 | $5,876.15 | $872,420.87 |
| 295 | 2043/09 | $1,526.24 | $3,271.58 | $0.00 | $953.33 | $125.00 | $5,876.15 | $870,894.63 |
| 296 | 2043/10 | $1,531.96 | $3,265.85 | $0.00 | $953.33 | $125.00 | $5,876.15 | $869,362.67 |
| 297 | 2043/11 | $1,537.71 | $3,260.11 | $0.00 | $953.33 | $125.00 | $5,876.15 | $867,824.96 |
| 298 | 2043/12 | $1,543.48 | $3,254.34 | $0.00 | $953.33 | $125.00 | $5,876.15 | $866,281.48 |
| 299 | 2044/01 | $1,549.26 | $3,248.56 | $0.00 | $953.33 | $125.00 | $5,876.15 | $864,732.22 |
| 300 | 2044/02 | $1,555.07 | $3,242.75 | $0.00 | $953.33 | $125.00 | $5,876.15 | $863,177.15 |
| 301 | 2044/03 | $1,560.90 | $3,236.91 | $0.00 | $953.33 | $125.00 | $5,876.15 | $861,616.24 |
| 302 | 2044/04 | $1,566.76 | $3,231.06 | $0.00 | $953.33 | $125.00 | $5,876.15 | $860,049.48 |
| 303 | 2044/05 | $1,572.63 | $3,225.19 | $0.00 | $953.33 | $125.00 | $5,876.15 | $858,476.85 |
| 304 | 2044/06 | $1,578.53 | $3,219.29 | $0.00 | $953.33 | $125.00 | $5,876.15 | $856,898.32 |
| 305 | 2044/07 | $1,584.45 | $3,213.37 | $0.00 | $953.33 | $125.00 | $5,876.15 | $855,313.87 |
| 306 | 2044/08 | $1,590.39 | $3,207.43 | $0.00 | $953.33 | $125.00 | $5,876.15 | $853,723.48 |
| 307 | 2044/09 | $1,596.36 | $3,201.46 | $0.00 | $953.33 | $125.00 | $5,876.15 | $852,127.12 |
| 308 | 2044/10 | $1,602.34 | $3,195.48 | $0.00 | $953.33 | $125.00 | $5,876.15 | $850,524.78 |
| 309 | 2044/11 | $1,608.35 | $3,189.47 | $0.00 | $953.33 | $125.00 | $5,876.15 | $848,916.43 |
| 310 | 2044/12 | $1,614.38 | $3,183.44 | $0.00 | $953.33 | $125.00 | $5,876.15 | $847,302.05 |
| 311 | 2045/01 | $1,620.44 | $3,177.38 | $0.00 | $953.33 | $125.00 | $5,876.15 | $845,681.61 |
| 312 | 2045/03 | $1,626.51 | $3,171.31 | $0.00 | $953.33 | $125.00 | $5,876.15 | $844,055.10 |
| 313 | 2045/03 | $1,632.61 | $3,165.21 | $0.00 | $953.33 | $125.00 | $5,876.15 | $842,422.49 |
| 314 | 2045/04 | $1,638.73 | $3,159.08 | $0.00 | $953.33 | $125.00 | $5,876.15 | $840,783.75 |
| 315 | 2045/05 | $1,644.88 | $3,152.94 | $0.00 | $953.33 | $125.00 | $5,876.15 | $839,138.87 |
| 316 | 2045/06 | $1,651.05 | $3,146.77 | $0.00 | $953.33 | $125.00 | $5,876.15 | $837,487.82 |
| 317 | 2045/07 | $1,657.24 | $3,140.58 | $0.00 | $953.33 | $125.00 | $5,876.15 | $835,830.58 |
| 318 | 2045/08 | $1,663.45 | $3,134.36 | $0.00 | $953.33 | $125.00 | $5,876.15 | $834,167.13 |
| 319 | 2045/09 | $1,669.69 | $3,128.13 | $0.00 | $953.33 | $125.00 | $5,876.15 | $832,497.44 |
| 320 | 2045/10 | $1,675.95 | $3,121.87 | $0.00 | $953.33 | $125.00 | $5,876.15 | $830,821.48 |
| 321 | 2045/11 | $1,682.24 | $3,115.58 | $0.00 | $953.33 | $125.00 | $5,876.15 | $829,139.24 |
| 322 | 2045/12 | $1,688.55 | $3,109.27 | $0.00 | $953.33 | $125.00 | $5,876.15 | $827,450.70 |
| 323 | 2046/01 | $1,694.88 | $3,102.94 | $0.00 | $953.33 | $125.00 | $5,876.15 | $825,755.82 |
| 324 | 2046/03 | $1,701.23 | $3,096.58 | $0.00 | $953.33 | $125.00 | $5,876.15 | $824,054.58 |
| 325 | 2046/03 | $1,707.61 | $3,090.20 | $0.00 | $953.33 | $125.00 | $5,876.15 | $822,346.97 |
| 326 | 2046/04 | $1,714.02 | $3,083.80 | $0.00 | $953.33 | $125.00 | $5,876.15 | $820,632.95 |
| 327 | 2046/05 | $1,720.45 | $3,077.37 | $0.00 | $953.33 | $125.00 | $5,876.15 | $818,912.51 |
| 328 | 2046/06 | $1,726.90 | $3,070.92 | $0.00 | $953.33 | $125.00 | $5,876.15 | $817,185.61 |
| 329 | 2046/07 | $1,733.37 | $3,064.45 | $0.00 | $953.33 | $125.00 | $5,876.15 | $815,452.24 |
| 330 | 2046/08 | $1,739.87 | $3,057.95 | $0.00 | $953.33 | $125.00 | $5,876.15 | $813,712.36 |
| 331 | 2046/09 | $1,746.40 | $3,051.42 | $0.00 | $953.33 | $125.00 | $5,876.15 | $811,965.97 |
| 332 | 2046/10 | $1,752.95 | $3,044.87 | $0.00 | $953.33 | $125.00 | $5,876.15 | $810,213.02 |
| 333 | 2046/11 | $1,759.52 | $3,038.30 | $0.00 | $953.33 | $125.00 | $5,876.15 | $808,453.50 |
| 334 | 2046/12 | $1,766.12 | $3,031.70 | $0.00 | $953.33 | $125.00 | $5,876.15 | $806,687.38 |
| 335 | 2047/01 | $1,772.74 | $3,025.08 | $0.00 | $953.33 | $125.00 | $5,876.15 | $804,914.64 |
| 336 | 2047/03 | $1,779.39 | $3,018.43 | $0.00 | $953.33 | $125.00 | $5,876.15 | $803,135.25 |
| 337 | 2047/03 | $1,786.06 | $3,011.76 | $0.00 | $953.33 | $125.00 | $5,876.15 | $801,349.19 |
| 338 | 2047/04 | $1,792.76 | $3,005.06 | $0.00 | $953.33 | $125.00 | $5,876.15 | $799,556.43 |
| 339 | 2047/05 | $1,799.48 | $2,998.34 | $0.00 | $953.33 | $125.00 | $5,876.15 | $797,756.95 |
| 340 | 2047/06 | $1,806.23 | $2,991.59 | $0.00 | $953.33 | $125.00 | $5,876.15 | $795,950.72 |
| 341 | 2047/07 | $1,813.00 | $2,984.82 | $0.00 | $953.33 | $125.00 | $5,876.15 | $794,137.71 |
| 342 | 2047/08 | $1,819.80 | $2,978.02 | $0.00 | $953.33 | $125.00 | $5,876.15 | $792,317.91 |
| 343 | 2047/09 | $1,826.63 | $2,971.19 | $0.00 | $953.33 | $125.00 | $5,876.15 | $790,491.28 |
| 344 | 2047/10 | $1,833.48 | $2,964.34 | $0.00 | $953.33 | $125.00 | $5,876.15 | $788,657.81 |
| 345 | 2047/11 | $1,840.35 | $2,957.47 | $0.00 | $953.33 | $125.00 | $5,876.15 | $786,817.46 |
| 346 | 2047/12 | $1,847.25 | $2,950.57 | $0.00 | $953.33 | $125.00 | $5,876.15 | $784,970.20 |
| 347 | 2048/01 | $1,854.18 | $2,943.64 | $0.00 | $953.33 | $125.00 | $5,876.15 | $783,116.02 |
| 348 | 2048/02 | $1,861.13 | $2,936.69 | $0.00 | $953.33 | $125.00 | $5,876.15 | $781,254.89 |
| 349 | 2048/03 | $1,868.11 | $2,929.71 | $0.00 | $953.33 | $125.00 | $5,876.15 | $779,386.77 |
| 350 | 2048/04 | $1,875.12 | $2,922.70 | $0.00 | $953.33 | $125.00 | $5,876.15 | $777,511.66 |
| 351 | 2048/05 | $1,882.15 | $2,915.67 | $0.00 | $953.33 | $125.00 | $5,876.15 | $775,629.51 |
| 352 | 2048/06 | $1,889.21 | $2,908.61 | $0.00 | $953.33 | $125.00 | $5,876.15 | $773,740.30 |
| 353 | 2048/07 | $1,896.29 | $2,901.53 | $0.00 | $953.33 | $125.00 | $5,876.15 | $771,844.00 |
| 354 | 2048/08 | $1,903.40 | $2,894.42 | $0.00 | $953.33 | $125.00 | $5,876.15 | $769,940.60 |
| 355 | 2048/09 | $1,910.54 | $2,887.28 | $0.00 | $953.33 | $125.00 | $5,876.15 | $768,030.06 |
| 356 | 2048/10 | $1,917.71 | $2,880.11 | $0.00 | $953.33 | $125.00 | $5,876.15 | $766,112.35 |
| 357 | 2048/11 | $1,924.90 | $2,872.92 | $0.00 | $953.33 | $125.00 | $5,876.15 | $764,187.46 |
| 358 | 2048/12 | $1,932.12 | $2,865.70 | $0.00 | $953.33 | $125.00 | $5,876.15 | $762,255.34 |
| 359 | 2049/01 | $1,939.36 | $2,858.46 | $0.00 | $953.33 | $125.00 | $5,876.15 | $760,315.98 |
| 360 | 2049/03 | $1,946.63 | $2,851.18 | $0.00 | $953.33 | $125.00 | $5,876.15 | $758,369.34 |
| 361 | 2049/03 | $1,953.93 | $2,843.89 | $0.00 | $953.33 | $125.00 | $5,876.15 | $756,415.41 |
| 362 | 2049/04 | $1,961.26 | $2,836.56 | $0.00 | $953.33 | $125.00 | $5,876.15 | $754,454.15 |
| 363 | 2049/05 | $1,968.62 | $2,829.20 | $0.00 | $953.33 | $125.00 | $5,876.15 | $752,485.53 |
| 364 | 2049/06 | $1,976.00 | $2,821.82 | $0.00 | $953.33 | $125.00 | $5,876.15 | $750,509.53 |
| 365 | 2049/07 | $1,983.41 | $2,814.41 | $0.00 | $953.33 | $125.00 | $5,876.15 | $748,526.13 |
| 366 | 2049/08 | $1,990.85 | $2,806.97 | $0.00 | $953.33 | $125.00 | $5,876.15 | $746,535.28 |
| 367 | 2049/09 | $1,998.31 | $2,799.51 | $0.00 | $953.33 | $125.00 | $5,876.15 | $744,536.97 |
| 368 | 2049/10 | $2,005.81 | $2,792.01 | $0.00 | $953.33 | $125.00 | $5,876.15 | $742,531.16 |
| 369 | 2049/11 | $2,013.33 | $2,784.49 | $0.00 | $953.33 | $125.00 | $5,876.15 | $740,517.84 |
| 370 | 2049/12 | $2,020.88 | $2,776.94 | $0.00 | $953.33 | $125.00 | $5,876.15 | $738,496.96 |
| 371 | 2050/01 | $2,028.46 | $2,769.36 | $0.00 | $953.33 | $125.00 | $5,876.15 | $736,468.50 |
| 372 | 2050/03 | $2,036.06 | $2,761.76 | $0.00 | $953.33 | $125.00 | $5,876.15 | $734,432.44 |
| 373 | 2050/03 | $2,043.70 | $2,754.12 | $0.00 | $953.33 | $125.00 | $5,876.15 | $732,388.75 |
| 374 | 2050/04 | $2,051.36 | $2,746.46 | $0.00 | $953.33 | $125.00 | $5,876.15 | $730,337.38 |
| 375 | 2050/05 | $2,059.05 | $2,738.77 | $0.00 | $953.33 | $125.00 | $5,876.15 | $728,278.33 |
| 376 | 2050/06 | $2,066.78 | $2,731.04 | $0.00 | $953.33 | $125.00 | $5,876.15 | $726,211.56 |
| 377 | 2050/07 | $2,074.53 | $2,723.29 | $0.00 | $953.33 | $125.00 | $5,876.15 | $724,137.03 |
| 378 | 2050/08 | $2,082.31 | $2,715.51 | $0.00 | $953.33 | $125.00 | $5,876.15 | $722,054.72 |
| 379 | 2050/09 | $2,090.11 | $2,707.71 | $0.00 | $953.33 | $125.00 | $5,876.15 | $719,964.61 |
| 380 | 2050/10 | $2,097.95 | $2,699.87 | $0.00 | $953.33 | $125.00 | $5,876.15 | $717,866.66 |
| 381 | 2050/11 | $2,105.82 | $2,692.00 | $0.00 | $953.33 | $125.00 | $5,876.15 | $715,760.84 |
| 382 | 2050/12 | $2,113.72 | $2,684.10 | $0.00 | $953.33 | $125.00 | $5,876.15 | $713,647.12 |
| 383 | 2051/01 | $2,121.64 | $2,676.18 | $0.00 | $953.33 | $125.00 | $5,876.15 | $711,525.48 |
| 384 | 2051/03 | $2,129.60 | $2,668.22 | $0.00 | $953.33 | $125.00 | $5,876.15 | $709,395.88 |
| 385 | 2051/03 | $2,137.58 | $2,660.23 | $0.00 | $953.33 | $125.00 | $5,876.15 | $707,258.30 |
| 386 | 2051/04 | $2,145.60 | $2,652.22 | $0.00 | $953.33 | $125.00 | $5,876.15 | $705,112.70 |
| 387 | 2051/05 | $2,153.65 | $2,644.17 | $0.00 | $953.33 | $125.00 | $5,876.15 | $702,959.05 |
| 388 | 2051/06 | $2,161.72 | $2,636.10 | $0.00 | $953.33 | $125.00 | $5,876.15 | $700,797.33 |
| 389 | 2051/07 | $2,169.83 | $2,627.99 | $0.00 | $953.33 | $125.00 | $5,876.15 | $698,627.50 |
| 390 | 2051/08 | $2,177.97 | $2,619.85 | $0.00 | $953.33 | $125.00 | $5,876.15 | $696,449.54 |
| 391 | 2051/09 | $2,186.13 | $2,611.69 | $0.00 | $953.33 | $125.00 | $5,876.15 | $694,263.40 |
| 392 | 2051/10 | $2,194.33 | $2,603.49 | $0.00 | $953.33 | $125.00 | $5,876.15 | $692,069.07 |
| 393 | 2051/11 | $2,202.56 | $2,595.26 | $0.00 | $953.33 | $125.00 | $5,876.15 | $689,866.51 |
| 394 | 2051/12 | $2,210.82 | $2,587.00 | $0.00 | $953.33 | $125.00 | $5,876.15 | $687,655.69 |
| 395 | 2052/01 | $2,219.11 | $2,578.71 | $0.00 | $953.33 | $125.00 | $5,876.15 | $685,436.58 |
| 396 | 2052/02 | $2,227.43 | $2,570.39 | $0.00 | $953.33 | $125.00 | $5,876.15 | $683,209.15 |
| 397 | 2052/03 | $2,235.78 | $2,562.03 | $0.00 | $953.33 | $125.00 | $5,876.15 | $680,973.37 |
| 398 | 2052/04 | $2,244.17 | $2,553.65 | $0.00 | $953.33 | $125.00 | $5,876.15 | $678,729.20 |
| 399 | 2052/05 | $2,252.58 | $2,545.23 | $0.00 | $953.33 | $125.00 | $5,876.15 | $676,476.61 |
| 400 | 2052/06 | $2,261.03 | $2,536.79 | $0.00 | $953.33 | $125.00 | $5,876.15 | $674,215.58 |
| 401 | 2052/07 | $2,269.51 | $2,528.31 | $0.00 | $953.33 | $125.00 | $5,876.15 | $671,946.07 |
| 402 | 2052/08 | $2,278.02 | $2,519.80 | $0.00 | $953.33 | $125.00 | $5,876.15 | $669,668.05 |
| 403 | 2052/09 | $2,286.56 | $2,511.26 | $0.00 | $953.33 | $125.00 | $5,876.15 | $667,381.49 |
| 404 | 2052/10 | $2,295.14 | $2,502.68 | $0.00 | $953.33 | $125.00 | $5,876.15 | $665,086.35 |
| 405 | 2052/11 | $2,303.75 | $2,494.07 | $0.00 | $953.33 | $125.00 | $5,876.15 | $662,782.60 |
| 406 | 2052/12 | $2,312.38 | $2,485.43 | $0.00 | $953.33 | $125.00 | $5,876.15 | $660,470.22 |
| 407 | 2053/01 | $2,321.06 | $2,476.76 | $0.00 | $953.33 | $125.00 | $5,876.15 | $658,149.16 |
| 408 | 2053/03 | $2,329.76 | $2,468.06 | $0.00 | $953.33 | $125.00 | $5,876.15 | $655,819.40 |
| 409 | 2053/03 | $2,338.50 | $2,459.32 | $0.00 | $953.33 | $125.00 | $5,876.15 | $653,480.91 |
| 410 | 2053/04 | $2,347.27 | $2,450.55 | $0.00 | $953.33 | $125.00 | $5,876.15 | $651,133.64 |
| 411 | 2053/05 | $2,356.07 | $2,441.75 | $0.00 | $953.33 | $125.00 | $5,876.15 | $648,777.57 |
| 412 | 2053/06 | $2,364.90 | $2,432.92 | $0.00 | $953.33 | $125.00 | $5,876.15 | $646,412.67 |
| 413 | 2053/07 | $2,373.77 | $2,424.05 | $0.00 | $953.33 | $125.00 | $5,876.15 | $644,038.90 |
| 414 | 2053/08 | $2,382.67 | $2,415.15 | $0.00 | $953.33 | $125.00 | $5,876.15 | $641,656.23 |
| 415 | 2053/09 | $2,391.61 | $2,406.21 | $0.00 | $953.33 | $125.00 | $5,876.15 | $639,264.62 |
| 416 | 2053/10 | $2,400.58 | $2,397.24 | $0.00 | $953.33 | $125.00 | $5,876.15 | $636,864.04 |
| 417 | 2053/11 | $2,409.58 | $2,388.24 | $0.00 | $953.33 | $125.00 | $5,876.15 | $634,454.46 |
| 418 | 2053/12 | $2,418.61 | $2,379.20 | $0.00 | $953.33 | $125.00 | $5,876.15 | $632,035.85 |
| 419 | 2054/01 | $2,427.68 | $2,370.13 | $0.00 | $953.33 | $125.00 | $5,876.15 | $629,608.16 |
| 420 | 2054/03 | $2,436.79 | $2,361.03 | $0.00 | $953.33 | $125.00 | $5,876.15 | $627,171.37 |
| 421 | 2054/03 | $2,445.93 | $2,351.89 | $0.00 | $953.33 | $125.00 | $5,876.15 | $624,725.45 |
| 422 | 2054/04 | $2,455.10 | $2,342.72 | $0.00 | $953.33 | $125.00 | $5,876.15 | $622,270.35 |
| 423 | 2054/05 | $2,464.31 | $2,333.51 | $0.00 | $953.33 | $125.00 | $5,876.15 | $619,806.04 |
| 424 | 2054/06 | $2,473.55 | $2,324.27 | $0.00 | $953.33 | $125.00 | $5,876.15 | $617,332.50 |
| 425 | 2054/07 | $2,482.82 | $2,315.00 | $0.00 | $953.33 | $125.00 | $5,876.15 | $614,849.68 |
| 426 | 2054/08 | $2,492.13 | $2,305.69 | $0.00 | $953.33 | $125.00 | $5,876.15 | $612,357.54 |
| 427 | 2054/09 | $2,501.48 | $2,296.34 | $0.00 | $953.33 | $125.00 | $5,876.15 | $609,856.07 |
| 428 | 2054/10 | $2,510.86 | $2,286.96 | $0.00 | $953.33 | $125.00 | $5,876.15 | $607,345.21 |
| 429 | 2054/11 | $2,520.27 | $2,277.54 | $0.00 | $953.33 | $125.00 | $5,876.15 | $604,824.93 |
| 430 | 2054/12 | $2,529.73 | $2,268.09 | $0.00 | $953.33 | $125.00 | $5,876.15 | $602,295.21 |
| 431 | 2055/01 | $2,539.21 | $2,258.61 | $0.00 | $953.33 | $125.00 | $5,876.15 | $599,756.00 |
| 432 | 2055/03 | $2,548.73 | $2,249.08 | $0.00 | $953.33 | $125.00 | $5,876.15 | $597,207.26 |
| 433 | 2055/03 | $2,558.29 | $2,239.53 | $0.00 | $953.33 | $125.00 | $5,876.15 | $594,648.97 |
| 434 | 2055/04 | $2,567.89 | $2,229.93 | $0.00 | $953.33 | $125.00 | $5,876.15 | $592,081.08 |
| 435 | 2055/05 | $2,577.51 | $2,220.30 | $0.00 | $953.33 | $125.00 | $5,876.15 | $589,503.57 |
| 436 | 2055/06 | $2,587.18 | $2,210.64 | $0.00 | $953.33 | $125.00 | $5,876.15 | $586,916.39 |
| 437 | 2055/07 | $2,596.88 | $2,200.94 | $0.00 | $953.33 | $125.00 | $5,876.15 | $584,319.51 |
| 438 | 2055/08 | $2,606.62 | $2,191.20 | $0.00 | $953.33 | $125.00 | $5,876.15 | $581,712.89 |
| 439 | 2055/09 | $2,616.40 | $2,181.42 | $0.00 | $953.33 | $125.00 | $5,876.15 | $579,096.49 |
| 440 | 2055/10 | $2,626.21 | $2,171.61 | $0.00 | $953.33 | $125.00 | $5,876.15 | $576,470.28 |
| 441 | 2055/11 | $2,636.06 | $2,161.76 | $0.00 | $953.33 | $125.00 | $5,876.15 | $573,834.23 |
| 442 | 2055/12 | $2,645.94 | $2,151.88 | $0.00 | $953.33 | $125.00 | $5,876.15 | $571,188.29 |
| 443 | 2056/01 | $2,655.86 | $2,141.96 | $0.00 | $953.33 | $125.00 | $5,876.15 | $568,532.42 |
| 444 | 2056/02 | $2,665.82 | $2,132.00 | $0.00 | $953.33 | $125.00 | $5,876.15 | $565,866.60 |
| 445 | 2056/03 | $2,675.82 | $2,122.00 | $0.00 | $953.33 | $125.00 | $5,876.15 | $563,190.78 |
| 446 | 2056/04 | $2,685.85 | $2,111.97 | $0.00 | $953.33 | $125.00 | $5,876.15 | $560,504.93 |
| 447 | 2056/05 | $2,695.93 | $2,101.89 | $0.00 | $953.33 | $125.00 | $5,876.15 | $557,809.00 |
| 448 | 2056/06 | $2,706.04 | $2,091.78 | $0.00 | $953.33 | $125.00 | $5,876.15 | $555,102.97 |
| 449 | 2056/07 | $2,716.18 | $2,081.64 | $0.00 | $953.33 | $125.00 | $5,876.15 | $552,386.79 |
| 450 | 2056/08 | $2,726.37 | $2,071.45 | $0.00 | $953.33 | $125.00 | $5,876.15 | $549,660.42 |
| 451 | 2056/09 | $2,736.59 | $2,061.23 | $0.00 | $953.33 | $125.00 | $5,876.15 | $546,923.82 |
| 452 | 2056/10 | $2,746.85 | $2,050.96 | $0.00 | $953.33 | $125.00 | $5,876.15 | $544,176.97 |
| 453 | 2056/11 | $2,757.16 | $2,040.66 | $0.00 | $953.33 | $125.00 | $5,876.15 | $541,419.81 |
| 454 | 2056/12 | $2,767.49 | $2,030.32 | $0.00 | $953.33 | $125.00 | $5,876.15 | $538,652.32 |
| 455 | 2057/01 | $2,777.87 | $2,019.95 | $0.00 | $953.33 | $125.00 | $5,876.15 | $535,874.45 |
| 456 | 2057/03 | $2,788.29 | $2,009.53 | $0.00 | $953.33 | $125.00 | $5,876.15 | $533,086.16 |
| 457 | 2057/03 | $2,798.75 | $1,999.07 | $0.00 | $953.33 | $125.00 | $5,876.15 | $530,287.41 |
| 458 | 2057/04 | $2,809.24 | $1,988.58 | $0.00 | $953.33 | $125.00 | $5,876.15 | $527,478.17 |
| 459 | 2057/05 | $2,819.78 | $1,978.04 | $0.00 | $953.33 | $125.00 | $5,876.15 | $524,658.40 |
| 460 | 2057/06 | $2,830.35 | $1,967.47 | $0.00 | $953.33 | $125.00 | $5,876.15 | $521,828.05 |
| 461 | 2057/07 | $2,840.96 | $1,956.86 | $0.00 | $953.33 | $125.00 | $5,876.15 | $518,987.08 |
| 462 | 2057/08 | $2,851.62 | $1,946.20 | $0.00 | $953.33 | $125.00 | $5,876.15 | $516,135.46 |
| 463 | 2057/09 | $2,862.31 | $1,935.51 | $0.00 | $953.33 | $125.00 | $5,876.15 | $513,273.15 |
| 464 | 2057/10 | $2,873.04 | $1,924.77 | $0.00 | $953.33 | $125.00 | $5,876.15 | $510,400.11 |
| 465 | 2057/11 | $2,883.82 | $1,914.00 | $0.00 | $953.33 | $125.00 | $5,876.15 | $507,516.29 |
| 466 | 2057/12 | $2,894.63 | $1,903.19 | $0.00 | $953.33 | $125.00 | $5,876.15 | $504,621.66 |
| 467 | 2058/01 | $2,905.49 | $1,892.33 | $0.00 | $953.33 | $125.00 | $5,876.15 | $501,716.17 |
| 468 | 2058/03 | $2,916.38 | $1,881.44 | $0.00 | $953.33 | $125.00 | $5,876.15 | $498,799.79 |
| 469 | 2058/03 | $2,927.32 | $1,870.50 | $0.00 | $953.33 | $125.00 | $5,876.15 | $495,872.47 |
| 470 | 2058/04 | $2,938.30 | $1,859.52 | $0.00 | $953.33 | $125.00 | $5,876.15 | $492,934.17 |
| 471 | 2058/05 | $2,949.32 | $1,848.50 | $0.00 | $953.33 | $125.00 | $5,876.15 | $489,984.85 |
| 472 | 2058/06 | $2,960.38 | $1,837.44 | $0.00 | $953.33 | $125.00 | $5,876.15 | $487,024.48 |
| 473 | 2058/07 | $2,971.48 | $1,826.34 | $0.00 | $953.33 | $125.00 | $5,876.15 | $484,053.00 |
| 474 | 2058/08 | $2,982.62 | $1,815.20 | $0.00 | $953.33 | $125.00 | $5,876.15 | $481,070.38 |
| 475 | 2058/09 | $2,993.80 | $1,804.01 | $0.00 | $953.33 | $125.00 | $5,876.15 | $478,076.58 |
| 476 | 2058/10 | $3,005.03 | $1,792.79 | $0.00 | $953.33 | $125.00 | $5,876.15 | $475,071.54 |
| 477 | 2058/11 | $3,016.30 | $1,781.52 | $0.00 | $953.33 | $125.00 | $5,876.15 | $472,055.24 |
| 478 | 2058/12 | $3,027.61 | $1,770.21 | $0.00 | $953.33 | $125.00 | $5,876.15 | $469,027.63 |
| 479 | 2059/01 | $3,038.97 | $1,758.85 | $0.00 | $953.33 | $125.00 | $5,876.15 | $465,988.67 |
| 480 | 2059/03 | $3,050.36 | $1,747.46 | $0.00 | $953.33 | $125.00 | $5,876.15 | $462,938.30 |
| 481 | 2059/03 | $3,061.80 | $1,736.02 | $0.00 | $953.33 | $125.00 | $5,876.15 | $459,876.50 |
| 482 | 2059/04 | $3,073.28 | $1,724.54 | $0.00 | $953.33 | $125.00 | $5,876.15 | $456,803.22 |
| 483 | 2059/05 | $3,084.81 | $1,713.01 | $0.00 | $953.33 | $125.00 | $5,876.15 | $453,718.42 |
| 484 | 2059/06 | $3,096.37 | $1,701.44 | $0.00 | $953.33 | $125.00 | $5,876.15 | $450,622.04 |
| 485 | 2059/07 | $3,107.99 | $1,689.83 | $0.00 | $953.33 | $125.00 | $5,876.15 | $447,514.05 |
| 486 | 2059/08 | $3,119.64 | $1,678.18 | $0.00 | $953.33 | $125.00 | $5,876.15 | $444,394.41 |
| 487 | 2059/09 | $3,131.34 | $1,666.48 | $0.00 | $953.33 | $125.00 | $5,876.15 | $441,263.07 |
| 488 | 2059/10 | $3,143.08 | $1,654.74 | $0.00 | $953.33 | $125.00 | $5,876.15 | $438,119.99 |
| 489 | 2059/11 | $3,154.87 | $1,642.95 | $0.00 | $953.33 | $125.00 | $5,876.15 | $434,965.12 |
| 490 | 2059/12 | $3,166.70 | $1,631.12 | $0.00 | $953.33 | $125.00 | $5,876.15 | $431,798.42 |
| 491 | 2060/01 | $3,178.57 | $1,619.24 | $0.00 | $953.33 | $125.00 | $5,876.15 | $428,619.85 |
| 492 | 2060/02 | $3,190.49 | $1,607.32 | $0.00 | $953.33 | $125.00 | $5,876.15 | $425,429.35 |
| 493 | 2060/03 | $3,202.46 | $1,595.36 | $0.00 | $953.33 | $125.00 | $5,876.15 | $422,226.89 |
| 494 | 2060/04 | $3,214.47 | $1,583.35 | $0.00 | $953.33 | $125.00 | $5,876.15 | $419,012.43 |
| 495 | 2060/05 | $3,226.52 | $1,571.30 | $0.00 | $953.33 | $125.00 | $5,876.15 | $415,785.90 |
| 496 | 2060/06 | $3,238.62 | $1,559.20 | $0.00 | $953.33 | $125.00 | $5,876.15 | $412,547.28 |
| 497 | 2060/07 | $3,250.77 | $1,547.05 | $0.00 | $953.33 | $125.00 | $5,876.15 | $409,296.52 |
| 498 | 2060/08 | $3,262.96 | $1,534.86 | $0.00 | $953.33 | $125.00 | $5,876.15 | $406,033.56 |
| 499 | 2060/09 | $3,275.19 | $1,522.63 | $0.00 | $953.33 | $125.00 | $5,876.15 | $402,758.37 |
| 500 | 2060/10 | $3,287.48 | $1,510.34 | $0.00 | $953.33 | $125.00 | $5,876.15 | $399,470.89 |
| 501 | 2060/11 | $3,299.80 | $1,498.02 | $0.00 | $953.33 | $125.00 | $5,876.15 | $396,171.09 |
| 502 | 2060/12 | $3,312.18 | $1,485.64 | $0.00 | $953.33 | $125.00 | $5,876.15 | $392,858.91 |
| 503 | 2061/01 | $3,324.60 | $1,473.22 | $0.00 | $953.33 | $125.00 | $5,876.15 | $389,534.31 |
| 504 | 2061/03 | $3,337.07 | $1,460.75 | $0.00 | $953.33 | $125.00 | $5,876.15 | $386,197.25 |
| 505 | 2061/03 | $3,349.58 | $1,448.24 | $0.00 | $953.33 | $125.00 | $5,876.15 | $382,847.67 |
| 506 | 2061/04 | $3,362.14 | $1,435.68 | $0.00 | $953.33 | $125.00 | $5,876.15 | $379,485.53 |
| 507 | 2061/05 | $3,374.75 | $1,423.07 | $0.00 | $953.33 | $125.00 | $5,876.15 | $376,110.78 |
| 508 | 2061/06 | $3,387.40 | $1,410.42 | $0.00 | $953.33 | $125.00 | $5,876.15 | $372,723.38 |
| 509 | 2061/07 | $3,400.11 | $1,397.71 | $0.00 | $953.33 | $125.00 | $5,876.15 | $369,323.27 |
| 510 | 2061/08 | $3,412.86 | $1,384.96 | $0.00 | $953.33 | $125.00 | $5,876.15 | $365,910.41 |
| 511 | 2061/09 | $3,425.65 | $1,372.16 | $0.00 | $953.33 | $125.00 | $5,876.15 | $362,484.76 |
| 512 | 2061/10 | $3,438.50 | $1,359.32 | $0.00 | $953.33 | $125.00 | $5,876.15 | $359,046.26 |
| 513 | 2061/11 | $3,451.40 | $1,346.42 | $0.00 | $953.33 | $125.00 | $5,876.15 | $355,594.86 |
| 514 | 2061/12 | $3,464.34 | $1,333.48 | $0.00 | $953.33 | $125.00 | $5,876.15 | $352,130.52 |
| 515 | 2062/01 | $3,477.33 | $1,320.49 | $0.00 | $953.33 | $125.00 | $5,876.15 | $348,653.19 |
| 516 | 2062/03 | $3,490.37 | $1,307.45 | $0.00 | $953.33 | $125.00 | $5,876.15 | $345,162.82 |
| 517 | 2062/03 | $3,503.46 | $1,294.36 | $0.00 | $953.33 | $125.00 | $5,876.15 | $341,659.37 |
| 518 | 2062/04 | $3,516.60 | $1,281.22 | $0.00 | $953.33 | $125.00 | $5,876.15 | $338,142.77 |
| 519 | 2062/05 | $3,529.78 | $1,268.04 | $0.00 | $953.33 | $125.00 | $5,876.15 | $334,612.99 |
| 520 | 2062/06 | $3,543.02 | $1,254.80 | $0.00 | $953.33 | $125.00 | $5,876.15 | $331,069.97 |
| 521 | 2062/07 | $3,556.31 | $1,241.51 | $0.00 | $953.33 | $125.00 | $5,876.15 | $327,513.66 |
| 522 | 2062/08 | $3,569.64 | $1,228.18 | $0.00 | $953.33 | $125.00 | $5,876.15 | $323,944.02 |
| 523 | 2062/09 | $3,583.03 | $1,214.79 | $0.00 | $953.33 | $125.00 | $5,876.15 | $320,360.99 |
| 524 | 2062/10 | $3,596.47 | $1,201.35 | $0.00 | $953.33 | $125.00 | $5,876.15 | $316,764.52 |
| 525 | 2062/11 | $3,609.95 | $1,187.87 | $0.00 | $953.33 | $125.00 | $5,876.15 | $313,154.57 |
| 526 | 2062/12 | $3,623.49 | $1,174.33 | $0.00 | $953.33 | $125.00 | $5,876.15 | $309,531.08 |
| 527 | 2063/01 | $3,637.08 | $1,160.74 | $0.00 | $953.33 | $125.00 | $5,876.15 | $305,894.00 |
| 528 | 2063/03 | $3,650.72 | $1,147.10 | $0.00 | $953.33 | $125.00 | $5,876.15 | $302,243.29 |
| 529 | 2063/03 | $3,664.41 | $1,133.41 | $0.00 | $953.33 | $125.00 | $5,876.15 | $298,578.88 |
| 530 | 2063/04 | $3,678.15 | $1,119.67 | $0.00 | $953.33 | $125.00 | $5,876.15 | $294,900.73 |
| 531 | 2063/05 | $3,691.94 | $1,105.88 | $0.00 | $953.33 | $125.00 | $5,876.15 | $291,208.79 |
| 532 | 2063/06 | $3,705.79 | $1,092.03 | $0.00 | $953.33 | $125.00 | $5,876.15 | $287,503.01 |
| 533 | 2063/07 | $3,719.68 | $1,078.14 | $0.00 | $953.33 | $125.00 | $5,876.15 | $283,783.32 |
| 534 | 2063/08 | $3,733.63 | $1,064.19 | $0.00 | $953.33 | $125.00 | $5,876.15 | $280,049.69 |
| 535 | 2063/09 | $3,747.63 | $1,050.19 | $0.00 | $953.33 | $125.00 | $5,876.15 | $276,302.06 |
| 536 | 2063/10 | $3,761.69 | $1,036.13 | $0.00 | $953.33 | $125.00 | $5,876.15 | $272,540.37 |
| 537 | 2063/11 | $3,775.79 | $1,022.03 | $0.00 | $953.33 | $125.00 | $5,876.15 | $268,764.58 |
| 538 | 2063/12 | $3,789.95 | $1,007.87 | $0.00 | $953.33 | $125.00 | $5,876.15 | $264,974.63 |
| 539 | 2064/01 | $3,804.16 | $993.65 | $0.00 | $953.33 | $125.00 | $5,876.15 | $261,170.46 |
| 540 | 2064/02 | $3,818.43 | $979.39 | $0.00 | $953.33 | $125.00 | $5,876.15 | $257,352.03 |
| 541 | 2064/03 | $3,832.75 | $965.07 | $0.00 | $953.33 | $125.00 | $5,876.15 | $253,519.29 |
| 542 | 2064/04 | $3,847.12 | $950.70 | $0.00 | $953.33 | $125.00 | $5,876.15 | $249,672.16 |
| 543 | 2064/05 | $3,861.55 | $936.27 | $0.00 | $953.33 | $125.00 | $5,876.15 | $245,810.62 |
| 544 | 2064/06 | $3,876.03 | $921.79 | $0.00 | $953.33 | $125.00 | $5,876.15 | $241,934.59 |
| 545 | 2064/07 | $3,890.56 | $907.25 | $0.00 | $953.33 | $125.00 | $5,876.15 | $238,044.02 |
| 546 | 2064/08 | $3,905.15 | $892.67 | $0.00 | $953.33 | $125.00 | $5,876.15 | $234,138.87 |
| 547 | 2064/09 | $3,919.80 | $878.02 | $0.00 | $953.33 | $125.00 | $5,876.15 | $230,219.07 |
| 548 | 2064/10 | $3,934.50 | $863.32 | $0.00 | $953.33 | $125.00 | $5,876.15 | $226,284.57 |
| 549 | 2064/11 | $3,949.25 | $848.57 | $0.00 | $953.33 | $125.00 | $5,876.15 | $222,335.32 |
| 550 | 2064/12 | $3,964.06 | $833.76 | $0.00 | $953.33 | $125.00 | $5,876.15 | $218,371.26 |
| 551 | 2065/01 | $3,978.93 | $818.89 | $0.00 | $953.33 | $125.00 | $5,876.15 | $214,392.33 |
| 552 | 2065/03 | $3,993.85 | $803.97 | $0.00 | $953.33 | $125.00 | $5,876.15 | $210,398.49 |
| 553 | 2065/03 | $4,008.82 | $788.99 | $0.00 | $953.33 | $125.00 | $5,876.15 | $206,389.66 |
| 554 | 2065/04 | $4,023.86 | $773.96 | $0.00 | $953.33 | $125.00 | $5,876.15 | $202,365.80 |
| 555 | 2065/05 | $4,038.95 | $758.87 | $0.00 | $953.33 | $125.00 | $5,876.15 | $198,326.86 |
| 556 | 2065/06 | $4,054.09 | $743.73 | $0.00 | $953.33 | $125.00 | $5,876.15 | $194,272.76 |
| 557 | 2065/07 | $4,069.30 | $728.52 | $0.00 | $953.33 | $125.00 | $5,876.15 | $190,203.47 |
| 558 | 2065/08 | $4,084.56 | $713.26 | $0.00 | $953.33 | $125.00 | $5,876.15 | $186,118.91 |
| 559 | 2065/09 | $4,099.87 | $697.95 | $0.00 | $953.33 | $125.00 | $5,876.15 | $182,019.04 |
| 560 | 2065/10 | $4,115.25 | $682.57 | $0.00 | $953.33 | $125.00 | $5,876.15 | $177,903.79 |
| 561 | 2065/11 | $4,130.68 | $667.14 | $0.00 | $953.33 | $125.00 | $5,876.15 | $173,773.11 |
| 562 | 2065/12 | $4,146.17 | $651.65 | $0.00 | $953.33 | $125.00 | $5,876.15 | $169,626.94 |
| 563 | 2066/01 | $4,161.72 | $636.10 | $0.00 | $953.33 | $125.00 | $5,876.15 | $165,465.22 |
| 564 | 2066/03 | $4,177.32 | $620.49 | $0.00 | $953.33 | $125.00 | $5,876.15 | $161,287.90 |
| 565 | 2066/03 | $4,192.99 | $604.83 | $0.00 | $953.33 | $125.00 | $5,876.15 | $157,094.91 |
| 566 | 2066/04 | $4,208.71 | $589.11 | $0.00 | $953.33 | $125.00 | $5,876.15 | $152,886.20 |
| 567 | 2066/05 | $4,224.50 | $573.32 | $0.00 | $953.33 | $125.00 | $5,876.15 | $148,661.70 |
| 568 | 2066/06 | $4,240.34 | $557.48 | $0.00 | $953.33 | $125.00 | $5,876.15 | $144,421.36 |
| 569 | 2066/07 | $4,256.24 | $541.58 | $0.00 | $953.33 | $125.00 | $5,876.15 | $140,165.12 |
| 570 | 2066/08 | $4,272.20 | $525.62 | $0.00 | $953.33 | $125.00 | $5,876.15 | $135,892.92 |
| 571 | 2066/09 | $4,288.22 | $509.60 | $0.00 | $953.33 | $125.00 | $5,876.15 | $131,604.70 |
| 572 | 2066/10 | $4,304.30 | $493.52 | $0.00 | $953.33 | $125.00 | $5,876.15 | $127,300.40 |
| 573 | 2066/11 | $4,320.44 | $477.38 | $0.00 | $953.33 | $125.00 | $5,876.15 | $122,979.96 |
| 574 | 2066/12 | $4,336.64 | $461.17 | $0.00 | $953.33 | $125.00 | $5,876.15 | $118,643.32 |
| 575 | 2067/01 | $4,352.91 | $444.91 | $0.00 | $953.33 | $125.00 | $5,876.15 | $114,290.41 |
| 576 | 2067/03 | $4,369.23 | $428.59 | $0.00 | $953.33 | $125.00 | $5,876.15 | $109,921.18 |
| 577 | 2067/03 | $4,385.61 | $412.20 | $0.00 | $953.33 | $125.00 | $5,876.15 | $105,535.56 |
| 578 | 2067/04 | $4,402.06 | $395.76 | $0.00 | $953.33 | $125.00 | $5,876.15 | $101,133.50 |
| 579 | 2067/05 | $4,418.57 | $379.25 | $0.00 | $953.33 | $125.00 | $5,876.15 | $96,714.94 |
| 580 | 2067/06 | $4,435.14 | $362.68 | $0.00 | $953.33 | $125.00 | $5,876.15 | $92,279.80 |
| 581 | 2067/07 | $4,451.77 | $346.05 | $0.00 | $953.33 | $125.00 | $5,876.15 | $87,828.03 |
| 582 | 2067/08 | $4,468.46 | $329.36 | $0.00 | $953.33 | $125.00 | $5,876.15 | $83,359.56 |
| 583 | 2067/09 | $4,485.22 | $312.60 | $0.00 | $953.33 | $125.00 | $5,876.15 | $78,874.34 |
| 584 | 2067/10 | $4,502.04 | $295.78 | $0.00 | $953.33 | $125.00 | $5,876.15 | $74,372.30 |
| 585 | 2067/11 | $4,518.92 | $278.90 | $0.00 | $953.33 | $125.00 | $5,876.15 | $69,853.38 |
| 586 | 2067/12 | $4,535.87 | $261.95 | $0.00 | $953.33 | $125.00 | $5,876.15 | $65,317.51 |
| 587 | 2068/01 | $4,552.88 | $244.94 | $0.00 | $953.33 | $125.00 | $5,876.15 | $60,764.63 |
| 588 | 2068/02 | $4,569.95 | $227.87 | $0.00 | $953.33 | $125.00 | $5,876.15 | $56,194.68 |
| 589 | 2068/03 | $4,587.09 | $210.73 | $0.00 | $953.33 | $125.00 | $5,876.15 | $51,607.59 |
| 590 | 2068/04 | $4,604.29 | $193.53 | $0.00 | $953.33 | $125.00 | $5,876.15 | $47,003.30 |
| 591 | 2068/05 | $4,621.56 | $176.26 | $0.00 | $953.33 | $125.00 | $5,876.15 | $42,381.75 |
| 592 | 2068/06 | $4,638.89 | $158.93 | $0.00 | $953.33 | $125.00 | $5,876.15 | $37,742.86 |
| 593 | 2068/07 | $4,656.28 | $141.54 | $0.00 | $953.33 | $125.00 | $5,876.15 | $33,086.58 |
| 594 | 2068/08 | $4,673.74 | $124.07 | $0.00 | $953.33 | $125.00 | $5,876.15 | $28,412.83 |
| 595 | 2068/09 | $4,691.27 | $106.55 | $0.00 | $953.33 | $125.00 | $5,876.15 | $23,721.56 |
| 596 | 2068/10 | $4,708.86 | $88.96 | $0.00 | $953.33 | $125.00 | $5,876.15 | $19,012.70 |
| 597 | 2068/11 | $4,726.52 | $71.30 | $0.00 | $953.33 | $125.00 | $5,876.15 | $14,286.18 |
| 598 | 2068/12 | $4,744.25 | $53.57 | $0.00 | $953.33 | $125.00 | $5,876.15 | $9,541.93 |
| 599 | 2069/01 | $4,762.04 | $35.78 | $0.00 | $953.33 | $125.00 | $5,876.15 | $4,779.89 |
| 600 | 2069/03 | $4,779.89 | $17.92 | $0.00 | $953.33 | $125.00 | $5,876.15 | $0.00 |
| Totals | $1,144,000.00 | $1,734,691.35 | $25,168.00 | $572,000.00 | $75,000.00 | $3,550,859.35 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.