Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $880,000.00 at 4.5% interest rate for a $1,130,000.00 home, you need to have a monthly payment of $5,227.40. You will make a total of 480 payments and you will pay off your mortgage on 2054/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $176,654.00 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,690.63 | 4.5% | 600 months | $2,464,377.96 | $1,334,377.96 |
| 50 years | Bi-Weekly | $1,845.32 | 4.5% | 512 months | $2,229,124.54 | $1,099,124.54 |
| 45 years | Monthly | $3,804.01 | 4.5% | 540 months | $2,304,166.14 | $1,174,166.14 |
| 45 years | Bi-Weekly | $1,902.01 | 4.5% | 461 months | $2,098,696.51 | $968,696.51 |
| 40 years | Monthly | $3,956.15 | 4.5% | 480 months | $2,148,953.42 | $1,018,953.42 |
| 40 years | Bi-Weekly | $1,978.08 | 4.5% | 409 months | $1,972,299.42 | $842,299.42 |
| 35 years | Monthly | $4,164.66 | 4.5% | 420 months | $1,999,156.89 | $869,156.89 |
| 35 years | Bi-Weekly | $2,082.33 | 4.5% | 358 months | $1,850,179.19 | $720,179.19 |
| 30 years | Monthly | $4,458.83 | 4.5% | 360 months | $1,855,179.06 | $725,179.06 |
| 30 years | Bi-Weekly | $2,229.42 | 4.5% | 307 months | $1,732,567.67 | $602,567.67 |
| 25 years | Monthly | $4,891.33 | 4.5% | 300 months | $1,717,397.74 | $587,397.74 |
| 25 years | Bi-Weekly | $2,445.67 | 4.5% | 256 months | $1,619,677.97 | $489,677.97 |
| 20 years | Monthly | $5,567.31 | 4.5% | 240 months | $1,586,155.48 | $456,155.48 |
| 20 years | Bi-Weekly | $2,783.66 | 4.5% | 205 months | $1,511,699.77 | $381,699.77 |
| 15 years | Monthly | $6,731.94 | 4.5% | 180 months | $1,461,749.37 | $331,749.37 |
| 15 years | Bi-Weekly | $3,365.97 | 4.5% | 154 months | $1,408,795.04 | $278,795.04 |
| 10 years | Monthly | $9,120.18 | 4.5% | 120 months | $1,344,421.60 | $214,421.60 |
| 10 years | Bi-Weekly | $4,560.09 | 4.5% | 103 months | $1,311,094.16 | $181,094.16 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $656.15 | $3,300.00 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $879,343.85 |
| 2 | 2014/09 | $658.61 | $3,297.54 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $878,685.23 |
| 3 | 2014/10 | $661.08 | $3,295.07 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $878,024.15 |
| 4 | 2014/11 | $663.56 | $3,292.59 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $877,360.59 |
| 5 | 2014/12 | $666.05 | $3,290.10 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $876,694.54 |
| 6 | 2015/01 | $668.55 | $3,287.60 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $876,025.99 |
| 7 | 2015/02 | $671.06 | $3,285.10 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $875,354.93 |
| 8 | 2015/03 | $673.57 | $3,282.58 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $874,681.36 |
| 9 | 2015/04 | $676.10 | $3,280.06 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $874,005.26 |
| 10 | 2015/05 | $678.63 | $3,277.52 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $873,326.63 |
| 11 | 2015/06 | $681.18 | $3,274.97 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $872,645.45 |
| 12 | 2015/07 | $683.73 | $3,272.42 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $871,961.72 |
| 13 | 2015/08 | $686.30 | $3,269.86 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $871,275.42 |
| 14 | 2015/09 | $688.87 | $3,267.28 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $870,586.55 |
| 15 | 2015/10 | $691.45 | $3,264.70 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $869,895.10 |
| 16 | 2015/11 | $694.05 | $3,262.11 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $869,201.05 |
| 17 | 2015/12 | $696.65 | $3,259.50 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $868,504.40 |
| 18 | 2016/01 | $699.26 | $3,256.89 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $867,805.14 |
| 19 | 2016/02 | $701.88 | $3,254.27 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $867,103.26 |
| 20 | 2016/03 | $704.52 | $3,251.64 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $866,398.74 |
| 21 | 2016/04 | $707.16 | $3,249.00 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $865,691.59 |
| 22 | 2016/05 | $709.81 | $3,246.34 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $864,981.78 |
| 23 | 2016/06 | $712.47 | $3,243.68 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $864,269.30 |
| 24 | 2016/07 | $715.14 | $3,241.01 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $863,554.16 |
| 25 | 2016/08 | $717.82 | $3,238.33 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $862,836.34 |
| 26 | 2016/09 | $720.52 | $3,235.64 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $862,115.82 |
| 27 | 2016/10 | $723.22 | $3,232.93 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $861,392.60 |
| 28 | 2016/11 | $725.93 | $3,230.22 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $860,666.67 |
| 29 | 2016/12 | $728.65 | $3,227.50 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $859,938.02 |
| 30 | 2017/01 | $731.39 | $3,224.77 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $859,206.63 |
| 31 | 2017/02 | $734.13 | $3,222.02 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $858,472.50 |
| 32 | 2017/03 | $736.88 | $3,219.27 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $857,735.62 |
| 33 | 2017/04 | $739.64 | $3,216.51 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $856,995.98 |
| 34 | 2017/05 | $742.42 | $3,213.73 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $856,253.56 |
| 35 | 2017/06 | $745.20 | $3,210.95 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $855,508.36 |
| 36 | 2017/07 | $748.00 | $3,208.16 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $854,760.36 |
| 37 | 2017/08 | $750.80 | $3,205.35 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $854,009.56 |
| 38 | 2017/09 | $753.62 | $3,202.54 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $853,255.94 |
| 39 | 2017/10 | $756.44 | $3,199.71 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $852,499.50 |
| 40 | 2017/11 | $759.28 | $3,196.87 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $851,740.22 |
| 41 | 2017/12 | $762.13 | $3,194.03 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $850,978.09 |
| 42 | 2018/01 | $764.99 | $3,191.17 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $850,213.11 |
| 43 | 2018/02 | $767.85 | $3,188.30 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $849,445.25 |
| 44 | 2018/03 | $770.73 | $3,185.42 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $848,674.52 |
| 45 | 2018/04 | $773.62 | $3,182.53 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $847,900.90 |
| 46 | 2018/05 | $776.52 | $3,179.63 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $847,124.37 |
| 47 | 2018/06 | $779.44 | $3,176.72 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $846,344.94 |
| 48 | 2018/07 | $782.36 | $3,173.79 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $845,562.58 |
| 49 | 2018/08 | $785.29 | $3,170.86 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $844,777.28 |
| 50 | 2018/09 | $788.24 | $3,167.91 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $843,989.05 |
| 51 | 2018/10 | $791.19 | $3,164.96 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $843,197.85 |
| 52 | 2018/11 | $794.16 | $3,161.99 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $842,403.69 |
| 53 | 2018/12 | $797.14 | $3,159.01 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $841,606.55 |
| 54 | 2019/01 | $800.13 | $3,156.02 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $840,806.42 |
| 55 | 2019/02 | $803.13 | $3,153.02 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $840,003.29 |
| 56 | 2019/03 | $806.14 | $3,150.01 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $839,197.15 |
| 57 | 2019/04 | $809.16 | $3,146.99 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $838,387.99 |
| 58 | 2019/05 | $812.20 | $3,143.95 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $837,575.79 |
| 59 | 2019/06 | $815.24 | $3,140.91 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $836,760.55 |
| 60 | 2019/07 | $818.30 | $3,137.85 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $835,942.25 |
| 61 | 2019/08 | $821.37 | $3,134.78 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $835,120.88 |
| 62 | 2019/09 | $824.45 | $3,131.70 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $834,296.43 |
| 63 | 2019/10 | $827.54 | $3,128.61 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $833,468.89 |
| 64 | 2019/11 | $830.64 | $3,125.51 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $832,638.24 |
| 65 | 2019/12 | $833.76 | $3,122.39 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $831,804.48 |
| 66 | 2020/01 | $836.89 | $3,119.27 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $830,967.60 |
| 67 | 2020/02 | $840.02 | $3,116.13 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $830,127.57 |
| 68 | 2020/03 | $843.17 | $3,112.98 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $829,284.40 |
| 69 | 2020/04 | $846.34 | $3,109.82 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $828,438.06 |
| 70 | 2020/05 | $849.51 | $3,106.64 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $827,588.55 |
| 71 | 2020/06 | $852.70 | $3,103.46 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $826,735.85 |
| 72 | 2020/07 | $855.89 | $3,100.26 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $825,879.96 |
| 73 | 2020/08 | $859.10 | $3,097.05 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $825,020.86 |
| 74 | 2020/09 | $862.32 | $3,093.83 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $824,158.53 |
| 75 | 2020/10 | $865.56 | $3,090.59 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $823,292.97 |
| 76 | 2020/11 | $868.80 | $3,087.35 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $822,424.17 |
| 77 | 2020/12 | $872.06 | $3,084.09 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $821,552.11 |
| 78 | 2021/01 | $875.33 | $3,080.82 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $820,676.77 |
| 79 | 2021/02 | $878.62 | $3,077.54 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $819,798.16 |
| 80 | 2021/03 | $881.91 | $3,074.24 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $818,916.25 |
| 81 | 2021/04 | $885.22 | $3,070.94 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $818,031.03 |
| 82 | 2021/05 | $888.54 | $3,067.62 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $817,142.50 |
| 83 | 2021/06 | $891.87 | $3,064.28 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $816,250.63 |
| 84 | 2021/07 | $895.21 | $3,060.94 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $815,355.41 |
| 85 | 2021/08 | $898.57 | $3,057.58 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $814,456.84 |
| 86 | 2021/09 | $901.94 | $3,054.21 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $813,554.90 |
| 87 | 2021/10 | $905.32 | $3,050.83 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $812,649.58 |
| 88 | 2021/11 | $908.72 | $3,047.44 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $811,740.87 |
| 89 | 2021/12 | $912.12 | $3,044.03 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $810,828.74 |
| 90 | 2022/01 | $915.55 | $3,040.61 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $809,913.20 |
| 91 | 2022/02 | $918.98 | $3,037.17 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $808,994.22 |
| 92 | 2022/03 | $922.42 | $3,033.73 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $808,071.79 |
| 93 | 2022/04 | $925.88 | $3,030.27 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $807,145.91 |
| 94 | 2022/05 | $929.36 | $3,026.80 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $806,216.55 |
| 95 | 2022/06 | $932.84 | $3,023.31 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $805,283.71 |
| 96 | 2022/07 | $936.34 | $3,019.81 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $804,347.37 |
| 97 | 2022/08 | $939.85 | $3,016.30 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $803,407.52 |
| 98 | 2022/09 | $943.37 | $3,012.78 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $802,464.15 |
| 99 | 2022/10 | $946.91 | $3,009.24 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $801,517.24 |
| 100 | 2022/11 | $950.46 | $3,005.69 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $800,566.77 |
| 101 | 2022/12 | $954.03 | $3,002.13 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $799,612.74 |
| 102 | 2023/01 | $957.61 | $2,998.55 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $798,655.14 |
| 103 | 2023/02 | $961.20 | $2,994.96 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $797,693.94 |
| 104 | 2023/03 | $964.80 | $2,991.35 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $796,729.14 |
| 105 | 2023/04 | $968.42 | $2,987.73 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $795,760.72 |
| 106 | 2023/05 | $972.05 | $2,984.10 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $794,788.67 |
| 107 | 2023/06 | $975.70 | $2,980.46 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $793,812.98 |
| 108 | 2023/07 | $979.35 | $2,976.80 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $792,833.62 |
| 109 | 2023/08 | $983.03 | $2,973.13 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $791,850.60 |
| 110 | 2023/09 | $986.71 | $2,969.44 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $790,863.88 |
| 111 | 2023/10 | $990.41 | $2,965.74 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $789,873.47 |
| 112 | 2023/11 | $994.13 | $2,962.03 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $788,879.34 |
| 113 | 2023/12 | $997.86 | $2,958.30 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $787,881.49 |
| 114 | 2024/01 | $1,001.60 | $2,954.56 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $786,879.89 |
| 115 | 2024/02 | $1,005.35 | $2,950.80 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $785,874.54 |
| 116 | 2024/03 | $1,009.12 | $2,947.03 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $784,865.41 |
| 117 | 2024/04 | $1,012.91 | $2,943.25 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $783,852.51 |
| 118 | 2024/05 | $1,016.71 | $2,939.45 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $782,835.80 |
| 119 | 2024/06 | $1,020.52 | $2,935.63 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $781,815.28 |
| 120 | 2024/07 | $1,024.35 | $2,931.81 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $780,790.94 |
| 121 | 2024/08 | $1,028.19 | $2,927.97 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $779,762.75 |
| 122 | 2024/09 | $1,032.04 | $2,924.11 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $778,730.71 |
| 123 | 2024/10 | $1,035.91 | $2,920.24 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $777,694.79 |
| 124 | 2024/11 | $1,039.80 | $2,916.36 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $776,655.00 |
| 125 | 2024/12 | $1,043.70 | $2,912.46 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $775,611.30 |
| 126 | 2025/01 | $1,047.61 | $2,908.54 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $774,563.69 |
| 127 | 2025/02 | $1,051.54 | $2,904.61 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $773,512.15 |
| 128 | 2025/03 | $1,055.48 | $2,900.67 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $772,456.67 |
| 129 | 2025/04 | $1,059.44 | $2,896.71 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $771,397.23 |
| 130 | 2025/05 | $1,063.41 | $2,892.74 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $770,333.81 |
| 131 | 2025/06 | $1,067.40 | $2,888.75 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $769,266.41 |
| 132 | 2025/07 | $1,071.40 | $2,884.75 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $768,195.01 |
| 133 | 2025/08 | $1,075.42 | $2,880.73 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $767,119.59 |
| 134 | 2025/09 | $1,079.45 | $2,876.70 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $766,040.13 |
| 135 | 2025/10 | $1,083.50 | $2,872.65 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $764,956.63 |
| 136 | 2025/11 | $1,087.57 | $2,868.59 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $763,869.06 |
| 137 | 2025/12 | $1,091.64 | $2,864.51 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $762,777.42 |
| 138 | 2026/01 | $1,095.74 | $2,860.42 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $761,681.68 |
| 139 | 2026/02 | $1,099.85 | $2,856.31 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $760,581.83 |
| 140 | 2026/03 | $1,103.97 | $2,852.18 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $759,477.86 |
| 141 | 2026/04 | $1,108.11 | $2,848.04 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $758,369.75 |
| 142 | 2026/05 | $1,112.27 | $2,843.89 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $757,257.49 |
| 143 | 2026/06 | $1,116.44 | $2,839.72 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $756,141.05 |
| 144 | 2026/07 | $1,120.62 | $2,835.53 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $755,020.42 |
| 145 | 2026/08 | $1,124.83 | $2,831.33 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $753,895.60 |
| 146 | 2026/09 | $1,129.04 | $2,827.11 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $752,766.55 |
| 147 | 2026/10 | $1,133.28 | $2,822.87 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $751,633.28 |
| 148 | 2026/11 | $1,137.53 | $2,818.62 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $750,495.75 |
| 149 | 2026/12 | $1,141.79 | $2,814.36 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $749,353.95 |
| 150 | 2027/01 | $1,146.08 | $2,810.08 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $748,207.88 |
| 151 | 2027/02 | $1,150.37 | $2,805.78 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $747,057.50 |
| 152 | 2027/03 | $1,154.69 | $2,801.47 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $745,902.82 |
| 153 | 2027/04 | $1,159.02 | $2,797.14 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $744,743.80 |
| 154 | 2027/05 | $1,163.36 | $2,792.79 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $743,580.44 |
| 155 | 2027/06 | $1,167.73 | $2,788.43 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $742,412.71 |
| 156 | 2027/07 | $1,172.11 | $2,784.05 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $741,240.60 |
| 157 | 2027/08 | $1,176.50 | $2,779.65 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $740,064.10 |
| 158 | 2027/09 | $1,180.91 | $2,775.24 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $738,883.19 |
| 159 | 2027/10 | $1,185.34 | $2,770.81 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $737,697.85 |
| 160 | 2027/11 | $1,189.79 | $2,766.37 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $736,508.06 |
| 161 | 2027/12 | $1,194.25 | $2,761.91 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $735,313.82 |
| 162 | 2028/01 | $1,198.73 | $2,757.43 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $734,115.09 |
| 163 | 2028/02 | $1,203.22 | $2,752.93 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $732,911.87 |
| 164 | 2028/03 | $1,207.73 | $2,748.42 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $731,704.14 |
| 165 | 2028/04 | $1,212.26 | $2,743.89 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $730,491.87 |
| 166 | 2028/05 | $1,216.81 | $2,739.34 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $729,275.06 |
| 167 | 2028/06 | $1,221.37 | $2,734.78 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $728,053.69 |
| 168 | 2028/07 | $1,225.95 | $2,730.20 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $726,827.74 |
| 169 | 2028/08 | $1,230.55 | $2,725.60 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $725,597.19 |
| 170 | 2028/09 | $1,235.16 | $2,720.99 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $724,362.03 |
| 171 | 2028/10 | $1,239.80 | $2,716.36 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $723,122.23 |
| 172 | 2028/11 | $1,244.44 | $2,711.71 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $721,877.79 |
| 173 | 2028/12 | $1,249.11 | $2,707.04 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $720,628.68 |
| 174 | 2029/01 | $1,253.80 | $2,702.36 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $719,374.88 |
| 175 | 2029/02 | $1,258.50 | $2,697.66 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $718,116.39 |
| 176 | 2029/03 | $1,263.22 | $2,692.94 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $716,853.17 |
| 177 | 2029/04 | $1,267.95 | $2,688.20 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $715,585.21 |
| 178 | 2029/05 | $1,272.71 | $2,683.44 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $714,312.51 |
| 179 | 2029/06 | $1,277.48 | $2,678.67 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $713,035.03 |
| 180 | 2029/07 | $1,282.27 | $2,673.88 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $711,752.75 |
| 181 | 2029/08 | $1,287.08 | $2,669.07 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $710,465.67 |
| 182 | 2029/09 | $1,291.91 | $2,664.25 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $709,173.77 |
| 183 | 2029/10 | $1,296.75 | $2,659.40 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $707,877.02 |
| 184 | 2029/11 | $1,301.61 | $2,654.54 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $706,575.40 |
| 185 | 2029/12 | $1,306.50 | $2,649.66 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $705,268.91 |
| 186 | 2030/01 | $1,311.39 | $2,644.76 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $703,957.51 |
| 187 | 2030/02 | $1,316.31 | $2,639.84 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $702,641.20 |
| 188 | 2030/03 | $1,321.25 | $2,634.90 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $701,319.95 |
| 189 | 2030/04 | $1,326.20 | $2,629.95 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $699,993.75 |
| 190 | 2030/05 | $1,331.18 | $2,624.98 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $698,662.57 |
| 191 | 2030/06 | $1,336.17 | $2,619.98 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $697,326.40 |
| 192 | 2030/07 | $1,341.18 | $2,614.97 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $695,985.22 |
| 193 | 2030/08 | $1,346.21 | $2,609.94 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $694,639.02 |
| 194 | 2030/09 | $1,351.26 | $2,604.90 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $693,287.76 |
| 195 | 2030/10 | $1,356.32 | $2,599.83 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $691,931.44 |
| 196 | 2030/11 | $1,361.41 | $2,594.74 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $690,570.03 |
| 197 | 2030/12 | $1,366.52 | $2,589.64 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $689,203.51 |
| 198 | 2031/01 | $1,371.64 | $2,584.51 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $687,831.87 |
| 199 | 2031/02 | $1,376.78 | $2,579.37 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $686,455.09 |
| 200 | 2031/03 | $1,381.95 | $2,574.21 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $685,073.14 |
| 201 | 2031/04 | $1,387.13 | $2,569.02 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $683,686.01 |
| 202 | 2031/05 | $1,392.33 | $2,563.82 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $682,293.68 |
| 203 | 2031/06 | $1,397.55 | $2,558.60 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $680,896.13 |
| 204 | 2031/07 | $1,402.79 | $2,553.36 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $679,493.34 |
| 205 | 2031/08 | $1,408.05 | $2,548.10 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $678,085.28 |
| 206 | 2031/09 | $1,413.33 | $2,542.82 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $676,671.95 |
| 207 | 2031/10 | $1,418.63 | $2,537.52 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $675,253.32 |
| 208 | 2031/11 | $1,423.95 | $2,532.20 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $673,829.36 |
| 209 | 2031/12 | $1,429.29 | $2,526.86 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $672,400.07 |
| 210 | 2032/01 | $1,434.65 | $2,521.50 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $670,965.42 |
| 211 | 2032/02 | $1,440.03 | $2,516.12 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $669,525.39 |
| 212 | 2032/03 | $1,445.43 | $2,510.72 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $668,079.95 |
| 213 | 2032/04 | $1,450.85 | $2,505.30 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $666,629.10 |
| 214 | 2032/05 | $1,456.29 | $2,499.86 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $665,172.81 |
| 215 | 2032/06 | $1,461.75 | $2,494.40 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $663,711.05 |
| 216 | 2032/07 | $1,467.24 | $2,488.92 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $662,243.82 |
| 217 | 2032/08 | $1,472.74 | $2,483.41 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $660,771.08 |
| 218 | 2032/09 | $1,478.26 | $2,477.89 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $659,292.81 |
| 219 | 2032/10 | $1,483.80 | $2,472.35 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $657,809.01 |
| 220 | 2032/11 | $1,489.37 | $2,466.78 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $656,319.64 |
| 221 | 2032/12 | $1,494.95 | $2,461.20 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $654,824.69 |
| 222 | 2033/01 | $1,500.56 | $2,455.59 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $653,324.13 |
| 223 | 2033/02 | $1,506.19 | $2,449.97 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $651,817.94 |
| 224 | 2033/03 | $1,511.84 | $2,444.32 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $650,306.10 |
| 225 | 2033/04 | $1,517.51 | $2,438.65 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $648,788.60 |
| 226 | 2033/05 | $1,523.20 | $2,432.96 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $647,265.40 |
| 227 | 2033/06 | $1,528.91 | $2,427.25 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $645,736.49 |
| 228 | 2033/07 | $1,534.64 | $2,421.51 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $644,201.85 |
| 229 | 2033/08 | $1,540.40 | $2,415.76 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $642,661.46 |
| 230 | 2033/09 | $1,546.17 | $2,409.98 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $641,115.28 |
| 231 | 2033/10 | $1,551.97 | $2,404.18 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $639,563.31 |
| 232 | 2033/11 | $1,557.79 | $2,398.36 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $638,005.52 |
| 233 | 2033/12 | $1,563.63 | $2,392.52 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $636,441.89 |
| 234 | 2034/01 | $1,569.50 | $2,386.66 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $634,872.40 |
| 235 | 2034/02 | $1,575.38 | $2,380.77 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $633,297.01 |
| 236 | 2034/03 | $1,581.29 | $2,374.86 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $631,715.72 |
| 237 | 2034/04 | $1,587.22 | $2,368.93 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $630,128.51 |
| 238 | 2034/05 | $1,593.17 | $2,362.98 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $628,535.33 |
| 239 | 2034/06 | $1,599.15 | $2,357.01 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $626,936.19 |
| 240 | 2034/07 | $1,605.14 | $2,351.01 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $625,331.05 |
| 241 | 2034/08 | $1,611.16 | $2,344.99 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $623,719.89 |
| 242 | 2034/09 | $1,617.20 | $2,338.95 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $622,102.68 |
| 243 | 2034/10 | $1,623.27 | $2,332.89 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $620,479.41 |
| 244 | 2034/11 | $1,629.36 | $2,326.80 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $618,850.06 |
| 245 | 2034/12 | $1,635.47 | $2,320.69 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $617,214.59 |
| 246 | 2035/01 | $1,641.60 | $2,314.55 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $615,573.00 |
| 247 | 2035/02 | $1,647.75 | $2,308.40 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $613,925.24 |
| 248 | 2035/03 | $1,653.93 | $2,302.22 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $612,271.31 |
| 249 | 2035/04 | $1,660.14 | $2,296.02 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $610,611.17 |
| 250 | 2035/05 | $1,666.36 | $2,289.79 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $608,944.81 |
| 251 | 2035/06 | $1,672.61 | $2,283.54 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $607,272.20 |
| 252 | 2035/07 | $1,678.88 | $2,277.27 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $605,593.32 |
| 253 | 2035/08 | $1,685.18 | $2,270.97 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $603,908.14 |
| 254 | 2035/09 | $1,691.50 | $2,264.66 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $602,216.64 |
| 255 | 2035/10 | $1,697.84 | $2,258.31 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $600,518.80 |
| 256 | 2035/11 | $1,704.21 | $2,251.95 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $598,814.60 |
| 257 | 2035/12 | $1,710.60 | $2,245.55 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $597,104.00 |
| 258 | 2036/01 | $1,717.01 | $2,239.14 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $595,386.98 |
| 259 | 2036/02 | $1,723.45 | $2,232.70 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $593,663.53 |
| 260 | 2036/03 | $1,729.91 | $2,226.24 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $591,933.62 |
| 261 | 2036/04 | $1,736.40 | $2,219.75 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $590,197.22 |
| 262 | 2036/05 | $1,742.91 | $2,213.24 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $588,454.30 |
| 263 | 2036/06 | $1,749.45 | $2,206.70 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $586,704.85 |
| 264 | 2036/07 | $1,756.01 | $2,200.14 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $584,948.84 |
| 265 | 2036/08 | $1,762.59 | $2,193.56 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $583,186.25 |
| 266 | 2036/09 | $1,769.20 | $2,186.95 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $581,417.04 |
| 267 | 2036/10 | $1,775.84 | $2,180.31 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $579,641.21 |
| 268 | 2036/11 | $1,782.50 | $2,173.65 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $577,858.71 |
| 269 | 2036/12 | $1,789.18 | $2,166.97 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $576,069.52 |
| 270 | 2037/01 | $1,795.89 | $2,160.26 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $574,273.63 |
| 271 | 2037/02 | $1,802.63 | $2,153.53 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $572,471.00 |
| 272 | 2037/03 | $1,809.39 | $2,146.77 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $570,661.62 |
| 273 | 2037/04 | $1,816.17 | $2,139.98 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $568,845.45 |
| 274 | 2037/05 | $1,822.98 | $2,133.17 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $567,022.46 |
| 275 | 2037/06 | $1,829.82 | $2,126.33 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $565,192.65 |
| 276 | 2037/07 | $1,836.68 | $2,119.47 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $563,355.96 |
| 277 | 2037/08 | $1,843.57 | $2,112.58 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $561,512.40 |
| 278 | 2037/09 | $1,850.48 | $2,105.67 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $559,661.91 |
| 279 | 2037/10 | $1,857.42 | $2,098.73 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $557,804.49 |
| 280 | 2037/11 | $1,864.39 | $2,091.77 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $555,940.11 |
| 281 | 2037/12 | $1,871.38 | $2,084.78 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $554,068.73 |
| 282 | 2038/01 | $1,878.40 | $2,077.76 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $552,190.34 |
| 283 | 2038/02 | $1,885.44 | $2,070.71 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $550,304.90 |
| 284 | 2038/03 | $1,892.51 | $2,063.64 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $548,412.39 |
| 285 | 2038/04 | $1,899.61 | $2,056.55 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $546,512.78 |
| 286 | 2038/05 | $1,906.73 | $2,049.42 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $544,606.05 |
| 287 | 2038/06 | $1,913.88 | $2,042.27 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $542,692.17 |
| 288 | 2038/07 | $1,921.06 | $2,035.10 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $540,771.11 |
| 289 | 2038/08 | $1,928.26 | $2,027.89 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $538,842.85 |
| 290 | 2038/09 | $1,935.49 | $2,020.66 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $536,907.36 |
| 291 | 2038/10 | $1,942.75 | $2,013.40 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $534,964.61 |
| 292 | 2038/11 | $1,950.04 | $2,006.12 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $533,014.57 |
| 293 | 2038/12 | $1,957.35 | $1,998.80 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $531,057.22 |
| 294 | 2039/01 | $1,964.69 | $1,991.46 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $529,092.54 |
| 295 | 2039/02 | $1,972.06 | $1,984.10 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $527,120.48 |
| 296 | 2039/03 | $1,979.45 | $1,976.70 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $525,141.03 |
| 297 | 2039/04 | $1,986.87 | $1,969.28 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $523,154.15 |
| 298 | 2039/05 | $1,994.32 | $1,961.83 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $521,159.83 |
| 299 | 2039/06 | $2,001.80 | $1,954.35 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $519,158.03 |
| 300 | 2039/07 | $2,009.31 | $1,946.84 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $517,148.72 |
| 301 | 2039/08 | $2,016.85 | $1,939.31 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $515,131.87 |
| 302 | 2039/09 | $2,024.41 | $1,931.74 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $513,107.46 |
| 303 | 2039/10 | $2,032.00 | $1,924.15 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $511,075.46 |
| 304 | 2039/11 | $2,039.62 | $1,916.53 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $509,035.84 |
| 305 | 2039/12 | $2,047.27 | $1,908.88 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $506,988.57 |
| 306 | 2040/01 | $2,054.95 | $1,901.21 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $504,933.63 |
| 307 | 2040/02 | $2,062.65 | $1,893.50 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $502,870.98 |
| 308 | 2040/03 | $2,070.39 | $1,885.77 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $500,800.59 |
| 309 | 2040/04 | $2,078.15 | $1,878.00 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $498,722.44 |
| 310 | 2040/05 | $2,085.94 | $1,870.21 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $496,636.49 |
| 311 | 2040/06 | $2,093.77 | $1,862.39 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $494,542.73 |
| 312 | 2040/07 | $2,101.62 | $1,854.54 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $492,441.11 |
| 313 | 2040/08 | $2,109.50 | $1,846.65 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $490,331.61 |
| 314 | 2040/09 | $2,117.41 | $1,838.74 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $488,214.20 |
| 315 | 2040/10 | $2,125.35 | $1,830.80 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $486,088.85 |
| 316 | 2040/11 | $2,133.32 | $1,822.83 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $483,955.53 |
| 317 | 2040/12 | $2,141.32 | $1,814.83 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $481,814.21 |
| 318 | 2041/01 | $2,149.35 | $1,806.80 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $479,664.86 |
| 319 | 2041/02 | $2,157.41 | $1,798.74 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $477,507.45 |
| 320 | 2041/03 | $2,165.50 | $1,790.65 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $475,341.95 |
| 321 | 2041/04 | $2,173.62 | $1,782.53 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $473,168.33 |
| 322 | 2041/05 | $2,181.77 | $1,774.38 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $470,986.56 |
| 323 | 2041/06 | $2,189.95 | $1,766.20 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $468,796.61 |
| 324 | 2041/07 | $2,198.17 | $1,757.99 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $466,598.44 |
| 325 | 2041/08 | $2,206.41 | $1,749.74 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $464,392.03 |
| 326 | 2041/09 | $2,214.68 | $1,741.47 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $462,177.35 |
| 327 | 2041/10 | $2,222.99 | $1,733.17 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $459,954.36 |
| 328 | 2041/11 | $2,231.32 | $1,724.83 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $457,723.04 |
| 329 | 2041/12 | $2,239.69 | $1,716.46 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $455,483.35 |
| 330 | 2042/01 | $2,248.09 | $1,708.06 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $453,235.26 |
| 331 | 2042/02 | $2,256.52 | $1,699.63 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $450,978.74 |
| 332 | 2042/03 | $2,264.98 | $1,691.17 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $448,713.75 |
| 333 | 2042/04 | $2,273.48 | $1,682.68 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $446,440.28 |
| 334 | 2042/05 | $2,282.00 | $1,674.15 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $444,158.27 |
| 335 | 2042/06 | $2,290.56 | $1,665.59 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $441,867.72 |
| 336 | 2042/07 | $2,299.15 | $1,657.00 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $439,568.57 |
| 337 | 2042/08 | $2,307.77 | $1,648.38 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $437,260.80 |
| 338 | 2042/09 | $2,316.42 | $1,639.73 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $434,944.37 |
| 339 | 2042/10 | $2,325.11 | $1,631.04 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $432,619.26 |
| 340 | 2042/11 | $2,333.83 | $1,622.32 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $430,285.43 |
| 341 | 2042/12 | $2,342.58 | $1,613.57 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $427,942.85 |
| 342 | 2043/01 | $2,351.37 | $1,604.79 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $425,591.48 |
| 343 | 2043/02 | $2,360.18 | $1,595.97 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $423,231.29 |
| 344 | 2043/03 | $2,369.04 | $1,587.12 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $420,862.26 |
| 345 | 2043/04 | $2,377.92 | $1,578.23 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $418,484.34 |
| 346 | 2043/05 | $2,386.84 | $1,569.32 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $416,097.50 |
| 347 | 2043/06 | $2,395.79 | $1,560.37 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $413,701.71 |
| 348 | 2043/07 | $2,404.77 | $1,551.38 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $411,296.94 |
| 349 | 2043/08 | $2,413.79 | $1,542.36 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $408,883.15 |
| 350 | 2043/09 | $2,422.84 | $1,533.31 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $406,460.31 |
| 351 | 2043/10 | $2,431.93 | $1,524.23 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $404,028.39 |
| 352 | 2043/11 | $2,441.05 | $1,515.11 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $401,587.34 |
| 353 | 2043/12 | $2,450.20 | $1,505.95 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $399,137.14 |
| 354 | 2044/01 | $2,459.39 | $1,496.76 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $396,677.75 |
| 355 | 2044/02 | $2,468.61 | $1,487.54 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $394,209.14 |
| 356 | 2044/03 | $2,477.87 | $1,478.28 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $391,731.27 |
| 357 | 2044/04 | $2,487.16 | $1,468.99 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $389,244.11 |
| 358 | 2044/05 | $2,496.49 | $1,459.67 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $386,747.62 |
| 359 | 2044/06 | $2,505.85 | $1,450.30 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $384,241.77 |
| 360 | 2044/07 | $2,515.25 | $1,440.91 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $381,726.53 |
| 361 | 2044/08 | $2,524.68 | $1,431.47 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $379,201.85 |
| 362 | 2044/09 | $2,534.15 | $1,422.01 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $376,667.70 |
| 363 | 2044/10 | $2,543.65 | $1,412.50 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $374,124.05 |
| 364 | 2044/11 | $2,553.19 | $1,402.97 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $371,570.86 |
| 365 | 2044/12 | $2,562.76 | $1,393.39 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $369,008.10 |
| 366 | 2045/01 | $2,572.37 | $1,383.78 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $366,435.73 |
| 367 | 2045/02 | $2,582.02 | $1,374.13 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $363,853.71 |
| 368 | 2045/03 | $2,591.70 | $1,364.45 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $361,262.01 |
| 369 | 2045/04 | $2,601.42 | $1,354.73 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $358,660.59 |
| 370 | 2045/05 | $2,611.18 | $1,344.98 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $356,049.41 |
| 371 | 2045/06 | $2,620.97 | $1,335.19 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $353,428.44 |
| 372 | 2045/07 | $2,630.80 | $1,325.36 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $350,797.65 |
| 373 | 2045/08 | $2,640.66 | $1,315.49 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $348,156.99 |
| 374 | 2045/09 | $2,650.56 | $1,305.59 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $345,506.42 |
| 375 | 2045/10 | $2,660.50 | $1,295.65 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $342,845.92 |
| 376 | 2045/11 | $2,670.48 | $1,285.67 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $340,175.44 |
| 377 | 2045/12 | $2,680.50 | $1,275.66 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $337,494.94 |
| 378 | 2046/01 | $2,690.55 | $1,265.61 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $334,804.40 |
| 379 | 2046/02 | $2,700.64 | $1,255.52 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $332,103.76 |
| 380 | 2046/03 | $2,710.76 | $1,245.39 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $329,393.00 |
| 381 | 2046/04 | $2,720.93 | $1,235.22 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $326,672.07 |
| 382 | 2046/05 | $2,731.13 | $1,225.02 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $323,940.93 |
| 383 | 2046/06 | $2,741.37 | $1,214.78 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $321,199.56 |
| 384 | 2046/07 | $2,751.65 | $1,204.50 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $318,447.90 |
| 385 | 2046/08 | $2,761.97 | $1,194.18 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $315,685.93 |
| 386 | 2046/09 | $2,772.33 | $1,183.82 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $312,913.60 |
| 387 | 2046/10 | $2,782.73 | $1,173.43 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $310,130.87 |
| 388 | 2046/11 | $2,793.16 | $1,162.99 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $307,337.71 |
| 389 | 2046/12 | $2,803.64 | $1,152.52 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $304,534.07 |
| 390 | 2047/01 | $2,814.15 | $1,142.00 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $301,719.92 |
| 391 | 2047/02 | $2,824.70 | $1,131.45 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $298,895.22 |
| 392 | 2047/03 | $2,835.30 | $1,120.86 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $296,059.93 |
| 393 | 2047/04 | $2,845.93 | $1,110.22 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $293,214.00 |
| 394 | 2047/05 | $2,856.60 | $1,099.55 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $290,357.40 |
| 395 | 2047/06 | $2,867.31 | $1,088.84 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $287,490.08 |
| 396 | 2047/07 | $2,878.07 | $1,078.09 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $284,612.02 |
| 397 | 2047/08 | $2,888.86 | $1,067.30 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $281,723.16 |
| 398 | 2047/09 | $2,899.69 | $1,056.46 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $278,823.47 |
| 399 | 2047/10 | $2,910.56 | $1,045.59 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $275,912.90 |
| 400 | 2047/11 | $2,921.48 | $1,034.67 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $272,991.43 |
| 401 | 2047/12 | $2,932.44 | $1,023.72 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $270,058.99 |
| 402 | 2048/01 | $2,943.43 | $1,012.72 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $267,115.56 |
| 403 | 2048/02 | $2,954.47 | $1,001.68 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $264,161.09 |
| 404 | 2048/03 | $2,965.55 | $990.60 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $261,195.54 |
| 405 | 2048/04 | $2,976.67 | $979.48 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $258,218.87 |
| 406 | 2048/05 | $2,987.83 | $968.32 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $255,231.04 |
| 407 | 2048/06 | $2,999.04 | $957.12 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $252,232.00 |
| 408 | 2048/07 | $3,010.28 | $945.87 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $249,221.72 |
| 409 | 2048/08 | $3,021.57 | $934.58 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $246,200.15 |
| 410 | 2048/09 | $3,032.90 | $923.25 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $243,167.24 |
| 411 | 2048/10 | $3,044.28 | $911.88 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $240,122.97 |
| 412 | 2048/11 | $3,055.69 | $900.46 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $237,067.28 |
| 413 | 2048/12 | $3,067.15 | $889.00 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $234,000.13 |
| 414 | 2049/01 | $3,078.65 | $877.50 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $230,921.47 |
| 415 | 2049/02 | $3,090.20 | $865.96 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $227,831.28 |
| 416 | 2049/03 | $3,101.79 | $854.37 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $224,729.49 |
| 417 | 2049/04 | $3,113.42 | $842.74 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $221,616.07 |
| 418 | 2049/05 | $3,125.09 | $831.06 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $218,490.98 |
| 419 | 2049/06 | $3,136.81 | $819.34 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $215,354.17 |
| 420 | 2049/07 | $3,148.57 | $807.58 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $212,205.59 |
| 421 | 2049/08 | $3,160.38 | $795.77 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $209,045.21 |
| 422 | 2049/09 | $3,172.23 | $783.92 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $205,872.98 |
| 423 | 2049/10 | $3,184.13 | $772.02 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $202,688.85 |
| 424 | 2049/11 | $3,196.07 | $760.08 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $199,492.78 |
| 425 | 2049/12 | $3,208.06 | $748.10 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $196,284.72 |
| 426 | 2050/01 | $3,220.09 | $736.07 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $193,064.64 |
| 427 | 2050/02 | $3,232.16 | $723.99 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $189,832.48 |
| 428 | 2050/03 | $3,244.28 | $711.87 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $186,588.20 |
| 429 | 2050/04 | $3,256.45 | $699.71 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $183,331.75 |
| 430 | 2050/05 | $3,268.66 | $687.49 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $180,063.09 |
| 431 | 2050/06 | $3,280.92 | $675.24 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $176,782.17 |
| 432 | 2050/07 | $3,293.22 | $662.93 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $173,488.95 |
| 433 | 2050/08 | $3,305.57 | $650.58 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $170,183.39 |
| 434 | 2050/09 | $3,317.97 | $638.19 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $166,865.42 |
| 435 | 2050/10 | $3,330.41 | $625.75 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $163,535.01 |
| 436 | 2050/11 | $3,342.90 | $613.26 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $160,192.12 |
| 437 | 2050/12 | $3,355.43 | $600.72 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $156,836.68 |
| 438 | 2051/01 | $3,368.02 | $588.14 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $153,468.67 |
| 439 | 2051/02 | $3,380.65 | $575.51 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $150,088.02 |
| 440 | 2051/03 | $3,393.32 | $562.83 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $146,694.70 |
| 441 | 2051/04 | $3,406.05 | $550.11 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $143,288.65 |
| 442 | 2051/05 | $3,418.82 | $537.33 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $139,869.83 |
| 443 | 2051/06 | $3,431.64 | $524.51 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $136,438.19 |
| 444 | 2051/07 | $3,444.51 | $511.64 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $132,993.68 |
| 445 | 2051/08 | $3,457.43 | $498.73 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $129,536.25 |
| 446 | 2051/09 | $3,470.39 | $485.76 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $126,065.86 |
| 447 | 2051/10 | $3,483.41 | $472.75 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $122,582.46 |
| 448 | 2051/11 | $3,496.47 | $459.68 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $119,085.99 |
| 449 | 2051/12 | $3,509.58 | $446.57 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $115,576.41 |
| 450 | 2052/01 | $3,522.74 | $433.41 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $112,053.67 |
| 451 | 2052/02 | $3,535.95 | $420.20 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $108,517.71 |
| 452 | 2052/03 | $3,549.21 | $406.94 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $104,968.50 |
| 453 | 2052/04 | $3,562.52 | $393.63 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $101,405.98 |
| 454 | 2052/05 | $3,575.88 | $380.27 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $97,830.10 |
| 455 | 2052/06 | $3,589.29 | $366.86 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $94,240.81 |
| 456 | 2052/07 | $3,602.75 | $353.40 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $90,638.06 |
| 457 | 2052/08 | $3,616.26 | $339.89 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $87,021.80 |
| 458 | 2052/09 | $3,629.82 | $326.33 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $83,391.98 |
| 459 | 2052/10 | $3,643.43 | $312.72 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $79,748.55 |
| 460 | 2052/11 | $3,657.10 | $299.06 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $76,091.45 |
| 461 | 2052/12 | $3,670.81 | $285.34 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $72,420.64 |
| 462 | 2053/01 | $3,684.58 | $271.58 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $68,736.06 |
| 463 | 2053/02 | $3,698.39 | $257.76 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $65,037.67 |
| 464 | 2053/03 | $3,712.26 | $243.89 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $61,325.41 |
| 465 | 2053/04 | $3,726.18 | $229.97 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $57,599.23 |
| 466 | 2053/05 | $3,740.16 | $216.00 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $53,859.07 |
| 467 | 2053/06 | $3,754.18 | $201.97 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $50,104.89 |
| 468 | 2053/07 | $3,768.26 | $187.89 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $46,336.63 |
| 469 | 2053/08 | $3,782.39 | $173.76 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $42,554.24 |
| 470 | 2053/09 | $3,796.57 | $159.58 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $38,757.66 |
| 471 | 2053/10 | $3,810.81 | $145.34 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $34,946.85 |
| 472 | 2053/11 | $3,825.10 | $131.05 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $31,121.75 |
| 473 | 2053/12 | $3,839.45 | $116.71 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $27,282.30 |
| 474 | 2054/01 | $3,853.84 | $102.31 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $23,428.46 |
| 475 | 2054/02 | $3,868.30 | $87.86 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $19,560.16 |
| 476 | 2054/03 | $3,882.80 | $73.35 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $15,677.36 |
| 477 | 2054/04 | $3,897.36 | $58.79 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $11,780.00 |
| 478 | 2054/05 | $3,911.98 | $44.17 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $7,868.02 |
| 479 | 2054/06 | $3,926.65 | $29.51 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $3,941.37 |
| 480 | 2054/07 | $3,941.37 | $14.78 | $0.00 | $1,271.25 | $0.00 | $5,227.40 | $0.00 |
| Totals | $880,000.00 | $1,018,953.42 | $0.00 | $610,200.00 | $0.00 | $2,509,153.42 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.