Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $1,073,000.00 at 4.37% interest rate for a $1,118,000.00 home, you need to have a monthly payment of $5,882.14 ~ $5,971.56. You will make a total of 540 payments and you will pay off your mortgage on 2060/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $241,279.39 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $4,404.94 | 4.37% | 600 months | $2,687,961.51 | $1,569,961.51 |
| 50 years | Bi-Weekly | $2,202.47 | 4.37% | 512 months | $2,411,708.95 | $1,293,708.95 |
| 45 years | Monthly | $4,545.98 | 4.37% | 540 months | $2,499,826.51 | $1,381,826.51 |
| 45 years | Bi-Weekly | $2,272.99 | 4.37% | 461 months | $2,258,547.12 | $1,140,547.12 |
| 40 years | Monthly | $4,734.51 | 4.37% | 480 months | $2,317,565.72 | $1,199,565.72 |
| 40 years | Bi-Weekly | $2,367.26 | 4.37% | 409 months | $2,110,095.36 | $992,095.36 |
| 35 years | Monthly | $4,992.00 | 4.37% | 420 months | $2,141,642.03 | $1,023,642.03 |
| 35 years | Bi-Weekly | $2,496.00 | 4.37% | 358 months | $1,966,624.99 | $848,624.99 |
| 30 years | Monthly | $5,354.17 | 4.37% | 360 months | $1,972,500.08 | $854,500.08 |
| 30 years | Bi-Weekly | $2,677.09 | 4.37% | 307 months | $1,828,390.90 | $710,390.90 |
| 25 years | Monthly | $5,885.18 | 4.37% | 300 months | $1,810,555.38 | $692,555.38 |
| 25 years | Bi-Weekly | $2,942.59 | 4.37% | 256 months | $1,695,626.59 | $577,626.59 |
| 20 years | Monthly | $6,713.26 | 4.37% | 240 months | $1,656,183.27 | $538,183.27 |
| 20 years | Bi-Weekly | $3,356.63 | 4.37% | 205 months | $1,568,539.34 | $450,539.34 |
| 15 years | Monthly | $8,137.27 | 4.37% | 180 months | $1,509,708.22 | $391,708.22 |
| 15 years | Bi-Weekly | $4,068.64 | 4.37% | 154 months | $1,447,305.73 | $329,305.73 |
| 10 years | Monthly | $11,053.28 | 4.37% | 120 months | $1,371,394.06 | $253,394.06 |
| 10 years | Bi-Weekly | $5,526.64 | 4.37% | 103 months | $1,332,067.59 | $214,067.59 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2015/03 | $638.47 | $3,907.51 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,072,361.53 |
| 2 | 2015/04 | $640.79 | $3,905.18 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,071,720.74 |
| 3 | 2015/05 | $643.13 | $3,902.85 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,071,077.62 |
| 4 | 2015/06 | $645.47 | $3,900.51 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,070,432.15 |
| 5 | 2015/07 | $647.82 | $3,898.16 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,069,784.33 |
| 6 | 2015/08 | $650.18 | $3,895.80 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,069,134.15 |
| 7 | 2015/09 | $652.54 | $3,893.43 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,068,481.61 |
| 8 | 2015/10 | $654.92 | $3,891.05 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,067,826.69 |
| 9 | 2015/11 | $657.31 | $3,888.67 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,067,169.38 |
| 10 | 2015/12 | $659.70 | $3,886.28 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,066,509.68 |
| 11 | 2016/01 | $662.10 | $3,883.87 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,065,847.58 |
| 12 | 2016/02 | $664.51 | $3,881.46 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,065,183.07 |
| 13 | 2016/03 | $666.93 | $3,879.04 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,064,516.13 |
| 14 | 2016/04 | $669.36 | $3,876.61 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,063,846.77 |
| 15 | 2016/05 | $671.80 | $3,874.18 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,063,174.97 |
| 16 | 2016/06 | $674.25 | $3,871.73 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,062,500.72 |
| 17 | 2016/07 | $676.70 | $3,869.27 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,061,824.02 |
| 18 | 2016/08 | $679.17 | $3,866.81 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,061,144.86 |
| 19 | 2016/09 | $681.64 | $3,864.34 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,060,463.22 |
| 20 | 2016/10 | $684.12 | $3,861.85 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,059,779.10 |
| 21 | 2016/11 | $686.61 | $3,859.36 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,059,092.48 |
| 22 | 2016/12 | $689.11 | $3,856.86 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,058,403.37 |
| 23 | 2017/01 | $691.62 | $3,854.35 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,057,711.75 |
| 24 | 2017/02 | $694.14 | $3,851.83 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,057,017.61 |
| 25 | 2017/03 | $696.67 | $3,849.31 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,056,320.94 |
| 26 | 2017/04 | $699.21 | $3,846.77 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,055,621.73 |
| 27 | 2017/05 | $701.75 | $3,844.22 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,054,919.98 |
| 28 | 2017/06 | $704.31 | $3,841.67 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,054,215.67 |
| 29 | 2017/07 | $706.87 | $3,839.10 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,053,508.80 |
| 30 | 2017/08 | $709.45 | $3,836.53 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,052,799.35 |
| 31 | 2017/09 | $712.03 | $3,833.94 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,052,087.32 |
| 32 | 2017/10 | $714.62 | $3,831.35 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,051,372.70 |
| 33 | 2017/11 | $717.23 | $3,828.75 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,050,655.47 |
| 34 | 2017/12 | $719.84 | $3,826.14 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,049,935.63 |
| 35 | 2018/01 | $722.46 | $3,823.52 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,049,213.17 |
| 36 | 2018/02 | $725.09 | $3,820.88 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,048,488.08 |
| 37 | 2018/03 | $727.73 | $3,818.24 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,047,760.35 |
| 38 | 2018/04 | $730.38 | $3,815.59 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,047,029.97 |
| 39 | 2018/05 | $733.04 | $3,812.93 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,046,296.93 |
| 40 | 2018/06 | $735.71 | $3,810.26 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,045,561.22 |
| 41 | 2018/07 | $738.39 | $3,807.59 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,044,822.83 |
| 42 | 2018/08 | $741.08 | $3,804.90 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,044,081.75 |
| 43 | 2018/09 | $743.78 | $3,802.20 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,043,337.97 |
| 44 | 2018/10 | $746.49 | $3,799.49 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,042,591.49 |
| 45 | 2018/11 | $749.20 | $3,796.77 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,041,842.28 |
| 46 | 2018/12 | $751.93 | $3,794.04 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,041,090.35 |
| 47 | 2019/01 | $754.67 | $3,791.30 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,040,335.68 |
| 48 | 2019/02 | $757.42 | $3,788.56 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,039,578.26 |
| 49 | 2019/03 | $760.18 | $3,785.80 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,038,818.08 |
| 50 | 2019/04 | $762.95 | $3,783.03 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,038,055.14 |
| 51 | 2019/05 | $765.72 | $3,780.25 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,037,289.41 |
| 52 | 2019/06 | $768.51 | $3,777.46 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,036,520.90 |
| 53 | 2019/07 | $771.31 | $3,774.66 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,035,749.59 |
| 54 | 2019/08 | $774.12 | $3,771.85 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,034,975.47 |
| 55 | 2019/09 | $776.94 | $3,769.04 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,034,198.53 |
| 56 | 2019/10 | $779.77 | $3,766.21 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,033,418.76 |
| 57 | 2019/11 | $782.61 | $3,763.37 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,032,636.15 |
| 58 | 2019/12 | $785.46 | $3,760.52 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,031,850.69 |
| 59 | 2020/01 | $788.32 | $3,757.66 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,031,062.37 |
| 60 | 2020/02 | $791.19 | $3,754.79 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,030,271.18 |
| 61 | 2020/03 | $794.07 | $3,751.90 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,029,477.11 |
| 62 | 2020/04 | $796.96 | $3,749.01 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,028,680.15 |
| 63 | 2020/05 | $799.86 | $3,746.11 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,027,880.29 |
| 64 | 2020/06 | $802.78 | $3,743.20 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,027,077.51 |
| 65 | 2020/07 | $805.70 | $3,740.27 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,026,271.81 |
| 66 | 2020/08 | $808.64 | $3,737.34 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,025,463.17 |
| 67 | 2020/09 | $811.58 | $3,734.40 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,024,651.59 |
| 68 | 2020/10 | $814.54 | $3,731.44 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,023,837.06 |
| 69 | 2020/11 | $817.50 | $3,728.47 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,023,019.56 |
| 70 | 2020/12 | $820.48 | $3,725.50 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,022,199.08 |
| 71 | 2021/01 | $823.47 | $3,722.51 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,021,375.61 |
| 72 | 2021/02 | $826.47 | $3,719.51 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,020,549.14 |
| 73 | 2021/03 | $829.48 | $3,716.50 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,019,719.67 |
| 74 | 2021/04 | $832.50 | $3,713.48 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,018,887.17 |
| 75 | 2021/05 | $835.53 | $3,710.45 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,018,051.65 |
| 76 | 2021/06 | $838.57 | $3,707.40 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,017,213.08 |
| 77 | 2021/07 | $841.62 | $3,704.35 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,016,371.45 |
| 78 | 2021/08 | $844.69 | $3,701.29 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,015,526.76 |
| 79 | 2021/09 | $847.77 | $3,698.21 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,014,679.00 |
| 80 | 2021/10 | $850.85 | $3,695.12 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,013,828.14 |
| 81 | 2021/11 | $853.95 | $3,692.02 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,012,974.19 |
| 82 | 2021/12 | $857.06 | $3,688.91 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,012,117.13 |
| 83 | 2022/01 | $860.18 | $3,685.79 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,011,256.95 |
| 84 | 2022/02 | $863.31 | $3,682.66 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,010,393.64 |
| 85 | 2022/03 | $866.46 | $3,679.52 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,009,527.18 |
| 86 | 2022/04 | $869.61 | $3,676.36 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,008,657.57 |
| 87 | 2022/05 | $872.78 | $3,673.19 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,007,784.78 |
| 88 | 2022/06 | $875.96 | $3,670.02 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,006,908.83 |
| 89 | 2022/07 | $879.15 | $3,666.83 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,006,029.68 |
| 90 | 2022/08 | $882.35 | $3,663.62 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,005,147.33 |
| 91 | 2022/09 | $885.56 | $3,660.41 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,004,261.76 |
| 92 | 2022/10 | $888.79 | $3,657.19 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,003,372.98 |
| 93 | 2022/11 | $892.03 | $3,653.95 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,002,480.95 |
| 94 | 2022/12 | $895.27 | $3,650.70 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,001,585.68 |
| 95 | 2023/01 | $898.53 | $3,647.44 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $1,000,687.14 |
| 96 | 2023/02 | $901.81 | $3,644.17 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $999,785.34 |
| 97 | 2023/03 | $905.09 | $3,640.88 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $998,880.25 |
| 98 | 2023/04 | $908.39 | $3,637.59 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $997,971.86 |
| 99 | 2023/05 | $911.69 | $3,634.28 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $997,060.17 |
| 100 | 2023/06 | $915.01 | $3,630.96 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $996,145.15 |
| 101 | 2023/07 | $918.35 | $3,627.63 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $995,226.81 |
| 102 | 2023/08 | $921.69 | $3,624.28 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $994,305.11 |
| 103 | 2023/09 | $925.05 | $3,620.93 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $993,380.07 |
| 104 | 2023/10 | $928.42 | $3,617.56 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $992,451.65 |
| 105 | 2023/11 | $931.80 | $3,614.18 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $991,519.85 |
| 106 | 2023/12 | $935.19 | $3,610.78 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $990,584.66 |
| 107 | 2024/01 | $938.60 | $3,607.38 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $989,646.07 |
| 108 | 2024/02 | $942.01 | $3,603.96 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $988,704.05 |
| 109 | 2024/03 | $945.44 | $3,600.53 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $987,758.61 |
| 110 | 2024/04 | $948.89 | $3,597.09 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $986,809.72 |
| 111 | 2024/05 | $952.34 | $3,593.63 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $985,857.38 |
| 112 | 2024/06 | $955.81 | $3,590.16 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $984,901.57 |
| 113 | 2024/07 | $959.29 | $3,586.68 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $983,942.28 |
| 114 | 2024/08 | $962.79 | $3,583.19 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $982,979.49 |
| 115 | 2024/09 | $966.29 | $3,579.68 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $982,013.20 |
| 116 | 2024/10 | $969.81 | $3,576.16 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $981,043.39 |
| 117 | 2024/11 | $973.34 | $3,572.63 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $980,070.05 |
| 118 | 2024/12 | $976.89 | $3,569.09 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $979,093.16 |
| 119 | 2025/01 | $980.44 | $3,565.53 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $978,112.72 |
| 120 | 2025/02 | $984.01 | $3,561.96 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $977,128.70 |
| 121 | 2025/03 | $987.60 | $3,558.38 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $976,141.10 |
| 122 | 2025/04 | $991.19 | $3,554.78 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $975,149.91 |
| 123 | 2025/05 | $994.80 | $3,551.17 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $974,155.11 |
| 124 | 2025/06 | $998.43 | $3,547.55 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $973,156.68 |
| 125 | 2025/07 | $1,002.06 | $3,543.91 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $972,154.62 |
| 126 | 2025/08 | $1,005.71 | $3,540.26 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $971,148.90 |
| 127 | 2025/09 | $1,009.37 | $3,536.60 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $970,139.53 |
| 128 | 2025/10 | $1,013.05 | $3,532.92 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $969,126.48 |
| 129 | 2025/11 | $1,016.74 | $3,529.24 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $968,109.74 |
| 130 | 2025/12 | $1,020.44 | $3,525.53 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $967,089.30 |
| 131 | 2026/01 | $1,024.16 | $3,521.82 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $966,065.14 |
| 132 | 2026/02 | $1,027.89 | $3,518.09 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $965,037.25 |
| 133 | 2026/03 | $1,031.63 | $3,514.34 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $964,005.62 |
| 134 | 2026/04 | $1,035.39 | $3,510.59 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $962,970.23 |
| 135 | 2026/05 | $1,039.16 | $3,506.82 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $961,931.08 |
| 136 | 2026/06 | $1,042.94 | $3,503.03 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $960,888.13 |
| 137 | 2026/07 | $1,046.74 | $3,499.23 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $959,841.39 |
| 138 | 2026/08 | $1,050.55 | $3,495.42 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $958,790.84 |
| 139 | 2026/09 | $1,054.38 | $3,491.60 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $957,736.46 |
| 140 | 2026/10 | $1,058.22 | $3,487.76 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $956,678.24 |
| 141 | 2026/11 | $1,062.07 | $3,483.90 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $955,616.17 |
| 142 | 2026/12 | $1,065.94 | $3,480.04 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $954,550.23 |
| 143 | 2027/01 | $1,069.82 | $3,476.15 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $953,480.41 |
| 144 | 2027/02 | $1,073.72 | $3,472.26 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $952,406.69 |
| 145 | 2027/03 | $1,077.63 | $3,468.35 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $951,329.07 |
| 146 | 2027/04 | $1,081.55 | $3,464.42 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $950,247.51 |
| 147 | 2027/05 | $1,085.49 | $3,460.48 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $949,162.02 |
| 148 | 2027/06 | $1,089.44 | $3,456.53 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $948,072.58 |
| 149 | 2027/07 | $1,093.41 | $3,452.56 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $946,979.17 |
| 150 | 2027/08 | $1,097.39 | $3,448.58 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $945,881.78 |
| 151 | 2027/09 | $1,101.39 | $3,444.59 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $944,780.39 |
| 152 | 2027/10 | $1,105.40 | $3,440.58 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $943,674.99 |
| 153 | 2027/11 | $1,109.43 | $3,436.55 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $942,565.56 |
| 154 | 2027/12 | $1,113.47 | $3,432.51 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $941,452.10 |
| 155 | 2028/01 | $1,117.52 | $3,428.45 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $940,334.58 |
| 156 | 2028/02 | $1,121.59 | $3,424.39 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $939,212.99 |
| 157 | 2028/03 | $1,125.67 | $3,420.30 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $938,087.31 |
| 158 | 2028/04 | $1,129.77 | $3,416.20 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $936,957.54 |
| 159 | 2028/05 | $1,133.89 | $3,412.09 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $935,823.65 |
| 160 | 2028/06 | $1,138.02 | $3,407.96 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $934,685.63 |
| 161 | 2028/07 | $1,142.16 | $3,403.81 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $933,543.47 |
| 162 | 2028/08 | $1,146.32 | $3,399.65 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $932,397.15 |
| 163 | 2028/09 | $1,150.50 | $3,395.48 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $931,246.66 |
| 164 | 2028/10 | $1,154.69 | $3,391.29 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $930,091.97 |
| 165 | 2028/11 | $1,158.89 | $3,387.08 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $928,933.08 |
| 166 | 2028/12 | $1,163.11 | $3,382.86 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $927,769.97 |
| 167 | 2029/01 | $1,167.35 | $3,378.63 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $926,602.62 |
| 168 | 2029/02 | $1,171.60 | $3,374.38 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $925,431.03 |
| 169 | 2029/03 | $1,175.86 | $3,370.11 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $924,255.16 |
| 170 | 2029/04 | $1,180.15 | $3,365.83 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $923,075.02 |
| 171 | 2029/05 | $1,184.44 | $3,361.53 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $921,890.57 |
| 172 | 2029/06 | $1,188.76 | $3,357.22 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $920,701.82 |
| 173 | 2029/07 | $1,193.09 | $3,352.89 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $919,508.73 |
| 174 | 2029/08 | $1,197.43 | $3,348.54 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $918,311.30 |
| 175 | 2029/09 | $1,201.79 | $3,344.18 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $917,109.51 |
| 176 | 2029/10 | $1,206.17 | $3,339.81 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $915,903.34 |
| 177 | 2029/11 | $1,210.56 | $3,335.41 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $914,692.78 |
| 178 | 2029/12 | $1,214.97 | $3,331.01 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $913,477.81 |
| 179 | 2030/01 | $1,219.39 | $3,326.58 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $912,258.42 |
| 180 | 2030/02 | $1,223.83 | $3,322.14 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $911,034.59 |
| 181 | 2030/03 | $1,228.29 | $3,317.68 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $909,806.29 |
| 182 | 2030/04 | $1,232.76 | $3,313.21 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $908,573.53 |
| 183 | 2030/05 | $1,237.25 | $3,308.72 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $907,336.28 |
| 184 | 2030/06 | $1,241.76 | $3,304.22 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $906,094.52 |
| 185 | 2030/07 | $1,246.28 | $3,299.69 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $904,848.24 |
| 186 | 2030/08 | $1,250.82 | $3,295.16 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $903,597.42 |
| 187 | 2030/09 | $1,255.37 | $3,290.60 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $902,342.04 |
| 188 | 2030/10 | $1,259.95 | $3,286.03 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $901,082.10 |
| 189 | 2030/11 | $1,264.53 | $3,281.44 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $899,817.56 |
| 190 | 2030/12 | $1,269.14 | $3,276.84 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $898,548.42 |
| 191 | 2031/01 | $1,273.76 | $3,272.21 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $897,274.66 |
| 192 | 2031/02 | $1,278.40 | $3,267.58 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $895,996.26 |
| 193 | 2031/03 | $1,283.06 | $3,262.92 | $89.42 | $1,211.17 | $125.00 | $5,971.56 | $894,713.21 |
| 194 | 2031/04 | $1,287.73 | $3,258.25 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $893,425.48 |
| 195 | 2031/05 | $1,292.42 | $3,253.56 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $892,133.06 |
| 196 | 2031/06 | $1,297.12 | $3,248.85 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $890,835.94 |
| 197 | 2031/07 | $1,301.85 | $3,244.13 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $889,534.09 |
| 198 | 2031/08 | $1,306.59 | $3,239.39 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $888,227.50 |
| 199 | 2031/09 | $1,311.35 | $3,234.63 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $886,916.16 |
| 200 | 2031/10 | $1,316.12 | $3,229.85 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $885,600.04 |
| 201 | 2031/11 | $1,320.91 | $3,225.06 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $884,279.12 |
| 202 | 2031/12 | $1,325.73 | $3,220.25 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $882,953.39 |
| 203 | 2032/01 | $1,330.55 | $3,215.42 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $881,622.84 |
| 204 | 2032/02 | $1,335.40 | $3,210.58 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $880,287.44 |
| 205 | 2032/03 | $1,340.26 | $3,205.71 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $878,947.18 |
| 206 | 2032/04 | $1,345.14 | $3,200.83 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $877,602.04 |
| 207 | 2032/05 | $1,350.04 | $3,195.93 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $876,252.00 |
| 208 | 2032/06 | $1,354.96 | $3,191.02 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $874,897.04 |
| 209 | 2032/07 | $1,359.89 | $3,186.08 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $873,537.15 |
| 210 | 2032/08 | $1,364.84 | $3,181.13 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $872,172.31 |
| 211 | 2032/09 | $1,369.81 | $3,176.16 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $870,802.49 |
| 212 | 2032/10 | $1,374.80 | $3,171.17 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $869,427.69 |
| 213 | 2032/11 | $1,379.81 | $3,166.17 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $868,047.88 |
| 214 | 2032/12 | $1,384.83 | $3,161.14 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $866,663.05 |
| 215 | 2033/01 | $1,389.88 | $3,156.10 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $865,273.17 |
| 216 | 2033/02 | $1,394.94 | $3,151.04 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $863,878.23 |
| 217 | 2033/03 | $1,400.02 | $3,145.96 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $862,478.21 |
| 218 | 2033/04 | $1,405.12 | $3,140.86 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $861,073.09 |
| 219 | 2033/05 | $1,410.23 | $3,135.74 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $859,662.86 |
| 220 | 2033/06 | $1,415.37 | $3,130.61 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $858,247.49 |
| 221 | 2033/07 | $1,420.52 | $3,125.45 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $856,826.97 |
| 222 | 2033/08 | $1,425.70 | $3,120.28 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $855,401.27 |
| 223 | 2033/09 | $1,430.89 | $3,115.09 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $853,970.38 |
| 224 | 2033/10 | $1,436.10 | $3,109.88 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $852,534.28 |
| 225 | 2033/11 | $1,441.33 | $3,104.65 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $851,092.95 |
| 226 | 2033/12 | $1,446.58 | $3,099.40 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $849,646.37 |
| 227 | 2034/01 | $1,451.85 | $3,094.13 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $848,194.53 |
| 228 | 2034/02 | $1,457.13 | $3,088.84 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $846,737.40 |
| 229 | 2034/03 | $1,462.44 | $3,083.54 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $845,274.96 |
| 230 | 2034/04 | $1,467.77 | $3,078.21 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $843,807.19 |
| 231 | 2034/05 | $1,473.11 | $3,072.86 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $842,334.08 |
| 232 | 2034/06 | $1,478.48 | $3,067.50 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $840,855.60 |
| 233 | 2034/07 | $1,483.86 | $3,062.12 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $839,371.75 |
| 234 | 2034/08 | $1,489.26 | $3,056.71 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $837,882.48 |
| 235 | 2034/09 | $1,494.69 | $3,051.29 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $836,387.80 |
| 236 | 2034/10 | $1,500.13 | $3,045.85 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $834,887.67 |
| 237 | 2034/11 | $1,505.59 | $3,040.38 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $833,382.07 |
| 238 | 2034/12 | $1,511.08 | $3,034.90 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $831,871.00 |
| 239 | 2035/01 | $1,516.58 | $3,029.40 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $830,354.42 |
| 240 | 2035/02 | $1,522.10 | $3,023.87 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $828,832.32 |
| 241 | 2035/03 | $1,527.64 | $3,018.33 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $827,304.68 |
| 242 | 2035/04 | $1,533.21 | $3,012.77 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $825,771.47 |
| 243 | 2035/05 | $1,538.79 | $3,007.18 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $824,232.68 |
| 244 | 2035/06 | $1,544.39 | $3,001.58 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $822,688.28 |
| 245 | 2035/07 | $1,550.02 | $2,995.96 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $821,138.27 |
| 246 | 2035/08 | $1,555.66 | $2,990.31 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $819,582.60 |
| 247 | 2035/09 | $1,561.33 | $2,984.65 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $818,021.27 |
| 248 | 2035/10 | $1,567.01 | $2,978.96 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $816,454.26 |
| 249 | 2035/11 | $1,572.72 | $2,973.25 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $814,881.54 |
| 250 | 2035/12 | $1,578.45 | $2,967.53 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $813,303.09 |
| 251 | 2036/01 | $1,584.20 | $2,961.78 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $811,718.89 |
| 252 | 2036/02 | $1,589.97 | $2,956.01 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $810,128.93 |
| 253 | 2036/03 | $1,595.76 | $2,950.22 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $808,533.17 |
| 254 | 2036/04 | $1,601.57 | $2,944.41 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $806,931.61 |
| 255 | 2036/05 | $1,607.40 | $2,938.58 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $805,324.21 |
| 256 | 2036/06 | $1,613.25 | $2,932.72 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $803,710.95 |
| 257 | 2036/07 | $1,619.13 | $2,926.85 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $802,091.83 |
| 258 | 2036/08 | $1,625.02 | $2,920.95 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $800,466.80 |
| 259 | 2036/09 | $1,630.94 | $2,915.03 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $798,835.86 |
| 260 | 2036/10 | $1,636.88 | $2,909.09 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $797,198.98 |
| 261 | 2036/11 | $1,642.84 | $2,903.13 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $795,556.14 |
| 262 | 2036/12 | $1,648.82 | $2,897.15 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $793,907.31 |
| 263 | 2037/01 | $1,654.83 | $2,891.15 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $792,252.48 |
| 264 | 2037/02 | $1,660.86 | $2,885.12 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $790,591.63 |
| 265 | 2037/03 | $1,666.90 | $2,879.07 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $788,924.73 |
| 266 | 2037/04 | $1,672.97 | $2,873.00 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $787,251.75 |
| 267 | 2037/05 | $1,679.07 | $2,866.91 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $785,572.68 |
| 268 | 2037/06 | $1,685.18 | $2,860.79 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $783,887.50 |
| 269 | 2037/07 | $1,691.32 | $2,854.66 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $782,196.19 |
| 270 | 2037/08 | $1,697.48 | $2,848.50 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $780,498.71 |
| 271 | 2037/09 | $1,703.66 | $2,842.32 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $778,795.05 |
| 272 | 2037/10 | $1,709.86 | $2,836.11 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $777,085.19 |
| 273 | 2037/11 | $1,716.09 | $2,829.89 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $775,369.10 |
| 274 | 2037/12 | $1,722.34 | $2,823.64 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $773,646.76 |
| 275 | 2038/01 | $1,728.61 | $2,817.36 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $771,918.15 |
| 276 | 2038/02 | $1,734.91 | $2,811.07 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $770,183.24 |
| 277 | 2038/03 | $1,741.22 | $2,804.75 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $768,442.01 |
| 278 | 2038/04 | $1,747.57 | $2,798.41 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $766,694.45 |
| 279 | 2038/05 | $1,753.93 | $2,792.05 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $764,940.52 |
| 280 | 2038/06 | $1,760.32 | $2,785.66 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $763,180.20 |
| 281 | 2038/07 | $1,766.73 | $2,779.25 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $761,413.48 |
| 282 | 2038/08 | $1,773.16 | $2,772.81 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $759,640.32 |
| 283 | 2038/09 | $1,779.62 | $2,766.36 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $757,860.70 |
| 284 | 2038/10 | $1,786.10 | $2,759.88 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $756,074.60 |
| 285 | 2038/11 | $1,792.60 | $2,753.37 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $754,281.99 |
| 286 | 2038/12 | $1,799.13 | $2,746.84 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $752,482.86 |
| 287 | 2039/01 | $1,805.68 | $2,740.29 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $750,677.18 |
| 288 | 2039/02 | $1,812.26 | $2,733.72 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $748,864.92 |
| 289 | 2039/03 | $1,818.86 | $2,727.12 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $747,046.06 |
| 290 | 2039/04 | $1,825.48 | $2,720.49 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $745,220.58 |
| 291 | 2039/05 | $1,832.13 | $2,713.84 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $743,388.45 |
| 292 | 2039/06 | $1,838.80 | $2,707.17 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $741,549.65 |
| 293 | 2039/07 | $1,845.50 | $2,700.48 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $739,704.15 |
| 294 | 2039/08 | $1,852.22 | $2,693.76 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $737,851.93 |
| 295 | 2039/09 | $1,858.96 | $2,687.01 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $735,992.97 |
| 296 | 2039/10 | $1,865.73 | $2,680.24 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $734,127.23 |
| 297 | 2039/11 | $1,872.53 | $2,673.45 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $732,254.70 |
| 298 | 2039/12 | $1,879.35 | $2,666.63 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $730,375.36 |
| 299 | 2040/01 | $1,886.19 | $2,659.78 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $728,489.16 |
| 300 | 2040/02 | $1,893.06 | $2,652.91 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $726,596.10 |
| 301 | 2040/03 | $1,899.95 | $2,646.02 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $724,696.15 |
| 302 | 2040/04 | $1,906.87 | $2,639.10 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $722,789.28 |
| 303 | 2040/05 | $1,913.82 | $2,632.16 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $720,875.46 |
| 304 | 2040/06 | $1,920.79 | $2,625.19 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $718,954.67 |
| 305 | 2040/07 | $1,927.78 | $2,618.19 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $717,026.89 |
| 306 | 2040/08 | $1,934.80 | $2,611.17 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $715,092.09 |
| 307 | 2040/09 | $1,941.85 | $2,604.13 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $713,150.24 |
| 308 | 2040/10 | $1,948.92 | $2,597.06 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $711,201.32 |
| 309 | 2040/11 | $1,956.02 | $2,589.96 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $709,245.30 |
| 310 | 2040/12 | $1,963.14 | $2,582.83 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $707,282.16 |
| 311 | 2041/01 | $1,970.29 | $2,575.69 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $705,311.88 |
| 312 | 2041/02 | $1,977.46 | $2,568.51 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $703,334.41 |
| 313 | 2041/03 | $1,984.67 | $2,561.31 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $701,349.75 |
| 314 | 2041/04 | $1,991.89 | $2,554.08 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $699,357.85 |
| 315 | 2041/05 | $1,999.15 | $2,546.83 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $697,358.71 |
| 316 | 2041/06 | $2,006.43 | $2,539.55 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $695,352.28 |
| 317 | 2041/07 | $2,013.73 | $2,532.24 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $693,338.54 |
| 318 | 2041/08 | $2,021.07 | $2,524.91 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $691,317.48 |
| 319 | 2041/09 | $2,028.43 | $2,517.55 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $689,289.05 |
| 320 | 2041/10 | $2,035.81 | $2,510.16 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $687,253.24 |
| 321 | 2041/11 | $2,043.23 | $2,502.75 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $685,210.01 |
| 322 | 2041/12 | $2,050.67 | $2,495.31 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $683,159.34 |
| 323 | 2042/01 | $2,058.14 | $2,487.84 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $681,101.20 |
| 324 | 2042/02 | $2,065.63 | $2,480.34 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $679,035.57 |
| 325 | 2042/03 | $2,073.15 | $2,472.82 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $676,962.42 |
| 326 | 2042/04 | $2,080.70 | $2,465.27 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $674,881.71 |
| 327 | 2042/05 | $2,088.28 | $2,457.69 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $672,793.43 |
| 328 | 2042/06 | $2,095.89 | $2,450.09 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $670,697.55 |
| 329 | 2042/07 | $2,103.52 | $2,442.46 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $668,594.03 |
| 330 | 2042/08 | $2,111.18 | $2,434.80 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $666,482.85 |
| 331 | 2042/09 | $2,118.87 | $2,427.11 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $664,363.99 |
| 332 | 2042/10 | $2,126.58 | $2,419.39 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $662,237.40 |
| 333 | 2042/11 | $2,134.33 | $2,411.65 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $660,103.08 |
| 334 | 2042/12 | $2,142.10 | $2,403.88 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $657,960.98 |
| 335 | 2043/01 | $2,149.90 | $2,396.07 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $655,811.07 |
| 336 | 2043/02 | $2,157.73 | $2,388.25 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $653,653.35 |
| 337 | 2043/03 | $2,165.59 | $2,380.39 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $651,487.76 |
| 338 | 2043/04 | $2,173.47 | $2,372.50 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $649,314.28 |
| 339 | 2043/05 | $2,181.39 | $2,364.59 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $647,132.90 |
| 340 | 2043/06 | $2,189.33 | $2,356.64 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $644,943.56 |
| 341 | 2043/07 | $2,197.31 | $2,348.67 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $642,746.26 |
| 342 | 2043/08 | $2,205.31 | $2,340.67 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $640,540.95 |
| 343 | 2043/09 | $2,213.34 | $2,332.64 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $638,327.61 |
| 344 | 2043/10 | $2,221.40 | $2,324.58 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $636,106.21 |
| 345 | 2043/11 | $2,229.49 | $2,316.49 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $633,876.72 |
| 346 | 2043/12 | $2,237.61 | $2,308.37 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $631,639.12 |
| 347 | 2044/01 | $2,245.76 | $2,300.22 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $629,393.36 |
| 348 | 2044/02 | $2,253.93 | $2,292.04 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $627,139.43 |
| 349 | 2044/03 | $2,262.14 | $2,283.83 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $624,877.28 |
| 350 | 2044/04 | $2,270.38 | $2,275.59 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $622,606.90 |
| 351 | 2044/05 | $2,278.65 | $2,267.33 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $620,328.26 |
| 352 | 2044/06 | $2,286.95 | $2,259.03 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $618,041.31 |
| 353 | 2044/07 | $2,295.27 | $2,250.70 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $615,746.04 |
| 354 | 2044/08 | $2,303.63 | $2,242.34 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $613,442.40 |
| 355 | 2044/09 | $2,312.02 | $2,233.95 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $611,130.38 |
| 356 | 2044/10 | $2,320.44 | $2,225.53 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $608,809.94 |
| 357 | 2044/11 | $2,328.89 | $2,217.08 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $606,481.05 |
| 358 | 2044/12 | $2,337.37 | $2,208.60 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $604,143.67 |
| 359 | 2045/01 | $2,345.89 | $2,200.09 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $601,797.79 |
| 360 | 2045/02 | $2,354.43 | $2,191.55 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $599,443.36 |
| 361 | 2045/03 | $2,363.00 | $2,182.97 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $597,080.36 |
| 362 | 2045/04 | $2,371.61 | $2,174.37 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $594,708.75 |
| 363 | 2045/05 | $2,380.24 | $2,165.73 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $592,328.51 |
| 364 | 2045/06 | $2,388.91 | $2,157.06 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $589,939.59 |
| 365 | 2045/07 | $2,397.61 | $2,148.36 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $587,541.98 |
| 366 | 2045/08 | $2,406.34 | $2,139.63 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $585,135.64 |
| 367 | 2045/09 | $2,415.11 | $2,130.87 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $582,720.53 |
| 368 | 2045/10 | $2,423.90 | $2,122.07 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $580,296.63 |
| 369 | 2045/11 | $2,432.73 | $2,113.25 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $577,863.90 |
| 370 | 2045/12 | $2,441.59 | $2,104.39 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $575,422.32 |
| 371 | 2046/01 | $2,450.48 | $2,095.50 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $572,971.84 |
| 372 | 2046/02 | $2,459.40 | $2,086.57 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $570,512.43 |
| 373 | 2046/03 | $2,468.36 | $2,077.62 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $568,044.08 |
| 374 | 2046/04 | $2,477.35 | $2,068.63 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $565,566.73 |
| 375 | 2046/05 | $2,486.37 | $2,059.61 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $563,080.36 |
| 376 | 2046/06 | $2,495.42 | $2,050.55 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $560,584.93 |
| 377 | 2046/07 | $2,504.51 | $2,041.46 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $558,080.42 |
| 378 | 2046/08 | $2,513.63 | $2,032.34 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $555,566.79 |
| 379 | 2046/09 | $2,522.79 | $2,023.19 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $553,044.00 |
| 380 | 2046/10 | $2,531.97 | $2,014.00 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $550,512.03 |
| 381 | 2046/11 | $2,541.19 | $2,004.78 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $547,970.84 |
| 382 | 2046/12 | $2,550.45 | $1,995.53 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $545,420.39 |
| 383 | 2047/01 | $2,559.74 | $1,986.24 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $542,860.65 |
| 384 | 2047/02 | $2,569.06 | $1,976.92 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $540,291.60 |
| 385 | 2047/03 | $2,578.41 | $1,967.56 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $537,713.18 |
| 386 | 2047/04 | $2,587.80 | $1,958.17 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $535,125.38 |
| 387 | 2047/05 | $2,597.23 | $1,948.75 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $532,528.15 |
| 388 | 2047/06 | $2,606.68 | $1,939.29 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $529,921.47 |
| 389 | 2047/07 | $2,616.18 | $1,929.80 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $527,305.29 |
| 390 | 2047/08 | $2,625.70 | $1,920.27 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $524,679.59 |
| 391 | 2047/09 | $2,635.27 | $1,910.71 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $522,044.32 |
| 392 | 2047/10 | $2,644.86 | $1,901.11 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $519,399.46 |
| 393 | 2047/11 | $2,654.50 | $1,891.48 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $516,744.96 |
| 394 | 2047/12 | $2,664.16 | $1,881.81 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $514,080.80 |
| 395 | 2048/01 | $2,673.86 | $1,872.11 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $511,406.93 |
| 396 | 2048/02 | $2,683.60 | $1,862.37 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $508,723.33 |
| 397 | 2048/03 | $2,693.37 | $1,852.60 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $506,029.96 |
| 398 | 2048/04 | $2,703.18 | $1,842.79 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $503,326.78 |
| 399 | 2048/05 | $2,713.03 | $1,832.95 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $500,613.75 |
| 400 | 2048/06 | $2,722.91 | $1,823.07 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $497,890.84 |
| 401 | 2048/07 | $2,732.82 | $1,813.15 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $495,158.02 |
| 402 | 2048/08 | $2,742.77 | $1,803.20 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $492,415.25 |
| 403 | 2048/09 | $2,752.76 | $1,793.21 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $489,662.48 |
| 404 | 2048/10 | $2,762.79 | $1,783.19 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $486,899.70 |
| 405 | 2048/11 | $2,772.85 | $1,773.13 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $484,126.85 |
| 406 | 2048/12 | $2,782.95 | $1,763.03 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $481,343.90 |
| 407 | 2049/01 | $2,793.08 | $1,752.89 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $478,550.82 |
| 408 | 2049/02 | $2,803.25 | $1,742.72 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $475,747.57 |
| 409 | 2049/03 | $2,813.46 | $1,732.51 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $472,934.11 |
| 410 | 2049/04 | $2,823.71 | $1,722.27 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $470,110.40 |
| 411 | 2049/05 | $2,833.99 | $1,711.99 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $467,276.41 |
| 412 | 2049/06 | $2,844.31 | $1,701.66 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $464,432.10 |
| 413 | 2049/07 | $2,854.67 | $1,691.31 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $461,577.43 |
| 414 | 2049/08 | $2,865.06 | $1,680.91 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $458,712.37 |
| 415 | 2049/09 | $2,875.50 | $1,670.48 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $455,836.87 |
| 416 | 2049/10 | $2,885.97 | $1,660.01 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $452,950.90 |
| 417 | 2049/11 | $2,896.48 | $1,649.50 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $450,054.42 |
| 418 | 2049/12 | $2,907.03 | $1,638.95 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $447,147.40 |
| 419 | 2050/01 | $2,917.61 | $1,628.36 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $444,229.78 |
| 420 | 2050/02 | $2,928.24 | $1,617.74 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $441,301.54 |
| 421 | 2050/03 | $2,938.90 | $1,607.07 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $438,362.64 |
| 422 | 2050/04 | $2,949.60 | $1,596.37 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $435,413.04 |
| 423 | 2050/05 | $2,960.35 | $1,585.63 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $432,452.69 |
| 424 | 2050/06 | $2,971.13 | $1,574.85 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $429,481.57 |
| 425 | 2050/07 | $2,981.95 | $1,564.03 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $426,499.62 |
| 426 | 2050/08 | $2,992.81 | $1,553.17 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $423,506.81 |
| 427 | 2050/09 | $3,003.70 | $1,542.27 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $420,503.11 |
| 428 | 2050/10 | $3,014.64 | $1,531.33 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $417,488.47 |
| 429 | 2050/11 | $3,025.62 | $1,520.35 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $414,462.84 |
| 430 | 2050/12 | $3,036.64 | $1,509.34 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $411,426.21 |
| 431 | 2051/01 | $3,047.70 | $1,498.28 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $408,378.51 |
| 432 | 2051/02 | $3,058.80 | $1,487.18 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $405,319.71 |
| 433 | 2051/03 | $3,069.94 | $1,476.04 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $402,249.78 |
| 434 | 2051/04 | $3,081.12 | $1,464.86 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $399,168.66 |
| 435 | 2051/05 | $3,092.34 | $1,453.64 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $396,076.32 |
| 436 | 2051/06 | $3,103.60 | $1,442.38 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $392,972.73 |
| 437 | 2051/07 | $3,114.90 | $1,431.08 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $389,857.83 |
| 438 | 2051/08 | $3,126.24 | $1,419.73 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $386,731.58 |
| 439 | 2051/09 | $3,137.63 | $1,408.35 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $383,593.96 |
| 440 | 2051/10 | $3,149.05 | $1,396.92 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $380,444.90 |
| 441 | 2051/11 | $3,160.52 | $1,385.45 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $377,284.38 |
| 442 | 2051/12 | $3,172.03 | $1,373.94 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $374,112.35 |
| 443 | 2052/01 | $3,183.58 | $1,362.39 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $370,928.77 |
| 444 | 2052/02 | $3,195.18 | $1,350.80 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $367,733.59 |
| 445 | 2052/03 | $3,206.81 | $1,339.16 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $364,526.78 |
| 446 | 2052/04 | $3,218.49 | $1,327.49 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $361,308.29 |
| 447 | 2052/05 | $3,230.21 | $1,315.76 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $358,078.08 |
| 448 | 2052/06 | $3,241.97 | $1,304.00 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $354,836.11 |
| 449 | 2052/07 | $3,253.78 | $1,292.19 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $351,582.33 |
| 450 | 2052/08 | $3,265.63 | $1,280.35 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $348,316.70 |
| 451 | 2052/09 | $3,277.52 | $1,268.45 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $345,039.17 |
| 452 | 2052/10 | $3,289.46 | $1,256.52 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $341,749.72 |
| 453 | 2052/11 | $3,301.44 | $1,244.54 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $338,448.28 |
| 454 | 2052/12 | $3,313.46 | $1,232.52 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $335,134.82 |
| 455 | 2053/01 | $3,325.53 | $1,220.45 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $331,809.30 |
| 456 | 2053/02 | $3,337.64 | $1,208.34 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $328,471.66 |
| 457 | 2053/03 | $3,349.79 | $1,196.18 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $325,121.87 |
| 458 | 2053/04 | $3,361.99 | $1,183.99 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $321,759.88 |
| 459 | 2053/05 | $3,374.23 | $1,171.74 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $318,385.65 |
| 460 | 2053/06 | $3,386.52 | $1,159.45 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $314,999.13 |
| 461 | 2053/07 | $3,398.85 | $1,147.12 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $311,600.27 |
| 462 | 2053/08 | $3,411.23 | $1,134.74 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $308,189.04 |
| 463 | 2053/09 | $3,423.65 | $1,122.32 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $304,765.39 |
| 464 | 2053/10 | $3,436.12 | $1,109.85 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $301,329.27 |
| 465 | 2053/11 | $3,448.63 | $1,097.34 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $297,880.63 |
| 466 | 2053/12 | $3,461.19 | $1,084.78 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $294,419.44 |
| 467 | 2054/01 | $3,473.80 | $1,072.18 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $290,945.64 |
| 468 | 2054/02 | $3,486.45 | $1,059.53 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $287,459.19 |
| 469 | 2054/03 | $3,499.14 | $1,046.83 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $283,960.05 |
| 470 | 2054/04 | $3,511.89 | $1,034.09 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $280,448.16 |
| 471 | 2054/05 | $3,524.68 | $1,021.30 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $276,923.49 |
| 472 | 2054/06 | $3,537.51 | $1,008.46 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $273,385.97 |
| 473 | 2054/07 | $3,550.39 | $995.58 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $269,835.58 |
| 474 | 2054/08 | $3,563.32 | $982.65 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $266,272.26 |
| 475 | 2054/09 | $3,576.30 | $969.67 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $262,695.96 |
| 476 | 2054/10 | $3,589.32 | $956.65 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $259,106.63 |
| 477 | 2054/11 | $3,602.40 | $943.58 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $255,504.24 |
| 478 | 2054/12 | $3,615.51 | $930.46 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $251,888.72 |
| 479 | 2055/01 | $3,628.68 | $917.29 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $248,260.04 |
| 480 | 2055/02 | $3,641.89 | $904.08 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $244,618.15 |
| 481 | 2055/03 | $3,655.16 | $890.82 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $240,962.99 |
| 482 | 2055/04 | $3,668.47 | $877.51 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $237,294.52 |
| 483 | 2055/05 | $3,681.83 | $864.15 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $233,612.70 |
| 484 | 2055/06 | $3,695.24 | $850.74 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $229,917.46 |
| 485 | 2055/07 | $3,708.69 | $837.28 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $226,208.77 |
| 486 | 2055/08 | $3,722.20 | $823.78 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $222,486.57 |
| 487 | 2055/09 | $3,735.75 | $810.22 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $218,750.82 |
| 488 | 2055/10 | $3,749.36 | $796.62 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $215,001.46 |
| 489 | 2055/11 | $3,763.01 | $782.96 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $211,238.45 |
| 490 | 2055/12 | $3,776.72 | $769.26 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $207,461.73 |
| 491 | 2056/01 | $3,790.47 | $755.51 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $203,671.26 |
| 492 | 2056/02 | $3,804.27 | $741.70 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $199,866.99 |
| 493 | 2056/03 | $3,818.13 | $727.85 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $196,048.87 |
| 494 | 2056/04 | $3,832.03 | $713.94 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $192,216.84 |
| 495 | 2056/05 | $3,845.99 | $699.99 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $188,370.85 |
| 496 | 2056/06 | $3,859.99 | $685.98 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $184,510.86 |
| 497 | 2056/07 | $3,874.05 | $671.93 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $180,636.81 |
| 498 | 2056/08 | $3,888.16 | $657.82 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $176,748.66 |
| 499 | 2056/09 | $3,902.32 | $643.66 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $172,846.34 |
| 500 | 2056/10 | $3,916.53 | $629.45 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $168,929.81 |
| 501 | 2056/11 | $3,930.79 | $615.19 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $164,999.02 |
| 502 | 2056/12 | $3,945.10 | $600.87 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $161,053.92 |
| 503 | 2057/01 | $3,959.47 | $586.50 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $157,094.45 |
| 504 | 2057/02 | $3,973.89 | $572.09 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $153,120.56 |
| 505 | 2057/03 | $3,988.36 | $557.61 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $149,132.20 |
| 506 | 2057/04 | $4,002.89 | $543.09 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $145,129.32 |
| 507 | 2057/05 | $4,017.46 | $528.51 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $141,111.85 |
| 508 | 2057/06 | $4,032.09 | $513.88 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $137,079.76 |
| 509 | 2057/07 | $4,046.78 | $499.20 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $133,032.98 |
| 510 | 2057/08 | $4,061.51 | $484.46 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $128,971.47 |
| 511 | 2057/09 | $4,076.30 | $469.67 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $124,895.17 |
| 512 | 2057/10 | $4,091.15 | $454.83 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $120,804.02 |
| 513 | 2057/11 | $4,106.05 | $439.93 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $116,697.97 |
| 514 | 2057/12 | $4,121.00 | $424.98 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $112,576.97 |
| 515 | 2058/01 | $4,136.01 | $409.97 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $108,440.96 |
| 516 | 2058/02 | $4,151.07 | $394.91 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $104,289.89 |
| 517 | 2058/03 | $4,166.19 | $379.79 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $100,123.71 |
| 518 | 2058/04 | $4,181.36 | $364.62 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $95,942.35 |
| 519 | 2058/05 | $4,196.58 | $349.39 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $91,745.77 |
| 520 | 2058/06 | $4,211.87 | $334.11 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $87,533.90 |
| 521 | 2058/07 | $4,227.21 | $318.77 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $83,306.69 |
| 522 | 2058/08 | $4,242.60 | $303.38 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $79,064.09 |
| 523 | 2058/09 | $4,258.05 | $287.93 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $74,806.04 |
| 524 | 2058/10 | $4,273.56 | $272.42 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $70,532.49 |
| 525 | 2058/11 | $4,289.12 | $256.86 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $66,243.37 |
| 526 | 2058/12 | $4,304.74 | $241.24 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $61,938.63 |
| 527 | 2059/01 | $4,320.42 | $225.56 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $57,618.21 |
| 528 | 2059/02 | $4,336.15 | $209.83 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $53,282.06 |
| 529 | 2059/03 | $4,351.94 | $194.04 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $48,930.13 |
| 530 | 2059/04 | $4,367.79 | $178.19 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $44,562.34 |
| 531 | 2059/05 | $4,383.69 | $162.28 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $40,178.64 |
| 532 | 2059/06 | $4,399.66 | $146.32 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $35,778.99 |
| 533 | 2059/07 | $4,415.68 | $130.30 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $31,363.31 |
| 534 | 2059/08 | $4,431.76 | $114.21 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $26,931.55 |
| 535 | 2059/09 | $4,447.90 | $98.08 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $22,483.65 |
| 536 | 2059/10 | $4,464.10 | $81.88 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $18,019.55 |
| 537 | 2059/11 | $4,480.35 | $65.62 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $13,539.20 |
| 538 | 2059/12 | $4,496.67 | $49.31 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $9,042.53 |
| 539 | 2060/01 | $4,513.05 | $32.93 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $4,529.48 |
| 540 | 2060/02 | $4,529.48 | $16.49 | $0.00 | $1,211.17 | $125.00 | $5,882.14 | $0.00 |
| Totals | $1,073,000.00 | $1,381,826.51 | $17,257.42 | $654,030.00 | $67,500.00 | $3,193,613.93 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.