Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $861,000.00 at 5% interest rate for a $1,111,000.00 home, you need to have a monthly payment of $4,885.97. You will make a total of 600 payments and you will pay off your mortgage on 2073/08. Consult with a Mortgage Specialist
Loan Comparison
You can save $263,450.24 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,910.13 | 5% | 600 months | $2,596,080.88 | $1,485,080.88 |
| 50 years | Bi-Weekly | $1,955.07 | 5% | 512 months | $2,332,630.64 | $1,221,630.64 |
| 45 years | Monthly | $4,012.38 | 5% | 540 months | $2,416,687.15 | $1,305,687.15 |
| 45 years | Bi-Weekly | $2,006.19 | 5% | 461 months | $2,186,526.65 | $1,075,526.65 |
| 40 years | Monthly | $4,151.71 | 5% | 480 months | $2,242,822.11 | $1,131,822.11 |
| 40 years | Bi-Weekly | $2,075.86 | 5% | 409 months | $2,044,982.87 | $933,982.87 |
| 35 years | Monthly | $4,345.36 | 5% | 420 months | $2,075,051.57 | $964,051.57 |
| 35 years | Bi-Weekly | $2,172.68 | 5% | 358 months | $1,908,341.09 | $797,341.09 |
| 30 years | Monthly | $4,622.03 | 5% | 360 months | $1,913,932.30 | $802,932.30 |
| 30 years | Bi-Weekly | $2,311.02 | 5% | 307 months | $1,776,928.31 | $665,928.31 |
| 25 years | Monthly | $5,033.32 | 5% | 300 months | $1,759,996.08 | $648,996.08 |
| 25 years | Bi-Weekly | $2,516.66 | 5% | 256 months | $1,651,048.99 | $540,048.99 |
| 20 years | Monthly | $5,682.22 | 5% | 240 months | $1,613,732.54 | $502,732.54 |
| 20 years | Bi-Weekly | $2,841.11 | 5% | 205 months | $1,530,977.32 | $419,977.32 |
| 15 years | Monthly | $6,808.73 | 5% | 180 months | $1,475,571.96 | $364,571.96 |
| 15 years | Bi-Weekly | $3,404.37 | 5% | 154 months | $1,416,949.67 | $305,949.67 |
| 10 years | Monthly | $9,132.24 | 5% | 120 months | $1,345,868.90 | $234,868.90 |
| 10 years | Bi-Weekly | $4,566.12 | 5% | 103 months | $1,309,157.82 | $198,157.82 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2023/09 | $322.63 | $3,587.50 | $0.00 | $925.83 | $50.00 | $4,885.97 | $860,677.37 |
| 2 | 2023/10 | $323.98 | $3,586.16 | $0.00 | $925.83 | $50.00 | $4,885.97 | $860,353.39 |
| 3 | 2023/11 | $325.33 | $3,584.81 | $0.00 | $925.83 | $50.00 | $4,885.97 | $860,028.06 |
| 4 | 2023/12 | $326.68 | $3,583.45 | $0.00 | $925.83 | $50.00 | $4,885.97 | $859,701.37 |
| 5 | 2024/01 | $328.05 | $3,582.09 | $0.00 | $925.83 | $50.00 | $4,885.97 | $859,373.33 |
| 6 | 2024/02 | $329.41 | $3,580.72 | $0.00 | $925.83 | $50.00 | $4,885.97 | $859,043.91 |
| 7 | 2024/03 | $330.79 | $3,579.35 | $0.00 | $925.83 | $50.00 | $4,885.97 | $858,713.13 |
| 8 | 2024/04 | $332.16 | $3,577.97 | $0.00 | $925.83 | $50.00 | $4,885.97 | $858,380.97 |
| 9 | 2024/05 | $333.55 | $3,576.59 | $0.00 | $925.83 | $50.00 | $4,885.97 | $858,047.42 |
| 10 | 2024/06 | $334.94 | $3,575.20 | $0.00 | $925.83 | $50.00 | $4,885.97 | $857,712.48 |
| 11 | 2024/07 | $336.33 | $3,573.80 | $0.00 | $925.83 | $50.00 | $4,885.97 | $857,376.15 |
| 12 | 2024/08 | $337.73 | $3,572.40 | $0.00 | $925.83 | $50.00 | $4,885.97 | $857,038.41 |
| 13 | 2024/09 | $339.14 | $3,570.99 | $0.00 | $925.83 | $50.00 | $4,885.97 | $856,699.27 |
| 14 | 2024/10 | $340.55 | $3,569.58 | $0.00 | $925.83 | $50.00 | $4,885.97 | $856,358.72 |
| 15 | 2024/11 | $341.97 | $3,568.16 | $0.00 | $925.83 | $50.00 | $4,885.97 | $856,016.74 |
| 16 | 2024/12 | $343.40 | $3,566.74 | $0.00 | $925.83 | $50.00 | $4,885.97 | $855,673.35 |
| 17 | 2025/01 | $344.83 | $3,565.31 | $0.00 | $925.83 | $50.00 | $4,885.97 | $855,328.52 |
| 18 | 2025/02 | $346.27 | $3,563.87 | $0.00 | $925.83 | $50.00 | $4,885.97 | $854,982.25 |
| 19 | 2025/03 | $347.71 | $3,562.43 | $0.00 | $925.83 | $50.00 | $4,885.97 | $854,634.54 |
| 20 | 2025/04 | $349.16 | $3,560.98 | $0.00 | $925.83 | $50.00 | $4,885.97 | $854,285.38 |
| 21 | 2025/05 | $350.61 | $3,559.52 | $0.00 | $925.83 | $50.00 | $4,885.97 | $853,934.77 |
| 22 | 2025/06 | $352.07 | $3,558.06 | $0.00 | $925.83 | $50.00 | $4,885.97 | $853,582.70 |
| 23 | 2025/07 | $353.54 | $3,556.59 | $0.00 | $925.83 | $50.00 | $4,885.97 | $853,229.16 |
| 24 | 2025/08 | $355.01 | $3,555.12 | $0.00 | $925.83 | $50.00 | $4,885.97 | $852,874.15 |
| 25 | 2025/09 | $356.49 | $3,553.64 | $0.00 | $925.83 | $50.00 | $4,885.97 | $852,517.65 |
| 26 | 2025/10 | $357.98 | $3,552.16 | $0.00 | $925.83 | $50.00 | $4,885.97 | $852,159.68 |
| 27 | 2025/11 | $359.47 | $3,550.67 | $0.00 | $925.83 | $50.00 | $4,885.97 | $851,800.21 |
| 28 | 2025/12 | $360.97 | $3,549.17 | $0.00 | $925.83 | $50.00 | $4,885.97 | $851,439.24 |
| 29 | 2026/01 | $362.47 | $3,547.66 | $0.00 | $925.83 | $50.00 | $4,885.97 | $851,076.77 |
| 30 | 2026/02 | $363.98 | $3,546.15 | $0.00 | $925.83 | $50.00 | $4,885.97 | $850,712.79 |
| 31 | 2026/03 | $365.50 | $3,544.64 | $0.00 | $925.83 | $50.00 | $4,885.97 | $850,347.29 |
| 32 | 2026/04 | $367.02 | $3,543.11 | $0.00 | $925.83 | $50.00 | $4,885.97 | $849,980.27 |
| 33 | 2026/05 | $368.55 | $3,541.58 | $0.00 | $925.83 | $50.00 | $4,885.97 | $849,611.72 |
| 34 | 2026/06 | $370.09 | $3,540.05 | $0.00 | $925.83 | $50.00 | $4,885.97 | $849,241.63 |
| 35 | 2026/07 | $371.63 | $3,538.51 | $0.00 | $925.83 | $50.00 | $4,885.97 | $848,870.00 |
| 36 | 2026/08 | $373.18 | $3,536.96 | $0.00 | $925.83 | $50.00 | $4,885.97 | $848,496.83 |
| 37 | 2026/09 | $374.73 | $3,535.40 | $0.00 | $925.83 | $50.00 | $4,885.97 | $848,122.09 |
| 38 | 2026/10 | $376.29 | $3,533.84 | $0.00 | $925.83 | $50.00 | $4,885.97 | $847,745.80 |
| 39 | 2026/11 | $377.86 | $3,532.27 | $0.00 | $925.83 | $50.00 | $4,885.97 | $847,367.94 |
| 40 | 2026/12 | $379.44 | $3,530.70 | $0.00 | $925.83 | $50.00 | $4,885.97 | $846,988.51 |
| 41 | 2027/01 | $381.02 | $3,529.12 | $0.00 | $925.83 | $50.00 | $4,885.97 | $846,607.49 |
| 42 | 2027/02 | $382.60 | $3,527.53 | $0.00 | $925.83 | $50.00 | $4,885.97 | $846,224.89 |
| 43 | 2027/03 | $384.20 | $3,525.94 | $0.00 | $925.83 | $50.00 | $4,885.97 | $845,840.69 |
| 44 | 2027/04 | $385.80 | $3,524.34 | $0.00 | $925.83 | $50.00 | $4,885.97 | $845,454.89 |
| 45 | 2027/05 | $387.41 | $3,522.73 | $0.00 | $925.83 | $50.00 | $4,885.97 | $845,067.48 |
| 46 | 2027/06 | $389.02 | $3,521.11 | $0.00 | $925.83 | $50.00 | $4,885.97 | $844,678.46 |
| 47 | 2027/07 | $390.64 | $3,519.49 | $0.00 | $925.83 | $50.00 | $4,885.97 | $844,287.82 |
| 48 | 2027/08 | $392.27 | $3,517.87 | $0.00 | $925.83 | $50.00 | $4,885.97 | $843,895.55 |
| 49 | 2027/09 | $393.90 | $3,516.23 | $0.00 | $925.83 | $50.00 | $4,885.97 | $843,501.65 |
| 50 | 2027/10 | $395.54 | $3,514.59 | $0.00 | $925.83 | $50.00 | $4,885.97 | $843,106.11 |
| 51 | 2027/11 | $397.19 | $3,512.94 | $0.00 | $925.83 | $50.00 | $4,885.97 | $842,708.91 |
| 52 | 2027/12 | $398.85 | $3,511.29 | $0.00 | $925.83 | $50.00 | $4,885.97 | $842,310.06 |
| 53 | 2028/01 | $400.51 | $3,509.63 | $0.00 | $925.83 | $50.00 | $4,885.97 | $841,909.56 |
| 54 | 2028/02 | $402.18 | $3,507.96 | $0.00 | $925.83 | $50.00 | $4,885.97 | $841,507.38 |
| 55 | 2028/03 | $403.85 | $3,506.28 | $0.00 | $925.83 | $50.00 | $4,885.97 | $841,103.52 |
| 56 | 2028/04 | $405.54 | $3,504.60 | $0.00 | $925.83 | $50.00 | $4,885.97 | $840,697.99 |
| 57 | 2028/05 | $407.23 | $3,502.91 | $0.00 | $925.83 | $50.00 | $4,885.97 | $840,290.76 |
| 58 | 2028/06 | $408.92 | $3,501.21 | $0.00 | $925.83 | $50.00 | $4,885.97 | $839,881.84 |
| 59 | 2028/07 | $410.63 | $3,499.51 | $0.00 | $925.83 | $50.00 | $4,885.97 | $839,471.21 |
| 60 | 2028/08 | $412.34 | $3,497.80 | $0.00 | $925.83 | $50.00 | $4,885.97 | $839,058.87 |
| 61 | 2028/09 | $414.06 | $3,496.08 | $0.00 | $925.83 | $50.00 | $4,885.97 | $838,644.81 |
| 62 | 2028/10 | $415.78 | $3,494.35 | $0.00 | $925.83 | $50.00 | $4,885.97 | $838,229.03 |
| 63 | 2028/11 | $417.51 | $3,492.62 | $0.00 | $925.83 | $50.00 | $4,885.97 | $837,811.52 |
| 64 | 2028/12 | $419.25 | $3,490.88 | $0.00 | $925.83 | $50.00 | $4,885.97 | $837,392.27 |
| 65 | 2029/01 | $421.00 | $3,489.13 | $0.00 | $925.83 | $50.00 | $4,885.97 | $836,971.27 |
| 66 | 2029/02 | $422.75 | $3,487.38 | $0.00 | $925.83 | $50.00 | $4,885.97 | $836,548.51 |
| 67 | 2029/03 | $424.52 | $3,485.62 | $0.00 | $925.83 | $50.00 | $4,885.97 | $836,124.00 |
| 68 | 2029/04 | $426.28 | $3,483.85 | $0.00 | $925.83 | $50.00 | $4,885.97 | $835,697.71 |
| 69 | 2029/05 | $428.06 | $3,482.07 | $0.00 | $925.83 | $50.00 | $4,885.97 | $835,269.65 |
| 70 | 2029/06 | $429.84 | $3,480.29 | $0.00 | $925.83 | $50.00 | $4,885.97 | $834,839.80 |
| 71 | 2029/07 | $431.64 | $3,478.50 | $0.00 | $925.83 | $50.00 | $4,885.97 | $834,408.17 |
| 72 | 2029/08 | $433.43 | $3,476.70 | $0.00 | $925.83 | $50.00 | $4,885.97 | $833,974.74 |
| 73 | 2029/09 | $435.24 | $3,474.89 | $0.00 | $925.83 | $50.00 | $4,885.97 | $833,539.49 |
| 74 | 2029/10 | $437.05 | $3,473.08 | $0.00 | $925.83 | $50.00 | $4,885.97 | $833,102.44 |
| 75 | 2029/11 | $438.87 | $3,471.26 | $0.00 | $925.83 | $50.00 | $4,885.97 | $832,663.57 |
| 76 | 2029/12 | $440.70 | $3,469.43 | $0.00 | $925.83 | $50.00 | $4,885.97 | $832,222.86 |
| 77 | 2030/01 | $442.54 | $3,467.60 | $0.00 | $925.83 | $50.00 | $4,885.97 | $831,780.32 |
| 78 | 2030/02 | $444.38 | $3,465.75 | $0.00 | $925.83 | $50.00 | $4,885.97 | $831,335.94 |
| 79 | 2030/03 | $446.24 | $3,463.90 | $0.00 | $925.83 | $50.00 | $4,885.97 | $830,889.71 |
| 80 | 2030/04 | $448.09 | $3,462.04 | $0.00 | $925.83 | $50.00 | $4,885.97 | $830,441.61 |
| 81 | 2030/05 | $449.96 | $3,460.17 | $0.00 | $925.83 | $50.00 | $4,885.97 | $829,991.65 |
| 82 | 2030/06 | $451.84 | $3,458.30 | $0.00 | $925.83 | $50.00 | $4,885.97 | $829,539.81 |
| 83 | 2030/07 | $453.72 | $3,456.42 | $0.00 | $925.83 | $50.00 | $4,885.97 | $829,086.09 |
| 84 | 2030/08 | $455.61 | $3,454.53 | $0.00 | $925.83 | $50.00 | $4,885.97 | $828,630.49 |
| 85 | 2030/09 | $457.51 | $3,452.63 | $0.00 | $925.83 | $50.00 | $4,885.97 | $828,172.98 |
| 86 | 2030/10 | $459.41 | $3,450.72 | $0.00 | $925.83 | $50.00 | $4,885.97 | $827,713.56 |
| 87 | 2030/11 | $461.33 | $3,448.81 | $0.00 | $925.83 | $50.00 | $4,885.97 | $827,252.23 |
| 88 | 2030/12 | $463.25 | $3,446.88 | $0.00 | $925.83 | $50.00 | $4,885.97 | $826,788.98 |
| 89 | 2031/01 | $465.18 | $3,444.95 | $0.00 | $925.83 | $50.00 | $4,885.97 | $826,323.80 |
| 90 | 2031/02 | $467.12 | $3,443.02 | $0.00 | $925.83 | $50.00 | $4,885.97 | $825,856.68 |
| 91 | 2031/03 | $469.07 | $3,441.07 | $0.00 | $925.83 | $50.00 | $4,885.97 | $825,387.62 |
| 92 | 2031/04 | $471.02 | $3,439.12 | $0.00 | $925.83 | $50.00 | $4,885.97 | $824,916.60 |
| 93 | 2031/05 | $472.98 | $3,437.15 | $0.00 | $925.83 | $50.00 | $4,885.97 | $824,443.62 |
| 94 | 2031/06 | $474.95 | $3,435.18 | $0.00 | $925.83 | $50.00 | $4,885.97 | $823,968.66 |
| 95 | 2031/07 | $476.93 | $3,433.20 | $0.00 | $925.83 | $50.00 | $4,885.97 | $823,491.73 |
| 96 | 2031/08 | $478.92 | $3,431.22 | $0.00 | $925.83 | $50.00 | $4,885.97 | $823,012.81 |
| 97 | 2031/09 | $480.91 | $3,429.22 | $0.00 | $925.83 | $50.00 | $4,885.97 | $822,531.90 |
| 98 | 2031/10 | $482.92 | $3,427.22 | $0.00 | $925.83 | $50.00 | $4,885.97 | $822,048.98 |
| 99 | 2031/11 | $484.93 | $3,425.20 | $0.00 | $925.83 | $50.00 | $4,885.97 | $821,564.05 |
| 100 | 2031/12 | $486.95 | $3,423.18 | $0.00 | $925.83 | $50.00 | $4,885.97 | $821,077.10 |
| 101 | 2032/01 | $488.98 | $3,421.15 | $0.00 | $925.83 | $50.00 | $4,885.97 | $820,588.12 |
| 102 | 2032/02 | $491.02 | $3,419.12 | $0.00 | $925.83 | $50.00 | $4,885.97 | $820,097.10 |
| 103 | 2032/03 | $493.06 | $3,417.07 | $0.00 | $925.83 | $50.00 | $4,885.97 | $819,604.04 |
| 104 | 2032/04 | $495.12 | $3,415.02 | $0.00 | $925.83 | $50.00 | $4,885.97 | $819,108.92 |
| 105 | 2032/05 | $497.18 | $3,412.95 | $0.00 | $925.83 | $50.00 | $4,885.97 | $818,611.74 |
| 106 | 2032/06 | $499.25 | $3,410.88 | $0.00 | $925.83 | $50.00 | $4,885.97 | $818,112.48 |
| 107 | 2032/07 | $501.33 | $3,408.80 | $0.00 | $925.83 | $50.00 | $4,885.97 | $817,611.15 |
| 108 | 2032/08 | $503.42 | $3,406.71 | $0.00 | $925.83 | $50.00 | $4,885.97 | $817,107.73 |
| 109 | 2032/09 | $505.52 | $3,404.62 | $0.00 | $925.83 | $50.00 | $4,885.97 | $816,602.21 |
| 110 | 2032/10 | $507.63 | $3,402.51 | $0.00 | $925.83 | $50.00 | $4,885.97 | $816,094.59 |
| 111 | 2032/11 | $509.74 | $3,400.39 | $0.00 | $925.83 | $50.00 | $4,885.97 | $815,584.84 |
| 112 | 2032/12 | $511.86 | $3,398.27 | $0.00 | $925.83 | $50.00 | $4,885.97 | $815,072.98 |
| 113 | 2033/01 | $514.00 | $3,396.14 | $0.00 | $925.83 | $50.00 | $4,885.97 | $814,558.98 |
| 114 | 2033/02 | $516.14 | $3,394.00 | $0.00 | $925.83 | $50.00 | $4,885.97 | $814,042.84 |
| 115 | 2033/03 | $518.29 | $3,391.85 | $0.00 | $925.83 | $50.00 | $4,885.97 | $813,524.55 |
| 116 | 2033/04 | $520.45 | $3,389.69 | $0.00 | $925.83 | $50.00 | $4,885.97 | $813,004.11 |
| 117 | 2033/05 | $522.62 | $3,387.52 | $0.00 | $925.83 | $50.00 | $4,885.97 | $812,481.49 |
| 118 | 2033/06 | $524.80 | $3,385.34 | $0.00 | $925.83 | $50.00 | $4,885.97 | $811,956.69 |
| 119 | 2033/07 | $526.98 | $3,383.15 | $0.00 | $925.83 | $50.00 | $4,885.97 | $811,429.71 |
| 120 | 2033/08 | $529.18 | $3,380.96 | $0.00 | $925.83 | $50.00 | $4,885.97 | $810,900.53 |
| 121 | 2033/09 | $531.38 | $3,378.75 | $0.00 | $925.83 | $50.00 | $4,885.97 | $810,369.15 |
| 122 | 2033/10 | $533.60 | $3,376.54 | $0.00 | $925.83 | $50.00 | $4,885.97 | $809,835.55 |
| 123 | 2033/11 | $535.82 | $3,374.31 | $0.00 | $925.83 | $50.00 | $4,885.97 | $809,299.73 |
| 124 | 2033/12 | $538.05 | $3,372.08 | $0.00 | $925.83 | $50.00 | $4,885.97 | $808,761.68 |
| 125 | 2034/01 | $540.29 | $3,369.84 | $0.00 | $925.83 | $50.00 | $4,885.97 | $808,221.39 |
| 126 | 2034/02 | $542.55 | $3,367.59 | $0.00 | $925.83 | $50.00 | $4,885.97 | $807,678.84 |
| 127 | 2034/03 | $544.81 | $3,365.33 | $0.00 | $925.83 | $50.00 | $4,885.97 | $807,134.03 |
| 128 | 2034/04 | $547.08 | $3,363.06 | $0.00 | $925.83 | $50.00 | $4,885.97 | $806,586.96 |
| 129 | 2034/05 | $549.36 | $3,360.78 | $0.00 | $925.83 | $50.00 | $4,885.97 | $806,037.60 |
| 130 | 2034/06 | $551.64 | $3,358.49 | $0.00 | $925.83 | $50.00 | $4,885.97 | $805,485.96 |
| 131 | 2034/07 | $553.94 | $3,356.19 | $0.00 | $925.83 | $50.00 | $4,885.97 | $804,932.01 |
| 132 | 2034/08 | $556.25 | $3,353.88 | $0.00 | $925.83 | $50.00 | $4,885.97 | $804,375.76 |
| 133 | 2034/09 | $558.57 | $3,351.57 | $0.00 | $925.83 | $50.00 | $4,885.97 | $803,817.19 |
| 134 | 2034/10 | $560.90 | $3,349.24 | $0.00 | $925.83 | $50.00 | $4,885.97 | $803,256.30 |
| 135 | 2034/11 | $563.23 | $3,346.90 | $0.00 | $925.83 | $50.00 | $4,885.97 | $802,693.06 |
| 136 | 2034/12 | $565.58 | $3,344.55 | $0.00 | $925.83 | $50.00 | $4,885.97 | $802,127.48 |
| 137 | 2035/01 | $567.94 | $3,342.20 | $0.00 | $925.83 | $50.00 | $4,885.97 | $801,559.55 |
| 138 | 2035/02 | $570.30 | $3,339.83 | $0.00 | $925.83 | $50.00 | $4,885.97 | $800,989.24 |
| 139 | 2035/03 | $572.68 | $3,337.46 | $0.00 | $925.83 | $50.00 | $4,885.97 | $800,416.56 |
| 140 | 2035/04 | $575.07 | $3,335.07 | $0.00 | $925.83 | $50.00 | $4,885.97 | $799,841.50 |
| 141 | 2035/05 | $577.46 | $3,332.67 | $0.00 | $925.83 | $50.00 | $4,885.97 | $799,264.04 |
| 142 | 2035/06 | $579.87 | $3,330.27 | $0.00 | $925.83 | $50.00 | $4,885.97 | $798,684.17 |
| 143 | 2035/07 | $582.28 | $3,327.85 | $0.00 | $925.83 | $50.00 | $4,885.97 | $798,101.88 |
| 144 | 2035/08 | $584.71 | $3,325.42 | $0.00 | $925.83 | $50.00 | $4,885.97 | $797,517.17 |
| 145 | 2035/09 | $587.15 | $3,322.99 | $0.00 | $925.83 | $50.00 | $4,885.97 | $796,930.03 |
| 146 | 2035/10 | $589.59 | $3,320.54 | $0.00 | $925.83 | $50.00 | $4,885.97 | $796,340.43 |
| 147 | 2035/11 | $592.05 | $3,318.09 | $0.00 | $925.83 | $50.00 | $4,885.97 | $795,748.38 |
| 148 | 2035/12 | $594.52 | $3,315.62 | $0.00 | $925.83 | $50.00 | $4,885.97 | $795,153.87 |
| 149 | 2036/01 | $596.99 | $3,313.14 | $0.00 | $925.83 | $50.00 | $4,885.97 | $794,556.87 |
| 150 | 2036/02 | $599.48 | $3,310.65 | $0.00 | $925.83 | $50.00 | $4,885.97 | $793,957.39 |
| 151 | 2036/03 | $601.98 | $3,308.16 | $0.00 | $925.83 | $50.00 | $4,885.97 | $793,355.41 |
| 152 | 2036/04 | $604.49 | $3,305.65 | $0.00 | $925.83 | $50.00 | $4,885.97 | $792,750.93 |
| 153 | 2036/05 | $607.01 | $3,303.13 | $0.00 | $925.83 | $50.00 | $4,885.97 | $792,143.92 |
| 154 | 2036/06 | $609.54 | $3,300.60 | $0.00 | $925.83 | $50.00 | $4,885.97 | $791,534.39 |
| 155 | 2036/07 | $612.07 | $3,298.06 | $0.00 | $925.83 | $50.00 | $4,885.97 | $790,922.31 |
| 156 | 2036/08 | $614.63 | $3,295.51 | $0.00 | $925.83 | $50.00 | $4,885.97 | $790,307.68 |
| 157 | 2036/09 | $617.19 | $3,292.95 | $0.00 | $925.83 | $50.00 | $4,885.97 | $789,690.50 |
| 158 | 2036/10 | $619.76 | $3,290.38 | $0.00 | $925.83 | $50.00 | $4,885.97 | $789,070.74 |
| 159 | 2036/11 | $622.34 | $3,287.79 | $0.00 | $925.83 | $50.00 | $4,885.97 | $788,448.40 |
| 160 | 2036/12 | $624.93 | $3,285.20 | $0.00 | $925.83 | $50.00 | $4,885.97 | $787,823.47 |
| 161 | 2037/01 | $627.54 | $3,282.60 | $0.00 | $925.83 | $50.00 | $4,885.97 | $787,195.93 |
| 162 | 2037/02 | $630.15 | $3,279.98 | $0.00 | $925.83 | $50.00 | $4,885.97 | $786,565.78 |
| 163 | 2037/03 | $632.78 | $3,277.36 | $0.00 | $925.83 | $50.00 | $4,885.97 | $785,933.00 |
| 164 | 2037/04 | $635.41 | $3,274.72 | $0.00 | $925.83 | $50.00 | $4,885.97 | $785,297.59 |
| 165 | 2037/05 | $638.06 | $3,272.07 | $0.00 | $925.83 | $50.00 | $4,885.97 | $784,659.53 |
| 166 | 2037/06 | $640.72 | $3,269.41 | $0.00 | $925.83 | $50.00 | $4,885.97 | $784,018.81 |
| 167 | 2037/07 | $643.39 | $3,266.75 | $0.00 | $925.83 | $50.00 | $4,885.97 | $783,375.42 |
| 168 | 2037/08 | $646.07 | $3,264.06 | $0.00 | $925.83 | $50.00 | $4,885.97 | $782,729.35 |
| 169 | 2037/09 | $648.76 | $3,261.37 | $0.00 | $925.83 | $50.00 | $4,885.97 | $782,080.58 |
| 170 | 2037/10 | $651.47 | $3,258.67 | $0.00 | $925.83 | $50.00 | $4,885.97 | $781,429.12 |
| 171 | 2037/11 | $654.18 | $3,255.95 | $0.00 | $925.83 | $50.00 | $4,885.97 | $780,774.94 |
| 172 | 2037/12 | $656.91 | $3,253.23 | $0.00 | $925.83 | $50.00 | $4,885.97 | $780,118.03 |
| 173 | 2038/01 | $659.64 | $3,250.49 | $0.00 | $925.83 | $50.00 | $4,885.97 | $779,458.39 |
| 174 | 2038/02 | $662.39 | $3,247.74 | $0.00 | $925.83 | $50.00 | $4,885.97 | $778,796.00 |
| 175 | 2038/03 | $665.15 | $3,244.98 | $0.00 | $925.83 | $50.00 | $4,885.97 | $778,130.85 |
| 176 | 2038/04 | $667.92 | $3,242.21 | $0.00 | $925.83 | $50.00 | $4,885.97 | $777,462.92 |
| 177 | 2038/05 | $670.71 | $3,239.43 | $0.00 | $925.83 | $50.00 | $4,885.97 | $776,792.22 |
| 178 | 2038/06 | $673.50 | $3,236.63 | $0.00 | $925.83 | $50.00 | $4,885.97 | $776,118.72 |
| 179 | 2038/07 | $676.31 | $3,233.83 | $0.00 | $925.83 | $50.00 | $4,885.97 | $775,442.41 |
| 180 | 2038/08 | $679.12 | $3,231.01 | $0.00 | $925.83 | $50.00 | $4,885.97 | $774,763.28 |
| 181 | 2038/09 | $681.95 | $3,228.18 | $0.00 | $925.83 | $50.00 | $4,885.97 | $774,081.33 |
| 182 | 2038/10 | $684.80 | $3,225.34 | $0.00 | $925.83 | $50.00 | $4,885.97 | $773,396.53 |
| 183 | 2038/11 | $687.65 | $3,222.49 | $0.00 | $925.83 | $50.00 | $4,885.97 | $772,708.88 |
| 184 | 2038/12 | $690.51 | $3,219.62 | $0.00 | $925.83 | $50.00 | $4,885.97 | $772,018.37 |
| 185 | 2039/01 | $693.39 | $3,216.74 | $0.00 | $925.83 | $50.00 | $4,885.97 | $771,324.98 |
| 186 | 2039/02 | $696.28 | $3,213.85 | $0.00 | $925.83 | $50.00 | $4,885.97 | $770,628.70 |
| 187 | 2039/03 | $699.18 | $3,210.95 | $0.00 | $925.83 | $50.00 | $4,885.97 | $769,929.52 |
| 188 | 2039/04 | $702.10 | $3,208.04 | $0.00 | $925.83 | $50.00 | $4,885.97 | $769,227.42 |
| 189 | 2039/05 | $705.02 | $3,205.11 | $0.00 | $925.83 | $50.00 | $4,885.97 | $768,522.40 |
| 190 | 2039/06 | $707.96 | $3,202.18 | $0.00 | $925.83 | $50.00 | $4,885.97 | $767,814.44 |
| 191 | 2039/07 | $710.91 | $3,199.23 | $0.00 | $925.83 | $50.00 | $4,885.97 | $767,103.53 |
| 192 | 2039/08 | $713.87 | $3,196.26 | $0.00 | $925.83 | $50.00 | $4,885.97 | $766,389.66 |
| 193 | 2039/09 | $716.84 | $3,193.29 | $0.00 | $925.83 | $50.00 | $4,885.97 | $765,672.82 |
| 194 | 2039/10 | $719.83 | $3,190.30 | $0.00 | $925.83 | $50.00 | $4,885.97 | $764,952.99 |
| 195 | 2039/11 | $722.83 | $3,187.30 | $0.00 | $925.83 | $50.00 | $4,885.97 | $764,230.16 |
| 196 | 2039/12 | $725.84 | $3,184.29 | $0.00 | $925.83 | $50.00 | $4,885.97 | $763,504.32 |
| 197 | 2040/01 | $728.87 | $3,181.27 | $0.00 | $925.83 | $50.00 | $4,885.97 | $762,775.45 |
| 198 | 2040/02 | $731.90 | $3,178.23 | $0.00 | $925.83 | $50.00 | $4,885.97 | $762,043.54 |
| 199 | 2040/03 | $734.95 | $3,175.18 | $0.00 | $925.83 | $50.00 | $4,885.97 | $761,308.59 |
| 200 | 2040/04 | $738.02 | $3,172.12 | $0.00 | $925.83 | $50.00 | $4,885.97 | $760,570.58 |
| 201 | 2040/05 | $741.09 | $3,169.04 | $0.00 | $925.83 | $50.00 | $4,885.97 | $759,829.48 |
| 202 | 2040/06 | $744.18 | $3,165.96 | $0.00 | $925.83 | $50.00 | $4,885.97 | $759,085.31 |
| 203 | 2040/07 | $747.28 | $3,162.86 | $0.00 | $925.83 | $50.00 | $4,885.97 | $758,338.03 |
| 204 | 2040/08 | $750.39 | $3,159.74 | $0.00 | $925.83 | $50.00 | $4,885.97 | $757,587.63 |
| 205 | 2040/09 | $753.52 | $3,156.62 | $0.00 | $925.83 | $50.00 | $4,885.97 | $756,834.11 |
| 206 | 2040/10 | $756.66 | $3,153.48 | $0.00 | $925.83 | $50.00 | $4,885.97 | $756,077.46 |
| 207 | 2040/11 | $759.81 | $3,150.32 | $0.00 | $925.83 | $50.00 | $4,885.97 | $755,317.64 |
| 208 | 2040/12 | $762.98 | $3,147.16 | $0.00 | $925.83 | $50.00 | $4,885.97 | $754,554.66 |
| 209 | 2041/01 | $766.16 | $3,143.98 | $0.00 | $925.83 | $50.00 | $4,885.97 | $753,788.51 |
| 210 | 2041/02 | $769.35 | $3,140.79 | $0.00 | $925.83 | $50.00 | $4,885.97 | $753,019.16 |
| 211 | 2041/03 | $772.55 | $3,137.58 | $0.00 | $925.83 | $50.00 | $4,885.97 | $752,246.60 |
| 212 | 2041/04 | $775.77 | $3,134.36 | $0.00 | $925.83 | $50.00 | $4,885.97 | $751,470.83 |
| 213 | 2041/05 | $779.01 | $3,131.13 | $0.00 | $925.83 | $50.00 | $4,885.97 | $750,691.82 |
| 214 | 2041/06 | $782.25 | $3,127.88 | $0.00 | $925.83 | $50.00 | $4,885.97 | $749,909.57 |
| 215 | 2041/07 | $785.51 | $3,124.62 | $0.00 | $925.83 | $50.00 | $4,885.97 | $749,124.06 |
| 216 | 2041/08 | $788.78 | $3,121.35 | $0.00 | $925.83 | $50.00 | $4,885.97 | $748,335.27 |
| 217 | 2041/09 | $792.07 | $3,118.06 | $0.00 | $925.83 | $50.00 | $4,885.97 | $747,543.20 |
| 218 | 2041/10 | $795.37 | $3,114.76 | $0.00 | $925.83 | $50.00 | $4,885.97 | $746,747.83 |
| 219 | 2041/11 | $798.69 | $3,111.45 | $0.00 | $925.83 | $50.00 | $4,885.97 | $745,949.15 |
| 220 | 2041/12 | $802.01 | $3,108.12 | $0.00 | $925.83 | $50.00 | $4,885.97 | $745,147.13 |
| 221 | 2042/01 | $805.36 | $3,104.78 | $0.00 | $925.83 | $50.00 | $4,885.97 | $744,341.78 |
| 222 | 2042/02 | $808.71 | $3,101.42 | $0.00 | $925.83 | $50.00 | $4,885.97 | $743,533.07 |
| 223 | 2042/03 | $812.08 | $3,098.05 | $0.00 | $925.83 | $50.00 | $4,885.97 | $742,720.99 |
| 224 | 2042/04 | $815.46 | $3,094.67 | $0.00 | $925.83 | $50.00 | $4,885.97 | $741,905.52 |
| 225 | 2042/05 | $818.86 | $3,091.27 | $0.00 | $925.83 | $50.00 | $4,885.97 | $741,086.66 |
| 226 | 2042/06 | $822.27 | $3,087.86 | $0.00 | $925.83 | $50.00 | $4,885.97 | $740,264.39 |
| 227 | 2042/07 | $825.70 | $3,084.43 | $0.00 | $925.83 | $50.00 | $4,885.97 | $739,438.69 |
| 228 | 2042/08 | $829.14 | $3,080.99 | $0.00 | $925.83 | $50.00 | $4,885.97 | $738,609.55 |
| 229 | 2042/09 | $832.60 | $3,077.54 | $0.00 | $925.83 | $50.00 | $4,885.97 | $737,776.95 |
| 230 | 2042/10 | $836.06 | $3,074.07 | $0.00 | $925.83 | $50.00 | $4,885.97 | $736,940.89 |
| 231 | 2042/11 | $839.55 | $3,070.59 | $0.00 | $925.83 | $50.00 | $4,885.97 | $736,101.34 |
| 232 | 2042/12 | $843.05 | $3,067.09 | $0.00 | $925.83 | $50.00 | $4,885.97 | $735,258.29 |
| 233 | 2043/01 | $846.56 | $3,063.58 | $0.00 | $925.83 | $50.00 | $4,885.97 | $734,411.74 |
| 234 | 2043/02 | $850.09 | $3,060.05 | $0.00 | $925.83 | $50.00 | $4,885.97 | $733,561.65 |
| 235 | 2043/03 | $853.63 | $3,056.51 | $0.00 | $925.83 | $50.00 | $4,885.97 | $732,708.02 |
| 236 | 2043/04 | $857.18 | $3,052.95 | $0.00 | $925.83 | $50.00 | $4,885.97 | $731,850.84 |
| 237 | 2043/05 | $860.76 | $3,049.38 | $0.00 | $925.83 | $50.00 | $4,885.97 | $730,990.08 |
| 238 | 2043/06 | $864.34 | $3,045.79 | $0.00 | $925.83 | $50.00 | $4,885.97 | $730,125.74 |
| 239 | 2043/07 | $867.94 | $3,042.19 | $0.00 | $925.83 | $50.00 | $4,885.97 | $729,257.79 |
| 240 | 2043/08 | $871.56 | $3,038.57 | $0.00 | $925.83 | $50.00 | $4,885.97 | $728,386.23 |
| 241 | 2043/09 | $875.19 | $3,034.94 | $0.00 | $925.83 | $50.00 | $4,885.97 | $727,511.04 |
| 242 | 2043/10 | $878.84 | $3,031.30 | $0.00 | $925.83 | $50.00 | $4,885.97 | $726,632.20 |
| 243 | 2043/11 | $882.50 | $3,027.63 | $0.00 | $925.83 | $50.00 | $4,885.97 | $725,749.70 |
| 244 | 2043/12 | $886.18 | $3,023.96 | $0.00 | $925.83 | $50.00 | $4,885.97 | $724,863.52 |
| 245 | 2044/01 | $889.87 | $3,020.26 | $0.00 | $925.83 | $50.00 | $4,885.97 | $723,973.65 |
| 246 | 2044/02 | $893.58 | $3,016.56 | $0.00 | $925.83 | $50.00 | $4,885.97 | $723,080.08 |
| 247 | 2044/03 | $897.30 | $3,012.83 | $0.00 | $925.83 | $50.00 | $4,885.97 | $722,182.78 |
| 248 | 2044/04 | $901.04 | $3,009.09 | $0.00 | $925.83 | $50.00 | $4,885.97 | $721,281.74 |
| 249 | 2044/05 | $904.79 | $3,005.34 | $0.00 | $925.83 | $50.00 | $4,885.97 | $720,376.94 |
| 250 | 2044/06 | $908.56 | $3,001.57 | $0.00 | $925.83 | $50.00 | $4,885.97 | $719,468.38 |
| 251 | 2044/07 | $912.35 | $2,997.78 | $0.00 | $925.83 | $50.00 | $4,885.97 | $718,556.03 |
| 252 | 2044/08 | $916.15 | $2,993.98 | $0.00 | $925.83 | $50.00 | $4,885.97 | $717,639.88 |
| 253 | 2044/09 | $919.97 | $2,990.17 | $0.00 | $925.83 | $50.00 | $4,885.97 | $716,719.91 |
| 254 | 2044/10 | $923.80 | $2,986.33 | $0.00 | $925.83 | $50.00 | $4,885.97 | $715,796.11 |
| 255 | 2044/11 | $927.65 | $2,982.48 | $0.00 | $925.83 | $50.00 | $4,885.97 | $714,868.45 |
| 256 | 2044/12 | $931.52 | $2,978.62 | $0.00 | $925.83 | $50.00 | $4,885.97 | $713,936.94 |
| 257 | 2045/01 | $935.40 | $2,974.74 | $0.00 | $925.83 | $50.00 | $4,885.97 | $713,001.54 |
| 258 | 2045/02 | $939.30 | $2,970.84 | $0.00 | $925.83 | $50.00 | $4,885.97 | $712,062.25 |
| 259 | 2045/03 | $943.21 | $2,966.93 | $0.00 | $925.83 | $50.00 | $4,885.97 | $711,119.04 |
| 260 | 2045/04 | $947.14 | $2,963.00 | $0.00 | $925.83 | $50.00 | $4,885.97 | $710,171.90 |
| 261 | 2045/05 | $951.09 | $2,959.05 | $0.00 | $925.83 | $50.00 | $4,885.97 | $709,220.81 |
| 262 | 2045/06 | $955.05 | $2,955.09 | $0.00 | $925.83 | $50.00 | $4,885.97 | $708,265.76 |
| 263 | 2045/07 | $959.03 | $2,951.11 | $0.00 | $925.83 | $50.00 | $4,885.97 | $707,306.74 |
| 264 | 2045/08 | $963.02 | $2,947.11 | $0.00 | $925.83 | $50.00 | $4,885.97 | $706,343.71 |
| 265 | 2045/09 | $967.04 | $2,943.10 | $0.00 | $925.83 | $50.00 | $4,885.97 | $705,376.68 |
| 266 | 2045/10 | $971.07 | $2,939.07 | $0.00 | $925.83 | $50.00 | $4,885.97 | $704,405.61 |
| 267 | 2045/11 | $975.11 | $2,935.02 | $0.00 | $925.83 | $50.00 | $4,885.97 | $703,430.50 |
| 268 | 2045/12 | $979.17 | $2,930.96 | $0.00 | $925.83 | $50.00 | $4,885.97 | $702,451.33 |
| 269 | 2046/01 | $983.25 | $2,926.88 | $0.00 | $925.83 | $50.00 | $4,885.97 | $701,468.07 |
| 270 | 2046/02 | $987.35 | $2,922.78 | $0.00 | $925.83 | $50.00 | $4,885.97 | $700,480.72 |
| 271 | 2046/03 | $991.47 | $2,918.67 | $0.00 | $925.83 | $50.00 | $4,885.97 | $699,489.26 |
| 272 | 2046/04 | $995.60 | $2,914.54 | $0.00 | $925.83 | $50.00 | $4,885.97 | $698,493.66 |
| 273 | 2046/05 | $999.74 | $2,910.39 | $0.00 | $925.83 | $50.00 | $4,885.97 | $697,493.92 |
| 274 | 2046/06 | $1,003.91 | $2,906.22 | $0.00 | $925.83 | $50.00 | $4,885.97 | $696,490.00 |
| 275 | 2046/07 | $1,008.09 | $2,902.04 | $0.00 | $925.83 | $50.00 | $4,885.97 | $695,481.91 |
| 276 | 2046/08 | $1,012.29 | $2,897.84 | $0.00 | $925.83 | $50.00 | $4,885.97 | $694,469.62 |
| 277 | 2046/09 | $1,016.51 | $2,893.62 | $0.00 | $925.83 | $50.00 | $4,885.97 | $693,453.11 |
| 278 | 2046/10 | $1,020.75 | $2,889.39 | $0.00 | $925.83 | $50.00 | $4,885.97 | $692,432.36 |
| 279 | 2046/11 | $1,025.00 | $2,885.13 | $0.00 | $925.83 | $50.00 | $4,885.97 | $691,407.36 |
| 280 | 2046/12 | $1,029.27 | $2,880.86 | $0.00 | $925.83 | $50.00 | $4,885.97 | $690,378.09 |
| 281 | 2047/01 | $1,033.56 | $2,876.58 | $0.00 | $925.83 | $50.00 | $4,885.97 | $689,344.53 |
| 282 | 2047/02 | $1,037.87 | $2,872.27 | $0.00 | $925.83 | $50.00 | $4,885.97 | $688,306.66 |
| 283 | 2047/03 | $1,042.19 | $2,867.94 | $0.00 | $925.83 | $50.00 | $4,885.97 | $687,264.47 |
| 284 | 2047/04 | $1,046.53 | $2,863.60 | $0.00 | $925.83 | $50.00 | $4,885.97 | $686,217.94 |
| 285 | 2047/05 | $1,050.89 | $2,859.24 | $0.00 | $925.83 | $50.00 | $4,885.97 | $685,167.05 |
| 286 | 2047/06 | $1,055.27 | $2,854.86 | $0.00 | $925.83 | $50.00 | $4,885.97 | $684,111.78 |
| 287 | 2047/07 | $1,059.67 | $2,850.47 | $0.00 | $925.83 | $50.00 | $4,885.97 | $683,052.11 |
| 288 | 2047/08 | $1,064.08 | $2,846.05 | $0.00 | $925.83 | $50.00 | $4,885.97 | $681,988.02 |
| 289 | 2047/09 | $1,068.52 | $2,841.62 | $0.00 | $925.83 | $50.00 | $4,885.97 | $680,919.50 |
| 290 | 2047/10 | $1,072.97 | $2,837.16 | $0.00 | $925.83 | $50.00 | $4,885.97 | $679,846.53 |
| 291 | 2047/11 | $1,077.44 | $2,832.69 | $0.00 | $925.83 | $50.00 | $4,885.97 | $678,769.09 |
| 292 | 2047/12 | $1,081.93 | $2,828.20 | $0.00 | $925.83 | $50.00 | $4,885.97 | $677,687.16 |
| 293 | 2048/01 | $1,086.44 | $2,823.70 | $0.00 | $925.83 | $50.00 | $4,885.97 | $676,600.72 |
| 294 | 2048/02 | $1,090.97 | $2,819.17 | $0.00 | $925.83 | $50.00 | $4,885.97 | $675,509.76 |
| 295 | 2048/03 | $1,095.51 | $2,814.62 | $0.00 | $925.83 | $50.00 | $4,885.97 | $674,414.25 |
| 296 | 2048/04 | $1,100.08 | $2,810.06 | $0.00 | $925.83 | $50.00 | $4,885.97 | $673,314.17 |
| 297 | 2048/05 | $1,104.66 | $2,805.48 | $0.00 | $925.83 | $50.00 | $4,885.97 | $672,209.51 |
| 298 | 2048/06 | $1,109.26 | $2,800.87 | $0.00 | $925.83 | $50.00 | $4,885.97 | $671,100.25 |
| 299 | 2048/07 | $1,113.88 | $2,796.25 | $0.00 | $925.83 | $50.00 | $4,885.97 | $669,986.37 |
| 300 | 2048/08 | $1,118.52 | $2,791.61 | $0.00 | $925.83 | $50.00 | $4,885.97 | $668,867.84 |
| 301 | 2048/09 | $1,123.19 | $2,786.95 | $0.00 | $925.83 | $50.00 | $4,885.97 | $667,744.66 |
| 302 | 2048/10 | $1,127.87 | $2,782.27 | $0.00 | $925.83 | $50.00 | $4,885.97 | $666,616.79 |
| 303 | 2048/11 | $1,132.56 | $2,777.57 | $0.00 | $925.83 | $50.00 | $4,885.97 | $665,484.23 |
| 304 | 2048/12 | $1,137.28 | $2,772.85 | $0.00 | $925.83 | $50.00 | $4,885.97 | $664,346.94 |
| 305 | 2049/01 | $1,142.02 | $2,768.11 | $0.00 | $925.83 | $50.00 | $4,885.97 | $663,204.92 |
| 306 | 2049/02 | $1,146.78 | $2,763.35 | $0.00 | $925.83 | $50.00 | $4,885.97 | $662,058.14 |
| 307 | 2049/03 | $1,151.56 | $2,758.58 | $0.00 | $925.83 | $50.00 | $4,885.97 | $660,906.58 |
| 308 | 2049/04 | $1,156.36 | $2,753.78 | $0.00 | $925.83 | $50.00 | $4,885.97 | $659,750.22 |
| 309 | 2049/05 | $1,161.18 | $2,748.96 | $0.00 | $925.83 | $50.00 | $4,885.97 | $658,589.05 |
| 310 | 2049/06 | $1,166.01 | $2,744.12 | $0.00 | $925.83 | $50.00 | $4,885.97 | $657,423.03 |
| 311 | 2049/07 | $1,170.87 | $2,739.26 | $0.00 | $925.83 | $50.00 | $4,885.97 | $656,252.16 |
| 312 | 2049/08 | $1,175.75 | $2,734.38 | $0.00 | $925.83 | $50.00 | $4,885.97 | $655,076.41 |
| 313 | 2049/09 | $1,180.65 | $2,729.49 | $0.00 | $925.83 | $50.00 | $4,885.97 | $653,895.76 |
| 314 | 2049/10 | $1,185.57 | $2,724.57 | $0.00 | $925.83 | $50.00 | $4,885.97 | $652,710.19 |
| 315 | 2049/11 | $1,190.51 | $2,719.63 | $0.00 | $925.83 | $50.00 | $4,885.97 | $651,519.68 |
| 316 | 2049/12 | $1,195.47 | $2,714.67 | $0.00 | $925.83 | $50.00 | $4,885.97 | $650,324.21 |
| 317 | 2050/01 | $1,200.45 | $2,709.68 | $0.00 | $925.83 | $50.00 | $4,885.97 | $649,123.76 |
| 318 | 2050/02 | $1,205.45 | $2,704.68 | $0.00 | $925.83 | $50.00 | $4,885.97 | $647,918.31 |
| 319 | 2050/03 | $1,210.48 | $2,699.66 | $0.00 | $925.83 | $50.00 | $4,885.97 | $646,707.84 |
| 320 | 2050/04 | $1,215.52 | $2,694.62 | $0.00 | $925.83 | $50.00 | $4,885.97 | $645,492.32 |
| 321 | 2050/05 | $1,220.58 | $2,689.55 | $0.00 | $925.83 | $50.00 | $4,885.97 | $644,271.73 |
| 322 | 2050/06 | $1,225.67 | $2,684.47 | $0.00 | $925.83 | $50.00 | $4,885.97 | $643,046.06 |
| 323 | 2050/07 | $1,230.78 | $2,679.36 | $0.00 | $925.83 | $50.00 | $4,885.97 | $641,815.29 |
| 324 | 2050/08 | $1,235.90 | $2,674.23 | $0.00 | $925.83 | $50.00 | $4,885.97 | $640,579.38 |
| 325 | 2050/09 | $1,241.05 | $2,669.08 | $0.00 | $925.83 | $50.00 | $4,885.97 | $639,338.33 |
| 326 | 2050/10 | $1,246.23 | $2,663.91 | $0.00 | $925.83 | $50.00 | $4,885.97 | $638,092.10 |
| 327 | 2050/11 | $1,251.42 | $2,658.72 | $0.00 | $925.83 | $50.00 | $4,885.97 | $636,840.69 |
| 328 | 2050/12 | $1,256.63 | $2,653.50 | $0.00 | $925.83 | $50.00 | $4,885.97 | $635,584.05 |
| 329 | 2051/01 | $1,261.87 | $2,648.27 | $0.00 | $925.83 | $50.00 | $4,885.97 | $634,322.19 |
| 330 | 2051/02 | $1,267.13 | $2,643.01 | $0.00 | $925.83 | $50.00 | $4,885.97 | $633,055.06 |
| 331 | 2051/03 | $1,272.41 | $2,637.73 | $0.00 | $925.83 | $50.00 | $4,885.97 | $631,782.66 |
| 332 | 2051/04 | $1,277.71 | $2,632.43 | $0.00 | $925.83 | $50.00 | $4,885.97 | $630,504.95 |
| 333 | 2051/05 | $1,283.03 | $2,627.10 | $0.00 | $925.83 | $50.00 | $4,885.97 | $629,221.92 |
| 334 | 2051/06 | $1,288.38 | $2,621.76 | $0.00 | $925.83 | $50.00 | $4,885.97 | $627,933.54 |
| 335 | 2051/07 | $1,293.75 | $2,616.39 | $0.00 | $925.83 | $50.00 | $4,885.97 | $626,639.80 |
| 336 | 2051/08 | $1,299.14 | $2,611.00 | $0.00 | $925.83 | $50.00 | $4,885.97 | $625,340.66 |
| 337 | 2051/09 | $1,304.55 | $2,605.59 | $0.00 | $925.83 | $50.00 | $4,885.97 | $624,036.11 |
| 338 | 2051/10 | $1,309.98 | $2,600.15 | $0.00 | $925.83 | $50.00 | $4,885.97 | $622,726.13 |
| 339 | 2051/11 | $1,315.44 | $2,594.69 | $0.00 | $925.83 | $50.00 | $4,885.97 | $621,410.68 |
| 340 | 2051/12 | $1,320.92 | $2,589.21 | $0.00 | $925.83 | $50.00 | $4,885.97 | $620,089.76 |
| 341 | 2052/01 | $1,326.43 | $2,583.71 | $0.00 | $925.83 | $50.00 | $4,885.97 | $618,763.33 |
| 342 | 2052/02 | $1,331.95 | $2,578.18 | $0.00 | $925.83 | $50.00 | $4,885.97 | $617,431.38 |
| 343 | 2052/03 | $1,337.50 | $2,572.63 | $0.00 | $925.83 | $50.00 | $4,885.97 | $616,093.88 |
| 344 | 2052/04 | $1,343.08 | $2,567.06 | $0.00 | $925.83 | $50.00 | $4,885.97 | $614,750.80 |
| 345 | 2052/05 | $1,348.67 | $2,561.46 | $0.00 | $925.83 | $50.00 | $4,885.97 | $613,402.13 |
| 346 | 2052/06 | $1,354.29 | $2,555.84 | $0.00 | $925.83 | $50.00 | $4,885.97 | $612,047.83 |
| 347 | 2052/07 | $1,359.94 | $2,550.20 | $0.00 | $925.83 | $50.00 | $4,885.97 | $610,687.90 |
| 348 | 2052/08 | $1,365.60 | $2,544.53 | $0.00 | $925.83 | $50.00 | $4,885.97 | $609,322.30 |
| 349 | 2052/09 | $1,371.29 | $2,538.84 | $0.00 | $925.83 | $50.00 | $4,885.97 | $607,951.00 |
| 350 | 2052/10 | $1,377.01 | $2,533.13 | $0.00 | $925.83 | $50.00 | $4,885.97 | $606,574.00 |
| 351 | 2052/11 | $1,382.74 | $2,527.39 | $0.00 | $925.83 | $50.00 | $4,885.97 | $605,191.25 |
| 352 | 2052/12 | $1,388.50 | $2,521.63 | $0.00 | $925.83 | $50.00 | $4,885.97 | $603,802.75 |
| 353 | 2053/01 | $1,394.29 | $2,515.84 | $0.00 | $925.83 | $50.00 | $4,885.97 | $602,408.46 |
| 354 | 2053/02 | $1,400.10 | $2,510.04 | $0.00 | $925.83 | $50.00 | $4,885.97 | $601,008.36 |
| 355 | 2053/03 | $1,405.93 | $2,504.20 | $0.00 | $925.83 | $50.00 | $4,885.97 | $599,602.43 |
| 356 | 2053/04 | $1,411.79 | $2,498.34 | $0.00 | $925.83 | $50.00 | $4,885.97 | $598,190.64 |
| 357 | 2053/05 | $1,417.67 | $2,492.46 | $0.00 | $925.83 | $50.00 | $4,885.97 | $596,772.96 |
| 358 | 2053/06 | $1,423.58 | $2,486.55 | $0.00 | $925.83 | $50.00 | $4,885.97 | $595,349.38 |
| 359 | 2053/07 | $1,429.51 | $2,480.62 | $0.00 | $925.83 | $50.00 | $4,885.97 | $593,919.87 |
| 360 | 2053/08 | $1,435.47 | $2,474.67 | $0.00 | $925.83 | $50.00 | $4,885.97 | $592,484.40 |
| 361 | 2053/09 | $1,441.45 | $2,468.69 | $0.00 | $925.83 | $50.00 | $4,885.97 | $591,042.95 |
| 362 | 2053/10 | $1,447.46 | $2,462.68 | $0.00 | $925.83 | $50.00 | $4,885.97 | $589,595.49 |
| 363 | 2053/11 | $1,453.49 | $2,456.65 | $0.00 | $925.83 | $50.00 | $4,885.97 | $588,142.01 |
| 364 | 2053/12 | $1,459.54 | $2,450.59 | $0.00 | $925.83 | $50.00 | $4,885.97 | $586,682.46 |
| 365 | 2054/01 | $1,465.62 | $2,444.51 | $0.00 | $925.83 | $50.00 | $4,885.97 | $585,216.84 |
| 366 | 2054/02 | $1,471.73 | $2,438.40 | $0.00 | $925.83 | $50.00 | $4,885.97 | $583,745.11 |
| 367 | 2054/03 | $1,477.86 | $2,432.27 | $0.00 | $925.83 | $50.00 | $4,885.97 | $582,267.25 |
| 368 | 2054/04 | $1,484.02 | $2,426.11 | $0.00 | $925.83 | $50.00 | $4,885.97 | $580,783.22 |
| 369 | 2054/05 | $1,490.20 | $2,419.93 | $0.00 | $925.83 | $50.00 | $4,885.97 | $579,293.02 |
| 370 | 2054/06 | $1,496.41 | $2,413.72 | $0.00 | $925.83 | $50.00 | $4,885.97 | $577,796.61 |
| 371 | 2054/07 | $1,502.65 | $2,407.49 | $0.00 | $925.83 | $50.00 | $4,885.97 | $576,293.96 |
| 372 | 2054/08 | $1,508.91 | $2,401.22 | $0.00 | $925.83 | $50.00 | $4,885.97 | $574,785.05 |
| 373 | 2054/09 | $1,515.20 | $2,394.94 | $0.00 | $925.83 | $50.00 | $4,885.97 | $573,269.85 |
| 374 | 2054/10 | $1,521.51 | $2,388.62 | $0.00 | $925.83 | $50.00 | $4,885.97 | $571,748.34 |
| 375 | 2054/11 | $1,527.85 | $2,382.28 | $0.00 | $925.83 | $50.00 | $4,885.97 | $570,220.49 |
| 376 | 2054/12 | $1,534.22 | $2,375.92 | $0.00 | $925.83 | $50.00 | $4,885.97 | $568,686.27 |
| 377 | 2055/01 | $1,540.61 | $2,369.53 | $0.00 | $925.83 | $50.00 | $4,885.97 | $567,145.66 |
| 378 | 2055/02 | $1,547.03 | $2,363.11 | $0.00 | $925.83 | $50.00 | $4,885.97 | $565,598.64 |
| 379 | 2055/03 | $1,553.47 | $2,356.66 | $0.00 | $925.83 | $50.00 | $4,885.97 | $564,045.16 |
| 380 | 2055/04 | $1,559.95 | $2,350.19 | $0.00 | $925.83 | $50.00 | $4,885.97 | $562,485.22 |
| 381 | 2055/05 | $1,566.45 | $2,343.69 | $0.00 | $925.83 | $50.00 | $4,885.97 | $560,918.77 |
| 382 | 2055/06 | $1,572.97 | $2,337.16 | $0.00 | $925.83 | $50.00 | $4,885.97 | $559,345.80 |
| 383 | 2055/07 | $1,579.53 | $2,330.61 | $0.00 | $925.83 | $50.00 | $4,885.97 | $557,766.27 |
| 384 | 2055/08 | $1,586.11 | $2,324.03 | $0.00 | $925.83 | $50.00 | $4,885.97 | $556,180.16 |
| 385 | 2055/09 | $1,592.72 | $2,317.42 | $0.00 | $925.83 | $50.00 | $4,885.97 | $554,587.44 |
| 386 | 2055/10 | $1,599.35 | $2,310.78 | $0.00 | $925.83 | $50.00 | $4,885.97 | $552,988.09 |
| 387 | 2055/11 | $1,606.02 | $2,304.12 | $0.00 | $925.83 | $50.00 | $4,885.97 | $551,382.07 |
| 388 | 2055/12 | $1,612.71 | $2,297.43 | $0.00 | $925.83 | $50.00 | $4,885.97 | $549,769.36 |
| 389 | 2056/01 | $1,619.43 | $2,290.71 | $0.00 | $925.83 | $50.00 | $4,885.97 | $548,149.93 |
| 390 | 2056/02 | $1,626.18 | $2,283.96 | $0.00 | $925.83 | $50.00 | $4,885.97 | $546,523.76 |
| 391 | 2056/03 | $1,632.95 | $2,277.18 | $0.00 | $925.83 | $50.00 | $4,885.97 | $544,890.80 |
| 392 | 2056/04 | $1,639.76 | $2,270.38 | $0.00 | $925.83 | $50.00 | $4,885.97 | $543,251.05 |
| 393 | 2056/05 | $1,646.59 | $2,263.55 | $0.00 | $925.83 | $50.00 | $4,885.97 | $541,604.46 |
| 394 | 2056/06 | $1,653.45 | $2,256.69 | $0.00 | $925.83 | $50.00 | $4,885.97 | $539,951.01 |
| 395 | 2056/07 | $1,660.34 | $2,249.80 | $0.00 | $925.83 | $50.00 | $4,885.97 | $538,290.67 |
| 396 | 2056/08 | $1,667.26 | $2,242.88 | $0.00 | $925.83 | $50.00 | $4,885.97 | $536,623.41 |
| 397 | 2056/09 | $1,674.20 | $2,235.93 | $0.00 | $925.83 | $50.00 | $4,885.97 | $534,949.21 |
| 398 | 2056/10 | $1,681.18 | $2,228.96 | $0.00 | $925.83 | $50.00 | $4,885.97 | $533,268.03 |
| 399 | 2056/11 | $1,688.18 | $2,221.95 | $0.00 | $925.83 | $50.00 | $4,885.97 | $531,579.84 |
| 400 | 2056/12 | $1,695.22 | $2,214.92 | $0.00 | $925.83 | $50.00 | $4,885.97 | $529,884.63 |
| 401 | 2057/01 | $1,702.28 | $2,207.85 | $0.00 | $925.83 | $50.00 | $4,885.97 | $528,182.34 |
| 402 | 2057/02 | $1,709.38 | $2,200.76 | $0.00 | $925.83 | $50.00 | $4,885.97 | $526,472.97 |
| 403 | 2057/03 | $1,716.50 | $2,193.64 | $0.00 | $925.83 | $50.00 | $4,885.97 | $524,756.47 |
| 404 | 2057/04 | $1,723.65 | $2,186.49 | $0.00 | $925.83 | $50.00 | $4,885.97 | $523,032.82 |
| 405 | 2057/05 | $1,730.83 | $2,179.30 | $0.00 | $925.83 | $50.00 | $4,885.97 | $521,301.99 |
| 406 | 2057/06 | $1,738.04 | $2,172.09 | $0.00 | $925.83 | $50.00 | $4,885.97 | $519,563.95 |
| 407 | 2057/07 | $1,745.29 | $2,164.85 | $0.00 | $925.83 | $50.00 | $4,885.97 | $517,818.66 |
| 408 | 2057/08 | $1,752.56 | $2,157.58 | $0.00 | $925.83 | $50.00 | $4,885.97 | $516,066.10 |
| 409 | 2057/09 | $1,759.86 | $2,150.28 | $0.00 | $925.83 | $50.00 | $4,885.97 | $514,306.24 |
| 410 | 2057/10 | $1,767.19 | $2,142.94 | $0.00 | $925.83 | $50.00 | $4,885.97 | $512,539.05 |
| 411 | 2057/11 | $1,774.56 | $2,135.58 | $0.00 | $925.83 | $50.00 | $4,885.97 | $510,764.50 |
| 412 | 2057/12 | $1,781.95 | $2,128.19 | $0.00 | $925.83 | $50.00 | $4,885.97 | $508,982.55 |
| 413 | 2058/01 | $1,789.37 | $2,120.76 | $0.00 | $925.83 | $50.00 | $4,885.97 | $507,193.17 |
| 414 | 2058/02 | $1,796.83 | $2,113.30 | $0.00 | $925.83 | $50.00 | $4,885.97 | $505,396.34 |
| 415 | 2058/03 | $1,804.32 | $2,105.82 | $0.00 | $925.83 | $50.00 | $4,885.97 | $503,592.03 |
| 416 | 2058/04 | $1,811.83 | $2,098.30 | $0.00 | $925.83 | $50.00 | $4,885.97 | $501,780.19 |
| 417 | 2058/05 | $1,819.38 | $2,090.75 | $0.00 | $925.83 | $50.00 | $4,885.97 | $499,960.81 |
| 418 | 2058/06 | $1,826.96 | $2,083.17 | $0.00 | $925.83 | $50.00 | $4,885.97 | $498,133.84 |
| 419 | 2058/07 | $1,834.58 | $2,075.56 | $0.00 | $925.83 | $50.00 | $4,885.97 | $496,299.27 |
| 420 | 2058/08 | $1,842.22 | $2,067.91 | $0.00 | $925.83 | $50.00 | $4,885.97 | $494,457.05 |
| 421 | 2058/09 | $1,849.90 | $2,060.24 | $0.00 | $925.83 | $50.00 | $4,885.97 | $492,607.15 |
| 422 | 2058/10 | $1,857.61 | $2,052.53 | $0.00 | $925.83 | $50.00 | $4,885.97 | $490,749.54 |
| 423 | 2058/11 | $1,865.35 | $2,044.79 | $0.00 | $925.83 | $50.00 | $4,885.97 | $488,884.20 |
| 424 | 2058/12 | $1,873.12 | $2,037.02 | $0.00 | $925.83 | $50.00 | $4,885.97 | $487,011.08 |
| 425 | 2059/01 | $1,880.92 | $2,029.21 | $0.00 | $925.83 | $50.00 | $4,885.97 | $485,130.16 |
| 426 | 2059/02 | $1,888.76 | $2,021.38 | $0.00 | $925.83 | $50.00 | $4,885.97 | $483,241.40 |
| 427 | 2059/03 | $1,896.63 | $2,013.51 | $0.00 | $925.83 | $50.00 | $4,885.97 | $481,344.77 |
| 428 | 2059/04 | $1,904.53 | $2,005.60 | $0.00 | $925.83 | $50.00 | $4,885.97 | $479,440.24 |
| 429 | 2059/05 | $1,912.47 | $1,997.67 | $0.00 | $925.83 | $50.00 | $4,885.97 | $477,527.77 |
| 430 | 2059/06 | $1,920.44 | $1,989.70 | $0.00 | $925.83 | $50.00 | $4,885.97 | $475,607.34 |
| 431 | 2059/07 | $1,928.44 | $1,981.70 | $0.00 | $925.83 | $50.00 | $4,885.97 | $473,678.90 |
| 432 | 2059/08 | $1,936.47 | $1,973.66 | $0.00 | $925.83 | $50.00 | $4,885.97 | $471,742.43 |
| 433 | 2059/09 | $1,944.54 | $1,965.59 | $0.00 | $925.83 | $50.00 | $4,885.97 | $469,797.88 |
| 434 | 2059/10 | $1,952.64 | $1,957.49 | $0.00 | $925.83 | $50.00 | $4,885.97 | $467,845.24 |
| 435 | 2059/11 | $1,960.78 | $1,949.36 | $0.00 | $925.83 | $50.00 | $4,885.97 | $465,884.46 |
| 436 | 2059/12 | $1,968.95 | $1,941.19 | $0.00 | $925.83 | $50.00 | $4,885.97 | $463,915.51 |
| 437 | 2060/01 | $1,977.15 | $1,932.98 | $0.00 | $925.83 | $50.00 | $4,885.97 | $461,938.36 |
| 438 | 2060/02 | $1,985.39 | $1,924.74 | $0.00 | $925.83 | $50.00 | $4,885.97 | $459,952.97 |
| 439 | 2060/03 | $1,993.66 | $1,916.47 | $0.00 | $925.83 | $50.00 | $4,885.97 | $457,959.30 |
| 440 | 2060/04 | $2,001.97 | $1,908.16 | $0.00 | $925.83 | $50.00 | $4,885.97 | $455,957.33 |
| 441 | 2060/05 | $2,010.31 | $1,899.82 | $0.00 | $925.83 | $50.00 | $4,885.97 | $453,947.02 |
| 442 | 2060/06 | $2,018.69 | $1,891.45 | $0.00 | $925.83 | $50.00 | $4,885.97 | $451,928.33 |
| 443 | 2060/07 | $2,027.10 | $1,883.03 | $0.00 | $925.83 | $50.00 | $4,885.97 | $449,901.23 |
| 444 | 2060/08 | $2,035.55 | $1,874.59 | $0.00 | $925.83 | $50.00 | $4,885.97 | $447,865.68 |
| 445 | 2060/09 | $2,044.03 | $1,866.11 | $0.00 | $925.83 | $50.00 | $4,885.97 | $445,821.66 |
| 446 | 2060/10 | $2,052.54 | $1,857.59 | $0.00 | $925.83 | $50.00 | $4,885.97 | $443,769.11 |
| 447 | 2060/11 | $2,061.10 | $1,849.04 | $0.00 | $925.83 | $50.00 | $4,885.97 | $441,708.01 |
| 448 | 2060/12 | $2,069.68 | $1,840.45 | $0.00 | $925.83 | $50.00 | $4,885.97 | $439,638.33 |
| 449 | 2061/01 | $2,078.31 | $1,831.83 | $0.00 | $925.83 | $50.00 | $4,885.97 | $437,560.02 |
| 450 | 2061/02 | $2,086.97 | $1,823.17 | $0.00 | $925.83 | $50.00 | $4,885.97 | $435,473.05 |
| 451 | 2061/03 | $2,095.66 | $1,814.47 | $0.00 | $925.83 | $50.00 | $4,885.97 | $433,377.39 |
| 452 | 2061/04 | $2,104.40 | $1,805.74 | $0.00 | $925.83 | $50.00 | $4,885.97 | $431,272.99 |
| 453 | 2061/05 | $2,113.16 | $1,796.97 | $0.00 | $925.83 | $50.00 | $4,885.97 | $429,159.83 |
| 454 | 2061/06 | $2,121.97 | $1,788.17 | $0.00 | $925.83 | $50.00 | $4,885.97 | $427,037.86 |
| 455 | 2061/07 | $2,130.81 | $1,779.32 | $0.00 | $925.83 | $50.00 | $4,885.97 | $424,907.05 |
| 456 | 2061/08 | $2,139.69 | $1,770.45 | $0.00 | $925.83 | $50.00 | $4,885.97 | $422,767.36 |
| 457 | 2061/09 | $2,148.60 | $1,761.53 | $0.00 | $925.83 | $50.00 | $4,885.97 | $420,618.76 |
| 458 | 2061/10 | $2,157.56 | $1,752.58 | $0.00 | $925.83 | $50.00 | $4,885.97 | $418,461.20 |
| 459 | 2061/11 | $2,166.55 | $1,743.59 | $0.00 | $925.83 | $50.00 | $4,885.97 | $416,294.65 |
| 460 | 2061/12 | $2,175.57 | $1,734.56 | $0.00 | $925.83 | $50.00 | $4,885.97 | $414,119.08 |
| 461 | 2062/01 | $2,184.64 | $1,725.50 | $0.00 | $925.83 | $50.00 | $4,885.97 | $411,934.44 |
| 462 | 2062/02 | $2,193.74 | $1,716.39 | $0.00 | $925.83 | $50.00 | $4,885.97 | $409,740.70 |
| 463 | 2062/03 | $2,202.88 | $1,707.25 | $0.00 | $925.83 | $50.00 | $4,885.97 | $407,537.82 |
| 464 | 2062/04 | $2,212.06 | $1,698.07 | $0.00 | $925.83 | $50.00 | $4,885.97 | $405,325.76 |
| 465 | 2062/05 | $2,221.28 | $1,688.86 | $0.00 | $925.83 | $50.00 | $4,885.97 | $403,104.48 |
| 466 | 2062/06 | $2,230.53 | $1,679.60 | $0.00 | $925.83 | $50.00 | $4,885.97 | $400,873.95 |
| 467 | 2062/07 | $2,239.83 | $1,670.31 | $0.00 | $925.83 | $50.00 | $4,885.97 | $398,634.12 |
| 468 | 2062/08 | $2,249.16 | $1,660.98 | $0.00 | $925.83 | $50.00 | $4,885.97 | $396,384.96 |
| 469 | 2062/09 | $2,258.53 | $1,651.60 | $0.00 | $925.83 | $50.00 | $4,885.97 | $394,126.43 |
| 470 | 2062/10 | $2,267.94 | $1,642.19 | $0.00 | $925.83 | $50.00 | $4,885.97 | $391,858.49 |
| 471 | 2062/11 | $2,277.39 | $1,632.74 | $0.00 | $925.83 | $50.00 | $4,885.97 | $389,581.10 |
| 472 | 2062/12 | $2,286.88 | $1,623.25 | $0.00 | $925.83 | $50.00 | $4,885.97 | $387,294.22 |
| 473 | 2063/01 | $2,296.41 | $1,613.73 | $0.00 | $925.83 | $50.00 | $4,885.97 | $384,997.81 |
| 474 | 2063/02 | $2,305.98 | $1,604.16 | $0.00 | $925.83 | $50.00 | $4,885.97 | $382,691.83 |
| 475 | 2063/03 | $2,315.59 | $1,594.55 | $0.00 | $925.83 | $50.00 | $4,885.97 | $380,376.25 |
| 476 | 2063/04 | $2,325.23 | $1,584.90 | $0.00 | $925.83 | $50.00 | $4,885.97 | $378,051.01 |
| 477 | 2063/05 | $2,334.92 | $1,575.21 | $0.00 | $925.83 | $50.00 | $4,885.97 | $375,716.09 |
| 478 | 2063/06 | $2,344.65 | $1,565.48 | $0.00 | $925.83 | $50.00 | $4,885.97 | $373,371.44 |
| 479 | 2063/07 | $2,354.42 | $1,555.71 | $0.00 | $925.83 | $50.00 | $4,885.97 | $371,017.02 |
| 480 | 2063/08 | $2,364.23 | $1,545.90 | $0.00 | $925.83 | $50.00 | $4,885.97 | $368,652.79 |
| 481 | 2063/09 | $2,374.08 | $1,536.05 | $0.00 | $925.83 | $50.00 | $4,885.97 | $366,278.71 |
| 482 | 2063/10 | $2,383.97 | $1,526.16 | $0.00 | $925.83 | $50.00 | $4,885.97 | $363,894.73 |
| 483 | 2063/11 | $2,393.91 | $1,516.23 | $0.00 | $925.83 | $50.00 | $4,885.97 | $361,500.83 |
| 484 | 2063/12 | $2,403.88 | $1,506.25 | $0.00 | $925.83 | $50.00 | $4,885.97 | $359,096.95 |
| 485 | 2064/01 | $2,413.90 | $1,496.24 | $0.00 | $925.83 | $50.00 | $4,885.97 | $356,683.05 |
| 486 | 2064/02 | $2,423.96 | $1,486.18 | $0.00 | $925.83 | $50.00 | $4,885.97 | $354,259.09 |
| 487 | 2064/03 | $2,434.06 | $1,476.08 | $0.00 | $925.83 | $50.00 | $4,885.97 | $351,825.04 |
| 488 | 2064/04 | $2,444.20 | $1,465.94 | $0.00 | $925.83 | $50.00 | $4,885.97 | $349,380.84 |
| 489 | 2064/05 | $2,454.38 | $1,455.75 | $0.00 | $925.83 | $50.00 | $4,885.97 | $346,926.46 |
| 490 | 2064/06 | $2,464.61 | $1,445.53 | $0.00 | $925.83 | $50.00 | $4,885.97 | $344,461.85 |
| 491 | 2064/07 | $2,474.88 | $1,435.26 | $0.00 | $925.83 | $50.00 | $4,885.97 | $341,986.97 |
| 492 | 2064/08 | $2,485.19 | $1,424.95 | $0.00 | $925.83 | $50.00 | $4,885.97 | $339,501.79 |
| 493 | 2064/09 | $2,495.54 | $1,414.59 | $0.00 | $925.83 | $50.00 | $4,885.97 | $337,006.24 |
| 494 | 2064/10 | $2,505.94 | $1,404.19 | $0.00 | $925.83 | $50.00 | $4,885.97 | $334,500.30 |
| 495 | 2064/11 | $2,516.38 | $1,393.75 | $0.00 | $925.83 | $50.00 | $4,885.97 | $331,983.92 |
| 496 | 2064/12 | $2,526.87 | $1,383.27 | $0.00 | $925.83 | $50.00 | $4,885.97 | $329,457.05 |
| 497 | 2065/01 | $2,537.40 | $1,372.74 | $0.00 | $925.83 | $50.00 | $4,885.97 | $326,919.65 |
| 498 | 2065/02 | $2,547.97 | $1,362.17 | $0.00 | $925.83 | $50.00 | $4,885.97 | $324,371.68 |
| 499 | 2065/03 | $2,558.59 | $1,351.55 | $0.00 | $925.83 | $50.00 | $4,885.97 | $321,813.09 |
| 500 | 2065/04 | $2,569.25 | $1,340.89 | $0.00 | $925.83 | $50.00 | $4,885.97 | $319,243.85 |
| 501 | 2065/05 | $2,579.95 | $1,330.18 | $0.00 | $925.83 | $50.00 | $4,885.97 | $316,663.90 |
| 502 | 2065/06 | $2,590.70 | $1,319.43 | $0.00 | $925.83 | $50.00 | $4,885.97 | $314,073.19 |
| 503 | 2065/07 | $2,601.50 | $1,308.64 | $0.00 | $925.83 | $50.00 | $4,885.97 | $311,471.70 |
| 504 | 2065/08 | $2,612.34 | $1,297.80 | $0.00 | $925.83 | $50.00 | $4,885.97 | $308,859.36 |
| 505 | 2065/09 | $2,623.22 | $1,286.91 | $0.00 | $925.83 | $50.00 | $4,885.97 | $306,236.14 |
| 506 | 2065/10 | $2,634.15 | $1,275.98 | $0.00 | $925.83 | $50.00 | $4,885.97 | $303,601.99 |
| 507 | 2065/11 | $2,645.13 | $1,265.01 | $0.00 | $925.83 | $50.00 | $4,885.97 | $300,956.86 |
| 508 | 2065/12 | $2,656.15 | $1,253.99 | $0.00 | $925.83 | $50.00 | $4,885.97 | $298,300.71 |
| 509 | 2066/01 | $2,667.22 | $1,242.92 | $0.00 | $925.83 | $50.00 | $4,885.97 | $295,633.50 |
| 510 | 2066/02 | $2,678.33 | $1,231.81 | $0.00 | $925.83 | $50.00 | $4,885.97 | $292,955.17 |
| 511 | 2066/03 | $2,689.49 | $1,220.65 | $0.00 | $925.83 | $50.00 | $4,885.97 | $290,265.68 |
| 512 | 2066/04 | $2,700.69 | $1,209.44 | $0.00 | $925.83 | $50.00 | $4,885.97 | $287,564.99 |
| 513 | 2066/05 | $2,711.95 | $1,198.19 | $0.00 | $925.83 | $50.00 | $4,885.97 | $284,853.04 |
| 514 | 2066/06 | $2,723.25 | $1,186.89 | $0.00 | $925.83 | $50.00 | $4,885.97 | $282,129.79 |
| 515 | 2066/07 | $2,734.59 | $1,175.54 | $0.00 | $925.83 | $50.00 | $4,885.97 | $279,395.20 |
| 516 | 2066/08 | $2,745.99 | $1,164.15 | $0.00 | $925.83 | $50.00 | $4,885.97 | $276,649.21 |
| 517 | 2066/09 | $2,757.43 | $1,152.71 | $0.00 | $925.83 | $50.00 | $4,885.97 | $273,891.78 |
| 518 | 2066/10 | $2,768.92 | $1,141.22 | $0.00 | $925.83 | $50.00 | $4,885.97 | $271,122.86 |
| 519 | 2066/11 | $2,780.46 | $1,129.68 | $0.00 | $925.83 | $50.00 | $4,885.97 | $268,342.41 |
| 520 | 2066/12 | $2,792.04 | $1,118.09 | $0.00 | $925.83 | $50.00 | $4,885.97 | $265,550.37 |
| 521 | 2067/01 | $2,803.67 | $1,106.46 | $0.00 | $925.83 | $50.00 | $4,885.97 | $262,746.69 |
| 522 | 2067/02 | $2,815.36 | $1,094.78 | $0.00 | $925.83 | $50.00 | $4,885.97 | $259,931.33 |
| 523 | 2067/03 | $2,827.09 | $1,083.05 | $0.00 | $925.83 | $50.00 | $4,885.97 | $257,104.25 |
| 524 | 2067/04 | $2,838.87 | $1,071.27 | $0.00 | $925.83 | $50.00 | $4,885.97 | $254,265.38 |
| 525 | 2067/05 | $2,850.70 | $1,059.44 | $0.00 | $925.83 | $50.00 | $4,885.97 | $251,414.68 |
| 526 | 2067/06 | $2,862.57 | $1,047.56 | $0.00 | $925.83 | $50.00 | $4,885.97 | $248,552.11 |
| 527 | 2067/07 | $2,874.50 | $1,035.63 | $0.00 | $925.83 | $50.00 | $4,885.97 | $245,677.61 |
| 528 | 2067/08 | $2,886.48 | $1,023.66 | $0.00 | $925.83 | $50.00 | $4,885.97 | $242,791.13 |
| 529 | 2067/09 | $2,898.51 | $1,011.63 | $0.00 | $925.83 | $50.00 | $4,885.97 | $239,892.63 |
| 530 | 2067/10 | $2,910.58 | $999.55 | $0.00 | $925.83 | $50.00 | $4,885.97 | $236,982.04 |
| 531 | 2067/11 | $2,922.71 | $987.43 | $0.00 | $925.83 | $50.00 | $4,885.97 | $234,059.33 |
| 532 | 2067/12 | $2,934.89 | $975.25 | $0.00 | $925.83 | $50.00 | $4,885.97 | $231,124.45 |
| 533 | 2068/01 | $2,947.12 | $963.02 | $0.00 | $925.83 | $50.00 | $4,885.97 | $228,177.33 |
| 534 | 2068/02 | $2,959.40 | $950.74 | $0.00 | $925.83 | $50.00 | $4,885.97 | $225,217.93 |
| 535 | 2068/03 | $2,971.73 | $938.41 | $0.00 | $925.83 | $50.00 | $4,885.97 | $222,246.21 |
| 536 | 2068/04 | $2,984.11 | $926.03 | $0.00 | $925.83 | $50.00 | $4,885.97 | $219,262.10 |
| 537 | 2068/05 | $2,996.54 | $913.59 | $0.00 | $925.83 | $50.00 | $4,885.97 | $216,265.56 |
| 538 | 2068/06 | $3,009.03 | $901.11 | $0.00 | $925.83 | $50.00 | $4,885.97 | $213,256.53 |
| 539 | 2068/07 | $3,021.57 | $888.57 | $0.00 | $925.83 | $50.00 | $4,885.97 | $210,234.96 |
| 540 | 2068/08 | $3,034.16 | $875.98 | $0.00 | $925.83 | $50.00 | $4,885.97 | $207,200.80 |
| 541 | 2068/09 | $3,046.80 | $863.34 | $0.00 | $925.83 | $50.00 | $4,885.97 | $204,154.01 |
| 542 | 2068/10 | $3,059.49 | $850.64 | $0.00 | $925.83 | $50.00 | $4,885.97 | $201,094.51 |
| 543 | 2068/11 | $3,072.24 | $837.89 | $0.00 | $925.83 | $50.00 | $4,885.97 | $198,022.27 |
| 544 | 2068/12 | $3,085.04 | $825.09 | $0.00 | $925.83 | $50.00 | $4,885.97 | $194,937.23 |
| 545 | 2069/01 | $3,097.90 | $812.24 | $0.00 | $925.83 | $50.00 | $4,885.97 | $191,839.33 |
| 546 | 2069/02 | $3,110.80 | $799.33 | $0.00 | $925.83 | $50.00 | $4,885.97 | $188,728.53 |
| 547 | 2069/03 | $3,123.77 | $786.37 | $0.00 | $925.83 | $50.00 | $4,885.97 | $185,604.76 |
| 548 | 2069/04 | $3,136.78 | $773.35 | $0.00 | $925.83 | $50.00 | $4,885.97 | $182,467.98 |
| 549 | 2069/05 | $3,149.85 | $760.28 | $0.00 | $925.83 | $50.00 | $4,885.97 | $179,318.13 |
| 550 | 2069/06 | $3,162.98 | $747.16 | $0.00 | $925.83 | $50.00 | $4,885.97 | $176,155.16 |
| 551 | 2069/07 | $3,176.15 | $733.98 | $0.00 | $925.83 | $50.00 | $4,885.97 | $172,979.00 |
| 552 | 2069/08 | $3,189.39 | $720.75 | $0.00 | $925.83 | $50.00 | $4,885.97 | $169,789.61 |
| 553 | 2069/09 | $3,202.68 | $707.46 | $0.00 | $925.83 | $50.00 | $4,885.97 | $166,586.93 |
| 554 | 2069/10 | $3,216.02 | $694.11 | $0.00 | $925.83 | $50.00 | $4,885.97 | $163,370.91 |
| 555 | 2069/11 | $3,229.42 | $680.71 | $0.00 | $925.83 | $50.00 | $4,885.97 | $160,141.49 |
| 556 | 2069/12 | $3,242.88 | $667.26 | $0.00 | $925.83 | $50.00 | $4,885.97 | $156,898.61 |
| 557 | 2070/01 | $3,256.39 | $653.74 | $0.00 | $925.83 | $50.00 | $4,885.97 | $153,642.22 |
| 558 | 2070/02 | $3,269.96 | $640.18 | $0.00 | $925.83 | $50.00 | $4,885.97 | $150,372.26 |
| 559 | 2070/03 | $3,283.58 | $626.55 | $0.00 | $925.83 | $50.00 | $4,885.97 | $147,088.68 |
| 560 | 2070/04 | $3,297.27 | $612.87 | $0.00 | $925.83 | $50.00 | $4,885.97 | $143,791.41 |
| 561 | 2070/05 | $3,311.00 | $599.13 | $0.00 | $925.83 | $50.00 | $4,885.97 | $140,480.41 |
| 562 | 2070/06 | $3,324.80 | $585.34 | $0.00 | $925.83 | $50.00 | $4,885.97 | $137,155.61 |
| 563 | 2070/07 | $3,338.65 | $571.48 | $0.00 | $925.83 | $50.00 | $4,885.97 | $133,816.95 |
| 564 | 2070/08 | $3,352.56 | $557.57 | $0.00 | $925.83 | $50.00 | $4,885.97 | $130,464.39 |
| 565 | 2070/09 | $3,366.53 | $543.60 | $0.00 | $925.83 | $50.00 | $4,885.97 | $127,097.86 |
| 566 | 2070/10 | $3,380.56 | $529.57 | $0.00 | $925.83 | $50.00 | $4,885.97 | $123,717.30 |
| 567 | 2070/11 | $3,394.65 | $515.49 | $0.00 | $925.83 | $50.00 | $4,885.97 | $120,322.65 |
| 568 | 2070/12 | $3,408.79 | $501.34 | $0.00 | $925.83 | $50.00 | $4,885.97 | $116,913.86 |
| 569 | 2071/01 | $3,422.99 | $487.14 | $0.00 | $925.83 | $50.00 | $4,885.97 | $113,490.87 |
| 570 | 2071/02 | $3,437.26 | $472.88 | $0.00 | $925.83 | $50.00 | $4,885.97 | $110,053.61 |
| 571 | 2071/03 | $3,451.58 | $458.56 | $0.00 | $925.83 | $50.00 | $4,885.97 | $106,602.03 |
| 572 | 2071/04 | $3,465.96 | $444.18 | $0.00 | $925.83 | $50.00 | $4,885.97 | $103,136.07 |
| 573 | 2071/05 | $3,480.40 | $429.73 | $0.00 | $925.83 | $50.00 | $4,885.97 | $99,655.67 |
| 574 | 2071/06 | $3,494.90 | $415.23 | $0.00 | $925.83 | $50.00 | $4,885.97 | $96,160.77 |
| 575 | 2071/07 | $3,509.46 | $400.67 | $0.00 | $925.83 | $50.00 | $4,885.97 | $92,651.30 |
| 576 | 2071/08 | $3,524.09 | $386.05 | $0.00 | $925.83 | $50.00 | $4,885.97 | $89,127.22 |
| 577 | 2071/09 | $3,538.77 | $371.36 | $0.00 | $925.83 | $50.00 | $4,885.97 | $85,588.44 |
| 578 | 2071/10 | $3,553.52 | $356.62 | $0.00 | $925.83 | $50.00 | $4,885.97 | $82,034.93 |
| 579 | 2071/11 | $3,568.32 | $341.81 | $0.00 | $925.83 | $50.00 | $4,885.97 | $78,466.61 |
| 580 | 2071/12 | $3,583.19 | $326.94 | $0.00 | $925.83 | $50.00 | $4,885.97 | $74,883.41 |
| 581 | 2072/01 | $3,598.12 | $312.01 | $0.00 | $925.83 | $50.00 | $4,885.97 | $71,285.29 |
| 582 | 2072/02 | $3,613.11 | $297.02 | $0.00 | $925.83 | $50.00 | $4,885.97 | $67,672.18 |
| 583 | 2072/03 | $3,628.17 | $281.97 | $0.00 | $925.83 | $50.00 | $4,885.97 | $64,044.01 |
| 584 | 2072/04 | $3,643.28 | $266.85 | $0.00 | $925.83 | $50.00 | $4,885.97 | $60,400.73 |
| 585 | 2072/05 | $3,658.47 | $251.67 | $0.00 | $925.83 | $50.00 | $4,885.97 | $56,742.26 |
| 586 | 2072/06 | $3,673.71 | $236.43 | $0.00 | $925.83 | $50.00 | $4,885.97 | $53,068.56 |
| 587 | 2072/07 | $3,689.02 | $221.12 | $0.00 | $925.83 | $50.00 | $4,885.97 | $49,379.54 |
| 588 | 2072/08 | $3,704.39 | $205.75 | $0.00 | $925.83 | $50.00 | $4,885.97 | $45,675.15 |
| 589 | 2072/09 | $3,719.82 | $190.31 | $0.00 | $925.83 | $50.00 | $4,885.97 | $41,955.33 |
| 590 | 2072/10 | $3,735.32 | $174.81 | $0.00 | $925.83 | $50.00 | $4,885.97 | $38,220.01 |
| 591 | 2072/11 | $3,750.88 | $159.25 | $0.00 | $925.83 | $50.00 | $4,885.97 | $34,469.13 |
| 592 | 2072/12 | $3,766.51 | $143.62 | $0.00 | $925.83 | $50.00 | $4,885.97 | $30,702.61 |
| 593 | 2073/01 | $3,782.21 | $127.93 | $0.00 | $925.83 | $50.00 | $4,885.97 | $26,920.40 |
| 594 | 2073/02 | $3,797.97 | $112.17 | $0.00 | $925.83 | $50.00 | $4,885.97 | $23,122.44 |
| 595 | 2073/03 | $3,813.79 | $96.34 | $0.00 | $925.83 | $50.00 | $4,885.97 | $19,308.65 |
| 596 | 2073/04 | $3,829.68 | $80.45 | $0.00 | $925.83 | $50.00 | $4,885.97 | $15,478.96 |
| 597 | 2073/05 | $3,845.64 | $64.50 | $0.00 | $925.83 | $50.00 | $4,885.97 | $11,633.33 |
| 598 | 2073/06 | $3,861.66 | $48.47 | $0.00 | $925.83 | $50.00 | $4,885.97 | $7,771.66 |
| 599 | 2073/07 | $3,877.75 | $32.38 | $0.00 | $925.83 | $50.00 | $4,885.97 | $3,893.91 |
| 600 | 2073/08 | $3,893.91 | $16.22 | $0.00 | $925.83 | $50.00 | $4,885.97 | $0.00 |
| Totals | $861,000.00 | $1,485,080.88 | $0.00 | $555,500.00 | $30,000.00 | $2,931,580.88 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.