Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $101,000.00 at 3.75% interest rate for a $111,000.00 home, you need to have a monthly payment of $515.49 ~ $557.58. You will make a total of 600 payments and you will pay off your mortgage on 2066/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $21,365.80 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $372.99 | 3.75% | 600 months | $233,795.66 | $122,795.66 |
| 50 years | Bi-Weekly | $186.50 | 3.75% | 512 months | $212,429.86 | $101,429.86 |
| 45 years | Monthly | $387.49 | 3.75% | 540 months | $219,246.12 | $108,246.12 |
| 45 years | Bi-Weekly | $193.75 | 3.75% | 461 months | $200,575.27 | $89,575.27 |
| 40 years | Monthly | $406.55 | 3.75% | 480 months | $205,144.61 | $94,144.61 |
| 40 years | Bi-Weekly | $203.28 | 3.75% | 409 months | $189,071.07 | $78,071.07 |
| 35 years | Monthly | $432.18 | 3.75% | 420 months | $191,517.30 | $80,517.30 |
| 35 years | Bi-Weekly | $216.09 | 3.75% | 358 months | $177,932.19 | $66,932.19 |
| 30 years | Monthly | $467.75 | 3.75% | 360 months | $178,388.83 | $67,388.83 |
| 30 years | Bi-Weekly | $233.88 | 3.75% | 307 months | $167,172.45 | $56,172.45 |
| 25 years | Monthly | $519.27 | 3.75% | 300 months | $165,781.75 | $54,781.75 |
| 25 years | Bi-Weekly | $259.64 | 3.75% | 256 months | $156,804.33 | $45,804.33 |
| 20 years | Monthly | $598.82 | 3.75% | 240 months | $153,716.13 | $42,716.13 |
| 20 years | Bi-Weekly | $299.41 | 3.75% | 205 months | $146,838.77 | $35,838.77 |
| 15 years | Monthly | $734.49 | 3.75% | 180 months | $142,209.04 | $31,209.04 |
| 15 years | Bi-Weekly | $367.25 | 3.75% | 154 months | $137,285.00 | $26,285.00 |
| 10 years | Monthly | $1,010.62 | 3.75% | 120 months | $131,274.23 | $20,274.23 |
| 10 years | Bi-Weekly | $505.31 | 3.75% | 103 months | $128,150.35 | $17,150.35 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/04 | $57.37 | $315.63 | $42.08 | $92.50 | $50.00 | $557.58 | $100,942.63 |
| 2 | 2016/05 | $57.55 | $315.45 | $42.08 | $92.50 | $50.00 | $557.58 | $100,885.09 |
| 3 | 2016/06 | $57.73 | $315.27 | $42.08 | $92.50 | $50.00 | $557.58 | $100,827.36 |
| 4 | 2016/07 | $57.91 | $315.09 | $42.08 | $92.50 | $50.00 | $557.58 | $100,769.45 |
| 5 | 2016/08 | $58.09 | $314.90 | $42.08 | $92.50 | $50.00 | $557.58 | $100,711.36 |
| 6 | 2016/09 | $58.27 | $314.72 | $42.08 | $92.50 | $50.00 | $557.58 | $100,653.09 |
| 7 | 2016/10 | $58.45 | $314.54 | $42.08 | $92.50 | $50.00 | $557.58 | $100,594.64 |
| 8 | 2016/11 | $58.63 | $314.36 | $42.08 | $92.50 | $50.00 | $557.58 | $100,536.01 |
| 9 | 2016/12 | $58.82 | $314.18 | $42.08 | $92.50 | $50.00 | $557.58 | $100,477.19 |
| 10 | 2017/01 | $59.00 | $313.99 | $42.08 | $92.50 | $50.00 | $557.58 | $100,418.19 |
| 11 | 2017/03 | $59.19 | $313.81 | $42.08 | $92.50 | $50.00 | $557.58 | $100,359.00 |
| 12 | 2017/03 | $59.37 | $313.62 | $42.08 | $92.50 | $50.00 | $557.58 | $100,299.63 |
| 13 | 2017/04 | $59.56 | $313.44 | $42.08 | $92.50 | $50.00 | $557.58 | $100,240.07 |
| 14 | 2017/05 | $59.74 | $313.25 | $42.08 | $92.50 | $50.00 | $557.58 | $100,180.33 |
| 15 | 2017/06 | $59.93 | $313.06 | $42.08 | $92.50 | $50.00 | $557.58 | $100,120.40 |
| 16 | 2017/07 | $60.12 | $312.88 | $42.08 | $92.50 | $50.00 | $557.58 | $100,060.29 |
| 17 | 2017/08 | $60.30 | $312.69 | $42.08 | $92.50 | $50.00 | $557.58 | $99,999.98 |
| 18 | 2017/09 | $60.49 | $312.50 | $42.08 | $92.50 | $50.00 | $557.58 | $99,939.49 |
| 19 | 2017/10 | $60.68 | $312.31 | $42.08 | $92.50 | $50.00 | $557.58 | $99,878.81 |
| 20 | 2017/11 | $60.87 | $312.12 | $42.08 | $92.50 | $50.00 | $557.58 | $99,817.94 |
| 21 | 2017/12 | $61.06 | $311.93 | $42.08 | $92.50 | $50.00 | $557.58 | $99,756.87 |
| 22 | 2018/01 | $61.25 | $311.74 | $42.08 | $92.50 | $50.00 | $557.58 | $99,695.62 |
| 23 | 2018/03 | $61.44 | $311.55 | $42.08 | $92.50 | $50.00 | $557.58 | $99,634.18 |
| 24 | 2018/03 | $61.64 | $311.36 | $42.08 | $92.50 | $50.00 | $557.58 | $99,572.54 |
| 25 | 2018/04 | $61.83 | $311.16 | $42.08 | $92.50 | $50.00 | $557.58 | $99,510.71 |
| 26 | 2018/05 | $62.02 | $310.97 | $42.08 | $92.50 | $50.00 | $557.58 | $99,448.69 |
| 27 | 2018/06 | $62.22 | $310.78 | $42.08 | $92.50 | $50.00 | $557.58 | $99,386.48 |
| 28 | 2018/07 | $62.41 | $310.58 | $42.08 | $92.50 | $50.00 | $557.58 | $99,324.07 |
| 29 | 2018/08 | $62.61 | $310.39 | $42.08 | $92.50 | $50.00 | $557.58 | $99,261.46 |
| 30 | 2018/09 | $62.80 | $310.19 | $42.08 | $92.50 | $50.00 | $557.58 | $99,198.66 |
| 31 | 2018/10 | $63.00 | $310.00 | $42.08 | $92.50 | $50.00 | $557.58 | $99,135.66 |
| 32 | 2018/11 | $63.19 | $309.80 | $42.08 | $92.50 | $50.00 | $557.58 | $99,072.47 |
| 33 | 2018/12 | $63.39 | $309.60 | $42.08 | $92.50 | $50.00 | $557.58 | $99,009.08 |
| 34 | 2019/01 | $63.59 | $309.40 | $42.08 | $92.50 | $50.00 | $557.58 | $98,945.49 |
| 35 | 2019/03 | $63.79 | $309.20 | $42.08 | $92.50 | $50.00 | $557.58 | $98,881.70 |
| 36 | 2019/03 | $63.99 | $309.01 | $42.08 | $92.50 | $50.00 | $557.58 | $98,817.71 |
| 37 | 2019/04 | $64.19 | $308.81 | $42.08 | $92.50 | $50.00 | $557.58 | $98,753.52 |
| 38 | 2019/05 | $64.39 | $308.60 | $42.08 | $92.50 | $50.00 | $557.58 | $98,689.14 |
| 39 | 2019/06 | $64.59 | $308.40 | $42.08 | $92.50 | $50.00 | $557.58 | $98,624.55 |
| 40 | 2019/07 | $64.79 | $308.20 | $42.08 | $92.50 | $50.00 | $557.58 | $98,559.76 |
| 41 | 2019/08 | $64.99 | $308.00 | $42.08 | $92.50 | $50.00 | $557.58 | $98,494.76 |
| 42 | 2019/09 | $65.20 | $307.80 | $42.08 | $92.50 | $50.00 | $557.58 | $98,429.57 |
| 43 | 2019/10 | $65.40 | $307.59 | $42.08 | $92.50 | $50.00 | $557.58 | $98,364.17 |
| 44 | 2019/11 | $65.60 | $307.39 | $42.08 | $92.50 | $50.00 | $557.58 | $98,298.56 |
| 45 | 2019/12 | $65.81 | $307.18 | $42.08 | $92.50 | $50.00 | $557.58 | $98,232.75 |
| 46 | 2020/01 | $66.02 | $306.98 | $42.08 | $92.50 | $50.00 | $557.58 | $98,166.74 |
| 47 | 2020/03 | $66.22 | $306.77 | $42.08 | $92.50 | $50.00 | $557.58 | $98,100.51 |
| 48 | 2020/03 | $66.43 | $306.56 | $42.08 | $92.50 | $50.00 | $557.58 | $98,034.09 |
| 49 | 2020/04 | $66.64 | $306.36 | $42.08 | $92.50 | $50.00 | $557.58 | $97,967.45 |
| 50 | 2020/05 | $66.84 | $306.15 | $42.08 | $92.50 | $50.00 | $557.58 | $97,900.60 |
| 51 | 2020/06 | $67.05 | $305.94 | $42.08 | $92.50 | $50.00 | $557.58 | $97,833.55 |
| 52 | 2020/07 | $67.26 | $305.73 | $42.08 | $92.50 | $50.00 | $557.58 | $97,766.29 |
| 53 | 2020/08 | $67.47 | $305.52 | $42.08 | $92.50 | $50.00 | $557.58 | $97,698.82 |
| 54 | 2020/09 | $67.68 | $305.31 | $42.08 | $92.50 | $50.00 | $557.58 | $97,631.13 |
| 55 | 2020/10 | $67.90 | $305.10 | $42.08 | $92.50 | $50.00 | $557.58 | $97,563.24 |
| 56 | 2020/11 | $68.11 | $304.89 | $42.08 | $92.50 | $50.00 | $557.58 | $97,495.13 |
| 57 | 2020/12 | $68.32 | $304.67 | $42.08 | $92.50 | $50.00 | $557.58 | $97,426.81 |
| 58 | 2021/01 | $68.53 | $304.46 | $42.08 | $92.50 | $50.00 | $557.58 | $97,358.27 |
| 59 | 2021/03 | $68.75 | $304.24 | $42.08 | $92.50 | $50.00 | $557.58 | $97,289.53 |
| 60 | 2021/03 | $68.96 | $304.03 | $42.08 | $92.50 | $50.00 | $557.58 | $97,220.56 |
| 61 | 2021/04 | $69.18 | $303.81 | $42.08 | $92.50 | $50.00 | $557.58 | $97,151.38 |
| 62 | 2021/05 | $69.39 | $303.60 | $42.08 | $92.50 | $50.00 | $557.58 | $97,081.99 |
| 63 | 2021/06 | $69.61 | $303.38 | $42.08 | $92.50 | $50.00 | $557.58 | $97,012.38 |
| 64 | 2021/07 | $69.83 | $303.16 | $42.08 | $92.50 | $50.00 | $557.58 | $96,942.55 |
| 65 | 2021/08 | $70.05 | $302.95 | $42.08 | $92.50 | $50.00 | $557.58 | $96,872.50 |
| 66 | 2021/09 | $70.27 | $302.73 | $42.08 | $92.50 | $50.00 | $557.58 | $96,802.24 |
| 67 | 2021/10 | $70.49 | $302.51 | $42.08 | $92.50 | $50.00 | $557.58 | $96,731.75 |
| 68 | 2021/11 | $70.71 | $302.29 | $42.08 | $92.50 | $50.00 | $557.58 | $96,661.04 |
| 69 | 2021/12 | $70.93 | $302.07 | $42.08 | $92.50 | $50.00 | $557.58 | $96,590.12 |
| 70 | 2022/01 | $71.15 | $301.84 | $42.08 | $92.50 | $50.00 | $557.58 | $96,518.97 |
| 71 | 2022/03 | $71.37 | $301.62 | $42.08 | $92.50 | $50.00 | $557.58 | $96,447.60 |
| 72 | 2022/03 | $71.59 | $301.40 | $42.08 | $92.50 | $50.00 | $557.58 | $96,376.00 |
| 73 | 2022/04 | $71.82 | $301.18 | $42.08 | $92.50 | $50.00 | $557.58 | $96,304.19 |
| 74 | 2022/05 | $72.04 | $300.95 | $42.08 | $92.50 | $50.00 | $557.58 | $96,232.14 |
| 75 | 2022/06 | $72.27 | $300.73 | $42.08 | $92.50 | $50.00 | $557.58 | $96,159.88 |
| 76 | 2022/07 | $72.49 | $300.50 | $42.08 | $92.50 | $50.00 | $557.58 | $96,087.38 |
| 77 | 2022/08 | $72.72 | $300.27 | $42.08 | $92.50 | $50.00 | $557.58 | $96,014.66 |
| 78 | 2022/09 | $72.95 | $300.05 | $42.08 | $92.50 | $50.00 | $557.58 | $95,941.72 |
| 79 | 2022/10 | $73.17 | $299.82 | $42.08 | $92.50 | $50.00 | $557.58 | $95,868.54 |
| 80 | 2022/11 | $73.40 | $299.59 | $42.08 | $92.50 | $50.00 | $557.58 | $95,795.14 |
| 81 | 2022/12 | $73.63 | $299.36 | $42.08 | $92.50 | $50.00 | $557.58 | $95,721.50 |
| 82 | 2023/01 | $73.86 | $299.13 | $42.08 | $92.50 | $50.00 | $557.58 | $95,647.64 |
| 83 | 2023/03 | $74.09 | $298.90 | $42.08 | $92.50 | $50.00 | $557.58 | $95,573.55 |
| 84 | 2023/03 | $74.33 | $298.67 | $42.08 | $92.50 | $50.00 | $557.58 | $95,499.22 |
| 85 | 2023/04 | $74.56 | $298.44 | $42.08 | $92.50 | $50.00 | $557.58 | $95,424.66 |
| 86 | 2023/05 | $74.79 | $298.20 | $42.08 | $92.50 | $50.00 | $557.58 | $95,349.87 |
| 87 | 2023/06 | $75.02 | $297.97 | $42.08 | $92.50 | $50.00 | $557.58 | $95,274.85 |
| 88 | 2023/07 | $75.26 | $297.73 | $42.08 | $92.50 | $50.00 | $557.58 | $95,199.59 |
| 89 | 2023/08 | $75.49 | $297.50 | $42.08 | $92.50 | $50.00 | $557.58 | $95,124.10 |
| 90 | 2023/09 | $75.73 | $297.26 | $42.08 | $92.50 | $50.00 | $557.58 | $95,048.37 |
| 91 | 2023/10 | $75.97 | $297.03 | $42.08 | $92.50 | $50.00 | $557.58 | $94,972.40 |
| 92 | 2023/11 | $76.20 | $296.79 | $42.08 | $92.50 | $50.00 | $557.58 | $94,896.20 |
| 93 | 2023/12 | $76.44 | $296.55 | $42.08 | $92.50 | $50.00 | $557.58 | $94,819.75 |
| 94 | 2024/01 | $76.68 | $296.31 | $42.08 | $92.50 | $50.00 | $557.58 | $94,743.07 |
| 95 | 2024/03 | $76.92 | $296.07 | $42.08 | $92.50 | $50.00 | $557.58 | $94,666.15 |
| 96 | 2024/03 | $77.16 | $295.83 | $42.08 | $92.50 | $50.00 | $557.58 | $94,588.99 |
| 97 | 2024/04 | $77.40 | $295.59 | $42.08 | $92.50 | $50.00 | $557.58 | $94,511.59 |
| 98 | 2024/05 | $77.64 | $295.35 | $42.08 | $92.50 | $50.00 | $557.58 | $94,433.94 |
| 99 | 2024/06 | $77.89 | $295.11 | $42.08 | $92.50 | $50.00 | $557.58 | $94,356.06 |
| 100 | 2024/07 | $78.13 | $294.86 | $42.08 | $92.50 | $50.00 | $557.58 | $94,277.93 |
| 101 | 2024/08 | $78.37 | $294.62 | $42.08 | $92.50 | $50.00 | $557.58 | $94,199.55 |
| 102 | 2024/09 | $78.62 | $294.37 | $42.08 | $92.50 | $50.00 | $557.58 | $94,120.93 |
| 103 | 2024/10 | $78.86 | $294.13 | $42.08 | $92.50 | $50.00 | $557.58 | $94,042.07 |
| 104 | 2024/11 | $79.11 | $293.88 | $42.08 | $92.50 | $50.00 | $557.58 | $93,962.96 |
| 105 | 2024/12 | $79.36 | $293.63 | $42.08 | $92.50 | $50.00 | $557.58 | $93,883.60 |
| 106 | 2025/01 | $79.61 | $293.39 | $42.08 | $92.50 | $50.00 | $557.58 | $93,803.99 |
| 107 | 2025/03 | $79.86 | $293.14 | $42.08 | $92.50 | $50.00 | $557.58 | $93,724.14 |
| 108 | 2025/03 | $80.10 | $292.89 | $42.08 | $92.50 | $50.00 | $557.58 | $93,644.03 |
| 109 | 2025/04 | $80.36 | $292.64 | $42.08 | $92.50 | $50.00 | $557.58 | $93,563.68 |
| 110 | 2025/05 | $80.61 | $292.39 | $42.08 | $92.50 | $50.00 | $557.58 | $93,483.07 |
| 111 | 2025/06 | $80.86 | $292.13 | $42.08 | $92.50 | $50.00 | $557.58 | $93,402.21 |
| 112 | 2025/07 | $81.11 | $291.88 | $42.08 | $92.50 | $50.00 | $557.58 | $93,321.10 |
| 113 | 2025/08 | $81.36 | $291.63 | $42.08 | $92.50 | $50.00 | $557.58 | $93,239.74 |
| 114 | 2025/09 | $81.62 | $291.37 | $42.08 | $92.50 | $50.00 | $557.58 | $93,158.12 |
| 115 | 2025/10 | $81.87 | $291.12 | $42.08 | $92.50 | $50.00 | $557.58 | $93,076.25 |
| 116 | 2025/11 | $82.13 | $290.86 | $42.08 | $92.50 | $50.00 | $557.58 | $92,994.12 |
| 117 | 2025/12 | $82.39 | $290.61 | $42.08 | $92.50 | $50.00 | $557.58 | $92,911.73 |
| 118 | 2026/01 | $82.64 | $290.35 | $42.08 | $92.50 | $50.00 | $557.58 | $92,829.09 |
| 119 | 2026/03 | $82.90 | $290.09 | $42.08 | $92.50 | $50.00 | $557.58 | $92,746.18 |
| 120 | 2026/03 | $83.16 | $289.83 | $42.08 | $92.50 | $50.00 | $557.58 | $92,663.02 |
| 121 | 2026/04 | $83.42 | $289.57 | $42.08 | $92.50 | $50.00 | $557.58 | $92,579.60 |
| 122 | 2026/05 | $83.68 | $289.31 | $42.08 | $92.50 | $50.00 | $557.58 | $92,495.92 |
| 123 | 2026/06 | $83.94 | $289.05 | $42.08 | $92.50 | $50.00 | $557.58 | $92,411.98 |
| 124 | 2026/07 | $84.21 | $288.79 | $42.08 | $92.50 | $50.00 | $557.58 | $92,327.77 |
| 125 | 2026/08 | $84.47 | $288.52 | $42.08 | $92.50 | $50.00 | $557.58 | $92,243.30 |
| 126 | 2026/09 | $84.73 | $288.26 | $42.08 | $92.50 | $50.00 | $557.58 | $92,158.57 |
| 127 | 2026/10 | $85.00 | $288.00 | $42.08 | $92.50 | $50.00 | $557.58 | $92,073.58 |
| 128 | 2026/11 | $85.26 | $287.73 | $42.08 | $92.50 | $50.00 | $557.58 | $91,988.31 |
| 129 | 2026/12 | $85.53 | $287.46 | $42.08 | $92.50 | $50.00 | $557.58 | $91,902.78 |
| 130 | 2027/01 | $85.80 | $287.20 | $42.08 | $92.50 | $50.00 | $557.58 | $91,816.99 |
| 131 | 2027/03 | $86.06 | $286.93 | $42.08 | $92.50 | $50.00 | $557.58 | $91,730.92 |
| 132 | 2027/03 | $86.33 | $286.66 | $42.08 | $92.50 | $50.00 | $557.58 | $91,644.59 |
| 133 | 2027/04 | $86.60 | $286.39 | $42.08 | $92.50 | $50.00 | $557.58 | $91,557.98 |
| 134 | 2027/05 | $86.87 | $286.12 | $42.08 | $92.50 | $50.00 | $557.58 | $91,471.11 |
| 135 | 2027/06 | $87.15 | $285.85 | $42.08 | $92.50 | $50.00 | $557.58 | $91,383.96 |
| 136 | 2027/07 | $87.42 | $285.57 | $42.08 | $92.50 | $50.00 | $557.58 | $91,296.55 |
| 137 | 2027/08 | $87.69 | $285.30 | $42.08 | $92.50 | $50.00 | $557.58 | $91,208.86 |
| 138 | 2027/09 | $87.97 | $285.03 | $42.08 | $92.50 | $50.00 | $557.58 | $91,120.89 |
| 139 | 2027/10 | $88.24 | $284.75 | $42.08 | $92.50 | $50.00 | $557.58 | $91,032.65 |
| 140 | 2027/11 | $88.52 | $284.48 | $42.08 | $92.50 | $50.00 | $557.58 | $90,944.14 |
| 141 | 2027/12 | $88.79 | $284.20 | $42.08 | $92.50 | $50.00 | $557.58 | $90,855.34 |
| 142 | 2028/01 | $89.07 | $283.92 | $42.08 | $92.50 | $50.00 | $557.58 | $90,766.27 |
| 143 | 2028/03 | $89.35 | $283.64 | $42.08 | $92.50 | $50.00 | $557.58 | $90,676.92 |
| 144 | 2028/03 | $89.63 | $283.37 | $42.08 | $92.50 | $50.00 | $557.58 | $90,587.30 |
| 145 | 2028/04 | $89.91 | $283.09 | $42.08 | $92.50 | $50.00 | $557.58 | $90,497.39 |
| 146 | 2028/05 | $90.19 | $282.80 | $42.08 | $92.50 | $50.00 | $557.58 | $90,407.20 |
| 147 | 2028/06 | $90.47 | $282.52 | $42.08 | $92.50 | $50.00 | $557.58 | $90,316.73 |
| 148 | 2028/07 | $90.75 | $282.24 | $42.08 | $92.50 | $50.00 | $557.58 | $90,225.98 |
| 149 | 2028/08 | $91.04 | $281.96 | $42.08 | $92.50 | $50.00 | $557.58 | $90,134.94 |
| 150 | 2028/09 | $91.32 | $281.67 | $42.08 | $92.50 | $50.00 | $557.58 | $90,043.62 |
| 151 | 2028/10 | $91.61 | $281.39 | $42.08 | $92.50 | $50.00 | $557.58 | $89,952.01 |
| 152 | 2028/11 | $91.89 | $281.10 | $42.08 | $92.50 | $50.00 | $557.58 | $89,860.12 |
| 153 | 2028/12 | $92.18 | $280.81 | $42.08 | $92.50 | $50.00 | $557.58 | $89,767.94 |
| 154 | 2029/01 | $92.47 | $280.52 | $42.08 | $92.50 | $50.00 | $557.58 | $89,675.47 |
| 155 | 2029/03 | $92.76 | $280.24 | $42.08 | $92.50 | $50.00 | $557.58 | $89,582.72 |
| 156 | 2029/03 | $93.05 | $279.95 | $42.08 | $92.50 | $50.00 | $557.58 | $89,489.67 |
| 157 | 2029/04 | $93.34 | $279.66 | $42.08 | $92.50 | $50.00 | $557.58 | $89,396.33 |
| 158 | 2029/05 | $93.63 | $279.36 | $42.08 | $92.50 | $50.00 | $557.58 | $89,302.70 |
| 159 | 2029/06 | $93.92 | $279.07 | $42.08 | $92.50 | $50.00 | $557.58 | $89,208.78 |
| 160 | 2029/07 | $94.22 | $278.78 | $42.08 | $92.50 | $50.00 | $557.58 | $89,114.57 |
| 161 | 2029/08 | $94.51 | $278.48 | $42.08 | $92.50 | $50.00 | $557.58 | $89,020.06 |
| 162 | 2029/09 | $94.81 | $278.19 | $42.08 | $92.50 | $50.00 | $557.58 | $88,925.25 |
| 163 | 2029/10 | $95.10 | $277.89 | $42.08 | $92.50 | $50.00 | $557.58 | $88,830.15 |
| 164 | 2029/11 | $95.40 | $277.59 | $0.00 | $92.50 | $50.00 | $515.49 | $88,734.75 |
| 165 | 2029/12 | $95.70 | $277.30 | $0.00 | $92.50 | $50.00 | $515.49 | $88,639.05 |
| 166 | 2030/01 | $96.00 | $277.00 | $0.00 | $92.50 | $50.00 | $515.49 | $88,543.06 |
| 167 | 2030/03 | $96.30 | $276.70 | $0.00 | $92.50 | $50.00 | $515.49 | $88,446.76 |
| 168 | 2030/03 | $96.60 | $276.40 | $0.00 | $92.50 | $50.00 | $515.49 | $88,350.17 |
| 169 | 2030/04 | $96.90 | $276.09 | $0.00 | $92.50 | $50.00 | $515.49 | $88,253.27 |
| 170 | 2030/05 | $97.20 | $275.79 | $0.00 | $92.50 | $50.00 | $515.49 | $88,156.07 |
| 171 | 2030/06 | $97.51 | $275.49 | $0.00 | $92.50 | $50.00 | $515.49 | $88,058.56 |
| 172 | 2030/07 | $97.81 | $275.18 | $0.00 | $92.50 | $50.00 | $515.49 | $87,960.75 |
| 173 | 2030/08 | $98.12 | $274.88 | $0.00 | $92.50 | $50.00 | $515.49 | $87,862.64 |
| 174 | 2030/09 | $98.42 | $274.57 | $0.00 | $92.50 | $50.00 | $515.49 | $87,764.21 |
| 175 | 2030/10 | $98.73 | $274.26 | $0.00 | $92.50 | $50.00 | $515.49 | $87,665.48 |
| 176 | 2030/11 | $99.04 | $273.95 | $0.00 | $92.50 | $50.00 | $515.49 | $87,566.45 |
| 177 | 2030/12 | $99.35 | $273.65 | $0.00 | $92.50 | $50.00 | $515.49 | $87,467.10 |
| 178 | 2031/01 | $99.66 | $273.33 | $0.00 | $92.50 | $50.00 | $515.49 | $87,367.44 |
| 179 | 2031/03 | $99.97 | $273.02 | $0.00 | $92.50 | $50.00 | $515.49 | $87,267.47 |
| 180 | 2031/03 | $100.28 | $272.71 | $0.00 | $92.50 | $50.00 | $515.49 | $87,167.19 |
| 181 | 2031/04 | $100.60 | $272.40 | $0.00 | $92.50 | $50.00 | $515.49 | $87,066.59 |
| 182 | 2031/05 | $100.91 | $272.08 | $0.00 | $92.50 | $50.00 | $515.49 | $86,965.68 |
| 183 | 2031/06 | $101.23 | $271.77 | $0.00 | $92.50 | $50.00 | $515.49 | $86,864.46 |
| 184 | 2031/07 | $101.54 | $271.45 | $0.00 | $92.50 | $50.00 | $515.49 | $86,762.92 |
| 185 | 2031/08 | $101.86 | $271.13 | $0.00 | $92.50 | $50.00 | $515.49 | $86,661.06 |
| 186 | 2031/09 | $102.18 | $270.82 | $0.00 | $92.50 | $50.00 | $515.49 | $86,558.88 |
| 187 | 2031/10 | $102.50 | $270.50 | $0.00 | $92.50 | $50.00 | $515.49 | $86,456.39 |
| 188 | 2031/11 | $102.82 | $270.18 | $0.00 | $92.50 | $50.00 | $515.49 | $86,353.57 |
| 189 | 2031/12 | $103.14 | $269.85 | $0.00 | $92.50 | $50.00 | $515.49 | $86,250.43 |
| 190 | 2032/01 | $103.46 | $269.53 | $0.00 | $92.50 | $50.00 | $515.49 | $86,146.97 |
| 191 | 2032/03 | $103.78 | $269.21 | $0.00 | $92.50 | $50.00 | $515.49 | $86,043.19 |
| 192 | 2032/03 | $104.11 | $268.88 | $0.00 | $92.50 | $50.00 | $515.49 | $85,939.08 |
| 193 | 2032/04 | $104.43 | $268.56 | $0.00 | $92.50 | $50.00 | $515.49 | $85,834.65 |
| 194 | 2032/05 | $104.76 | $268.23 | $0.00 | $92.50 | $50.00 | $515.49 | $85,729.89 |
| 195 | 2032/06 | $105.09 | $267.91 | $0.00 | $92.50 | $50.00 | $515.49 | $85,624.80 |
| 196 | 2032/07 | $105.42 | $267.58 | $0.00 | $92.50 | $50.00 | $515.49 | $85,519.39 |
| 197 | 2032/08 | $105.74 | $267.25 | $0.00 | $92.50 | $50.00 | $515.49 | $85,413.64 |
| 198 | 2032/09 | $106.08 | $266.92 | $0.00 | $92.50 | $50.00 | $515.49 | $85,307.57 |
| 199 | 2032/10 | $106.41 | $266.59 | $0.00 | $92.50 | $50.00 | $515.49 | $85,201.16 |
| 200 | 2032/11 | $106.74 | $266.25 | $0.00 | $92.50 | $50.00 | $515.49 | $85,094.42 |
| 201 | 2032/12 | $107.07 | $265.92 | $0.00 | $92.50 | $50.00 | $515.49 | $84,987.35 |
| 202 | 2033/01 | $107.41 | $265.59 | $0.00 | $92.50 | $50.00 | $515.49 | $84,879.94 |
| 203 | 2033/03 | $107.74 | $265.25 | $0.00 | $92.50 | $50.00 | $515.49 | $84,772.20 |
| 204 | 2033/03 | $108.08 | $264.91 | $0.00 | $92.50 | $50.00 | $515.49 | $84,664.12 |
| 205 | 2033/04 | $108.42 | $264.58 | $0.00 | $92.50 | $50.00 | $515.49 | $84,555.70 |
| 206 | 2033/05 | $108.76 | $264.24 | $0.00 | $92.50 | $50.00 | $515.49 | $84,446.94 |
| 207 | 2033/06 | $109.10 | $263.90 | $0.00 | $92.50 | $50.00 | $515.49 | $84,337.85 |
| 208 | 2033/07 | $109.44 | $263.56 | $0.00 | $92.50 | $50.00 | $515.49 | $84,228.41 |
| 209 | 2033/08 | $109.78 | $263.21 | $0.00 | $92.50 | $50.00 | $515.49 | $84,118.63 |
| 210 | 2033/09 | $110.12 | $262.87 | $0.00 | $92.50 | $50.00 | $515.49 | $84,008.51 |
| 211 | 2033/10 | $110.47 | $262.53 | $0.00 | $92.50 | $50.00 | $515.49 | $83,898.04 |
| 212 | 2033/11 | $110.81 | $262.18 | $0.00 | $92.50 | $50.00 | $515.49 | $83,787.23 |
| 213 | 2033/12 | $111.16 | $261.84 | $0.00 | $92.50 | $50.00 | $515.49 | $83,676.07 |
| 214 | 2034/01 | $111.51 | $261.49 | $0.00 | $92.50 | $50.00 | $515.49 | $83,564.57 |
| 215 | 2034/03 | $111.85 | $261.14 | $0.00 | $92.50 | $50.00 | $515.49 | $83,452.72 |
| 216 | 2034/03 | $112.20 | $260.79 | $0.00 | $92.50 | $50.00 | $515.49 | $83,340.51 |
| 217 | 2034/04 | $112.55 | $260.44 | $0.00 | $92.50 | $50.00 | $515.49 | $83,227.96 |
| 218 | 2034/05 | $112.91 | $260.09 | $0.00 | $92.50 | $50.00 | $515.49 | $83,115.05 |
| 219 | 2034/06 | $113.26 | $259.73 | $0.00 | $92.50 | $50.00 | $515.49 | $83,001.80 |
| 220 | 2034/07 | $113.61 | $259.38 | $0.00 | $92.50 | $50.00 | $515.49 | $82,888.18 |
| 221 | 2034/08 | $113.97 | $259.03 | $0.00 | $92.50 | $50.00 | $515.49 | $82,774.22 |
| 222 | 2034/09 | $114.32 | $258.67 | $0.00 | $92.50 | $50.00 | $515.49 | $82,659.89 |
| 223 | 2034/10 | $114.68 | $258.31 | $0.00 | $92.50 | $50.00 | $515.49 | $82,545.21 |
| 224 | 2034/11 | $115.04 | $257.95 | $0.00 | $92.50 | $50.00 | $515.49 | $82,430.17 |
| 225 | 2034/12 | $115.40 | $257.59 | $0.00 | $92.50 | $50.00 | $515.49 | $82,314.78 |
| 226 | 2035/01 | $115.76 | $257.23 | $0.00 | $92.50 | $50.00 | $515.49 | $82,199.02 |
| 227 | 2035/03 | $116.12 | $256.87 | $0.00 | $92.50 | $50.00 | $515.49 | $82,082.90 |
| 228 | 2035/03 | $116.48 | $256.51 | $0.00 | $92.50 | $50.00 | $515.49 | $81,966.41 |
| 229 | 2035/04 | $116.85 | $256.15 | $0.00 | $92.50 | $50.00 | $515.49 | $81,849.56 |
| 230 | 2035/05 | $117.21 | $255.78 | $0.00 | $92.50 | $50.00 | $515.49 | $81,732.35 |
| 231 | 2035/06 | $117.58 | $255.41 | $0.00 | $92.50 | $50.00 | $515.49 | $81,614.77 |
| 232 | 2035/07 | $117.95 | $255.05 | $0.00 | $92.50 | $50.00 | $515.49 | $81,496.82 |
| 233 | 2035/08 | $118.32 | $254.68 | $0.00 | $92.50 | $50.00 | $515.49 | $81,378.51 |
| 234 | 2035/09 | $118.68 | $254.31 | $0.00 | $92.50 | $50.00 | $515.49 | $81,259.82 |
| 235 | 2035/10 | $119.06 | $253.94 | $0.00 | $92.50 | $50.00 | $515.49 | $81,140.77 |
| 236 | 2035/11 | $119.43 | $253.56 | $0.00 | $92.50 | $50.00 | $515.49 | $81,021.34 |
| 237 | 2035/12 | $119.80 | $253.19 | $0.00 | $92.50 | $50.00 | $515.49 | $80,901.54 |
| 238 | 2036/01 | $120.18 | $252.82 | $0.00 | $92.50 | $50.00 | $515.49 | $80,781.36 |
| 239 | 2036/03 | $120.55 | $252.44 | $0.00 | $92.50 | $50.00 | $515.49 | $80,660.81 |
| 240 | 2036/03 | $120.93 | $252.07 | $0.00 | $92.50 | $50.00 | $515.49 | $80,539.89 |
| 241 | 2036/04 | $121.31 | $251.69 | $0.00 | $92.50 | $50.00 | $515.49 | $80,418.58 |
| 242 | 2036/05 | $121.68 | $251.31 | $0.00 | $92.50 | $50.00 | $515.49 | $80,296.90 |
| 243 | 2036/06 | $122.06 | $250.93 | $0.00 | $92.50 | $50.00 | $515.49 | $80,174.83 |
| 244 | 2036/07 | $122.45 | $250.55 | $0.00 | $92.50 | $50.00 | $515.49 | $80,052.38 |
| 245 | 2036/08 | $122.83 | $250.16 | $0.00 | $92.50 | $50.00 | $515.49 | $79,929.56 |
| 246 | 2036/09 | $123.21 | $249.78 | $0.00 | $92.50 | $50.00 | $515.49 | $79,806.34 |
| 247 | 2036/10 | $123.60 | $249.39 | $0.00 | $92.50 | $50.00 | $515.49 | $79,682.74 |
| 248 | 2036/11 | $123.98 | $249.01 | $0.00 | $92.50 | $50.00 | $515.49 | $79,558.76 |
| 249 | 2036/12 | $124.37 | $248.62 | $0.00 | $92.50 | $50.00 | $515.49 | $79,434.39 |
| 250 | 2037/01 | $124.76 | $248.23 | $0.00 | $92.50 | $50.00 | $515.49 | $79,309.63 |
| 251 | 2037/03 | $125.15 | $247.84 | $0.00 | $92.50 | $50.00 | $515.49 | $79,184.48 |
| 252 | 2037/03 | $125.54 | $247.45 | $0.00 | $92.50 | $50.00 | $515.49 | $79,058.94 |
| 253 | 2037/04 | $125.93 | $247.06 | $0.00 | $92.50 | $50.00 | $515.49 | $78,933.00 |
| 254 | 2037/05 | $126.33 | $246.67 | $0.00 | $92.50 | $50.00 | $515.49 | $78,806.68 |
| 255 | 2037/06 | $126.72 | $246.27 | $0.00 | $92.50 | $50.00 | $515.49 | $78,679.95 |
| 256 | 2037/07 | $127.12 | $245.87 | $0.00 | $92.50 | $50.00 | $515.49 | $78,552.84 |
| 257 | 2037/08 | $127.52 | $245.48 | $0.00 | $92.50 | $50.00 | $515.49 | $78,425.32 |
| 258 | 2037/09 | $127.91 | $245.08 | $0.00 | $92.50 | $50.00 | $515.49 | $78,297.41 |
| 259 | 2037/10 | $128.31 | $244.68 | $0.00 | $92.50 | $50.00 | $515.49 | $78,169.09 |
| 260 | 2037/11 | $128.71 | $244.28 | $0.00 | $92.50 | $50.00 | $515.49 | $78,040.38 |
| 261 | 2037/12 | $129.12 | $243.88 | $0.00 | $92.50 | $50.00 | $515.49 | $77,911.26 |
| 262 | 2038/01 | $129.52 | $243.47 | $0.00 | $92.50 | $50.00 | $515.49 | $77,781.74 |
| 263 | 2038/03 | $129.92 | $243.07 | $0.00 | $92.50 | $50.00 | $515.49 | $77,651.82 |
| 264 | 2038/03 | $130.33 | $242.66 | $0.00 | $92.50 | $50.00 | $515.49 | $77,521.49 |
| 265 | 2038/04 | $130.74 | $242.25 | $0.00 | $92.50 | $50.00 | $515.49 | $77,390.75 |
| 266 | 2038/05 | $131.15 | $241.85 | $0.00 | $92.50 | $50.00 | $515.49 | $77,259.60 |
| 267 | 2038/06 | $131.56 | $241.44 | $0.00 | $92.50 | $50.00 | $515.49 | $77,128.05 |
| 268 | 2038/07 | $131.97 | $241.03 | $0.00 | $92.50 | $50.00 | $515.49 | $76,996.08 |
| 269 | 2038/08 | $132.38 | $240.61 | $0.00 | $92.50 | $50.00 | $515.49 | $76,863.70 |
| 270 | 2038/09 | $132.79 | $240.20 | $0.00 | $92.50 | $50.00 | $515.49 | $76,730.90 |
| 271 | 2038/10 | $133.21 | $239.78 | $0.00 | $92.50 | $50.00 | $515.49 | $76,597.70 |
| 272 | 2038/11 | $133.62 | $239.37 | $0.00 | $92.50 | $50.00 | $515.49 | $76,464.07 |
| 273 | 2038/12 | $134.04 | $238.95 | $0.00 | $92.50 | $50.00 | $515.49 | $76,330.03 |
| 274 | 2039/01 | $134.46 | $238.53 | $0.00 | $92.50 | $50.00 | $515.49 | $76,195.57 |
| 275 | 2039/03 | $134.88 | $238.11 | $0.00 | $92.50 | $50.00 | $515.49 | $76,060.69 |
| 276 | 2039/03 | $135.30 | $237.69 | $0.00 | $92.50 | $50.00 | $515.49 | $75,925.38 |
| 277 | 2039/04 | $135.73 | $237.27 | $0.00 | $92.50 | $50.00 | $515.49 | $75,789.66 |
| 278 | 2039/05 | $136.15 | $236.84 | $0.00 | $92.50 | $50.00 | $515.49 | $75,653.51 |
| 279 | 2039/06 | $136.58 | $236.42 | $0.00 | $92.50 | $50.00 | $515.49 | $75,516.93 |
| 280 | 2039/07 | $137.00 | $235.99 | $0.00 | $92.50 | $50.00 | $515.49 | $75,379.93 |
| 281 | 2039/08 | $137.43 | $235.56 | $0.00 | $92.50 | $50.00 | $515.49 | $75,242.50 |
| 282 | 2039/09 | $137.86 | $235.13 | $0.00 | $92.50 | $50.00 | $515.49 | $75,104.64 |
| 283 | 2039/10 | $138.29 | $234.70 | $0.00 | $92.50 | $50.00 | $515.49 | $74,966.35 |
| 284 | 2039/11 | $138.72 | $234.27 | $0.00 | $92.50 | $50.00 | $515.49 | $74,827.62 |
| 285 | 2039/12 | $139.16 | $233.84 | $0.00 | $92.50 | $50.00 | $515.49 | $74,688.47 |
| 286 | 2040/01 | $139.59 | $233.40 | $0.00 | $92.50 | $50.00 | $515.49 | $74,548.88 |
| 287 | 2040/03 | $140.03 | $232.97 | $0.00 | $92.50 | $50.00 | $515.49 | $74,408.85 |
| 288 | 2040/03 | $140.47 | $232.53 | $0.00 | $92.50 | $50.00 | $515.49 | $74,268.38 |
| 289 | 2040/04 | $140.90 | $232.09 | $0.00 | $92.50 | $50.00 | $515.49 | $74,127.48 |
| 290 | 2040/05 | $141.34 | $231.65 | $0.00 | $92.50 | $50.00 | $515.49 | $73,986.14 |
| 291 | 2040/06 | $141.79 | $231.21 | $0.00 | $92.50 | $50.00 | $515.49 | $73,844.35 |
| 292 | 2040/07 | $142.23 | $230.76 | $0.00 | $92.50 | $50.00 | $515.49 | $73,702.12 |
| 293 | 2040/08 | $142.67 | $230.32 | $0.00 | $92.50 | $50.00 | $515.49 | $73,559.45 |
| 294 | 2040/09 | $143.12 | $229.87 | $0.00 | $92.50 | $50.00 | $515.49 | $73,416.33 |
| 295 | 2040/10 | $143.57 | $229.43 | $0.00 | $92.50 | $50.00 | $515.49 | $73,272.76 |
| 296 | 2040/11 | $144.02 | $228.98 | $0.00 | $92.50 | $50.00 | $515.49 | $73,128.74 |
| 297 | 2040/12 | $144.47 | $228.53 | $0.00 | $92.50 | $50.00 | $515.49 | $72,984.28 |
| 298 | 2041/01 | $144.92 | $228.08 | $0.00 | $92.50 | $50.00 | $515.49 | $72,839.36 |
| 299 | 2041/03 | $145.37 | $227.62 | $0.00 | $92.50 | $50.00 | $515.49 | $72,693.99 |
| 300 | 2041/03 | $145.82 | $227.17 | $0.00 | $92.50 | $50.00 | $515.49 | $72,548.17 |
| 301 | 2041/04 | $146.28 | $226.71 | $0.00 | $92.50 | $50.00 | $515.49 | $72,401.89 |
| 302 | 2041/05 | $146.74 | $226.26 | $0.00 | $92.50 | $50.00 | $515.49 | $72,255.15 |
| 303 | 2041/06 | $147.20 | $225.80 | $0.00 | $92.50 | $50.00 | $515.49 | $72,107.96 |
| 304 | 2041/07 | $147.66 | $225.34 | $0.00 | $92.50 | $50.00 | $515.49 | $71,960.30 |
| 305 | 2041/08 | $148.12 | $224.88 | $0.00 | $92.50 | $50.00 | $515.49 | $71,812.18 |
| 306 | 2041/09 | $148.58 | $224.41 | $0.00 | $92.50 | $50.00 | $515.49 | $71,663.60 |
| 307 | 2041/10 | $149.04 | $223.95 | $0.00 | $92.50 | $50.00 | $515.49 | $71,514.56 |
| 308 | 2041/11 | $149.51 | $223.48 | $0.00 | $92.50 | $50.00 | $515.49 | $71,365.05 |
| 309 | 2041/12 | $149.98 | $223.02 | $0.00 | $92.50 | $50.00 | $515.49 | $71,215.07 |
| 310 | 2042/01 | $150.45 | $222.55 | $0.00 | $92.50 | $50.00 | $515.49 | $71,064.63 |
| 311 | 2042/03 | $150.92 | $222.08 | $0.00 | $92.50 | $50.00 | $515.49 | $70,913.71 |
| 312 | 2042/03 | $151.39 | $221.61 | $0.00 | $92.50 | $50.00 | $515.49 | $70,762.32 |
| 313 | 2042/04 | $151.86 | $221.13 | $0.00 | $92.50 | $50.00 | $515.49 | $70,610.46 |
| 314 | 2042/05 | $152.34 | $220.66 | $0.00 | $92.50 | $50.00 | $515.49 | $70,458.13 |
| 315 | 2042/06 | $152.81 | $220.18 | $0.00 | $92.50 | $50.00 | $515.49 | $70,305.32 |
| 316 | 2042/07 | $153.29 | $219.70 | $0.00 | $92.50 | $50.00 | $515.49 | $70,152.03 |
| 317 | 2042/08 | $153.77 | $219.23 | $0.00 | $92.50 | $50.00 | $515.49 | $69,998.26 |
| 318 | 2042/09 | $154.25 | $218.74 | $0.00 | $92.50 | $50.00 | $515.49 | $69,844.01 |
| 319 | 2042/10 | $154.73 | $218.26 | $0.00 | $92.50 | $50.00 | $515.49 | $69,689.28 |
| 320 | 2042/11 | $155.21 | $217.78 | $0.00 | $92.50 | $50.00 | $515.49 | $69,534.07 |
| 321 | 2042/12 | $155.70 | $217.29 | $0.00 | $92.50 | $50.00 | $515.49 | $69,378.37 |
| 322 | 2043/01 | $156.19 | $216.81 | $0.00 | $92.50 | $50.00 | $515.49 | $69,222.19 |
| 323 | 2043/03 | $156.67 | $216.32 | $0.00 | $92.50 | $50.00 | $515.49 | $69,065.51 |
| 324 | 2043/03 | $157.16 | $215.83 | $0.00 | $92.50 | $50.00 | $515.49 | $68,908.35 |
| 325 | 2043/04 | $157.65 | $215.34 | $0.00 | $92.50 | $50.00 | $515.49 | $68,750.69 |
| 326 | 2043/05 | $158.15 | $214.85 | $0.00 | $92.50 | $50.00 | $515.49 | $68,592.55 |
| 327 | 2043/06 | $158.64 | $214.35 | $0.00 | $92.50 | $50.00 | $515.49 | $68,433.91 |
| 328 | 2043/07 | $159.14 | $213.86 | $0.00 | $92.50 | $50.00 | $515.49 | $68,274.77 |
| 329 | 2043/08 | $159.63 | $213.36 | $0.00 | $92.50 | $50.00 | $515.49 | $68,115.14 |
| 330 | 2043/09 | $160.13 | $212.86 | $0.00 | $92.50 | $50.00 | $515.49 | $67,955.00 |
| 331 | 2043/10 | $160.63 | $212.36 | $0.00 | $92.50 | $50.00 | $515.49 | $67,794.37 |
| 332 | 2043/11 | $161.14 | $211.86 | $0.00 | $92.50 | $50.00 | $515.49 | $67,633.23 |
| 333 | 2043/12 | $161.64 | $211.35 | $0.00 | $92.50 | $50.00 | $515.49 | $67,471.60 |
| 334 | 2044/01 | $162.14 | $210.85 | $0.00 | $92.50 | $50.00 | $515.49 | $67,309.45 |
| 335 | 2044/03 | $162.65 | $210.34 | $0.00 | $92.50 | $50.00 | $515.49 | $67,146.80 |
| 336 | 2044/03 | $163.16 | $209.83 | $0.00 | $92.50 | $50.00 | $515.49 | $66,983.64 |
| 337 | 2044/04 | $163.67 | $209.32 | $0.00 | $92.50 | $50.00 | $515.49 | $66,819.97 |
| 338 | 2044/05 | $164.18 | $208.81 | $0.00 | $92.50 | $50.00 | $515.49 | $66,655.79 |
| 339 | 2044/06 | $164.69 | $208.30 | $0.00 | $92.50 | $50.00 | $515.49 | $66,491.10 |
| 340 | 2044/07 | $165.21 | $207.78 | $0.00 | $92.50 | $50.00 | $515.49 | $66,325.89 |
| 341 | 2044/08 | $165.72 | $207.27 | $0.00 | $92.50 | $50.00 | $515.49 | $66,160.17 |
| 342 | 2044/09 | $166.24 | $206.75 | $0.00 | $92.50 | $50.00 | $515.49 | $65,993.92 |
| 343 | 2044/10 | $166.76 | $206.23 | $0.00 | $92.50 | $50.00 | $515.49 | $65,827.16 |
| 344 | 2044/11 | $167.28 | $205.71 | $0.00 | $92.50 | $50.00 | $515.49 | $65,659.88 |
| 345 | 2044/12 | $167.81 | $205.19 | $0.00 | $92.50 | $50.00 | $515.49 | $65,492.07 |
| 346 | 2045/01 | $168.33 | $204.66 | $0.00 | $92.50 | $50.00 | $515.49 | $65,323.74 |
| 347 | 2045/03 | $168.86 | $204.14 | $0.00 | $92.50 | $50.00 | $515.49 | $65,154.89 |
| 348 | 2045/03 | $169.38 | $203.61 | $0.00 | $92.50 | $50.00 | $515.49 | $64,985.50 |
| 349 | 2045/04 | $169.91 | $203.08 | $0.00 | $92.50 | $50.00 | $515.49 | $64,815.59 |
| 350 | 2045/05 | $170.44 | $202.55 | $0.00 | $92.50 | $50.00 | $515.49 | $64,645.15 |
| 351 | 2045/06 | $170.98 | $202.02 | $0.00 | $92.50 | $50.00 | $515.49 | $64,474.17 |
| 352 | 2045/07 | $171.51 | $201.48 | $0.00 | $92.50 | $50.00 | $515.49 | $64,302.66 |
| 353 | 2045/08 | $172.05 | $200.95 | $0.00 | $92.50 | $50.00 | $515.49 | $64,130.61 |
| 354 | 2045/09 | $172.58 | $200.41 | $0.00 | $92.50 | $50.00 | $515.49 | $63,958.03 |
| 355 | 2045/10 | $173.12 | $199.87 | $0.00 | $92.50 | $50.00 | $515.49 | $63,784.90 |
| 356 | 2045/11 | $173.66 | $199.33 | $0.00 | $92.50 | $50.00 | $515.49 | $63,611.24 |
| 357 | 2045/12 | $174.21 | $198.79 | $0.00 | $92.50 | $50.00 | $515.49 | $63,437.03 |
| 358 | 2046/01 | $174.75 | $198.24 | $0.00 | $92.50 | $50.00 | $515.49 | $63,262.28 |
| 359 | 2046/03 | $175.30 | $197.69 | $0.00 | $92.50 | $50.00 | $515.49 | $63,086.98 |
| 360 | 2046/03 | $175.85 | $197.15 | $0.00 | $92.50 | $50.00 | $515.49 | $62,911.14 |
| 361 | 2046/04 | $176.40 | $196.60 | $0.00 | $92.50 | $50.00 | $515.49 | $62,734.74 |
| 362 | 2046/05 | $176.95 | $196.05 | $0.00 | $92.50 | $50.00 | $515.49 | $62,557.79 |
| 363 | 2046/06 | $177.50 | $195.49 | $0.00 | $92.50 | $50.00 | $515.49 | $62,380.29 |
| 364 | 2046/07 | $178.05 | $194.94 | $0.00 | $92.50 | $50.00 | $515.49 | $62,202.24 |
| 365 | 2046/08 | $178.61 | $194.38 | $0.00 | $92.50 | $50.00 | $515.49 | $62,023.63 |
| 366 | 2046/09 | $179.17 | $193.82 | $0.00 | $92.50 | $50.00 | $515.49 | $61,844.46 |
| 367 | 2046/10 | $179.73 | $193.26 | $0.00 | $92.50 | $50.00 | $515.49 | $61,664.73 |
| 368 | 2046/11 | $180.29 | $192.70 | $0.00 | $92.50 | $50.00 | $515.49 | $61,484.44 |
| 369 | 2046/12 | $180.85 | $192.14 | $0.00 | $92.50 | $50.00 | $515.49 | $61,303.59 |
| 370 | 2047/01 | $181.42 | $191.57 | $0.00 | $92.50 | $50.00 | $515.49 | $61,122.17 |
| 371 | 2047/03 | $181.99 | $191.01 | $0.00 | $92.50 | $50.00 | $515.49 | $60,940.18 |
| 372 | 2047/03 | $182.55 | $190.44 | $0.00 | $92.50 | $50.00 | $515.49 | $60,757.63 |
| 373 | 2047/04 | $183.13 | $189.87 | $0.00 | $92.50 | $50.00 | $515.49 | $60,574.50 |
| 374 | 2047/05 | $183.70 | $189.30 | $0.00 | $92.50 | $50.00 | $515.49 | $60,390.80 |
| 375 | 2047/06 | $184.27 | $188.72 | $0.00 | $92.50 | $50.00 | $515.49 | $60,206.53 |
| 376 | 2047/07 | $184.85 | $188.15 | $0.00 | $92.50 | $50.00 | $515.49 | $60,021.68 |
| 377 | 2047/08 | $185.43 | $187.57 | $0.00 | $92.50 | $50.00 | $515.49 | $59,836.26 |
| 378 | 2047/09 | $186.00 | $186.99 | $0.00 | $92.50 | $50.00 | $515.49 | $59,650.26 |
| 379 | 2047/10 | $186.59 | $186.41 | $0.00 | $92.50 | $50.00 | $515.49 | $59,463.67 |
| 380 | 2047/11 | $187.17 | $185.82 | $0.00 | $92.50 | $50.00 | $515.49 | $59,276.50 |
| 381 | 2047/12 | $187.75 | $185.24 | $0.00 | $92.50 | $50.00 | $515.49 | $59,088.75 |
| 382 | 2048/01 | $188.34 | $184.65 | $0.00 | $92.50 | $50.00 | $515.49 | $58,900.41 |
| 383 | 2048/03 | $188.93 | $184.06 | $0.00 | $92.50 | $50.00 | $515.49 | $58,711.48 |
| 384 | 2048/03 | $189.52 | $183.47 | $0.00 | $92.50 | $50.00 | $515.49 | $58,521.96 |
| 385 | 2048/04 | $190.11 | $182.88 | $0.00 | $92.50 | $50.00 | $515.49 | $58,331.85 |
| 386 | 2048/05 | $190.71 | $182.29 | $0.00 | $92.50 | $50.00 | $515.49 | $58,141.14 |
| 387 | 2048/06 | $191.30 | $181.69 | $0.00 | $92.50 | $50.00 | $515.49 | $57,949.84 |
| 388 | 2048/07 | $191.90 | $181.09 | $0.00 | $92.50 | $50.00 | $515.49 | $57,757.94 |
| 389 | 2048/08 | $192.50 | $180.49 | $0.00 | $92.50 | $50.00 | $515.49 | $57,565.44 |
| 390 | 2048/09 | $193.10 | $179.89 | $0.00 | $92.50 | $50.00 | $515.49 | $57,372.34 |
| 391 | 2048/10 | $193.70 | $179.29 | $0.00 | $92.50 | $50.00 | $515.49 | $57,178.64 |
| 392 | 2048/11 | $194.31 | $178.68 | $0.00 | $92.50 | $50.00 | $515.49 | $56,984.33 |
| 393 | 2048/12 | $194.92 | $178.08 | $0.00 | $92.50 | $50.00 | $515.49 | $56,789.41 |
| 394 | 2049/01 | $195.53 | $177.47 | $0.00 | $92.50 | $50.00 | $515.49 | $56,593.88 |
| 395 | 2049/03 | $196.14 | $176.86 | $0.00 | $92.50 | $50.00 | $515.49 | $56,397.75 |
| 396 | 2049/03 | $196.75 | $176.24 | $0.00 | $92.50 | $50.00 | $515.49 | $56,201.00 |
| 397 | 2049/04 | $197.36 | $175.63 | $0.00 | $92.50 | $50.00 | $515.49 | $56,003.63 |
| 398 | 2049/05 | $197.98 | $175.01 | $0.00 | $92.50 | $50.00 | $515.49 | $55,805.65 |
| 399 | 2049/06 | $198.60 | $174.39 | $0.00 | $92.50 | $50.00 | $515.49 | $55,607.05 |
| 400 | 2049/07 | $199.22 | $173.77 | $0.00 | $92.50 | $50.00 | $515.49 | $55,407.83 |
| 401 | 2049/08 | $199.84 | $173.15 | $0.00 | $92.50 | $50.00 | $515.49 | $55,207.99 |
| 402 | 2049/09 | $200.47 | $172.52 | $0.00 | $92.50 | $50.00 | $515.49 | $55,007.52 |
| 403 | 2049/10 | $201.09 | $171.90 | $0.00 | $92.50 | $50.00 | $515.49 | $54,806.42 |
| 404 | 2049/11 | $201.72 | $171.27 | $0.00 | $92.50 | $50.00 | $515.49 | $54,604.70 |
| 405 | 2049/12 | $202.35 | $170.64 | $0.00 | $92.50 | $50.00 | $515.49 | $54,402.35 |
| 406 | 2050/01 | $202.99 | $170.01 | $0.00 | $92.50 | $50.00 | $515.49 | $54,199.36 |
| 407 | 2050/03 | $203.62 | $169.37 | $0.00 | $92.50 | $50.00 | $515.49 | $53,995.74 |
| 408 | 2050/03 | $204.26 | $168.74 | $0.00 | $92.50 | $50.00 | $515.49 | $53,791.49 |
| 409 | 2050/04 | $204.89 | $168.10 | $0.00 | $92.50 | $50.00 | $515.49 | $53,586.59 |
| 410 | 2050/05 | $205.53 | $167.46 | $0.00 | $92.50 | $50.00 | $515.49 | $53,381.06 |
| 411 | 2050/06 | $206.18 | $166.82 | $0.00 | $92.50 | $50.00 | $515.49 | $53,174.88 |
| 412 | 2050/07 | $206.82 | $166.17 | $0.00 | $92.50 | $50.00 | $515.49 | $52,968.06 |
| 413 | 2050/08 | $207.47 | $165.53 | $0.00 | $92.50 | $50.00 | $515.49 | $52,760.59 |
| 414 | 2050/09 | $208.12 | $164.88 | $0.00 | $92.50 | $50.00 | $515.49 | $52,552.48 |
| 415 | 2050/10 | $208.77 | $164.23 | $0.00 | $92.50 | $50.00 | $515.49 | $52,343.71 |
| 416 | 2050/11 | $209.42 | $163.57 | $0.00 | $92.50 | $50.00 | $515.49 | $52,134.29 |
| 417 | 2050/12 | $210.07 | $162.92 | $0.00 | $92.50 | $50.00 | $515.49 | $51,924.22 |
| 418 | 2051/01 | $210.73 | $162.26 | $0.00 | $92.50 | $50.00 | $515.49 | $51,713.49 |
| 419 | 2051/03 | $211.39 | $161.60 | $0.00 | $92.50 | $50.00 | $515.49 | $51,502.10 |
| 420 | 2051/03 | $212.05 | $160.94 | $0.00 | $92.50 | $50.00 | $515.49 | $51,290.05 |
| 421 | 2051/04 | $212.71 | $160.28 | $0.00 | $92.50 | $50.00 | $515.49 | $51,077.34 |
| 422 | 2051/05 | $213.38 | $159.62 | $0.00 | $92.50 | $50.00 | $515.49 | $50,863.96 |
| 423 | 2051/06 | $214.04 | $158.95 | $0.00 | $92.50 | $50.00 | $515.49 | $50,649.92 |
| 424 | 2051/07 | $214.71 | $158.28 | $0.00 | $92.50 | $50.00 | $515.49 | $50,435.21 |
| 425 | 2051/08 | $215.38 | $157.61 | $0.00 | $92.50 | $50.00 | $515.49 | $50,219.83 |
| 426 | 2051/09 | $216.06 | $156.94 | $0.00 | $92.50 | $50.00 | $515.49 | $50,003.77 |
| 427 | 2051/10 | $216.73 | $156.26 | $0.00 | $92.50 | $50.00 | $515.49 | $49,787.04 |
| 428 | 2051/11 | $217.41 | $155.58 | $0.00 | $92.50 | $50.00 | $515.49 | $49,569.63 |
| 429 | 2051/12 | $218.09 | $154.91 | $0.00 | $92.50 | $50.00 | $515.49 | $49,351.54 |
| 430 | 2052/01 | $218.77 | $154.22 | $0.00 | $92.50 | $50.00 | $515.49 | $49,132.78 |
| 431 | 2052/03 | $219.45 | $153.54 | $0.00 | $92.50 | $50.00 | $515.49 | $48,913.32 |
| 432 | 2052/03 | $220.14 | $152.85 | $0.00 | $92.50 | $50.00 | $515.49 | $48,693.18 |
| 433 | 2052/04 | $220.83 | $152.17 | $0.00 | $92.50 | $50.00 | $515.49 | $48,472.36 |
| 434 | 2052/05 | $221.52 | $151.48 | $0.00 | $92.50 | $50.00 | $515.49 | $48,250.84 |
| 435 | 2052/06 | $222.21 | $150.78 | $0.00 | $92.50 | $50.00 | $515.49 | $48,028.63 |
| 436 | 2052/07 | $222.90 | $150.09 | $0.00 | $92.50 | $50.00 | $515.49 | $47,805.73 |
| 437 | 2052/08 | $223.60 | $149.39 | $0.00 | $92.50 | $50.00 | $515.49 | $47,582.13 |
| 438 | 2052/09 | $224.30 | $148.69 | $0.00 | $92.50 | $50.00 | $515.49 | $47,357.83 |
| 439 | 2052/10 | $225.00 | $147.99 | $0.00 | $92.50 | $50.00 | $515.49 | $47,132.83 |
| 440 | 2052/11 | $225.70 | $147.29 | $0.00 | $92.50 | $50.00 | $515.49 | $46,907.13 |
| 441 | 2052/12 | $226.41 | $146.58 | $0.00 | $92.50 | $50.00 | $515.49 | $46,680.72 |
| 442 | 2053/01 | $227.12 | $145.88 | $0.00 | $92.50 | $50.00 | $515.49 | $46,453.60 |
| 443 | 2053/03 | $227.83 | $145.17 | $0.00 | $92.50 | $50.00 | $515.49 | $46,225.78 |
| 444 | 2053/03 | $228.54 | $144.46 | $0.00 | $92.50 | $50.00 | $515.49 | $45,997.24 |
| 445 | 2053/04 | $229.25 | $143.74 | $0.00 | $92.50 | $50.00 | $515.49 | $45,767.99 |
| 446 | 2053/05 | $229.97 | $143.02 | $0.00 | $92.50 | $50.00 | $515.49 | $45,538.02 |
| 447 | 2053/06 | $230.69 | $142.31 | $0.00 | $92.50 | $50.00 | $515.49 | $45,307.34 |
| 448 | 2053/07 | $231.41 | $141.59 | $0.00 | $92.50 | $50.00 | $515.49 | $45,075.93 |
| 449 | 2053/08 | $232.13 | $140.86 | $0.00 | $92.50 | $50.00 | $515.49 | $44,843.80 |
| 450 | 2053/09 | $232.86 | $140.14 | $0.00 | $92.50 | $50.00 | $515.49 | $44,610.94 |
| 451 | 2053/10 | $233.58 | $139.41 | $0.00 | $92.50 | $50.00 | $515.49 | $44,377.36 |
| 452 | 2053/11 | $234.31 | $138.68 | $0.00 | $92.50 | $50.00 | $515.49 | $44,143.05 |
| 453 | 2053/12 | $235.05 | $137.95 | $0.00 | $92.50 | $50.00 | $515.49 | $43,908.00 |
| 454 | 2054/01 | $235.78 | $137.21 | $0.00 | $92.50 | $50.00 | $515.49 | $43,672.22 |
| 455 | 2054/03 | $236.52 | $136.48 | $0.00 | $92.50 | $50.00 | $515.49 | $43,435.70 |
| 456 | 2054/03 | $237.26 | $135.74 | $0.00 | $92.50 | $50.00 | $515.49 | $43,198.45 |
| 457 | 2054/04 | $238.00 | $135.00 | $0.00 | $92.50 | $50.00 | $515.49 | $42,960.45 |
| 458 | 2054/05 | $238.74 | $134.25 | $0.00 | $92.50 | $50.00 | $515.49 | $42,721.71 |
| 459 | 2054/06 | $239.49 | $133.51 | $0.00 | $92.50 | $50.00 | $515.49 | $42,482.22 |
| 460 | 2054/07 | $240.24 | $132.76 | $0.00 | $92.50 | $50.00 | $515.49 | $42,241.98 |
| 461 | 2054/08 | $240.99 | $132.01 | $0.00 | $92.50 | $50.00 | $515.49 | $42,001.00 |
| 462 | 2054/09 | $241.74 | $131.25 | $0.00 | $92.50 | $50.00 | $515.49 | $41,759.26 |
| 463 | 2054/10 | $242.50 | $130.50 | $0.00 | $92.50 | $50.00 | $515.49 | $41,516.76 |
| 464 | 2054/11 | $243.25 | $129.74 | $0.00 | $92.50 | $50.00 | $515.49 | $41,273.51 |
| 465 | 2054/12 | $244.01 | $128.98 | $0.00 | $92.50 | $50.00 | $515.49 | $41,029.50 |
| 466 | 2055/01 | $244.78 | $128.22 | $0.00 | $92.50 | $50.00 | $515.49 | $40,784.72 |
| 467 | 2055/03 | $245.54 | $127.45 | $0.00 | $92.50 | $50.00 | $515.49 | $40,539.18 |
| 468 | 2055/03 | $246.31 | $126.68 | $0.00 | $92.50 | $50.00 | $515.49 | $40,292.87 |
| 469 | 2055/04 | $247.08 | $125.92 | $0.00 | $92.50 | $50.00 | $515.49 | $40,045.79 |
| 470 | 2055/05 | $247.85 | $125.14 | $0.00 | $92.50 | $50.00 | $515.49 | $39,797.95 |
| 471 | 2055/06 | $248.62 | $124.37 | $0.00 | $92.50 | $50.00 | $515.49 | $39,549.32 |
| 472 | 2055/07 | $249.40 | $123.59 | $0.00 | $92.50 | $50.00 | $515.49 | $39,299.92 |
| 473 | 2055/08 | $250.18 | $122.81 | $0.00 | $92.50 | $50.00 | $515.49 | $39,049.74 |
| 474 | 2055/09 | $250.96 | $122.03 | $0.00 | $92.50 | $50.00 | $515.49 | $38,798.78 |
| 475 | 2055/10 | $251.75 | $121.25 | $0.00 | $92.50 | $50.00 | $515.49 | $38,547.03 |
| 476 | 2055/11 | $252.53 | $120.46 | $0.00 | $92.50 | $50.00 | $515.49 | $38,294.50 |
| 477 | 2055/12 | $253.32 | $119.67 | $0.00 | $92.50 | $50.00 | $515.49 | $38,041.17 |
| 478 | 2056/01 | $254.11 | $118.88 | $0.00 | $92.50 | $50.00 | $515.49 | $37,787.06 |
| 479 | 2056/03 | $254.91 | $118.08 | $0.00 | $92.50 | $50.00 | $515.49 | $37,532.15 |
| 480 | 2056/03 | $255.70 | $117.29 | $0.00 | $92.50 | $50.00 | $515.49 | $37,276.45 |
| 481 | 2056/04 | $256.50 | $116.49 | $0.00 | $92.50 | $50.00 | $515.49 | $37,019.94 |
| 482 | 2056/05 | $257.31 | $115.69 | $0.00 | $92.50 | $50.00 | $515.49 | $36,762.64 |
| 483 | 2056/06 | $258.11 | $114.88 | $0.00 | $92.50 | $50.00 | $515.49 | $36,504.53 |
| 484 | 2056/07 | $258.92 | $114.08 | $0.00 | $92.50 | $50.00 | $515.49 | $36,245.61 |
| 485 | 2056/08 | $259.73 | $113.27 | $0.00 | $92.50 | $50.00 | $515.49 | $35,985.89 |
| 486 | 2056/09 | $260.54 | $112.46 | $0.00 | $92.50 | $50.00 | $515.49 | $35,725.35 |
| 487 | 2056/10 | $261.35 | $111.64 | $0.00 | $92.50 | $50.00 | $515.49 | $35,464.00 |
| 488 | 2056/11 | $262.17 | $110.82 | $0.00 | $92.50 | $50.00 | $515.49 | $35,201.83 |
| 489 | 2056/12 | $262.99 | $110.01 | $0.00 | $92.50 | $50.00 | $515.49 | $34,938.84 |
| 490 | 2057/01 | $263.81 | $109.18 | $0.00 | $92.50 | $50.00 | $515.49 | $34,675.04 |
| 491 | 2057/03 | $264.63 | $108.36 | $0.00 | $92.50 | $50.00 | $515.49 | $34,410.40 |
| 492 | 2057/03 | $265.46 | $107.53 | $0.00 | $92.50 | $50.00 | $515.49 | $34,144.94 |
| 493 | 2057/04 | $266.29 | $106.70 | $0.00 | $92.50 | $50.00 | $515.49 | $33,878.65 |
| 494 | 2057/05 | $267.12 | $105.87 | $0.00 | $92.50 | $50.00 | $515.49 | $33,611.53 |
| 495 | 2057/06 | $267.96 | $105.04 | $0.00 | $92.50 | $50.00 | $515.49 | $33,343.57 |
| 496 | 2057/07 | $268.79 | $104.20 | $0.00 | $92.50 | $50.00 | $515.49 | $33,074.78 |
| 497 | 2057/08 | $269.63 | $103.36 | $0.00 | $92.50 | $50.00 | $515.49 | $32,805.15 |
| 498 | 2057/09 | $270.48 | $102.52 | $0.00 | $92.50 | $50.00 | $515.49 | $32,534.67 |
| 499 | 2057/10 | $271.32 | $101.67 | $0.00 | $92.50 | $50.00 | $515.49 | $32,263.35 |
| 500 | 2057/11 | $272.17 | $100.82 | $0.00 | $92.50 | $50.00 | $515.49 | $31,991.18 |
| 501 | 2057/12 | $273.02 | $99.97 | $0.00 | $92.50 | $50.00 | $515.49 | $31,718.16 |
| 502 | 2058/01 | $273.87 | $99.12 | $0.00 | $92.50 | $50.00 | $515.49 | $31,444.28 |
| 503 | 2058/03 | $274.73 | $98.26 | $0.00 | $92.50 | $50.00 | $515.49 | $31,169.55 |
| 504 | 2058/03 | $275.59 | $97.40 | $0.00 | $92.50 | $50.00 | $515.49 | $30,893.97 |
| 505 | 2058/04 | $276.45 | $96.54 | $0.00 | $92.50 | $50.00 | $515.49 | $30,617.52 |
| 506 | 2058/05 | $277.31 | $95.68 | $0.00 | $92.50 | $50.00 | $515.49 | $30,340.20 |
| 507 | 2058/06 | $278.18 | $94.81 | $0.00 | $92.50 | $50.00 | $515.49 | $30,062.02 |
| 508 | 2058/07 | $279.05 | $93.94 | $0.00 | $92.50 | $50.00 | $515.49 | $29,782.98 |
| 509 | 2058/08 | $279.92 | $93.07 | $0.00 | $92.50 | $50.00 | $515.49 | $29,503.05 |
| 510 | 2058/09 | $280.80 | $92.20 | $0.00 | $92.50 | $50.00 | $515.49 | $29,222.26 |
| 511 | 2058/10 | $281.67 | $91.32 | $0.00 | $92.50 | $50.00 | $515.49 | $28,940.59 |
| 512 | 2058/11 | $282.55 | $90.44 | $0.00 | $92.50 | $50.00 | $515.49 | $28,658.03 |
| 513 | 2058/12 | $283.44 | $89.56 | $0.00 | $92.50 | $50.00 | $515.49 | $28,374.60 |
| 514 | 2059/01 | $284.32 | $88.67 | $0.00 | $92.50 | $50.00 | $515.49 | $28,090.27 |
| 515 | 2059/03 | $285.21 | $87.78 | $0.00 | $92.50 | $50.00 | $515.49 | $27,805.06 |
| 516 | 2059/03 | $286.10 | $86.89 | $0.00 | $92.50 | $50.00 | $515.49 | $27,518.96 |
| 517 | 2059/04 | $287.00 | $86.00 | $0.00 | $92.50 | $50.00 | $515.49 | $27,231.96 |
| 518 | 2059/05 | $287.89 | $85.10 | $0.00 | $92.50 | $50.00 | $515.49 | $26,944.07 |
| 519 | 2059/06 | $288.79 | $84.20 | $0.00 | $92.50 | $50.00 | $515.49 | $26,655.28 |
| 520 | 2059/07 | $289.70 | $83.30 | $0.00 | $92.50 | $50.00 | $515.49 | $26,365.58 |
| 521 | 2059/08 | $290.60 | $82.39 | $0.00 | $92.50 | $50.00 | $515.49 | $26,074.98 |
| 522 | 2059/09 | $291.51 | $81.48 | $0.00 | $92.50 | $50.00 | $515.49 | $25,783.48 |
| 523 | 2059/10 | $292.42 | $80.57 | $0.00 | $92.50 | $50.00 | $515.49 | $25,491.06 |
| 524 | 2059/11 | $293.33 | $79.66 | $0.00 | $92.50 | $50.00 | $515.49 | $25,197.72 |
| 525 | 2059/12 | $294.25 | $78.74 | $0.00 | $92.50 | $50.00 | $515.49 | $24,903.47 |
| 526 | 2060/01 | $295.17 | $77.82 | $0.00 | $92.50 | $50.00 | $515.49 | $24,608.30 |
| 527 | 2060/03 | $296.09 | $76.90 | $0.00 | $92.50 | $50.00 | $515.49 | $24,312.21 |
| 528 | 2060/03 | $297.02 | $75.98 | $0.00 | $92.50 | $50.00 | $515.49 | $24,015.19 |
| 529 | 2060/04 | $297.95 | $75.05 | $0.00 | $92.50 | $50.00 | $515.49 | $23,717.25 |
| 530 | 2060/05 | $298.88 | $74.12 | $0.00 | $92.50 | $50.00 | $515.49 | $23,418.37 |
| 531 | 2060/06 | $299.81 | $73.18 | $0.00 | $92.50 | $50.00 | $515.49 | $23,118.56 |
| 532 | 2060/07 | $300.75 | $72.25 | $0.00 | $92.50 | $50.00 | $515.49 | $22,817.82 |
| 533 | 2060/08 | $301.69 | $71.31 | $0.00 | $92.50 | $50.00 | $515.49 | $22,516.13 |
| 534 | 2060/09 | $302.63 | $70.36 | $0.00 | $92.50 | $50.00 | $515.49 | $22,213.50 |
| 535 | 2060/10 | $303.58 | $69.42 | $0.00 | $92.50 | $50.00 | $515.49 | $21,909.92 |
| 536 | 2060/11 | $304.52 | $68.47 | $0.00 | $92.50 | $50.00 | $515.49 | $21,605.40 |
| 537 | 2060/12 | $305.48 | $67.52 | $0.00 | $92.50 | $50.00 | $515.49 | $21,299.92 |
| 538 | 2061/01 | $306.43 | $66.56 | $0.00 | $92.50 | $50.00 | $515.49 | $20,993.49 |
| 539 | 2061/03 | $307.39 | $65.60 | $0.00 | $92.50 | $50.00 | $515.49 | $20,686.10 |
| 540 | 2061/03 | $308.35 | $64.64 | $0.00 | $92.50 | $50.00 | $515.49 | $20,377.76 |
| 541 | 2061/04 | $309.31 | $63.68 | $0.00 | $92.50 | $50.00 | $515.49 | $20,068.44 |
| 542 | 2061/05 | $310.28 | $62.71 | $0.00 | $92.50 | $50.00 | $515.49 | $19,758.16 |
| 543 | 2061/06 | $311.25 | $61.74 | $0.00 | $92.50 | $50.00 | $515.49 | $19,446.92 |
| 544 | 2061/07 | $312.22 | $60.77 | $0.00 | $92.50 | $50.00 | $515.49 | $19,134.69 |
| 545 | 2061/08 | $313.20 | $59.80 | $0.00 | $92.50 | $50.00 | $515.49 | $18,821.50 |
| 546 | 2061/09 | $314.18 | $58.82 | $0.00 | $92.50 | $50.00 | $515.49 | $18,507.32 |
| 547 | 2061/10 | $315.16 | $57.84 | $0.00 | $92.50 | $50.00 | $515.49 | $18,192.16 |
| 548 | 2061/11 | $316.14 | $56.85 | $0.00 | $92.50 | $50.00 | $515.49 | $17,876.02 |
| 549 | 2061/12 | $317.13 | $55.86 | $0.00 | $92.50 | $50.00 | $515.49 | $17,558.89 |
| 550 | 2062/01 | $318.12 | $54.87 | $0.00 | $92.50 | $50.00 | $515.49 | $17,240.77 |
| 551 | 2062/03 | $319.12 | $53.88 | $0.00 | $92.50 | $50.00 | $515.49 | $16,921.66 |
| 552 | 2062/03 | $320.11 | $52.88 | $0.00 | $92.50 | $50.00 | $515.49 | $16,601.54 |
| 553 | 2062/04 | $321.11 | $51.88 | $0.00 | $92.50 | $50.00 | $515.49 | $16,280.43 |
| 554 | 2062/05 | $322.12 | $50.88 | $0.00 | $92.50 | $50.00 | $515.49 | $15,958.31 |
| 555 | 2062/06 | $323.12 | $49.87 | $0.00 | $92.50 | $50.00 | $515.49 | $15,635.19 |
| 556 | 2062/07 | $324.13 | $48.86 | $0.00 | $92.50 | $50.00 | $515.49 | $15,311.06 |
| 557 | 2062/08 | $325.15 | $47.85 | $0.00 | $92.50 | $50.00 | $515.49 | $14,985.91 |
| 558 | 2062/09 | $326.16 | $46.83 | $0.00 | $92.50 | $50.00 | $515.49 | $14,659.75 |
| 559 | 2062/10 | $327.18 | $45.81 | $0.00 | $92.50 | $50.00 | $515.49 | $14,332.57 |
| 560 | 2062/11 | $328.20 | $44.79 | $0.00 | $92.50 | $50.00 | $515.49 | $14,004.37 |
| 561 | 2062/12 | $329.23 | $43.76 | $0.00 | $92.50 | $50.00 | $515.49 | $13,675.14 |
| 562 | 2063/01 | $330.26 | $42.73 | $0.00 | $92.50 | $50.00 | $515.49 | $13,344.88 |
| 563 | 2063/03 | $331.29 | $41.70 | $0.00 | $92.50 | $50.00 | $515.49 | $13,013.59 |
| 564 | 2063/03 | $332.33 | $40.67 | $0.00 | $92.50 | $50.00 | $515.49 | $12,681.26 |
| 565 | 2063/04 | $333.36 | $39.63 | $0.00 | $92.50 | $50.00 | $515.49 | $12,347.90 |
| 566 | 2063/05 | $334.41 | $38.59 | $0.00 | $92.50 | $50.00 | $515.49 | $12,013.49 |
| 567 | 2063/06 | $335.45 | $37.54 | $0.00 | $92.50 | $50.00 | $515.49 | $11,678.04 |
| 568 | 2063/07 | $336.50 | $36.49 | $0.00 | $92.50 | $50.00 | $515.49 | $11,341.54 |
| 569 | 2063/08 | $337.55 | $35.44 | $0.00 | $92.50 | $50.00 | $515.49 | $11,003.99 |
| 570 | 2063/09 | $338.61 | $34.39 | $0.00 | $92.50 | $50.00 | $515.49 | $10,665.39 |
| 571 | 2063/10 | $339.66 | $33.33 | $0.00 | $92.50 | $50.00 | $515.49 | $10,325.73 |
| 572 | 2063/11 | $340.72 | $32.27 | $0.00 | $92.50 | $50.00 | $515.49 | $9,985.00 |
| 573 | 2063/12 | $341.79 | $31.20 | $0.00 | $92.50 | $50.00 | $515.49 | $9,643.21 |
| 574 | 2064/01 | $342.86 | $30.14 | $0.00 | $92.50 | $50.00 | $515.49 | $9,300.35 |
| 575 | 2064/03 | $343.93 | $29.06 | $0.00 | $92.50 | $50.00 | $515.49 | $8,956.42 |
| 576 | 2064/03 | $345.00 | $27.99 | $0.00 | $92.50 | $50.00 | $515.49 | $8,611.42 |
| 577 | 2064/04 | $346.08 | $26.91 | $0.00 | $92.50 | $50.00 | $515.49 | $8,265.34 |
| 578 | 2064/05 | $347.16 | $25.83 | $0.00 | $92.50 | $50.00 | $515.49 | $7,918.17 |
| 579 | 2064/06 | $348.25 | $24.74 | $0.00 | $92.50 | $50.00 | $515.49 | $7,569.93 |
| 580 | 2064/07 | $349.34 | $23.66 | $0.00 | $92.50 | $50.00 | $515.49 | $7,220.59 |
| 581 | 2064/08 | $350.43 | $22.56 | $0.00 | $92.50 | $50.00 | $515.49 | $6,870.16 |
| 582 | 2064/09 | $351.52 | $21.47 | $0.00 | $92.50 | $50.00 | $515.49 | $6,518.64 |
| 583 | 2064/10 | $352.62 | $20.37 | $0.00 | $92.50 | $50.00 | $515.49 | $6,166.02 |
| 584 | 2064/11 | $353.72 | $19.27 | $0.00 | $92.50 | $50.00 | $515.49 | $5,812.29 |
| 585 | 2064/12 | $354.83 | $18.16 | $0.00 | $92.50 | $50.00 | $515.49 | $5,457.46 |
| 586 | 2065/01 | $355.94 | $17.05 | $0.00 | $92.50 | $50.00 | $515.49 | $5,101.52 |
| 587 | 2065/03 | $357.05 | $15.94 | $0.00 | $92.50 | $50.00 | $515.49 | $4,744.47 |
| 588 | 2065/03 | $358.17 | $14.83 | $0.00 | $92.50 | $50.00 | $515.49 | $4,386.31 |
| 589 | 2065/04 | $359.29 | $13.71 | $0.00 | $92.50 | $50.00 | $515.49 | $4,027.02 |
| 590 | 2065/05 | $360.41 | $12.58 | $0.00 | $92.50 | $50.00 | $515.49 | $3,666.61 |
| 591 | 2065/06 | $361.53 | $11.46 | $0.00 | $92.50 | $50.00 | $515.49 | $3,305.08 |
| 592 | 2065/07 | $362.66 | $10.33 | $0.00 | $92.50 | $50.00 | $515.49 | $2,942.41 |
| 593 | 2065/08 | $363.80 | $9.20 | $0.00 | $92.50 | $50.00 | $515.49 | $2,578.62 |
| 594 | 2065/09 | $364.93 | $8.06 | $0.00 | $92.50 | $50.00 | $515.49 | $2,213.68 |
| 595 | 2065/10 | $366.08 | $6.92 | $0.00 | $92.50 | $50.00 | $515.49 | $1,847.61 |
| 596 | 2065/11 | $367.22 | $5.77 | $0.00 | $92.50 | $50.00 | $515.49 | $1,480.39 |
| 597 | 2065/12 | $368.37 | $4.63 | $0.00 | $92.50 | $50.00 | $515.49 | $1,112.02 |
| 598 | 2066/01 | $369.52 | $3.48 | $0.00 | $92.50 | $50.00 | $515.49 | $742.50 |
| 599 | 2066/03 | $370.67 | $2.32 | $0.00 | $92.50 | $50.00 | $515.49 | $371.83 |
| 600 | 2066/03 | $371.83 | $1.16 | $0.00 | $92.50 | $50.00 | $515.49 | $0.00 |
| Totals | $101,000.00 | $122,795.66 | $6,859.58 | $55,500.00 | $30,000.00 | $316,155.24 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.