Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $1,045,000.00 at 4.5% interest rate for a $1,105,000.00 home, you need to have a monthly payment of $5,743.76 ~ $5,830.85. You will make a total of 480 payments and you will pay off your mortgage on 2054/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $209,776.63 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $4,382.62 | 4.5% | 600 months | $2,689,573.83 | $1,584,573.83 |
| 50 years | Bi-Weekly | $2,191.31 | 4.5% | 512 months | $2,410,210.40 | $1,305,210.40 |
| 45 years | Monthly | $4,517.26 | 4.5% | 540 months | $2,499,322.29 | $1,394,322.29 |
| 45 years | Bi-Weekly | $2,258.63 | 4.5% | 461 months | $2,255,327.11 | $1,150,327.11 |
| 40 years | Monthly | $4,697.93 | 4.5% | 480 months | $2,315,007.19 | $1,210,007.19 |
| 40 years | Bi-Weekly | $2,348.97 | 4.5% | 409 months | $2,105,230.56 | $1,000,230.56 |
| 35 years | Monthly | $4,945.53 | 4.5% | 420 months | $2,137,123.80 | $1,032,123.80 |
| 35 years | Bi-Weekly | $2,472.77 | 4.5% | 358 months | $1,960,212.78 | $855,212.78 |
| 30 years | Monthly | $5,294.86 | 4.5% | 360 months | $1,966,150.14 | $861,150.14 |
| 30 years | Bi-Weekly | $2,647.43 | 4.5% | 307 months | $1,820,549.11 | $715,549.11 |
| 25 years | Monthly | $5,808.45 | 4.5% | 300 months | $1,802,534.82 | $697,534.82 |
| 25 years | Bi-Weekly | $2,904.23 | 4.5% | 256 months | $1,686,492.59 | $581,492.59 |
| 20 years | Monthly | $6,611.19 | 4.5% | 240 months | $1,646,684.64 | $541,684.64 |
| 20 years | Bi-Weekly | $3,305.60 | 4.5% | 205 months | $1,558,268.48 | $453,268.48 |
| 15 years | Monthly | $7,994.18 | 4.5% | 180 months | $1,498,952.38 | $393,952.38 |
| 15 years | Bi-Weekly | $3,997.09 | 4.5% | 154 months | $1,436,069.11 | $331,069.11 |
| 10 years | Monthly | $10,830.21 | 4.5% | 120 months | $1,359,625.65 | $254,625.65 |
| 10 years | Bi-Weekly | $5,415.11 | 4.5% | 103 months | $1,320,049.31 | $215,049.31 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $779.18 | $3,918.75 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,044,220.82 |
| 2 | 2014/09 | $782.10 | $3,915.83 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,043,438.71 |
| 3 | 2014/10 | $785.04 | $3,912.90 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,042,653.68 |
| 4 | 2014/11 | $787.98 | $3,909.95 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,041,865.70 |
| 5 | 2014/12 | $790.94 | $3,907.00 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,041,074.76 |
| 6 | 2015/01 | $793.90 | $3,904.03 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,040,280.86 |
| 7 | 2015/02 | $796.88 | $3,901.05 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,039,483.98 |
| 8 | 2015/03 | $799.87 | $3,898.06 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,038,684.12 |
| 9 | 2015/04 | $802.87 | $3,895.07 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,037,881.25 |
| 10 | 2015/05 | $805.88 | $3,892.05 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,037,075.37 |
| 11 | 2015/06 | $808.90 | $3,889.03 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,036,266.47 |
| 12 | 2015/07 | $811.93 | $3,886.00 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,035,454.54 |
| 13 | 2015/08 | $814.98 | $3,882.95 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,034,639.56 |
| 14 | 2015/09 | $818.03 | $3,879.90 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,033,821.53 |
| 15 | 2015/10 | $821.10 | $3,876.83 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,033,000.43 |
| 16 | 2015/11 | $824.18 | $3,873.75 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,032,176.25 |
| 17 | 2015/12 | $827.27 | $3,870.66 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,031,348.98 |
| 18 | 2016/01 | $830.37 | $3,867.56 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,030,518.61 |
| 19 | 2016/02 | $833.49 | $3,864.44 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,029,685.12 |
| 20 | 2016/03 | $836.61 | $3,861.32 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,028,848.51 |
| 21 | 2016/04 | $839.75 | $3,858.18 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,028,008.76 |
| 22 | 2016/05 | $842.90 | $3,855.03 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,027,165.86 |
| 23 | 2016/06 | $846.06 | $3,851.87 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,026,319.80 |
| 24 | 2016/07 | $849.23 | $3,848.70 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,025,470.57 |
| 25 | 2016/08 | $852.42 | $3,845.51 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,024,618.15 |
| 26 | 2016/09 | $855.61 | $3,842.32 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,023,762.54 |
| 27 | 2016/10 | $858.82 | $3,839.11 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,022,903.71 |
| 28 | 2016/11 | $862.04 | $3,835.89 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,022,041.67 |
| 29 | 2016/12 | $865.28 | $3,832.66 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,021,176.40 |
| 30 | 2017/01 | $868.52 | $3,829.41 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,020,307.88 |
| 31 | 2017/02 | $871.78 | $3,826.15 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,019,436.10 |
| 32 | 2017/03 | $875.05 | $3,822.89 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,018,561.05 |
| 33 | 2017/04 | $878.33 | $3,819.60 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,017,682.72 |
| 34 | 2017/05 | $881.62 | $3,816.31 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,016,801.10 |
| 35 | 2017/06 | $884.93 | $3,813.00 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,015,916.18 |
| 36 | 2017/07 | $888.25 | $3,809.69 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,015,027.93 |
| 37 | 2017/08 | $891.58 | $3,806.35 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,014,136.35 |
| 38 | 2017/09 | $894.92 | $3,803.01 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,013,241.43 |
| 39 | 2017/10 | $898.28 | $3,799.66 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,012,343.16 |
| 40 | 2017/11 | $901.64 | $3,796.29 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,011,441.51 |
| 41 | 2017/12 | $905.03 | $3,792.91 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,010,536.49 |
| 42 | 2018/01 | $908.42 | $3,789.51 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,009,628.07 |
| 43 | 2018/02 | $911.83 | $3,786.11 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,008,716.24 |
| 44 | 2018/03 | $915.25 | $3,782.69 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,007,800.99 |
| 45 | 2018/04 | $918.68 | $3,779.25 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,006,882.32 |
| 46 | 2018/05 | $922.12 | $3,775.81 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,005,960.19 |
| 47 | 2018/06 | $925.58 | $3,772.35 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,005,034.61 |
| 48 | 2018/07 | $929.05 | $3,768.88 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,004,105.56 |
| 49 | 2018/08 | $932.54 | $3,765.40 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,003,173.02 |
| 50 | 2018/09 | $936.03 | $3,761.90 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,002,236.99 |
| 51 | 2018/10 | $939.54 | $3,758.39 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,001,297.45 |
| 52 | 2018/11 | $943.07 | $3,754.87 | $87.08 | $920.83 | $125.00 | $5,830.85 | $1,000,354.38 |
| 53 | 2018/12 | $946.60 | $3,751.33 | $87.08 | $920.83 | $125.00 | $5,830.85 | $999,407.78 |
| 54 | 2019/01 | $950.15 | $3,747.78 | $87.08 | $920.83 | $125.00 | $5,830.85 | $998,457.63 |
| 55 | 2019/02 | $953.72 | $3,744.22 | $87.08 | $920.83 | $125.00 | $5,830.85 | $997,503.91 |
| 56 | 2019/03 | $957.29 | $3,740.64 | $87.08 | $920.83 | $125.00 | $5,830.85 | $996,546.62 |
| 57 | 2019/04 | $960.88 | $3,737.05 | $87.08 | $920.83 | $125.00 | $5,830.85 | $995,585.74 |
| 58 | 2019/05 | $964.49 | $3,733.45 | $87.08 | $920.83 | $125.00 | $5,830.85 | $994,621.25 |
| 59 | 2019/06 | $968.10 | $3,729.83 | $87.08 | $920.83 | $125.00 | $5,830.85 | $993,653.15 |
| 60 | 2019/07 | $971.73 | $3,726.20 | $87.08 | $920.83 | $125.00 | $5,830.85 | $992,681.42 |
| 61 | 2019/08 | $975.38 | $3,722.56 | $87.08 | $920.83 | $125.00 | $5,830.85 | $991,706.04 |
| 62 | 2019/09 | $979.03 | $3,718.90 | $87.08 | $920.83 | $125.00 | $5,830.85 | $990,727.01 |
| 63 | 2019/10 | $982.71 | $3,715.23 | $87.08 | $920.83 | $125.00 | $5,830.85 | $989,744.30 |
| 64 | 2019/11 | $986.39 | $3,711.54 | $87.08 | $920.83 | $125.00 | $5,830.85 | $988,757.91 |
| 65 | 2019/12 | $990.09 | $3,707.84 | $87.08 | $920.83 | $125.00 | $5,830.85 | $987,767.82 |
| 66 | 2020/01 | $993.80 | $3,704.13 | $87.08 | $920.83 | $125.00 | $5,830.85 | $986,774.02 |
| 67 | 2020/02 | $997.53 | $3,700.40 | $87.08 | $920.83 | $125.00 | $5,830.85 | $985,776.49 |
| 68 | 2020/03 | $1,001.27 | $3,696.66 | $87.08 | $920.83 | $125.00 | $5,830.85 | $984,775.22 |
| 69 | 2020/04 | $1,005.02 | $3,692.91 | $87.08 | $920.83 | $125.00 | $5,830.85 | $983,770.20 |
| 70 | 2020/05 | $1,008.79 | $3,689.14 | $87.08 | $920.83 | $125.00 | $5,830.85 | $982,761.40 |
| 71 | 2020/06 | $1,012.58 | $3,685.36 | $87.08 | $920.83 | $125.00 | $5,830.85 | $981,748.83 |
| 72 | 2020/07 | $1,016.37 | $3,681.56 | $87.08 | $920.83 | $125.00 | $5,830.85 | $980,732.45 |
| 73 | 2020/08 | $1,020.18 | $3,677.75 | $87.08 | $920.83 | $125.00 | $5,830.85 | $979,712.27 |
| 74 | 2020/09 | $1,024.01 | $3,673.92 | $87.08 | $920.83 | $125.00 | $5,830.85 | $978,688.26 |
| 75 | 2020/10 | $1,027.85 | $3,670.08 | $87.08 | $920.83 | $125.00 | $5,830.85 | $977,660.41 |
| 76 | 2020/11 | $1,031.71 | $3,666.23 | $87.08 | $920.83 | $125.00 | $5,830.85 | $976,628.70 |
| 77 | 2020/12 | $1,035.57 | $3,662.36 | $87.08 | $920.83 | $125.00 | $5,830.85 | $975,593.13 |
| 78 | 2021/01 | $1,039.46 | $3,658.47 | $87.08 | $920.83 | $125.00 | $5,830.85 | $974,553.67 |
| 79 | 2021/02 | $1,043.36 | $3,654.58 | $87.08 | $920.83 | $125.00 | $5,830.85 | $973,510.31 |
| 80 | 2021/03 | $1,047.27 | $3,650.66 | $87.08 | $920.83 | $125.00 | $5,830.85 | $972,463.05 |
| 81 | 2021/04 | $1,051.20 | $3,646.74 | $87.08 | $920.83 | $125.00 | $5,830.85 | $971,411.85 |
| 82 | 2021/05 | $1,055.14 | $3,642.79 | $87.08 | $920.83 | $125.00 | $5,830.85 | $970,356.71 |
| 83 | 2021/06 | $1,059.09 | $3,638.84 | $87.08 | $920.83 | $125.00 | $5,830.85 | $969,297.62 |
| 84 | 2021/07 | $1,063.07 | $3,634.87 | $87.08 | $920.83 | $125.00 | $5,830.85 | $968,234.55 |
| 85 | 2021/08 | $1,067.05 | $3,630.88 | $87.08 | $920.83 | $125.00 | $5,830.85 | $967,167.50 |
| 86 | 2021/09 | $1,071.05 | $3,626.88 | $87.08 | $920.83 | $125.00 | $5,830.85 | $966,096.45 |
| 87 | 2021/10 | $1,075.07 | $3,622.86 | $87.08 | $920.83 | $125.00 | $5,830.85 | $965,021.38 |
| 88 | 2021/11 | $1,079.10 | $3,618.83 | $87.08 | $920.83 | $125.00 | $5,830.85 | $963,942.28 |
| 89 | 2021/12 | $1,083.15 | $3,614.78 | $87.08 | $920.83 | $125.00 | $5,830.85 | $962,859.13 |
| 90 | 2022/01 | $1,087.21 | $3,610.72 | $87.08 | $920.83 | $125.00 | $5,830.85 | $961,771.92 |
| 91 | 2022/02 | $1,091.29 | $3,606.64 | $87.08 | $920.83 | $125.00 | $5,830.85 | $960,680.63 |
| 92 | 2022/03 | $1,095.38 | $3,602.55 | $87.08 | $920.83 | $125.00 | $5,830.85 | $959,585.25 |
| 93 | 2022/04 | $1,099.49 | $3,598.44 | $87.08 | $920.83 | $125.00 | $5,830.85 | $958,485.77 |
| 94 | 2022/05 | $1,103.61 | $3,594.32 | $87.08 | $920.83 | $125.00 | $5,830.85 | $957,382.16 |
| 95 | 2022/06 | $1,107.75 | $3,590.18 | $87.08 | $920.83 | $125.00 | $5,830.85 | $956,274.41 |
| 96 | 2022/07 | $1,111.90 | $3,586.03 | $87.08 | $920.83 | $125.00 | $5,830.85 | $955,162.51 |
| 97 | 2022/08 | $1,116.07 | $3,581.86 | $87.08 | $920.83 | $125.00 | $5,830.85 | $954,046.43 |
| 98 | 2022/09 | $1,120.26 | $3,577.67 | $87.08 | $920.83 | $125.00 | $5,830.85 | $952,926.18 |
| 99 | 2022/10 | $1,124.46 | $3,573.47 | $87.08 | $920.83 | $125.00 | $5,830.85 | $951,801.72 |
| 100 | 2022/11 | $1,128.68 | $3,569.26 | $87.08 | $920.83 | $125.00 | $5,830.85 | $950,673.04 |
| 101 | 2022/12 | $1,132.91 | $3,565.02 | $87.08 | $920.83 | $125.00 | $5,830.85 | $949,540.13 |
| 102 | 2023/01 | $1,137.16 | $3,560.78 | $87.08 | $920.83 | $125.00 | $5,830.85 | $948,402.98 |
| 103 | 2023/02 | $1,141.42 | $3,556.51 | $87.08 | $920.83 | $125.00 | $5,830.85 | $947,261.56 |
| 104 | 2023/03 | $1,145.70 | $3,552.23 | $87.08 | $920.83 | $125.00 | $5,830.85 | $946,115.86 |
| 105 | 2023/04 | $1,150.00 | $3,547.93 | $87.08 | $920.83 | $125.00 | $5,830.85 | $944,965.86 |
| 106 | 2023/05 | $1,154.31 | $3,543.62 | $87.08 | $920.83 | $125.00 | $5,830.85 | $943,811.55 |
| 107 | 2023/06 | $1,158.64 | $3,539.29 | $87.08 | $920.83 | $125.00 | $5,830.85 | $942,652.91 |
| 108 | 2023/07 | $1,162.98 | $3,534.95 | $87.08 | $920.83 | $125.00 | $5,830.85 | $941,489.93 |
| 109 | 2023/08 | $1,167.34 | $3,530.59 | $87.08 | $920.83 | $125.00 | $5,830.85 | $940,322.58 |
| 110 | 2023/09 | $1,171.72 | $3,526.21 | $87.08 | $920.83 | $125.00 | $5,830.85 | $939,150.86 |
| 111 | 2023/10 | $1,176.12 | $3,521.82 | $87.08 | $920.83 | $125.00 | $5,830.85 | $937,974.75 |
| 112 | 2023/11 | $1,180.53 | $3,517.41 | $87.08 | $920.83 | $125.00 | $5,830.85 | $936,794.22 |
| 113 | 2023/12 | $1,184.95 | $3,512.98 | $87.08 | $920.83 | $125.00 | $5,830.85 | $935,609.27 |
| 114 | 2024/01 | $1,189.40 | $3,508.53 | $87.08 | $920.83 | $125.00 | $5,830.85 | $934,419.87 |
| 115 | 2024/02 | $1,193.86 | $3,504.07 | $87.08 | $920.83 | $125.00 | $5,830.85 | $933,226.01 |
| 116 | 2024/03 | $1,198.33 | $3,499.60 | $87.08 | $920.83 | $125.00 | $5,830.85 | $932,027.68 |
| 117 | 2024/04 | $1,202.83 | $3,495.10 | $87.08 | $920.83 | $125.00 | $5,830.85 | $930,824.85 |
| 118 | 2024/05 | $1,207.34 | $3,490.59 | $87.08 | $920.83 | $125.00 | $5,830.85 | $929,617.51 |
| 119 | 2024/06 | $1,211.87 | $3,486.07 | $87.08 | $920.83 | $125.00 | $5,830.85 | $928,405.65 |
| 120 | 2024/07 | $1,216.41 | $3,481.52 | $87.08 | $920.83 | $125.00 | $5,830.85 | $927,189.24 |
| 121 | 2024/08 | $1,220.97 | $3,476.96 | $87.08 | $920.83 | $125.00 | $5,830.85 | $925,968.26 |
| 122 | 2024/09 | $1,225.55 | $3,472.38 | $87.08 | $920.83 | $125.00 | $5,830.85 | $924,742.71 |
| 123 | 2024/10 | $1,230.15 | $3,467.79 | $87.08 | $920.83 | $125.00 | $5,830.85 | $923,512.57 |
| 124 | 2024/11 | $1,234.76 | $3,463.17 | $87.08 | $920.83 | $125.00 | $5,830.85 | $922,277.81 |
| 125 | 2024/12 | $1,239.39 | $3,458.54 | $87.08 | $920.83 | $125.00 | $5,830.85 | $921,038.42 |
| 126 | 2025/01 | $1,244.04 | $3,453.89 | $87.08 | $920.83 | $125.00 | $5,830.85 | $919,794.38 |
| 127 | 2025/02 | $1,248.70 | $3,449.23 | $87.08 | $920.83 | $125.00 | $5,830.85 | $918,545.68 |
| 128 | 2025/03 | $1,253.39 | $3,444.55 | $87.08 | $920.83 | $125.00 | $5,830.85 | $917,292.29 |
| 129 | 2025/04 | $1,258.09 | $3,439.85 | $87.08 | $920.83 | $125.00 | $5,830.85 | $916,034.21 |
| 130 | 2025/05 | $1,262.80 | $3,435.13 | $87.08 | $920.83 | $125.00 | $5,830.85 | $914,771.40 |
| 131 | 2025/06 | $1,267.54 | $3,430.39 | $87.08 | $920.83 | $125.00 | $5,830.85 | $913,503.86 |
| 132 | 2025/07 | $1,272.29 | $3,425.64 | $87.08 | $920.83 | $125.00 | $5,830.85 | $912,231.57 |
| 133 | 2025/08 | $1,277.06 | $3,420.87 | $87.08 | $920.83 | $125.00 | $5,830.85 | $910,954.51 |
| 134 | 2025/09 | $1,281.85 | $3,416.08 | $87.08 | $920.83 | $125.00 | $5,830.85 | $909,672.66 |
| 135 | 2025/10 | $1,286.66 | $3,411.27 | $87.08 | $920.83 | $125.00 | $5,830.85 | $908,386.00 |
| 136 | 2025/11 | $1,291.48 | $3,406.45 | $87.08 | $920.83 | $125.00 | $5,830.85 | $907,094.51 |
| 137 | 2025/12 | $1,296.33 | $3,401.60 | $87.08 | $920.83 | $125.00 | $5,830.85 | $905,798.19 |
| 138 | 2026/01 | $1,301.19 | $3,396.74 | $87.08 | $920.83 | $125.00 | $5,830.85 | $904,497.00 |
| 139 | 2026/02 | $1,306.07 | $3,391.86 | $87.08 | $920.83 | $125.00 | $5,830.85 | $903,190.93 |
| 140 | 2026/03 | $1,310.97 | $3,386.97 | $87.08 | $920.83 | $125.00 | $5,830.85 | $901,879.96 |
| 141 | 2026/04 | $1,315.88 | $3,382.05 | $87.08 | $920.83 | $125.00 | $5,830.85 | $900,564.08 |
| 142 | 2026/05 | $1,320.82 | $3,377.12 | $87.08 | $920.83 | $125.00 | $5,830.85 | $899,243.26 |
| 143 | 2026/06 | $1,325.77 | $3,372.16 | $87.08 | $920.83 | $125.00 | $5,830.85 | $897,917.50 |
| 144 | 2026/07 | $1,330.74 | $3,367.19 | $87.08 | $920.83 | $125.00 | $5,830.85 | $896,586.75 |
| 145 | 2026/08 | $1,335.73 | $3,362.20 | $87.08 | $920.83 | $125.00 | $5,830.85 | $895,251.02 |
| 146 | 2026/09 | $1,340.74 | $3,357.19 | $87.08 | $920.83 | $125.00 | $5,830.85 | $893,910.28 |
| 147 | 2026/10 | $1,345.77 | $3,352.16 | $87.08 | $920.83 | $125.00 | $5,830.85 | $892,564.51 |
| 148 | 2026/11 | $1,350.81 | $3,347.12 | $87.08 | $920.83 | $125.00 | $5,830.85 | $891,213.70 |
| 149 | 2026/12 | $1,355.88 | $3,342.05 | $87.08 | $920.83 | $125.00 | $5,830.85 | $889,857.82 |
| 150 | 2027/01 | $1,360.96 | $3,336.97 | $87.08 | $920.83 | $125.00 | $5,830.85 | $888,496.85 |
| 151 | 2027/02 | $1,366.07 | $3,331.86 | $87.08 | $920.83 | $125.00 | $5,830.85 | $887,130.79 |
| 152 | 2027/03 | $1,371.19 | $3,326.74 | $87.08 | $920.83 | $125.00 | $5,830.85 | $885,759.60 |
| 153 | 2027/04 | $1,376.33 | $3,321.60 | $87.08 | $920.83 | $125.00 | $5,830.85 | $884,383.26 |
| 154 | 2027/05 | $1,381.49 | $3,316.44 | $0.00 | $920.83 | $125.00 | $5,743.76 | $883,001.77 |
| 155 | 2027/06 | $1,386.68 | $3,311.26 | $0.00 | $920.83 | $125.00 | $5,743.76 | $881,615.09 |
| 156 | 2027/07 | $1,391.88 | $3,306.06 | $0.00 | $920.83 | $125.00 | $5,743.76 | $880,223.22 |
| 157 | 2027/08 | $1,397.09 | $3,300.84 | $0.00 | $920.83 | $125.00 | $5,743.76 | $878,826.12 |
| 158 | 2027/09 | $1,402.33 | $3,295.60 | $0.00 | $920.83 | $125.00 | $5,743.76 | $877,423.79 |
| 159 | 2027/10 | $1,407.59 | $3,290.34 | $0.00 | $920.83 | $125.00 | $5,743.76 | $876,016.20 |
| 160 | 2027/11 | $1,412.87 | $3,285.06 | $0.00 | $920.83 | $125.00 | $5,743.76 | $874,603.33 |
| 161 | 2027/12 | $1,418.17 | $3,279.76 | $0.00 | $920.83 | $125.00 | $5,743.76 | $873,185.16 |
| 162 | 2028/01 | $1,423.49 | $3,274.44 | $0.00 | $920.83 | $125.00 | $5,743.76 | $871,761.67 |
| 163 | 2028/02 | $1,428.83 | $3,269.11 | $0.00 | $920.83 | $125.00 | $5,743.76 | $870,332.84 |
| 164 | 2028/03 | $1,434.18 | $3,263.75 | $0.00 | $920.83 | $125.00 | $5,743.76 | $868,898.66 |
| 165 | 2028/04 | $1,439.56 | $3,258.37 | $0.00 | $920.83 | $125.00 | $5,743.76 | $867,459.10 |
| 166 | 2028/05 | $1,444.96 | $3,252.97 | $0.00 | $920.83 | $125.00 | $5,743.76 | $866,014.14 |
| 167 | 2028/06 | $1,450.38 | $3,247.55 | $0.00 | $920.83 | $125.00 | $5,743.76 | $864,563.76 |
| 168 | 2028/07 | $1,455.82 | $3,242.11 | $0.00 | $920.83 | $125.00 | $5,743.76 | $863,107.94 |
| 169 | 2028/08 | $1,461.28 | $3,236.65 | $0.00 | $920.83 | $125.00 | $5,743.76 | $861,646.67 |
| 170 | 2028/09 | $1,466.76 | $3,231.17 | $0.00 | $920.83 | $125.00 | $5,743.76 | $860,179.91 |
| 171 | 2028/10 | $1,472.26 | $3,225.67 | $0.00 | $920.83 | $125.00 | $5,743.76 | $858,707.65 |
| 172 | 2028/11 | $1,477.78 | $3,220.15 | $0.00 | $920.83 | $125.00 | $5,743.76 | $857,229.87 |
| 173 | 2028/12 | $1,483.32 | $3,214.61 | $0.00 | $920.83 | $125.00 | $5,743.76 | $855,746.55 |
| 174 | 2029/01 | $1,488.88 | $3,209.05 | $0.00 | $920.83 | $125.00 | $5,743.76 | $854,257.67 |
| 175 | 2029/02 | $1,494.47 | $3,203.47 | $0.00 | $920.83 | $125.00 | $5,743.76 | $852,763.21 |
| 176 | 2029/03 | $1,500.07 | $3,197.86 | $0.00 | $920.83 | $125.00 | $5,743.76 | $851,263.14 |
| 177 | 2029/04 | $1,505.69 | $3,192.24 | $0.00 | $920.83 | $125.00 | $5,743.76 | $849,757.44 |
| 178 | 2029/05 | $1,511.34 | $3,186.59 | $0.00 | $920.83 | $125.00 | $5,743.76 | $848,246.10 |
| 179 | 2029/06 | $1,517.01 | $3,180.92 | $0.00 | $920.83 | $125.00 | $5,743.76 | $846,729.09 |
| 180 | 2029/07 | $1,522.70 | $3,175.23 | $0.00 | $920.83 | $125.00 | $5,743.76 | $845,206.40 |
| 181 | 2029/08 | $1,528.41 | $3,169.52 | $0.00 | $920.83 | $125.00 | $5,743.76 | $843,677.99 |
| 182 | 2029/09 | $1,534.14 | $3,163.79 | $0.00 | $920.83 | $125.00 | $5,743.76 | $842,143.85 |
| 183 | 2029/10 | $1,539.89 | $3,158.04 | $0.00 | $920.83 | $125.00 | $5,743.76 | $840,603.96 |
| 184 | 2029/11 | $1,545.67 | $3,152.26 | $0.00 | $920.83 | $125.00 | $5,743.76 | $839,058.29 |
| 185 | 2029/12 | $1,551.46 | $3,146.47 | $0.00 | $920.83 | $125.00 | $5,743.76 | $837,506.83 |
| 186 | 2030/01 | $1,557.28 | $3,140.65 | $0.00 | $920.83 | $125.00 | $5,743.76 | $835,949.55 |
| 187 | 2030/02 | $1,563.12 | $3,134.81 | $0.00 | $920.83 | $125.00 | $5,743.76 | $834,386.42 |
| 188 | 2030/03 | $1,568.98 | $3,128.95 | $0.00 | $920.83 | $125.00 | $5,743.76 | $832,817.44 |
| 189 | 2030/04 | $1,574.87 | $3,123.07 | $0.00 | $920.83 | $125.00 | $5,743.76 | $831,242.58 |
| 190 | 2030/05 | $1,580.77 | $3,117.16 | $0.00 | $920.83 | $125.00 | $5,743.76 | $829,661.80 |
| 191 | 2030/06 | $1,586.70 | $3,111.23 | $0.00 | $920.83 | $125.00 | $5,743.76 | $828,075.10 |
| 192 | 2030/07 | $1,592.65 | $3,105.28 | $0.00 | $920.83 | $125.00 | $5,743.76 | $826,482.45 |
| 193 | 2030/08 | $1,598.62 | $3,099.31 | $0.00 | $920.83 | $125.00 | $5,743.76 | $824,883.83 |
| 194 | 2030/09 | $1,604.62 | $3,093.31 | $0.00 | $920.83 | $125.00 | $5,743.76 | $823,279.21 |
| 195 | 2030/10 | $1,610.63 | $3,087.30 | $0.00 | $920.83 | $125.00 | $5,743.76 | $821,668.58 |
| 196 | 2030/11 | $1,616.67 | $3,081.26 | $0.00 | $920.83 | $125.00 | $5,743.76 | $820,051.90 |
| 197 | 2030/12 | $1,622.74 | $3,075.19 | $0.00 | $920.83 | $125.00 | $5,743.76 | $818,429.17 |
| 198 | 2031/01 | $1,628.82 | $3,069.11 | $0.00 | $920.83 | $125.00 | $5,743.76 | $816,800.35 |
| 199 | 2031/02 | $1,634.93 | $3,063.00 | $0.00 | $920.83 | $125.00 | $5,743.76 | $815,165.42 |
| 200 | 2031/03 | $1,641.06 | $3,056.87 | $0.00 | $920.83 | $125.00 | $5,743.76 | $813,524.35 |
| 201 | 2031/04 | $1,647.22 | $3,050.72 | $0.00 | $920.83 | $125.00 | $5,743.76 | $811,877.14 |
| 202 | 2031/05 | $1,653.39 | $3,044.54 | $0.00 | $920.83 | $125.00 | $5,743.76 | $810,223.75 |
| 203 | 2031/06 | $1,659.59 | $3,038.34 | $0.00 | $920.83 | $125.00 | $5,743.76 | $808,564.15 |
| 204 | 2031/07 | $1,665.82 | $3,032.12 | $0.00 | $920.83 | $125.00 | $5,743.76 | $806,898.34 |
| 205 | 2031/08 | $1,672.06 | $3,025.87 | $0.00 | $920.83 | $125.00 | $5,743.76 | $805,226.27 |
| 206 | 2031/09 | $1,678.33 | $3,019.60 | $0.00 | $920.83 | $125.00 | $5,743.76 | $803,547.94 |
| 207 | 2031/10 | $1,684.63 | $3,013.30 | $0.00 | $920.83 | $125.00 | $5,743.76 | $801,863.31 |
| 208 | 2031/11 | $1,690.94 | $3,006.99 | $0.00 | $920.83 | $125.00 | $5,743.76 | $800,172.37 |
| 209 | 2031/12 | $1,697.29 | $3,000.65 | $0.00 | $920.83 | $125.00 | $5,743.76 | $798,475.09 |
| 210 | 2032/01 | $1,703.65 | $2,994.28 | $0.00 | $920.83 | $125.00 | $5,743.76 | $796,771.44 |
| 211 | 2032/02 | $1,710.04 | $2,987.89 | $0.00 | $920.83 | $125.00 | $5,743.76 | $795,061.40 |
| 212 | 2032/03 | $1,716.45 | $2,981.48 | $0.00 | $920.83 | $125.00 | $5,743.76 | $793,344.94 |
| 213 | 2032/04 | $1,722.89 | $2,975.04 | $0.00 | $920.83 | $125.00 | $5,743.76 | $791,622.06 |
| 214 | 2032/05 | $1,729.35 | $2,968.58 | $0.00 | $920.83 | $125.00 | $5,743.76 | $789,892.71 |
| 215 | 2032/06 | $1,735.83 | $2,962.10 | $0.00 | $920.83 | $125.00 | $5,743.76 | $788,156.87 |
| 216 | 2032/07 | $1,742.34 | $2,955.59 | $0.00 | $920.83 | $125.00 | $5,743.76 | $786,414.53 |
| 217 | 2032/08 | $1,748.88 | $2,949.05 | $0.00 | $920.83 | $125.00 | $5,743.76 | $784,665.65 |
| 218 | 2032/09 | $1,755.44 | $2,942.50 | $0.00 | $920.83 | $125.00 | $5,743.76 | $782,910.22 |
| 219 | 2032/10 | $1,762.02 | $2,935.91 | $0.00 | $920.83 | $125.00 | $5,743.76 | $781,148.20 |
| 220 | 2032/11 | $1,768.63 | $2,929.31 | $0.00 | $920.83 | $125.00 | $5,743.76 | $779,379.57 |
| 221 | 2032/12 | $1,775.26 | $2,922.67 | $0.00 | $920.83 | $125.00 | $5,743.76 | $777,604.32 |
| 222 | 2033/01 | $1,781.92 | $2,916.02 | $0.00 | $920.83 | $125.00 | $5,743.76 | $775,822.40 |
| 223 | 2033/02 | $1,788.60 | $2,909.33 | $0.00 | $920.83 | $125.00 | $5,743.76 | $774,033.80 |
| 224 | 2033/03 | $1,795.30 | $2,902.63 | $0.00 | $920.83 | $125.00 | $5,743.76 | $772,238.50 |
| 225 | 2033/04 | $1,802.04 | $2,895.89 | $0.00 | $920.83 | $125.00 | $5,743.76 | $770,436.46 |
| 226 | 2033/05 | $1,808.79 | $2,889.14 | $0.00 | $920.83 | $125.00 | $5,743.76 | $768,627.67 |
| 227 | 2033/06 | $1,815.58 | $2,882.35 | $0.00 | $920.83 | $125.00 | $5,743.76 | $766,812.09 |
| 228 | 2033/07 | $1,822.39 | $2,875.55 | $0.00 | $920.83 | $125.00 | $5,743.76 | $764,989.70 |
| 229 | 2033/08 | $1,829.22 | $2,868.71 | $0.00 | $920.83 | $125.00 | $5,743.76 | $763,160.48 |
| 230 | 2033/09 | $1,836.08 | $2,861.85 | $0.00 | $920.83 | $125.00 | $5,743.76 | $761,324.40 |
| 231 | 2033/10 | $1,842.97 | $2,854.97 | $0.00 | $920.83 | $125.00 | $5,743.76 | $759,481.44 |
| 232 | 2033/11 | $1,849.88 | $2,848.06 | $0.00 | $920.83 | $125.00 | $5,743.76 | $757,631.56 |
| 233 | 2033/12 | $1,856.81 | $2,841.12 | $0.00 | $920.83 | $125.00 | $5,743.76 | $755,774.75 |
| 234 | 2034/01 | $1,863.78 | $2,834.16 | $0.00 | $920.83 | $125.00 | $5,743.76 | $753,910.97 |
| 235 | 2034/02 | $1,870.77 | $2,827.17 | $0.00 | $920.83 | $125.00 | $5,743.76 | $752,040.20 |
| 236 | 2034/03 | $1,877.78 | $2,820.15 | $0.00 | $920.83 | $125.00 | $5,743.76 | $750,162.42 |
| 237 | 2034/04 | $1,884.82 | $2,813.11 | $0.00 | $920.83 | $125.00 | $5,743.76 | $748,277.60 |
| 238 | 2034/05 | $1,891.89 | $2,806.04 | $0.00 | $920.83 | $125.00 | $5,743.76 | $746,385.71 |
| 239 | 2034/06 | $1,898.99 | $2,798.95 | $0.00 | $920.83 | $125.00 | $5,743.76 | $744,486.72 |
| 240 | 2034/07 | $1,906.11 | $2,791.83 | $0.00 | $920.83 | $125.00 | $5,743.76 | $742,580.62 |
| 241 | 2034/08 | $1,913.25 | $2,784.68 | $0.00 | $920.83 | $125.00 | $5,743.76 | $740,667.36 |
| 242 | 2034/09 | $1,920.43 | $2,777.50 | $0.00 | $920.83 | $125.00 | $5,743.76 | $738,746.94 |
| 243 | 2034/10 | $1,927.63 | $2,770.30 | $0.00 | $920.83 | $125.00 | $5,743.76 | $736,819.30 |
| 244 | 2034/11 | $1,934.86 | $2,763.07 | $0.00 | $920.83 | $125.00 | $5,743.76 | $734,884.45 |
| 245 | 2034/12 | $1,942.11 | $2,755.82 | $0.00 | $920.83 | $125.00 | $5,743.76 | $732,942.33 |
| 246 | 2035/01 | $1,949.40 | $2,748.53 | $0.00 | $920.83 | $125.00 | $5,743.76 | $730,992.93 |
| 247 | 2035/02 | $1,956.71 | $2,741.22 | $0.00 | $920.83 | $125.00 | $5,743.76 | $729,036.22 |
| 248 | 2035/03 | $1,964.05 | $2,733.89 | $0.00 | $920.83 | $125.00 | $5,743.76 | $727,072.18 |
| 249 | 2035/04 | $1,971.41 | $2,726.52 | $0.00 | $920.83 | $125.00 | $5,743.76 | $725,100.77 |
| 250 | 2035/05 | $1,978.80 | $2,719.13 | $0.00 | $920.83 | $125.00 | $5,743.76 | $723,121.96 |
| 251 | 2035/06 | $1,986.22 | $2,711.71 | $0.00 | $920.83 | $125.00 | $5,743.76 | $721,135.74 |
| 252 | 2035/07 | $1,993.67 | $2,704.26 | $0.00 | $920.83 | $125.00 | $5,743.76 | $719,142.07 |
| 253 | 2035/08 | $2,001.15 | $2,696.78 | $0.00 | $920.83 | $125.00 | $5,743.76 | $717,140.92 |
| 254 | 2035/09 | $2,008.65 | $2,689.28 | $0.00 | $920.83 | $125.00 | $5,743.76 | $715,132.26 |
| 255 | 2035/10 | $2,016.19 | $2,681.75 | $0.00 | $920.83 | $125.00 | $5,743.76 | $713,116.08 |
| 256 | 2035/11 | $2,023.75 | $2,674.19 | $0.00 | $920.83 | $125.00 | $5,743.76 | $711,092.33 |
| 257 | 2035/12 | $2,031.34 | $2,666.60 | $0.00 | $920.83 | $125.00 | $5,743.76 | $709,061.00 |
| 258 | 2036/01 | $2,038.95 | $2,658.98 | $0.00 | $920.83 | $125.00 | $5,743.76 | $707,022.04 |
| 259 | 2036/02 | $2,046.60 | $2,651.33 | $0.00 | $920.83 | $125.00 | $5,743.76 | $704,975.45 |
| 260 | 2036/03 | $2,054.27 | $2,643.66 | $0.00 | $920.83 | $125.00 | $5,743.76 | $702,921.17 |
| 261 | 2036/04 | $2,061.98 | $2,635.95 | $0.00 | $920.83 | $125.00 | $5,743.76 | $700,859.19 |
| 262 | 2036/05 | $2,069.71 | $2,628.22 | $0.00 | $920.83 | $125.00 | $5,743.76 | $698,789.48 |
| 263 | 2036/06 | $2,077.47 | $2,620.46 | $0.00 | $920.83 | $125.00 | $5,743.76 | $696,712.01 |
| 264 | 2036/07 | $2,085.26 | $2,612.67 | $0.00 | $920.83 | $125.00 | $5,743.76 | $694,626.75 |
| 265 | 2036/08 | $2,093.08 | $2,604.85 | $0.00 | $920.83 | $125.00 | $5,743.76 | $692,533.67 |
| 266 | 2036/09 | $2,100.93 | $2,597.00 | $0.00 | $920.83 | $125.00 | $5,743.76 | $690,432.74 |
| 267 | 2036/10 | $2,108.81 | $2,589.12 | $0.00 | $920.83 | $125.00 | $5,743.76 | $688,323.93 |
| 268 | 2036/11 | $2,116.72 | $2,581.21 | $0.00 | $920.83 | $125.00 | $5,743.76 | $686,207.21 |
| 269 | 2036/12 | $2,124.65 | $2,573.28 | $0.00 | $920.83 | $125.00 | $5,743.76 | $684,082.56 |
| 270 | 2037/01 | $2,132.62 | $2,565.31 | $0.00 | $920.83 | $125.00 | $5,743.76 | $681,949.94 |
| 271 | 2037/02 | $2,140.62 | $2,557.31 | $0.00 | $920.83 | $125.00 | $5,743.76 | $679,809.32 |
| 272 | 2037/03 | $2,148.65 | $2,549.28 | $0.00 | $920.83 | $125.00 | $5,743.76 | $677,660.67 |
| 273 | 2037/04 | $2,156.70 | $2,541.23 | $0.00 | $920.83 | $125.00 | $5,743.76 | $675,503.97 |
| 274 | 2037/05 | $2,164.79 | $2,533.14 | $0.00 | $920.83 | $125.00 | $5,743.76 | $673,339.18 |
| 275 | 2037/06 | $2,172.91 | $2,525.02 | $0.00 | $920.83 | $125.00 | $5,743.76 | $671,166.27 |
| 276 | 2037/07 | $2,181.06 | $2,516.87 | $0.00 | $920.83 | $125.00 | $5,743.76 | $668,985.21 |
| 277 | 2037/08 | $2,189.24 | $2,508.69 | $0.00 | $920.83 | $125.00 | $5,743.76 | $666,795.97 |
| 278 | 2037/09 | $2,197.45 | $2,500.48 | $0.00 | $920.83 | $125.00 | $5,743.76 | $664,598.52 |
| 279 | 2037/10 | $2,205.69 | $2,492.24 | $0.00 | $920.83 | $125.00 | $5,743.76 | $662,392.84 |
| 280 | 2037/11 | $2,213.96 | $2,483.97 | $0.00 | $920.83 | $125.00 | $5,743.76 | $660,178.88 |
| 281 | 2037/12 | $2,222.26 | $2,475.67 | $0.00 | $920.83 | $125.00 | $5,743.76 | $657,956.62 |
| 282 | 2038/01 | $2,230.59 | $2,467.34 | $0.00 | $920.83 | $125.00 | $5,743.76 | $655,726.02 |
| 283 | 2038/02 | $2,238.96 | $2,458.97 | $0.00 | $920.83 | $125.00 | $5,743.76 | $653,487.06 |
| 284 | 2038/03 | $2,247.36 | $2,450.58 | $0.00 | $920.83 | $125.00 | $5,743.76 | $651,239.71 |
| 285 | 2038/04 | $2,255.78 | $2,442.15 | $0.00 | $920.83 | $125.00 | $5,743.76 | $648,983.93 |
| 286 | 2038/05 | $2,264.24 | $2,433.69 | $0.00 | $920.83 | $125.00 | $5,743.76 | $646,719.68 |
| 287 | 2038/06 | $2,272.73 | $2,425.20 | $0.00 | $920.83 | $125.00 | $5,743.76 | $644,446.95 |
| 288 | 2038/07 | $2,281.26 | $2,416.68 | $0.00 | $920.83 | $125.00 | $5,743.76 | $642,165.70 |
| 289 | 2038/08 | $2,289.81 | $2,408.12 | $0.00 | $920.83 | $125.00 | $5,743.76 | $639,875.89 |
| 290 | 2038/09 | $2,298.40 | $2,399.53 | $0.00 | $920.83 | $125.00 | $5,743.76 | $637,577.49 |
| 291 | 2038/10 | $2,307.02 | $2,390.92 | $0.00 | $920.83 | $125.00 | $5,743.76 | $635,270.47 |
| 292 | 2038/11 | $2,315.67 | $2,382.26 | $0.00 | $920.83 | $125.00 | $5,743.76 | $632,954.80 |
| 293 | 2038/12 | $2,324.35 | $2,373.58 | $0.00 | $920.83 | $125.00 | $5,743.76 | $630,630.45 |
| 294 | 2039/01 | $2,333.07 | $2,364.86 | $0.00 | $920.83 | $125.00 | $5,743.76 | $628,297.39 |
| 295 | 2039/02 | $2,341.82 | $2,356.12 | $0.00 | $920.83 | $125.00 | $5,743.76 | $625,955.57 |
| 296 | 2039/03 | $2,350.60 | $2,347.33 | $0.00 | $920.83 | $125.00 | $5,743.76 | $623,604.97 |
| 297 | 2039/04 | $2,359.41 | $2,338.52 | $0.00 | $920.83 | $125.00 | $5,743.76 | $621,245.56 |
| 298 | 2039/05 | $2,368.26 | $2,329.67 | $0.00 | $920.83 | $125.00 | $5,743.76 | $618,877.30 |
| 299 | 2039/06 | $2,377.14 | $2,320.79 | $0.00 | $920.83 | $125.00 | $5,743.76 | $616,500.16 |
| 300 | 2039/07 | $2,386.06 | $2,311.88 | $0.00 | $920.83 | $125.00 | $5,743.76 | $614,114.10 |
| 301 | 2039/08 | $2,395.00 | $2,302.93 | $0.00 | $920.83 | $125.00 | $5,743.76 | $611,719.10 |
| 302 | 2039/09 | $2,403.99 | $2,293.95 | $0.00 | $920.83 | $125.00 | $5,743.76 | $609,315.11 |
| 303 | 2039/10 | $2,413.00 | $2,284.93 | $0.00 | $920.83 | $125.00 | $5,743.76 | $606,902.11 |
| 304 | 2039/11 | $2,422.05 | $2,275.88 | $0.00 | $920.83 | $125.00 | $5,743.76 | $604,480.06 |
| 305 | 2039/12 | $2,431.13 | $2,266.80 | $0.00 | $920.83 | $125.00 | $5,743.76 | $602,048.93 |
| 306 | 2040/01 | $2,440.25 | $2,257.68 | $0.00 | $920.83 | $125.00 | $5,743.76 | $599,608.68 |
| 307 | 2040/02 | $2,449.40 | $2,248.53 | $0.00 | $920.83 | $125.00 | $5,743.76 | $597,159.28 |
| 308 | 2040/03 | $2,458.58 | $2,239.35 | $0.00 | $920.83 | $125.00 | $5,743.76 | $594,700.70 |
| 309 | 2040/04 | $2,467.80 | $2,230.13 | $0.00 | $920.83 | $125.00 | $5,743.76 | $592,232.90 |
| 310 | 2040/05 | $2,477.06 | $2,220.87 | $0.00 | $920.83 | $125.00 | $5,743.76 | $589,755.84 |
| 311 | 2040/06 | $2,486.35 | $2,211.58 | $0.00 | $920.83 | $125.00 | $5,743.76 | $587,269.49 |
| 312 | 2040/07 | $2,495.67 | $2,202.26 | $0.00 | $920.83 | $125.00 | $5,743.76 | $584,773.82 |
| 313 | 2040/08 | $2,505.03 | $2,192.90 | $0.00 | $920.83 | $125.00 | $5,743.76 | $582,268.79 |
| 314 | 2040/09 | $2,514.42 | $2,183.51 | $0.00 | $920.83 | $125.00 | $5,743.76 | $579,754.37 |
| 315 | 2040/10 | $2,523.85 | $2,174.08 | $0.00 | $920.83 | $125.00 | $5,743.76 | $577,230.51 |
| 316 | 2040/11 | $2,533.32 | $2,164.61 | $0.00 | $920.83 | $125.00 | $5,743.76 | $574,697.20 |
| 317 | 2040/12 | $2,542.82 | $2,155.11 | $0.00 | $920.83 | $125.00 | $5,743.76 | $572,154.38 |
| 318 | 2041/01 | $2,552.35 | $2,145.58 | $0.00 | $920.83 | $125.00 | $5,743.76 | $569,602.03 |
| 319 | 2041/02 | $2,561.92 | $2,136.01 | $0.00 | $920.83 | $125.00 | $5,743.76 | $567,040.10 |
| 320 | 2041/03 | $2,571.53 | $2,126.40 | $0.00 | $920.83 | $125.00 | $5,743.76 | $564,468.57 |
| 321 | 2041/04 | $2,581.17 | $2,116.76 | $0.00 | $920.83 | $125.00 | $5,743.76 | $561,887.40 |
| 322 | 2041/05 | $2,590.85 | $2,107.08 | $0.00 | $920.83 | $125.00 | $5,743.76 | $559,296.54 |
| 323 | 2041/06 | $2,600.57 | $2,097.36 | $0.00 | $920.83 | $125.00 | $5,743.76 | $556,695.97 |
| 324 | 2041/07 | $2,610.32 | $2,087.61 | $0.00 | $920.83 | $125.00 | $5,743.76 | $554,085.65 |
| 325 | 2041/08 | $2,620.11 | $2,077.82 | $0.00 | $920.83 | $125.00 | $5,743.76 | $551,465.54 |
| 326 | 2041/09 | $2,629.94 | $2,068.00 | $0.00 | $920.83 | $125.00 | $5,743.76 | $548,835.60 |
| 327 | 2041/10 | $2,639.80 | $2,058.13 | $0.00 | $920.83 | $125.00 | $5,743.76 | $546,195.81 |
| 328 | 2041/11 | $2,649.70 | $2,048.23 | $0.00 | $920.83 | $125.00 | $5,743.76 | $543,546.11 |
| 329 | 2041/12 | $2,659.63 | $2,038.30 | $0.00 | $920.83 | $125.00 | $5,743.76 | $540,886.47 |
| 330 | 2042/01 | $2,669.61 | $2,028.32 | $0.00 | $920.83 | $125.00 | $5,743.76 | $538,216.87 |
| 331 | 2042/02 | $2,679.62 | $2,018.31 | $0.00 | $920.83 | $125.00 | $5,743.76 | $535,537.25 |
| 332 | 2042/03 | $2,689.67 | $2,008.26 | $0.00 | $920.83 | $125.00 | $5,743.76 | $532,847.58 |
| 333 | 2042/04 | $2,699.75 | $1,998.18 | $0.00 | $920.83 | $125.00 | $5,743.76 | $530,147.83 |
| 334 | 2042/05 | $2,709.88 | $1,988.05 | $0.00 | $920.83 | $125.00 | $5,743.76 | $527,437.95 |
| 335 | 2042/06 | $2,720.04 | $1,977.89 | $0.00 | $920.83 | $125.00 | $5,743.76 | $524,717.91 |
| 336 | 2042/07 | $2,730.24 | $1,967.69 | $0.00 | $920.83 | $125.00 | $5,743.76 | $521,987.67 |
| 337 | 2042/08 | $2,740.48 | $1,957.45 | $0.00 | $920.83 | $125.00 | $5,743.76 | $519,247.19 |
| 338 | 2042/09 | $2,750.75 | $1,947.18 | $0.00 | $920.83 | $125.00 | $5,743.76 | $516,496.44 |
| 339 | 2042/10 | $2,761.07 | $1,936.86 | $0.00 | $920.83 | $125.00 | $5,743.76 | $513,735.37 |
| 340 | 2042/11 | $2,771.42 | $1,926.51 | $0.00 | $920.83 | $125.00 | $5,743.76 | $510,963.95 |
| 341 | 2042/12 | $2,781.82 | $1,916.11 | $0.00 | $920.83 | $125.00 | $5,743.76 | $508,182.13 |
| 342 | 2043/01 | $2,792.25 | $1,905.68 | $0.00 | $920.83 | $125.00 | $5,743.76 | $505,389.88 |
| 343 | 2043/02 | $2,802.72 | $1,895.21 | $0.00 | $920.83 | $125.00 | $5,743.76 | $502,587.16 |
| 344 | 2043/03 | $2,813.23 | $1,884.70 | $0.00 | $920.83 | $125.00 | $5,743.76 | $499,773.93 |
| 345 | 2043/04 | $2,823.78 | $1,874.15 | $0.00 | $920.83 | $125.00 | $5,743.76 | $496,950.15 |
| 346 | 2043/05 | $2,834.37 | $1,863.56 | $0.00 | $920.83 | $125.00 | $5,743.76 | $494,115.78 |
| 347 | 2043/06 | $2,845.00 | $1,852.93 | $0.00 | $920.83 | $125.00 | $5,743.76 | $491,270.79 |
| 348 | 2043/07 | $2,855.67 | $1,842.27 | $0.00 | $920.83 | $125.00 | $5,743.76 | $488,415.12 |
| 349 | 2043/08 | $2,866.37 | $1,831.56 | $0.00 | $920.83 | $125.00 | $5,743.76 | $485,548.74 |
| 350 | 2043/09 | $2,877.12 | $1,820.81 | $0.00 | $920.83 | $125.00 | $5,743.76 | $482,671.62 |
| 351 | 2043/10 | $2,887.91 | $1,810.02 | $0.00 | $920.83 | $125.00 | $5,743.76 | $479,783.71 |
| 352 | 2043/11 | $2,898.74 | $1,799.19 | $0.00 | $920.83 | $125.00 | $5,743.76 | $476,884.96 |
| 353 | 2043/12 | $2,909.61 | $1,788.32 | $0.00 | $920.83 | $125.00 | $5,743.76 | $473,975.35 |
| 354 | 2044/01 | $2,920.52 | $1,777.41 | $0.00 | $920.83 | $125.00 | $5,743.76 | $471,054.83 |
| 355 | 2044/02 | $2,931.48 | $1,766.46 | $0.00 | $920.83 | $125.00 | $5,743.76 | $468,123.35 |
| 356 | 2044/03 | $2,942.47 | $1,755.46 | $0.00 | $920.83 | $125.00 | $5,743.76 | $465,180.88 |
| 357 | 2044/04 | $2,953.50 | $1,744.43 | $0.00 | $920.83 | $125.00 | $5,743.76 | $462,227.38 |
| 358 | 2044/05 | $2,964.58 | $1,733.35 | $0.00 | $920.83 | $125.00 | $5,743.76 | $459,262.80 |
| 359 | 2044/06 | $2,975.70 | $1,722.24 | $0.00 | $920.83 | $125.00 | $5,743.76 | $456,287.10 |
| 360 | 2044/07 | $2,986.86 | $1,711.08 | $0.00 | $920.83 | $125.00 | $5,743.76 | $453,300.25 |
| 361 | 2044/08 | $2,998.06 | $1,699.88 | $0.00 | $920.83 | $125.00 | $5,743.76 | $450,302.19 |
| 362 | 2044/09 | $3,009.30 | $1,688.63 | $0.00 | $920.83 | $125.00 | $5,743.76 | $447,292.89 |
| 363 | 2044/10 | $3,020.58 | $1,677.35 | $0.00 | $920.83 | $125.00 | $5,743.76 | $444,272.31 |
| 364 | 2044/11 | $3,031.91 | $1,666.02 | $0.00 | $920.83 | $125.00 | $5,743.76 | $441,240.40 |
| 365 | 2044/12 | $3,043.28 | $1,654.65 | $0.00 | $920.83 | $125.00 | $5,743.76 | $438,197.12 |
| 366 | 2045/01 | $3,054.69 | $1,643.24 | $0.00 | $920.83 | $125.00 | $5,743.76 | $435,142.43 |
| 367 | 2045/02 | $3,066.15 | $1,631.78 | $0.00 | $920.83 | $125.00 | $5,743.76 | $432,076.28 |
| 368 | 2045/03 | $3,077.65 | $1,620.29 | $0.00 | $920.83 | $125.00 | $5,743.76 | $428,998.64 |
| 369 | 2045/04 | $3,089.19 | $1,608.74 | $0.00 | $920.83 | $125.00 | $5,743.76 | $425,909.45 |
| 370 | 2045/05 | $3,100.77 | $1,597.16 | $0.00 | $920.83 | $125.00 | $5,743.76 | $422,808.68 |
| 371 | 2045/06 | $3,112.40 | $1,585.53 | $0.00 | $920.83 | $125.00 | $5,743.76 | $419,696.28 |
| 372 | 2045/07 | $3,124.07 | $1,573.86 | $0.00 | $920.83 | $125.00 | $5,743.76 | $416,572.21 |
| 373 | 2045/08 | $3,135.79 | $1,562.15 | $0.00 | $920.83 | $125.00 | $5,743.76 | $413,436.42 |
| 374 | 2045/09 | $3,147.55 | $1,550.39 | $0.00 | $920.83 | $125.00 | $5,743.76 | $410,288.88 |
| 375 | 2045/10 | $3,159.35 | $1,538.58 | $0.00 | $920.83 | $125.00 | $5,743.76 | $407,129.53 |
| 376 | 2045/11 | $3,171.20 | $1,526.74 | $0.00 | $920.83 | $125.00 | $5,743.76 | $403,958.33 |
| 377 | 2045/12 | $3,183.09 | $1,514.84 | $0.00 | $920.83 | $125.00 | $5,743.76 | $400,775.24 |
| 378 | 2046/01 | $3,195.02 | $1,502.91 | $0.00 | $920.83 | $125.00 | $5,743.76 | $397,580.22 |
| 379 | 2046/02 | $3,207.01 | $1,490.93 | $0.00 | $920.83 | $125.00 | $5,743.76 | $394,373.21 |
| 380 | 2046/03 | $3,219.03 | $1,478.90 | $0.00 | $920.83 | $125.00 | $5,743.76 | $391,154.18 |
| 381 | 2046/04 | $3,231.10 | $1,466.83 | $0.00 | $920.83 | $125.00 | $5,743.76 | $387,923.08 |
| 382 | 2046/05 | $3,243.22 | $1,454.71 | $0.00 | $920.83 | $125.00 | $5,743.76 | $384,679.86 |
| 383 | 2046/06 | $3,255.38 | $1,442.55 | $0.00 | $920.83 | $125.00 | $5,743.76 | $381,424.48 |
| 384 | 2046/07 | $3,267.59 | $1,430.34 | $0.00 | $920.83 | $125.00 | $5,743.76 | $378,156.89 |
| 385 | 2046/08 | $3,279.84 | $1,418.09 | $0.00 | $920.83 | $125.00 | $5,743.76 | $374,877.04 |
| 386 | 2046/09 | $3,292.14 | $1,405.79 | $0.00 | $920.83 | $125.00 | $5,743.76 | $371,584.90 |
| 387 | 2046/10 | $3,304.49 | $1,393.44 | $0.00 | $920.83 | $125.00 | $5,743.76 | $368,280.41 |
| 388 | 2046/11 | $3,316.88 | $1,381.05 | $0.00 | $920.83 | $125.00 | $5,743.76 | $364,963.53 |
| 389 | 2046/12 | $3,329.32 | $1,368.61 | $0.00 | $920.83 | $125.00 | $5,743.76 | $361,634.21 |
| 390 | 2047/01 | $3,341.80 | $1,356.13 | $0.00 | $920.83 | $125.00 | $5,743.76 | $358,292.41 |
| 391 | 2047/02 | $3,354.34 | $1,343.60 | $0.00 | $920.83 | $125.00 | $5,743.76 | $354,938.08 |
| 392 | 2047/03 | $3,366.91 | $1,331.02 | $0.00 | $920.83 | $125.00 | $5,743.76 | $351,571.16 |
| 393 | 2047/04 | $3,379.54 | $1,318.39 | $0.00 | $920.83 | $125.00 | $5,743.76 | $348,191.62 |
| 394 | 2047/05 | $3,392.21 | $1,305.72 | $0.00 | $920.83 | $125.00 | $5,743.76 | $344,799.41 |
| 395 | 2047/06 | $3,404.93 | $1,293.00 | $0.00 | $920.83 | $125.00 | $5,743.76 | $341,394.47 |
| 396 | 2047/07 | $3,417.70 | $1,280.23 | $0.00 | $920.83 | $125.00 | $5,743.76 | $337,976.77 |
| 397 | 2047/08 | $3,430.52 | $1,267.41 | $0.00 | $920.83 | $125.00 | $5,743.76 | $334,546.25 |
| 398 | 2047/09 | $3,443.38 | $1,254.55 | $0.00 | $920.83 | $125.00 | $5,743.76 | $331,102.87 |
| 399 | 2047/10 | $3,456.30 | $1,241.64 | $0.00 | $920.83 | $125.00 | $5,743.76 | $327,646.57 |
| 400 | 2047/11 | $3,469.26 | $1,228.67 | $0.00 | $920.83 | $125.00 | $5,743.76 | $324,177.32 |
| 401 | 2047/12 | $3,482.27 | $1,215.66 | $0.00 | $920.83 | $125.00 | $5,743.76 | $320,695.05 |
| 402 | 2048/01 | $3,495.33 | $1,202.61 | $0.00 | $920.83 | $125.00 | $5,743.76 | $317,199.73 |
| 403 | 2048/02 | $3,508.43 | $1,189.50 | $0.00 | $920.83 | $125.00 | $5,743.76 | $313,691.29 |
| 404 | 2048/03 | $3,521.59 | $1,176.34 | $0.00 | $920.83 | $125.00 | $5,743.76 | $310,169.70 |
| 405 | 2048/04 | $3,534.80 | $1,163.14 | $0.00 | $920.83 | $125.00 | $5,743.76 | $306,634.91 |
| 406 | 2048/05 | $3,548.05 | $1,149.88 | $0.00 | $920.83 | $125.00 | $5,743.76 | $303,086.86 |
| 407 | 2048/06 | $3,561.36 | $1,136.58 | $0.00 | $920.83 | $125.00 | $5,743.76 | $299,525.50 |
| 408 | 2048/07 | $3,574.71 | $1,123.22 | $0.00 | $920.83 | $125.00 | $5,743.76 | $295,950.79 |
| 409 | 2048/08 | $3,588.12 | $1,109.82 | $0.00 | $920.83 | $125.00 | $5,743.76 | $292,362.67 |
| 410 | 2048/09 | $3,601.57 | $1,096.36 | $0.00 | $920.83 | $125.00 | $5,743.76 | $288,761.10 |
| 411 | 2048/10 | $3,615.08 | $1,082.85 | $0.00 | $920.83 | $125.00 | $5,743.76 | $285,146.03 |
| 412 | 2048/11 | $3,628.63 | $1,069.30 | $0.00 | $920.83 | $125.00 | $5,743.76 | $281,517.39 |
| 413 | 2048/12 | $3,642.24 | $1,055.69 | $0.00 | $920.83 | $125.00 | $5,743.76 | $277,875.15 |
| 414 | 2049/01 | $3,655.90 | $1,042.03 | $0.00 | $920.83 | $125.00 | $5,743.76 | $274,219.25 |
| 415 | 2049/02 | $3,669.61 | $1,028.32 | $0.00 | $920.83 | $125.00 | $5,743.76 | $270,549.64 |
| 416 | 2049/03 | $3,683.37 | $1,014.56 | $0.00 | $920.83 | $125.00 | $5,743.76 | $266,866.27 |
| 417 | 2049/04 | $3,697.18 | $1,000.75 | $0.00 | $920.83 | $125.00 | $5,743.76 | $263,169.09 |
| 418 | 2049/05 | $3,711.05 | $986.88 | $0.00 | $920.83 | $125.00 | $5,743.76 | $259,458.04 |
| 419 | 2049/06 | $3,724.96 | $972.97 | $0.00 | $920.83 | $125.00 | $5,743.76 | $255,733.08 |
| 420 | 2049/07 | $3,738.93 | $959.00 | $0.00 | $920.83 | $125.00 | $5,743.76 | $251,994.14 |
| 421 | 2049/08 | $3,752.95 | $944.98 | $0.00 | $920.83 | $125.00 | $5,743.76 | $248,241.19 |
| 422 | 2049/09 | $3,767.03 | $930.90 | $0.00 | $920.83 | $125.00 | $5,743.76 | $244,474.16 |
| 423 | 2049/10 | $3,781.15 | $916.78 | $0.00 | $920.83 | $125.00 | $5,743.76 | $240,693.01 |
| 424 | 2049/11 | $3,795.33 | $902.60 | $0.00 | $920.83 | $125.00 | $5,743.76 | $236,897.68 |
| 425 | 2049/12 | $3,809.57 | $888.37 | $0.00 | $920.83 | $125.00 | $5,743.76 | $233,088.11 |
| 426 | 2050/01 | $3,823.85 | $874.08 | $0.00 | $920.83 | $125.00 | $5,743.76 | $229,264.26 |
| 427 | 2050/02 | $3,838.19 | $859.74 | $0.00 | $920.83 | $125.00 | $5,743.76 | $225,426.07 |
| 428 | 2050/03 | $3,852.58 | $845.35 | $0.00 | $920.83 | $125.00 | $5,743.76 | $221,573.48 |
| 429 | 2050/04 | $3,867.03 | $830.90 | $0.00 | $920.83 | $125.00 | $5,743.76 | $217,706.45 |
| 430 | 2050/05 | $3,881.53 | $816.40 | $0.00 | $920.83 | $125.00 | $5,743.76 | $213,824.92 |
| 431 | 2050/06 | $3,896.09 | $801.84 | $0.00 | $920.83 | $125.00 | $5,743.76 | $209,928.83 |
| 432 | 2050/07 | $3,910.70 | $787.23 | $0.00 | $920.83 | $125.00 | $5,743.76 | $206,018.13 |
| 433 | 2050/08 | $3,925.36 | $772.57 | $0.00 | $920.83 | $125.00 | $5,743.76 | $202,092.77 |
| 434 | 2050/09 | $3,940.08 | $757.85 | $0.00 | $920.83 | $125.00 | $5,743.76 | $198,152.69 |
| 435 | 2050/10 | $3,954.86 | $743.07 | $0.00 | $920.83 | $125.00 | $5,743.76 | $194,197.83 |
| 436 | 2050/11 | $3,969.69 | $728.24 | $0.00 | $920.83 | $125.00 | $5,743.76 | $190,228.14 |
| 437 | 2050/12 | $3,984.58 | $713.36 | $0.00 | $920.83 | $125.00 | $5,743.76 | $186,243.56 |
| 438 | 2051/01 | $3,999.52 | $698.41 | $0.00 | $920.83 | $125.00 | $5,743.76 | $182,244.04 |
| 439 | 2051/02 | $4,014.52 | $683.42 | $0.00 | $920.83 | $125.00 | $5,743.76 | $178,229.53 |
| 440 | 2051/03 | $4,029.57 | $668.36 | $0.00 | $920.83 | $125.00 | $5,743.76 | $174,199.96 |
| 441 | 2051/04 | $4,044.68 | $653.25 | $0.00 | $920.83 | $125.00 | $5,743.76 | $170,155.27 |
| 442 | 2051/05 | $4,059.85 | $638.08 | $0.00 | $920.83 | $125.00 | $5,743.76 | $166,095.42 |
| 443 | 2051/06 | $4,075.07 | $622.86 | $0.00 | $920.83 | $125.00 | $5,743.76 | $162,020.35 |
| 444 | 2051/07 | $4,090.36 | $607.58 | $0.00 | $920.83 | $125.00 | $5,743.76 | $157,930.00 |
| 445 | 2051/08 | $4,105.69 | $592.24 | $0.00 | $920.83 | $125.00 | $5,743.76 | $153,824.30 |
| 446 | 2051/09 | $4,121.09 | $576.84 | $0.00 | $920.83 | $125.00 | $5,743.76 | $149,703.21 |
| 447 | 2051/10 | $4,136.54 | $561.39 | $0.00 | $920.83 | $125.00 | $5,743.76 | $145,566.67 |
| 448 | 2051/11 | $4,152.06 | $545.87 | $0.00 | $920.83 | $125.00 | $5,743.76 | $141,414.61 |
| 449 | 2051/12 | $4,167.63 | $530.30 | $0.00 | $920.83 | $125.00 | $5,743.76 | $137,246.98 |
| 450 | 2052/01 | $4,183.26 | $514.68 | $0.00 | $920.83 | $125.00 | $5,743.76 | $133,063.73 |
| 451 | 2052/02 | $4,198.94 | $498.99 | $0.00 | $920.83 | $125.00 | $5,743.76 | $128,864.78 |
| 452 | 2052/03 | $4,214.69 | $483.24 | $0.00 | $920.83 | $125.00 | $5,743.76 | $124,650.10 |
| 453 | 2052/04 | $4,230.49 | $467.44 | $0.00 | $920.83 | $125.00 | $5,743.76 | $120,419.60 |
| 454 | 2052/05 | $4,246.36 | $451.57 | $0.00 | $920.83 | $125.00 | $5,743.76 | $116,173.24 |
| 455 | 2052/06 | $4,262.28 | $435.65 | $0.00 | $920.83 | $125.00 | $5,743.76 | $111,910.96 |
| 456 | 2052/07 | $4,278.27 | $419.67 | $0.00 | $920.83 | $125.00 | $5,743.76 | $107,632.70 |
| 457 | 2052/08 | $4,294.31 | $403.62 | $0.00 | $920.83 | $125.00 | $5,743.76 | $103,338.39 |
| 458 | 2052/09 | $4,310.41 | $387.52 | $0.00 | $920.83 | $125.00 | $5,743.76 | $99,027.97 |
| 459 | 2052/10 | $4,326.58 | $371.35 | $0.00 | $920.83 | $125.00 | $5,743.76 | $94,701.40 |
| 460 | 2052/11 | $4,342.80 | $355.13 | $0.00 | $920.83 | $125.00 | $5,743.76 | $90,358.60 |
| 461 | 2052/12 | $4,359.09 | $338.84 | $0.00 | $920.83 | $125.00 | $5,743.76 | $85,999.51 |
| 462 | 2053/01 | $4,375.43 | $322.50 | $0.00 | $920.83 | $125.00 | $5,743.76 | $81,624.08 |
| 463 | 2053/02 | $4,391.84 | $306.09 | $0.00 | $920.83 | $125.00 | $5,743.76 | $77,232.23 |
| 464 | 2053/03 | $4,408.31 | $289.62 | $0.00 | $920.83 | $125.00 | $5,743.76 | $72,823.92 |
| 465 | 2053/04 | $4,424.84 | $273.09 | $0.00 | $920.83 | $125.00 | $5,743.76 | $68,399.08 |
| 466 | 2053/05 | $4,441.44 | $256.50 | $0.00 | $920.83 | $125.00 | $5,743.76 | $63,957.65 |
| 467 | 2053/06 | $4,458.09 | $239.84 | $0.00 | $920.83 | $125.00 | $5,743.76 | $59,499.56 |
| 468 | 2053/07 | $4,474.81 | $223.12 | $0.00 | $920.83 | $125.00 | $5,743.76 | $55,024.75 |
| 469 | 2053/08 | $4,491.59 | $206.34 | $0.00 | $920.83 | $125.00 | $5,743.76 | $50,533.16 |
| 470 | 2053/09 | $4,508.43 | $189.50 | $0.00 | $920.83 | $125.00 | $5,743.76 | $46,024.73 |
| 471 | 2053/10 | $4,525.34 | $172.59 | $0.00 | $920.83 | $125.00 | $5,743.76 | $41,499.39 |
| 472 | 2053/11 | $4,542.31 | $155.62 | $0.00 | $920.83 | $125.00 | $5,743.76 | $36,957.08 |
| 473 | 2053/12 | $4,559.34 | $138.59 | $0.00 | $920.83 | $125.00 | $5,743.76 | $32,397.74 |
| 474 | 2054/01 | $4,576.44 | $121.49 | $0.00 | $920.83 | $125.00 | $5,743.76 | $27,821.30 |
| 475 | 2054/02 | $4,593.60 | $104.33 | $0.00 | $920.83 | $125.00 | $5,743.76 | $23,227.69 |
| 476 | 2054/03 | $4,610.83 | $87.10 | $0.00 | $920.83 | $125.00 | $5,743.76 | $18,616.87 |
| 477 | 2054/04 | $4,628.12 | $69.81 | $0.00 | $920.83 | $125.00 | $5,743.76 | $13,988.75 |
| 478 | 2054/05 | $4,645.47 | $52.46 | $0.00 | $920.83 | $125.00 | $5,743.76 | $9,343.27 |
| 479 | 2054/06 | $4,662.89 | $35.04 | $0.00 | $920.83 | $125.00 | $5,743.76 | $4,680.38 |
| 480 | 2054/07 | $4,680.38 | $17.55 | $0.00 | $920.83 | $125.00 | $5,743.76 | $0.00 |
| Totals | $1,045,000.00 | $1,210,007.19 | $13,323.75 | $442,000.00 | $60,000.00 | $2,770,330.94 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.