Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $103,000.00 at 5% interest rate for a $110,000.00 home, you need to have a monthly payment of $609.43 ~ $652.35. You will make a total of 600 payments and you will pay off your mortgage on 2066/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $31,516.12 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $467.76 | 5% | 600 months | $287,657.76 | $177,657.76 |
| 50 years | Bi-Weekly | $233.88 | 5% | 512 months | $256,141.64 | $146,141.64 |
| 45 years | Monthly | $479.99 | 5% | 540 months | $266,197.19 | $156,197.19 |
| 45 years | Bi-Weekly | $240.00 | 5% | 461 months | $238,663.47 | $128,663.47 |
| 40 years | Monthly | $496.66 | 5% | 480 months | $245,398.00 | $135,398.00 |
| 40 years | Bi-Weekly | $248.33 | 5% | 409 months | $221,730.82 | $111,730.82 |
| 35 years | Monthly | $519.83 | 5% | 420 months | $225,327.89 | $115,327.89 |
| 35 years | Bi-Weekly | $259.92 | 5% | 358 months | $205,384.59 | $95,384.59 |
| 30 years | Monthly | $552.93 | 5% | 360 months | $206,053.46 | $96,053.46 |
| 30 years | Bi-Weekly | $276.47 | 5% | 307 months | $189,663.90 | $79,663.90 |
| 25 years | Monthly | $602.13 | 5% | 300 months | $187,638.32 | $77,638.32 |
| 25 years | Bi-Weekly | $301.07 | 5% | 256 months | $174,605.16 | $64,605.16 |
| 20 years | Monthly | $679.75 | 5% | 240 months | $170,141.06 | $60,141.06 |
| 20 years | Bi-Weekly | $339.88 | 5% | 205 months | $160,241.19 | $50,241.19 |
| 15 years | Monthly | $814.52 | 5% | 180 months | $153,613.14 | $43,613.14 |
| 15 years | Bi-Weekly | $407.26 | 5% | 154 months | $146,600.25 | $36,600.25 |
| 10 years | Monthly | $1,092.47 | 5% | 120 months | $138,096.98 | $28,096.98 |
| 10 years | Bi-Weekly | $546.24 | 5% | 103 months | $133,705.29 | $23,705.29 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/04 | $38.60 | $429.17 | $42.92 | $91.67 | $50.00 | $652.35 | $102,961.40 |
| 2 | 2016/05 | $38.76 | $429.01 | $42.92 | $91.67 | $50.00 | $652.35 | $102,922.65 |
| 3 | 2016/06 | $38.92 | $428.84 | $42.92 | $91.67 | $50.00 | $652.35 | $102,883.73 |
| 4 | 2016/07 | $39.08 | $428.68 | $42.92 | $91.67 | $50.00 | $652.35 | $102,844.65 |
| 5 | 2016/08 | $39.24 | $428.52 | $42.92 | $91.67 | $50.00 | $652.35 | $102,805.40 |
| 6 | 2016/09 | $39.41 | $428.36 | $42.92 | $91.67 | $50.00 | $652.35 | $102,766.00 |
| 7 | 2016/10 | $39.57 | $428.19 | $42.92 | $91.67 | $50.00 | $652.35 | $102,726.43 |
| 8 | 2016/11 | $39.74 | $428.03 | $42.92 | $91.67 | $50.00 | $652.35 | $102,686.69 |
| 9 | 2016/12 | $39.90 | $427.86 | $42.92 | $91.67 | $50.00 | $652.35 | $102,646.79 |
| 10 | 2017/01 | $40.07 | $427.69 | $42.92 | $91.67 | $50.00 | $652.35 | $102,606.72 |
| 11 | 2017/02 | $40.23 | $427.53 | $42.92 | $91.67 | $50.00 | $652.35 | $102,566.48 |
| 12 | 2017/03 | $40.40 | $427.36 | $42.92 | $91.67 | $50.00 | $652.35 | $102,526.08 |
| 13 | 2017/04 | $40.57 | $427.19 | $42.92 | $91.67 | $50.00 | $652.35 | $102,485.51 |
| 14 | 2017/05 | $40.74 | $427.02 | $42.92 | $91.67 | $50.00 | $652.35 | $102,444.77 |
| 15 | 2017/06 | $40.91 | $426.85 | $42.92 | $91.67 | $50.00 | $652.35 | $102,403.86 |
| 16 | 2017/07 | $41.08 | $426.68 | $42.92 | $91.67 | $50.00 | $652.35 | $102,362.78 |
| 17 | 2017/08 | $41.25 | $426.51 | $42.92 | $91.67 | $50.00 | $652.35 | $102,321.53 |
| 18 | 2017/09 | $41.42 | $426.34 | $42.92 | $91.67 | $50.00 | $652.35 | $102,280.11 |
| 19 | 2017/10 | $41.60 | $426.17 | $42.92 | $91.67 | $50.00 | $652.35 | $102,238.51 |
| 20 | 2017/11 | $41.77 | $425.99 | $42.92 | $91.67 | $50.00 | $652.35 | $102,196.74 |
| 21 | 2017/12 | $41.94 | $425.82 | $42.92 | $91.67 | $50.00 | $652.35 | $102,154.80 |
| 22 | 2018/01 | $42.12 | $425.64 | $42.92 | $91.67 | $50.00 | $652.35 | $102,112.68 |
| 23 | 2018/02 | $42.29 | $425.47 | $42.92 | $91.67 | $50.00 | $652.35 | $102,070.39 |
| 24 | 2018/03 | $42.47 | $425.29 | $42.92 | $91.67 | $50.00 | $652.35 | $102,027.92 |
| 25 | 2018/04 | $42.65 | $425.12 | $42.92 | $91.67 | $50.00 | $652.35 | $101,985.27 |
| 26 | 2018/05 | $42.82 | $424.94 | $42.92 | $91.67 | $50.00 | $652.35 | $101,942.45 |
| 27 | 2018/06 | $43.00 | $424.76 | $42.92 | $91.67 | $50.00 | $652.35 | $101,899.44 |
| 28 | 2018/07 | $43.18 | $424.58 | $42.92 | $91.67 | $50.00 | $652.35 | $101,856.26 |
| 29 | 2018/08 | $43.36 | $424.40 | $42.92 | $91.67 | $50.00 | $652.35 | $101,812.90 |
| 30 | 2018/09 | $43.54 | $424.22 | $42.92 | $91.67 | $50.00 | $652.35 | $101,769.36 |
| 31 | 2018/10 | $43.72 | $424.04 | $42.92 | $91.67 | $50.00 | $652.35 | $101,725.63 |
| 32 | 2018/11 | $43.91 | $423.86 | $42.92 | $91.67 | $50.00 | $652.35 | $101,681.73 |
| 33 | 2018/12 | $44.09 | $423.67 | $42.92 | $91.67 | $50.00 | $652.35 | $101,637.64 |
| 34 | 2019/01 | $44.27 | $423.49 | $42.92 | $91.67 | $50.00 | $652.35 | $101,593.37 |
| 35 | 2019/02 | $44.46 | $423.31 | $42.92 | $91.67 | $50.00 | $652.35 | $101,548.91 |
| 36 | 2019/03 | $44.64 | $423.12 | $42.92 | $91.67 | $50.00 | $652.35 | $101,504.27 |
| 37 | 2019/04 | $44.83 | $422.93 | $42.92 | $91.67 | $50.00 | $652.35 | $101,459.44 |
| 38 | 2019/05 | $45.02 | $422.75 | $42.92 | $91.67 | $50.00 | $652.35 | $101,414.42 |
| 39 | 2019/06 | $45.20 | $422.56 | $42.92 | $91.67 | $50.00 | $652.35 | $101,369.22 |
| 40 | 2019/07 | $45.39 | $422.37 | $42.92 | $91.67 | $50.00 | $652.35 | $101,323.83 |
| 41 | 2019/08 | $45.58 | $422.18 | $42.92 | $91.67 | $50.00 | $652.35 | $101,278.25 |
| 42 | 2019/09 | $45.77 | $421.99 | $42.92 | $91.67 | $50.00 | $652.35 | $101,232.48 |
| 43 | 2019/10 | $45.96 | $421.80 | $42.92 | $91.67 | $50.00 | $652.35 | $101,186.52 |
| 44 | 2019/11 | $46.15 | $421.61 | $42.92 | $91.67 | $50.00 | $652.35 | $101,140.36 |
| 45 | 2019/12 | $46.34 | $421.42 | $42.92 | $91.67 | $50.00 | $652.35 | $101,094.02 |
| 46 | 2020/01 | $46.54 | $421.23 | $42.92 | $91.67 | $50.00 | $652.35 | $101,047.48 |
| 47 | 2020/02 | $46.73 | $421.03 | $42.92 | $91.67 | $50.00 | $652.35 | $101,000.75 |
| 48 | 2020/03 | $46.93 | $420.84 | $42.92 | $91.67 | $50.00 | $652.35 | $100,953.82 |
| 49 | 2020/04 | $47.12 | $420.64 | $42.92 | $91.67 | $50.00 | $652.35 | $100,906.70 |
| 50 | 2020/05 | $47.32 | $420.44 | $42.92 | $91.67 | $50.00 | $652.35 | $100,859.38 |
| 51 | 2020/06 | $47.52 | $420.25 | $42.92 | $91.67 | $50.00 | $652.35 | $100,811.87 |
| 52 | 2020/07 | $47.71 | $420.05 | $42.92 | $91.67 | $50.00 | $652.35 | $100,764.15 |
| 53 | 2020/08 | $47.91 | $419.85 | $42.92 | $91.67 | $50.00 | $652.35 | $100,716.24 |
| 54 | 2020/09 | $48.11 | $419.65 | $42.92 | $91.67 | $50.00 | $652.35 | $100,668.13 |
| 55 | 2020/10 | $48.31 | $419.45 | $42.92 | $91.67 | $50.00 | $652.35 | $100,619.82 |
| 56 | 2020/11 | $48.51 | $419.25 | $42.92 | $91.67 | $50.00 | $652.35 | $100,571.30 |
| 57 | 2020/12 | $48.72 | $419.05 | $42.92 | $91.67 | $50.00 | $652.35 | $100,522.59 |
| 58 | 2021/01 | $48.92 | $418.84 | $42.92 | $91.67 | $50.00 | $652.35 | $100,473.67 |
| 59 | 2021/02 | $49.12 | $418.64 | $42.92 | $91.67 | $50.00 | $652.35 | $100,424.55 |
| 60 | 2021/03 | $49.33 | $418.44 | $42.92 | $91.67 | $50.00 | $652.35 | $100,375.22 |
| 61 | 2021/04 | $49.53 | $418.23 | $42.92 | $91.67 | $50.00 | $652.35 | $100,325.69 |
| 62 | 2021/05 | $49.74 | $418.02 | $42.92 | $91.67 | $50.00 | $652.35 | $100,275.95 |
| 63 | 2021/06 | $49.95 | $417.82 | $42.92 | $91.67 | $50.00 | $652.35 | $100,226.00 |
| 64 | 2021/07 | $50.15 | $417.61 | $42.92 | $91.67 | $50.00 | $652.35 | $100,175.85 |
| 65 | 2021/08 | $50.36 | $417.40 | $42.92 | $91.67 | $50.00 | $652.35 | $100,125.48 |
| 66 | 2021/09 | $50.57 | $417.19 | $42.92 | $91.67 | $50.00 | $652.35 | $100,074.91 |
| 67 | 2021/10 | $50.78 | $416.98 | $42.92 | $91.67 | $50.00 | $652.35 | $100,024.12 |
| 68 | 2021/11 | $51.00 | $416.77 | $42.92 | $91.67 | $50.00 | $652.35 | $99,973.13 |
| 69 | 2021/12 | $51.21 | $416.55 | $42.92 | $91.67 | $50.00 | $652.35 | $99,921.92 |
| 70 | 2022/01 | $51.42 | $416.34 | $42.92 | $91.67 | $50.00 | $652.35 | $99,870.50 |
| 71 | 2022/02 | $51.64 | $416.13 | $42.92 | $91.67 | $50.00 | $652.35 | $99,818.86 |
| 72 | 2022/03 | $51.85 | $415.91 | $42.92 | $91.67 | $50.00 | $652.35 | $99,767.01 |
| 73 | 2022/04 | $52.07 | $415.70 | $42.92 | $91.67 | $50.00 | $652.35 | $99,714.95 |
| 74 | 2022/05 | $52.28 | $415.48 | $42.92 | $91.67 | $50.00 | $652.35 | $99,662.66 |
| 75 | 2022/06 | $52.50 | $415.26 | $42.92 | $91.67 | $50.00 | $652.35 | $99,610.16 |
| 76 | 2022/07 | $52.72 | $415.04 | $42.92 | $91.67 | $50.00 | $652.35 | $99,557.44 |
| 77 | 2022/08 | $52.94 | $414.82 | $42.92 | $91.67 | $50.00 | $652.35 | $99,504.50 |
| 78 | 2022/09 | $53.16 | $414.60 | $42.92 | $91.67 | $50.00 | $652.35 | $99,451.34 |
| 79 | 2022/10 | $53.38 | $414.38 | $42.92 | $91.67 | $50.00 | $652.35 | $99,397.96 |
| 80 | 2022/11 | $53.60 | $414.16 | $42.92 | $91.67 | $50.00 | $652.35 | $99,344.35 |
| 81 | 2022/12 | $53.83 | $413.93 | $42.92 | $91.67 | $50.00 | $652.35 | $99,290.52 |
| 82 | 2023/01 | $54.05 | $413.71 | $42.92 | $91.67 | $50.00 | $652.35 | $99,236.47 |
| 83 | 2023/02 | $54.28 | $413.49 | $42.92 | $91.67 | $50.00 | $652.35 | $99,182.19 |
| 84 | 2023/03 | $54.50 | $413.26 | $42.92 | $91.67 | $50.00 | $652.35 | $99,127.69 |
| 85 | 2023/04 | $54.73 | $413.03 | $42.92 | $91.67 | $50.00 | $652.35 | $99,072.96 |
| 86 | 2023/05 | $54.96 | $412.80 | $42.92 | $91.67 | $50.00 | $652.35 | $99,018.00 |
| 87 | 2023/06 | $55.19 | $412.57 | $42.92 | $91.67 | $50.00 | $652.35 | $98,962.81 |
| 88 | 2023/07 | $55.42 | $412.35 | $42.92 | $91.67 | $50.00 | $652.35 | $98,907.39 |
| 89 | 2023/08 | $55.65 | $412.11 | $42.92 | $91.67 | $50.00 | $652.35 | $98,851.74 |
| 90 | 2023/09 | $55.88 | $411.88 | $42.92 | $91.67 | $50.00 | $652.35 | $98,795.86 |
| 91 | 2023/10 | $56.11 | $411.65 | $42.92 | $91.67 | $50.00 | $652.35 | $98,739.75 |
| 92 | 2023/11 | $56.35 | $411.42 | $42.92 | $91.67 | $50.00 | $652.35 | $98,683.40 |
| 93 | 2023/12 | $56.58 | $411.18 | $42.92 | $91.67 | $50.00 | $652.35 | $98,626.82 |
| 94 | 2024/01 | $56.82 | $410.95 | $42.92 | $91.67 | $50.00 | $652.35 | $98,570.00 |
| 95 | 2024/02 | $57.05 | $410.71 | $42.92 | $91.67 | $50.00 | $652.35 | $98,512.95 |
| 96 | 2024/03 | $57.29 | $410.47 | $42.92 | $91.67 | $50.00 | $652.35 | $98,455.66 |
| 97 | 2024/04 | $57.53 | $410.23 | $42.92 | $91.67 | $50.00 | $652.35 | $98,398.12 |
| 98 | 2024/05 | $57.77 | $409.99 | $42.92 | $91.67 | $50.00 | $652.35 | $98,340.35 |
| 99 | 2024/06 | $58.01 | $409.75 | $42.92 | $91.67 | $50.00 | $652.35 | $98,282.34 |
| 100 | 2024/07 | $58.25 | $409.51 | $42.92 | $91.67 | $50.00 | $652.35 | $98,224.09 |
| 101 | 2024/08 | $58.50 | $409.27 | $42.92 | $91.67 | $50.00 | $652.35 | $98,165.59 |
| 102 | 2024/09 | $58.74 | $409.02 | $42.92 | $91.67 | $50.00 | $652.35 | $98,106.85 |
| 103 | 2024/10 | $58.98 | $408.78 | $42.92 | $91.67 | $50.00 | $652.35 | $98,047.87 |
| 104 | 2024/11 | $59.23 | $408.53 | $42.92 | $91.67 | $50.00 | $652.35 | $97,988.64 |
| 105 | 2024/12 | $59.48 | $408.29 | $42.92 | $91.67 | $50.00 | $652.35 | $97,929.16 |
| 106 | 2025/01 | $59.72 | $408.04 | $42.92 | $91.67 | $50.00 | $652.35 | $97,869.44 |
| 107 | 2025/02 | $59.97 | $407.79 | $42.92 | $91.67 | $50.00 | $652.35 | $97,809.46 |
| 108 | 2025/03 | $60.22 | $407.54 | $42.92 | $91.67 | $50.00 | $652.35 | $97,749.24 |
| 109 | 2025/04 | $60.47 | $407.29 | $42.92 | $91.67 | $50.00 | $652.35 | $97,688.77 |
| 110 | 2025/05 | $60.73 | $407.04 | $42.92 | $91.67 | $50.00 | $652.35 | $97,628.04 |
| 111 | 2025/06 | $60.98 | $406.78 | $42.92 | $91.67 | $50.00 | $652.35 | $97,567.06 |
| 112 | 2025/07 | $61.23 | $406.53 | $42.92 | $91.67 | $50.00 | $652.35 | $97,505.83 |
| 113 | 2025/08 | $61.49 | $406.27 | $42.92 | $91.67 | $50.00 | $652.35 | $97,444.34 |
| 114 | 2025/09 | $61.74 | $406.02 | $42.92 | $91.67 | $50.00 | $652.35 | $97,382.59 |
| 115 | 2025/10 | $62.00 | $405.76 | $42.92 | $91.67 | $50.00 | $652.35 | $97,320.59 |
| 116 | 2025/11 | $62.26 | $405.50 | $42.92 | $91.67 | $50.00 | $652.35 | $97,258.33 |
| 117 | 2025/12 | $62.52 | $405.24 | $42.92 | $91.67 | $50.00 | $652.35 | $97,195.81 |
| 118 | 2026/01 | $62.78 | $404.98 | $42.92 | $91.67 | $50.00 | $652.35 | $97,133.03 |
| 119 | 2026/02 | $63.04 | $404.72 | $42.92 | $91.67 | $50.00 | $652.35 | $97,069.99 |
| 120 | 2026/03 | $63.30 | $404.46 | $42.92 | $91.67 | $50.00 | $652.35 | $97,006.68 |
| 121 | 2026/04 | $63.57 | $404.19 | $42.92 | $91.67 | $50.00 | $652.35 | $96,943.12 |
| 122 | 2026/05 | $63.83 | $403.93 | $42.92 | $91.67 | $50.00 | $652.35 | $96,879.28 |
| 123 | 2026/06 | $64.10 | $403.66 | $42.92 | $91.67 | $50.00 | $652.35 | $96,815.18 |
| 124 | 2026/07 | $64.37 | $403.40 | $42.92 | $91.67 | $50.00 | $652.35 | $96,750.82 |
| 125 | 2026/08 | $64.63 | $403.13 | $42.92 | $91.67 | $50.00 | $652.35 | $96,686.18 |
| 126 | 2026/09 | $64.90 | $402.86 | $42.92 | $91.67 | $50.00 | $652.35 | $96,621.28 |
| 127 | 2026/10 | $65.17 | $402.59 | $42.92 | $91.67 | $50.00 | $652.35 | $96,556.10 |
| 128 | 2026/11 | $65.45 | $402.32 | $42.92 | $91.67 | $50.00 | $652.35 | $96,490.66 |
| 129 | 2026/12 | $65.72 | $402.04 | $42.92 | $91.67 | $50.00 | $652.35 | $96,424.94 |
| 130 | 2027/01 | $65.99 | $401.77 | $42.92 | $91.67 | $50.00 | $652.35 | $96,358.95 |
| 131 | 2027/02 | $66.27 | $401.50 | $42.92 | $91.67 | $50.00 | $652.35 | $96,292.68 |
| 132 | 2027/03 | $66.54 | $401.22 | $42.92 | $91.67 | $50.00 | $652.35 | $96,226.14 |
| 133 | 2027/04 | $66.82 | $400.94 | $42.92 | $91.67 | $50.00 | $652.35 | $96,159.32 |
| 134 | 2027/05 | $67.10 | $400.66 | $42.92 | $91.67 | $50.00 | $652.35 | $96,092.22 |
| 135 | 2027/06 | $67.38 | $400.38 | $42.92 | $91.67 | $50.00 | $652.35 | $96,024.84 |
| 136 | 2027/07 | $67.66 | $400.10 | $42.92 | $91.67 | $50.00 | $652.35 | $95,957.18 |
| 137 | 2027/08 | $67.94 | $399.82 | $42.92 | $91.67 | $50.00 | $652.35 | $95,889.24 |
| 138 | 2027/09 | $68.22 | $399.54 | $42.92 | $91.67 | $50.00 | $652.35 | $95,821.01 |
| 139 | 2027/10 | $68.51 | $399.25 | $42.92 | $91.67 | $50.00 | $652.35 | $95,752.50 |
| 140 | 2027/11 | $68.79 | $398.97 | $42.92 | $91.67 | $50.00 | $652.35 | $95,683.71 |
| 141 | 2027/12 | $69.08 | $398.68 | $42.92 | $91.67 | $50.00 | $652.35 | $95,614.63 |
| 142 | 2028/01 | $69.37 | $398.39 | $42.92 | $91.67 | $50.00 | $652.35 | $95,545.26 |
| 143 | 2028/02 | $69.66 | $398.11 | $42.92 | $91.67 | $50.00 | $652.35 | $95,475.60 |
| 144 | 2028/03 | $69.95 | $397.82 | $42.92 | $91.67 | $50.00 | $652.35 | $95,405.65 |
| 145 | 2028/04 | $70.24 | $397.52 | $42.92 | $91.67 | $50.00 | $652.35 | $95,335.42 |
| 146 | 2028/05 | $70.53 | $397.23 | $42.92 | $91.67 | $50.00 | $652.35 | $95,264.88 |
| 147 | 2028/06 | $70.83 | $396.94 | $42.92 | $91.67 | $50.00 | $652.35 | $95,194.06 |
| 148 | 2028/07 | $71.12 | $396.64 | $42.92 | $91.67 | $50.00 | $652.35 | $95,122.94 |
| 149 | 2028/08 | $71.42 | $396.35 | $42.92 | $91.67 | $50.00 | $652.35 | $95,051.52 |
| 150 | 2028/09 | $71.71 | $396.05 | $42.92 | $91.67 | $50.00 | $652.35 | $94,979.80 |
| 151 | 2028/10 | $72.01 | $395.75 | $42.92 | $91.67 | $50.00 | $652.35 | $94,907.79 |
| 152 | 2028/11 | $72.31 | $395.45 | $42.92 | $91.67 | $50.00 | $652.35 | $94,835.48 |
| 153 | 2028/12 | $72.62 | $395.15 | $42.92 | $91.67 | $50.00 | $652.35 | $94,762.86 |
| 154 | 2029/01 | $72.92 | $394.85 | $42.92 | $91.67 | $50.00 | $652.35 | $94,689.94 |
| 155 | 2029/02 | $73.22 | $394.54 | $42.92 | $91.67 | $50.00 | $652.35 | $94,616.72 |
| 156 | 2029/03 | $73.53 | $394.24 | $42.92 | $91.67 | $50.00 | $652.35 | $94,543.20 |
| 157 | 2029/04 | $73.83 | $393.93 | $42.92 | $91.67 | $50.00 | $652.35 | $94,469.36 |
| 158 | 2029/05 | $74.14 | $393.62 | $42.92 | $91.67 | $50.00 | $652.35 | $94,395.22 |
| 159 | 2029/06 | $74.45 | $393.31 | $42.92 | $91.67 | $50.00 | $652.35 | $94,320.77 |
| 160 | 2029/07 | $74.76 | $393.00 | $42.92 | $91.67 | $50.00 | $652.35 | $94,246.01 |
| 161 | 2029/08 | $75.07 | $392.69 | $42.92 | $91.67 | $50.00 | $652.35 | $94,170.94 |
| 162 | 2029/09 | $75.38 | $392.38 | $42.92 | $91.67 | $50.00 | $652.35 | $94,095.56 |
| 163 | 2029/10 | $75.70 | $392.06 | $42.92 | $91.67 | $50.00 | $652.35 | $94,019.86 |
| 164 | 2029/11 | $76.01 | $391.75 | $42.92 | $91.67 | $50.00 | $652.35 | $93,943.85 |
| 165 | 2029/12 | $76.33 | $391.43 | $42.92 | $91.67 | $50.00 | $652.35 | $93,867.52 |
| 166 | 2030/01 | $76.65 | $391.11 | $42.92 | $91.67 | $50.00 | $652.35 | $93,790.87 |
| 167 | 2030/02 | $76.97 | $390.80 | $42.92 | $91.67 | $50.00 | $652.35 | $93,713.90 |
| 168 | 2030/03 | $77.29 | $390.47 | $42.92 | $91.67 | $50.00 | $652.35 | $93,636.61 |
| 169 | 2030/04 | $77.61 | $390.15 | $42.92 | $91.67 | $50.00 | $652.35 | $93,559.00 |
| 170 | 2030/05 | $77.93 | $389.83 | $42.92 | $91.67 | $50.00 | $652.35 | $93,481.07 |
| 171 | 2030/06 | $78.26 | $389.50 | $42.92 | $91.67 | $50.00 | $652.35 | $93,402.81 |
| 172 | 2030/07 | $78.58 | $389.18 | $42.92 | $91.67 | $50.00 | $652.35 | $93,324.22 |
| 173 | 2030/08 | $78.91 | $388.85 | $42.92 | $91.67 | $50.00 | $652.35 | $93,245.31 |
| 174 | 2030/09 | $79.24 | $388.52 | $42.92 | $91.67 | $50.00 | $652.35 | $93,166.07 |
| 175 | 2030/10 | $79.57 | $388.19 | $42.92 | $91.67 | $50.00 | $652.35 | $93,086.50 |
| 176 | 2030/11 | $79.90 | $387.86 | $42.92 | $91.67 | $50.00 | $652.35 | $93,006.60 |
| 177 | 2030/12 | $80.24 | $387.53 | $42.92 | $91.67 | $50.00 | $652.35 | $92,926.36 |
| 178 | 2031/01 | $80.57 | $387.19 | $42.92 | $91.67 | $50.00 | $652.35 | $92,845.79 |
| 179 | 2031/02 | $80.91 | $386.86 | $42.92 | $91.67 | $50.00 | $652.35 | $92,764.89 |
| 180 | 2031/03 | $81.24 | $386.52 | $42.92 | $91.67 | $50.00 | $652.35 | $92,683.64 |
| 181 | 2031/04 | $81.58 | $386.18 | $42.92 | $91.67 | $50.00 | $652.35 | $92,602.06 |
| 182 | 2031/05 | $81.92 | $385.84 | $42.92 | $91.67 | $50.00 | $652.35 | $92,520.14 |
| 183 | 2031/06 | $82.26 | $385.50 | $42.92 | $91.67 | $50.00 | $652.35 | $92,437.88 |
| 184 | 2031/07 | $82.61 | $385.16 | $42.92 | $91.67 | $50.00 | $652.35 | $92,355.28 |
| 185 | 2031/08 | $82.95 | $384.81 | $42.92 | $91.67 | $50.00 | $652.35 | $92,272.33 |
| 186 | 2031/09 | $83.29 | $384.47 | $42.92 | $91.67 | $50.00 | $652.35 | $92,189.03 |
| 187 | 2031/10 | $83.64 | $384.12 | $42.92 | $91.67 | $50.00 | $652.35 | $92,105.39 |
| 188 | 2031/11 | $83.99 | $383.77 | $42.92 | $91.67 | $50.00 | $652.35 | $92,021.40 |
| 189 | 2031/12 | $84.34 | $383.42 | $42.92 | $91.67 | $50.00 | $652.35 | $91,937.06 |
| 190 | 2032/01 | $84.69 | $383.07 | $42.92 | $91.67 | $50.00 | $652.35 | $91,852.37 |
| 191 | 2032/02 | $85.04 | $382.72 | $42.92 | $91.67 | $50.00 | $652.35 | $91,767.32 |
| 192 | 2032/03 | $85.40 | $382.36 | $42.92 | $91.67 | $50.00 | $652.35 | $91,681.92 |
| 193 | 2032/04 | $85.75 | $382.01 | $42.92 | $91.67 | $50.00 | $652.35 | $91,596.17 |
| 194 | 2032/05 | $86.11 | $381.65 | $42.92 | $91.67 | $50.00 | $652.35 | $91,510.06 |
| 195 | 2032/06 | $86.47 | $381.29 | $42.92 | $91.67 | $50.00 | $652.35 | $91,423.58 |
| 196 | 2032/07 | $86.83 | $380.93 | $42.92 | $91.67 | $50.00 | $652.35 | $91,336.75 |
| 197 | 2032/08 | $87.19 | $380.57 | $42.92 | $91.67 | $50.00 | $652.35 | $91,249.56 |
| 198 | 2032/09 | $87.56 | $380.21 | $42.92 | $91.67 | $50.00 | $652.35 | $91,162.00 |
| 199 | 2032/10 | $87.92 | $379.84 | $42.92 | $91.67 | $50.00 | $652.35 | $91,074.08 |
| 200 | 2032/11 | $88.29 | $379.48 | $42.92 | $91.67 | $50.00 | $652.35 | $90,985.79 |
| 201 | 2032/12 | $88.66 | $379.11 | $42.92 | $91.67 | $50.00 | $652.35 | $90,897.14 |
| 202 | 2033/01 | $89.02 | $378.74 | $42.92 | $91.67 | $50.00 | $652.35 | $90,808.11 |
| 203 | 2033/02 | $89.40 | $378.37 | $42.92 | $91.67 | $50.00 | $652.35 | $90,718.72 |
| 204 | 2033/03 | $89.77 | $377.99 | $42.92 | $91.67 | $50.00 | $652.35 | $90,628.95 |
| 205 | 2033/04 | $90.14 | $377.62 | $42.92 | $91.67 | $50.00 | $652.35 | $90,538.81 |
| 206 | 2033/05 | $90.52 | $377.25 | $42.92 | $91.67 | $50.00 | $652.35 | $90,448.29 |
| 207 | 2033/06 | $90.90 | $376.87 | $42.92 | $91.67 | $50.00 | $652.35 | $90,357.40 |
| 208 | 2033/07 | $91.27 | $376.49 | $42.92 | $91.67 | $50.00 | $652.35 | $90,266.12 |
| 209 | 2033/08 | $91.65 | $376.11 | $42.92 | $91.67 | $50.00 | $652.35 | $90,174.47 |
| 210 | 2033/09 | $92.04 | $375.73 | $42.92 | $91.67 | $50.00 | $652.35 | $90,082.43 |
| 211 | 2033/10 | $92.42 | $375.34 | $42.92 | $91.67 | $50.00 | $652.35 | $89,990.01 |
| 212 | 2033/11 | $92.80 | $374.96 | $42.92 | $91.67 | $50.00 | $652.35 | $89,897.21 |
| 213 | 2033/12 | $93.19 | $374.57 | $42.92 | $91.67 | $50.00 | $652.35 | $89,804.02 |
| 214 | 2034/01 | $93.58 | $374.18 | $42.92 | $91.67 | $50.00 | $652.35 | $89,710.44 |
| 215 | 2034/02 | $93.97 | $373.79 | $42.92 | $91.67 | $50.00 | $652.35 | $89,616.47 |
| 216 | 2034/03 | $94.36 | $373.40 | $42.92 | $91.67 | $50.00 | $652.35 | $89,522.11 |
| 217 | 2034/04 | $94.75 | $373.01 | $42.92 | $91.67 | $50.00 | $652.35 | $89,427.35 |
| 218 | 2034/05 | $95.15 | $372.61 | $42.92 | $91.67 | $50.00 | $652.35 | $89,332.20 |
| 219 | 2034/06 | $95.55 | $372.22 | $42.92 | $91.67 | $50.00 | $652.35 | $89,236.66 |
| 220 | 2034/07 | $95.94 | $371.82 | $42.92 | $91.67 | $50.00 | $652.35 | $89,140.71 |
| 221 | 2034/08 | $96.34 | $371.42 | $42.92 | $91.67 | $50.00 | $652.35 | $89,044.37 |
| 222 | 2034/09 | $96.74 | $371.02 | $42.92 | $91.67 | $50.00 | $652.35 | $88,947.63 |
| 223 | 2034/10 | $97.15 | $370.62 | $42.92 | $91.67 | $50.00 | $652.35 | $88,850.48 |
| 224 | 2034/11 | $97.55 | $370.21 | $42.92 | $91.67 | $50.00 | $652.35 | $88,752.93 |
| 225 | 2034/12 | $97.96 | $369.80 | $42.92 | $91.67 | $50.00 | $652.35 | $88,654.97 |
| 226 | 2035/01 | $98.37 | $369.40 | $42.92 | $91.67 | $50.00 | $652.35 | $88,556.60 |
| 227 | 2035/02 | $98.78 | $368.99 | $42.92 | $91.67 | $50.00 | $652.35 | $88,457.82 |
| 228 | 2035/03 | $99.19 | $368.57 | $42.92 | $91.67 | $50.00 | $652.35 | $88,358.63 |
| 229 | 2035/04 | $99.60 | $368.16 | $42.92 | $91.67 | $50.00 | $652.35 | $88,259.03 |
| 230 | 2035/05 | $100.02 | $367.75 | $42.92 | $91.67 | $50.00 | $652.35 | $88,159.01 |
| 231 | 2035/06 | $100.43 | $367.33 | $42.92 | $91.67 | $50.00 | $652.35 | $88,058.58 |
| 232 | 2035/07 | $100.85 | $366.91 | $0.00 | $91.67 | $50.00 | $609.43 | $87,957.73 |
| 233 | 2035/08 | $101.27 | $366.49 | $0.00 | $91.67 | $50.00 | $609.43 | $87,856.46 |
| 234 | 2035/09 | $101.69 | $366.07 | $0.00 | $91.67 | $50.00 | $609.43 | $87,754.76 |
| 235 | 2035/10 | $102.12 | $365.64 | $0.00 | $91.67 | $50.00 | $609.43 | $87,652.64 |
| 236 | 2035/11 | $102.54 | $365.22 | $0.00 | $91.67 | $50.00 | $609.43 | $87,550.10 |
| 237 | 2035/12 | $102.97 | $364.79 | $0.00 | $91.67 | $50.00 | $609.43 | $87,447.13 |
| 238 | 2036/01 | $103.40 | $364.36 | $0.00 | $91.67 | $50.00 | $609.43 | $87,343.73 |
| 239 | 2036/02 | $103.83 | $363.93 | $0.00 | $91.67 | $50.00 | $609.43 | $87,239.90 |
| 240 | 2036/03 | $104.26 | $363.50 | $0.00 | $91.67 | $50.00 | $609.43 | $87,135.64 |
| 241 | 2036/04 | $104.70 | $363.07 | $0.00 | $91.67 | $50.00 | $609.43 | $87,030.94 |
| 242 | 2036/05 | $105.13 | $362.63 | $0.00 | $91.67 | $50.00 | $609.43 | $86,925.80 |
| 243 | 2036/06 | $105.57 | $362.19 | $0.00 | $91.67 | $50.00 | $609.43 | $86,820.23 |
| 244 | 2036/07 | $106.01 | $361.75 | $0.00 | $91.67 | $50.00 | $609.43 | $86,714.22 |
| 245 | 2036/08 | $106.45 | $361.31 | $0.00 | $91.67 | $50.00 | $609.43 | $86,607.77 |
| 246 | 2036/09 | $106.90 | $360.87 | $0.00 | $91.67 | $50.00 | $609.43 | $86,500.87 |
| 247 | 2036/10 | $107.34 | $360.42 | $0.00 | $91.67 | $50.00 | $609.43 | $86,393.53 |
| 248 | 2036/11 | $107.79 | $359.97 | $0.00 | $91.67 | $50.00 | $609.43 | $86,285.74 |
| 249 | 2036/12 | $108.24 | $359.52 | $0.00 | $91.67 | $50.00 | $609.43 | $86,177.50 |
| 250 | 2037/01 | $108.69 | $359.07 | $0.00 | $91.67 | $50.00 | $609.43 | $86,068.81 |
| 251 | 2037/02 | $109.14 | $358.62 | $0.00 | $91.67 | $50.00 | $609.43 | $85,959.66 |
| 252 | 2037/03 | $109.60 | $358.17 | $0.00 | $91.67 | $50.00 | $609.43 | $85,850.07 |
| 253 | 2037/04 | $110.05 | $357.71 | $0.00 | $91.67 | $50.00 | $609.43 | $85,740.01 |
| 254 | 2037/05 | $110.51 | $357.25 | $0.00 | $91.67 | $50.00 | $609.43 | $85,629.50 |
| 255 | 2037/06 | $110.97 | $356.79 | $0.00 | $91.67 | $50.00 | $609.43 | $85,518.53 |
| 256 | 2037/07 | $111.44 | $356.33 | $0.00 | $91.67 | $50.00 | $609.43 | $85,407.09 |
| 257 | 2037/08 | $111.90 | $355.86 | $0.00 | $91.67 | $50.00 | $609.43 | $85,295.19 |
| 258 | 2037/09 | $112.37 | $355.40 | $0.00 | $91.67 | $50.00 | $609.43 | $85,182.82 |
| 259 | 2037/10 | $112.83 | $354.93 | $0.00 | $91.67 | $50.00 | $609.43 | $85,069.99 |
| 260 | 2037/11 | $113.30 | $354.46 | $0.00 | $91.67 | $50.00 | $609.43 | $84,956.68 |
| 261 | 2037/12 | $113.78 | $353.99 | $0.00 | $91.67 | $50.00 | $609.43 | $84,842.91 |
| 262 | 2038/01 | $114.25 | $353.51 | $0.00 | $91.67 | $50.00 | $609.43 | $84,728.66 |
| 263 | 2038/02 | $114.73 | $353.04 | $0.00 | $91.67 | $50.00 | $609.43 | $84,613.93 |
| 264 | 2038/03 | $115.20 | $352.56 | $0.00 | $91.67 | $50.00 | $609.43 | $84,498.73 |
| 265 | 2038/04 | $115.68 | $352.08 | $0.00 | $91.67 | $50.00 | $609.43 | $84,383.04 |
| 266 | 2038/05 | $116.17 | $351.60 | $0.00 | $91.67 | $50.00 | $609.43 | $84,266.87 |
| 267 | 2038/06 | $116.65 | $351.11 | $0.00 | $91.67 | $50.00 | $609.43 | $84,150.22 |
| 268 | 2038/07 | $117.14 | $350.63 | $0.00 | $91.67 | $50.00 | $609.43 | $84,033.09 |
| 269 | 2038/08 | $117.63 | $350.14 | $0.00 | $91.67 | $50.00 | $609.43 | $83,915.46 |
| 270 | 2038/09 | $118.12 | $349.65 | $0.00 | $91.67 | $50.00 | $609.43 | $83,797.35 |
| 271 | 2038/10 | $118.61 | $349.16 | $0.00 | $91.67 | $50.00 | $609.43 | $83,678.74 |
| 272 | 2038/11 | $119.10 | $348.66 | $0.00 | $91.67 | $50.00 | $609.43 | $83,559.64 |
| 273 | 2038/12 | $119.60 | $348.17 | $0.00 | $91.67 | $50.00 | $609.43 | $83,440.04 |
| 274 | 2039/01 | $120.10 | $347.67 | $0.00 | $91.67 | $50.00 | $609.43 | $83,319.94 |
| 275 | 2039/02 | $120.60 | $347.17 | $0.00 | $91.67 | $50.00 | $609.43 | $83,199.35 |
| 276 | 2039/03 | $121.10 | $346.66 | $0.00 | $91.67 | $50.00 | $609.43 | $83,078.25 |
| 277 | 2039/04 | $121.60 | $346.16 | $0.00 | $91.67 | $50.00 | $609.43 | $82,956.64 |
| 278 | 2039/05 | $122.11 | $345.65 | $0.00 | $91.67 | $50.00 | $609.43 | $82,834.53 |
| 279 | 2039/06 | $122.62 | $345.14 | $0.00 | $91.67 | $50.00 | $609.43 | $82,711.91 |
| 280 | 2039/07 | $123.13 | $344.63 | $0.00 | $91.67 | $50.00 | $609.43 | $82,588.78 |
| 281 | 2039/08 | $123.64 | $344.12 | $0.00 | $91.67 | $50.00 | $609.43 | $82,465.14 |
| 282 | 2039/09 | $124.16 | $343.60 | $0.00 | $91.67 | $50.00 | $609.43 | $82,340.98 |
| 283 | 2039/10 | $124.68 | $343.09 | $0.00 | $91.67 | $50.00 | $609.43 | $82,216.31 |
| 284 | 2039/11 | $125.19 | $342.57 | $0.00 | $91.67 | $50.00 | $609.43 | $82,091.11 |
| 285 | 2039/12 | $125.72 | $342.05 | $0.00 | $91.67 | $50.00 | $609.43 | $81,965.40 |
| 286 | 2040/01 | $126.24 | $341.52 | $0.00 | $91.67 | $50.00 | $609.43 | $81,839.16 |
| 287 | 2040/02 | $126.77 | $341.00 | $0.00 | $91.67 | $50.00 | $609.43 | $81,712.39 |
| 288 | 2040/03 | $127.29 | $340.47 | $0.00 | $91.67 | $50.00 | $609.43 | $81,585.09 |
| 289 | 2040/04 | $127.83 | $339.94 | $0.00 | $91.67 | $50.00 | $609.43 | $81,457.27 |
| 290 | 2040/05 | $128.36 | $339.41 | $0.00 | $91.67 | $50.00 | $609.43 | $81,328.91 |
| 291 | 2040/06 | $128.89 | $338.87 | $0.00 | $91.67 | $50.00 | $609.43 | $81,200.02 |
| 292 | 2040/07 | $129.43 | $338.33 | $0.00 | $91.67 | $50.00 | $609.43 | $81,070.59 |
| 293 | 2040/08 | $129.97 | $337.79 | $0.00 | $91.67 | $50.00 | $609.43 | $80,940.62 |
| 294 | 2040/09 | $130.51 | $337.25 | $0.00 | $91.67 | $50.00 | $609.43 | $80,810.11 |
| 295 | 2040/10 | $131.05 | $336.71 | $0.00 | $91.67 | $50.00 | $609.43 | $80,679.06 |
| 296 | 2040/11 | $131.60 | $336.16 | $0.00 | $91.67 | $50.00 | $609.43 | $80,547.46 |
| 297 | 2040/12 | $132.15 | $335.61 | $0.00 | $91.67 | $50.00 | $609.43 | $80,415.31 |
| 298 | 2041/01 | $132.70 | $335.06 | $0.00 | $91.67 | $50.00 | $609.43 | $80,282.61 |
| 299 | 2041/02 | $133.25 | $334.51 | $0.00 | $91.67 | $50.00 | $609.43 | $80,149.36 |
| 300 | 2041/03 | $133.81 | $333.96 | $0.00 | $91.67 | $50.00 | $609.43 | $80,015.55 |
| 301 | 2041/04 | $134.36 | $333.40 | $0.00 | $91.67 | $50.00 | $609.43 | $79,881.18 |
| 302 | 2041/05 | $134.92 | $332.84 | $0.00 | $91.67 | $50.00 | $609.43 | $79,746.26 |
| 303 | 2041/06 | $135.49 | $332.28 | $0.00 | $91.67 | $50.00 | $609.43 | $79,610.77 |
| 304 | 2041/07 | $136.05 | $331.71 | $0.00 | $91.67 | $50.00 | $609.43 | $79,474.72 |
| 305 | 2041/08 | $136.62 | $331.14 | $0.00 | $91.67 | $50.00 | $609.43 | $79,338.10 |
| 306 | 2041/09 | $137.19 | $330.58 | $0.00 | $91.67 | $50.00 | $609.43 | $79,200.92 |
| 307 | 2041/10 | $137.76 | $330.00 | $0.00 | $91.67 | $50.00 | $609.43 | $79,063.16 |
| 308 | 2041/11 | $138.33 | $329.43 | $0.00 | $91.67 | $50.00 | $609.43 | $78,924.82 |
| 309 | 2041/12 | $138.91 | $328.85 | $0.00 | $91.67 | $50.00 | $609.43 | $78,785.91 |
| 310 | 2042/01 | $139.49 | $328.27 | $0.00 | $91.67 | $50.00 | $609.43 | $78,646.43 |
| 311 | 2042/02 | $140.07 | $327.69 | $0.00 | $91.67 | $50.00 | $609.43 | $78,506.36 |
| 312 | 2042/03 | $140.65 | $327.11 | $0.00 | $91.67 | $50.00 | $609.43 | $78,365.70 |
| 313 | 2042/04 | $141.24 | $326.52 | $0.00 | $91.67 | $50.00 | $609.43 | $78,224.46 |
| 314 | 2042/05 | $141.83 | $325.94 | $0.00 | $91.67 | $50.00 | $609.43 | $78,082.64 |
| 315 | 2042/06 | $142.42 | $325.34 | $0.00 | $91.67 | $50.00 | $609.43 | $77,940.22 |
| 316 | 2042/07 | $143.01 | $324.75 | $0.00 | $91.67 | $50.00 | $609.43 | $77,797.21 |
| 317 | 2042/08 | $143.61 | $324.16 | $0.00 | $91.67 | $50.00 | $609.43 | $77,653.60 |
| 318 | 2042/09 | $144.21 | $323.56 | $0.00 | $91.67 | $50.00 | $609.43 | $77,509.39 |
| 319 | 2042/10 | $144.81 | $322.96 | $0.00 | $91.67 | $50.00 | $609.43 | $77,364.58 |
| 320 | 2042/11 | $145.41 | $322.35 | $0.00 | $91.67 | $50.00 | $609.43 | $77,219.17 |
| 321 | 2042/12 | $146.02 | $321.75 | $0.00 | $91.67 | $50.00 | $609.43 | $77,073.16 |
| 322 | 2043/01 | $146.62 | $321.14 | $0.00 | $91.67 | $50.00 | $609.43 | $76,926.53 |
| 323 | 2043/02 | $147.24 | $320.53 | $0.00 | $91.67 | $50.00 | $609.43 | $76,779.30 |
| 324 | 2043/03 | $147.85 | $319.91 | $0.00 | $91.67 | $50.00 | $609.43 | $76,631.45 |
| 325 | 2043/04 | $148.47 | $319.30 | $0.00 | $91.67 | $50.00 | $609.43 | $76,482.98 |
| 326 | 2043/05 | $149.08 | $318.68 | $0.00 | $91.67 | $50.00 | $609.43 | $76,333.90 |
| 327 | 2043/06 | $149.71 | $318.06 | $0.00 | $91.67 | $50.00 | $609.43 | $76,184.19 |
| 328 | 2043/07 | $150.33 | $317.43 | $0.00 | $91.67 | $50.00 | $609.43 | $76,033.86 |
| 329 | 2043/08 | $150.96 | $316.81 | $0.00 | $91.67 | $50.00 | $609.43 | $75,882.91 |
| 330 | 2043/09 | $151.58 | $316.18 | $0.00 | $91.67 | $50.00 | $609.43 | $75,731.33 |
| 331 | 2043/10 | $152.22 | $315.55 | $0.00 | $91.67 | $50.00 | $609.43 | $75,579.11 |
| 332 | 2043/11 | $152.85 | $314.91 | $0.00 | $91.67 | $50.00 | $609.43 | $75,426.26 |
| 333 | 2043/12 | $153.49 | $314.28 | $0.00 | $91.67 | $50.00 | $609.43 | $75,272.77 |
| 334 | 2044/01 | $154.13 | $313.64 | $0.00 | $91.67 | $50.00 | $609.43 | $75,118.65 |
| 335 | 2044/02 | $154.77 | $312.99 | $0.00 | $91.67 | $50.00 | $609.43 | $74,963.88 |
| 336 | 2044/03 | $155.41 | $312.35 | $0.00 | $91.67 | $50.00 | $609.43 | $74,808.46 |
| 337 | 2044/04 | $156.06 | $311.70 | $0.00 | $91.67 | $50.00 | $609.43 | $74,652.40 |
| 338 | 2044/05 | $156.71 | $311.05 | $0.00 | $91.67 | $50.00 | $609.43 | $74,495.69 |
| 339 | 2044/06 | $157.36 | $310.40 | $0.00 | $91.67 | $50.00 | $609.43 | $74,338.33 |
| 340 | 2044/07 | $158.02 | $309.74 | $0.00 | $91.67 | $50.00 | $609.43 | $74,180.31 |
| 341 | 2044/08 | $158.68 | $309.08 | $0.00 | $91.67 | $50.00 | $609.43 | $74,021.63 |
| 342 | 2044/09 | $159.34 | $308.42 | $0.00 | $91.67 | $50.00 | $609.43 | $73,862.29 |
| 343 | 2044/10 | $160.00 | $307.76 | $0.00 | $91.67 | $50.00 | $609.43 | $73,702.29 |
| 344 | 2044/11 | $160.67 | $307.09 | $0.00 | $91.67 | $50.00 | $609.43 | $73,541.62 |
| 345 | 2044/12 | $161.34 | $306.42 | $0.00 | $91.67 | $50.00 | $609.43 | $73,380.28 |
| 346 | 2045/01 | $162.01 | $305.75 | $0.00 | $91.67 | $50.00 | $609.43 | $73,218.27 |
| 347 | 2045/02 | $162.69 | $305.08 | $0.00 | $91.67 | $50.00 | $609.43 | $73,055.58 |
| 348 | 2045/03 | $163.36 | $304.40 | $0.00 | $91.67 | $50.00 | $609.43 | $72,892.21 |
| 349 | 2045/04 | $164.05 | $303.72 | $0.00 | $91.67 | $50.00 | $609.43 | $72,728.17 |
| 350 | 2045/05 | $164.73 | $303.03 | $0.00 | $91.67 | $50.00 | $609.43 | $72,563.44 |
| 351 | 2045/06 | $165.42 | $302.35 | $0.00 | $91.67 | $50.00 | $609.43 | $72,398.02 |
| 352 | 2045/07 | $166.10 | $301.66 | $0.00 | $91.67 | $50.00 | $609.43 | $72,231.92 |
| 353 | 2045/08 | $166.80 | $300.97 | $0.00 | $91.67 | $50.00 | $609.43 | $72,065.12 |
| 354 | 2045/09 | $167.49 | $300.27 | $0.00 | $91.67 | $50.00 | $609.43 | $71,897.63 |
| 355 | 2045/10 | $168.19 | $299.57 | $0.00 | $91.67 | $50.00 | $609.43 | $71,729.44 |
| 356 | 2045/11 | $168.89 | $298.87 | $0.00 | $91.67 | $50.00 | $609.43 | $71,560.55 |
| 357 | 2045/12 | $169.59 | $298.17 | $0.00 | $91.67 | $50.00 | $609.43 | $71,390.96 |
| 358 | 2046/01 | $170.30 | $297.46 | $0.00 | $91.67 | $50.00 | $609.43 | $71,220.66 |
| 359 | 2046/02 | $171.01 | $296.75 | $0.00 | $91.67 | $50.00 | $609.43 | $71,049.65 |
| 360 | 2046/03 | $171.72 | $296.04 | $0.00 | $91.67 | $50.00 | $609.43 | $70,877.92 |
| 361 | 2046/04 | $172.44 | $295.32 | $0.00 | $91.67 | $50.00 | $609.43 | $70,705.49 |
| 362 | 2046/05 | $173.16 | $294.61 | $0.00 | $91.67 | $50.00 | $609.43 | $70,532.33 |
| 363 | 2046/06 | $173.88 | $293.88 | $0.00 | $91.67 | $50.00 | $609.43 | $70,358.45 |
| 364 | 2046/07 | $174.60 | $293.16 | $0.00 | $91.67 | $50.00 | $609.43 | $70,183.85 |
| 365 | 2046/08 | $175.33 | $292.43 | $0.00 | $91.67 | $50.00 | $609.43 | $70,008.52 |
| 366 | 2046/09 | $176.06 | $291.70 | $0.00 | $91.67 | $50.00 | $609.43 | $69,832.46 |
| 367 | 2046/10 | $176.79 | $290.97 | $0.00 | $91.67 | $50.00 | $609.43 | $69,655.66 |
| 368 | 2046/11 | $177.53 | $290.23 | $0.00 | $91.67 | $50.00 | $609.43 | $69,478.13 |
| 369 | 2046/12 | $178.27 | $289.49 | $0.00 | $91.67 | $50.00 | $609.43 | $69,299.86 |
| 370 | 2047/01 | $179.01 | $288.75 | $0.00 | $91.67 | $50.00 | $609.43 | $69,120.85 |
| 371 | 2047/02 | $179.76 | $288.00 | $0.00 | $91.67 | $50.00 | $609.43 | $68,941.09 |
| 372 | 2047/03 | $180.51 | $287.25 | $0.00 | $91.67 | $50.00 | $609.43 | $68,760.58 |
| 373 | 2047/04 | $181.26 | $286.50 | $0.00 | $91.67 | $50.00 | $609.43 | $68,579.32 |
| 374 | 2047/05 | $182.02 | $285.75 | $0.00 | $91.67 | $50.00 | $609.43 | $68,397.30 |
| 375 | 2047/06 | $182.77 | $284.99 | $0.00 | $91.67 | $50.00 | $609.43 | $68,214.53 |
| 376 | 2047/07 | $183.54 | $284.23 | $0.00 | $91.67 | $50.00 | $609.43 | $68,030.99 |
| 377 | 2047/08 | $184.30 | $283.46 | $0.00 | $91.67 | $50.00 | $609.43 | $67,846.69 |
| 378 | 2047/09 | $185.07 | $282.69 | $0.00 | $91.67 | $50.00 | $609.43 | $67,661.63 |
| 379 | 2047/10 | $185.84 | $281.92 | $0.00 | $91.67 | $50.00 | $609.43 | $67,475.79 |
| 380 | 2047/11 | $186.61 | $281.15 | $0.00 | $91.67 | $50.00 | $609.43 | $67,289.17 |
| 381 | 2047/12 | $187.39 | $280.37 | $0.00 | $91.67 | $50.00 | $609.43 | $67,101.78 |
| 382 | 2048/01 | $188.17 | $279.59 | $0.00 | $91.67 | $50.00 | $609.43 | $66,913.61 |
| 383 | 2048/02 | $188.96 | $278.81 | $0.00 | $91.67 | $50.00 | $609.43 | $66,724.65 |
| 384 | 2048/03 | $189.74 | $278.02 | $0.00 | $91.67 | $50.00 | $609.43 | $66,534.91 |
| 385 | 2048/04 | $190.53 | $277.23 | $0.00 | $91.67 | $50.00 | $609.43 | $66,344.37 |
| 386 | 2048/05 | $191.33 | $276.43 | $0.00 | $91.67 | $50.00 | $609.43 | $66,153.05 |
| 387 | 2048/06 | $192.13 | $275.64 | $0.00 | $91.67 | $50.00 | $609.43 | $65,960.92 |
| 388 | 2048/07 | $192.93 | $274.84 | $0.00 | $91.67 | $50.00 | $609.43 | $65,768.00 |
| 389 | 2048/08 | $193.73 | $274.03 | $0.00 | $91.67 | $50.00 | $609.43 | $65,574.27 |
| 390 | 2048/09 | $194.54 | $273.23 | $0.00 | $91.67 | $50.00 | $609.43 | $65,379.73 |
| 391 | 2048/10 | $195.35 | $272.42 | $0.00 | $91.67 | $50.00 | $609.43 | $65,184.38 |
| 392 | 2048/11 | $196.16 | $271.60 | $0.00 | $91.67 | $50.00 | $609.43 | $64,988.22 |
| 393 | 2048/12 | $196.98 | $270.78 | $0.00 | $91.67 | $50.00 | $609.43 | $64,791.24 |
| 394 | 2049/01 | $197.80 | $269.96 | $0.00 | $91.67 | $50.00 | $609.43 | $64,593.44 |
| 395 | 2049/02 | $198.62 | $269.14 | $0.00 | $91.67 | $50.00 | $609.43 | $64,394.82 |
| 396 | 2049/03 | $199.45 | $268.31 | $0.00 | $91.67 | $50.00 | $609.43 | $64,195.37 |
| 397 | 2049/04 | $200.28 | $267.48 | $0.00 | $91.67 | $50.00 | $609.43 | $63,995.09 |
| 398 | 2049/05 | $201.12 | $266.65 | $0.00 | $91.67 | $50.00 | $609.43 | $63,793.97 |
| 399 | 2049/06 | $201.95 | $265.81 | $0.00 | $91.67 | $50.00 | $609.43 | $63,592.01 |
| 400 | 2049/07 | $202.80 | $264.97 | $0.00 | $91.67 | $50.00 | $609.43 | $63,389.22 |
| 401 | 2049/08 | $203.64 | $264.12 | $0.00 | $91.67 | $50.00 | $609.43 | $63,185.58 |
| 402 | 2049/09 | $204.49 | $263.27 | $0.00 | $91.67 | $50.00 | $609.43 | $62,981.09 |
| 403 | 2049/10 | $205.34 | $262.42 | $0.00 | $91.67 | $50.00 | $609.43 | $62,775.75 |
| 404 | 2049/11 | $206.20 | $261.57 | $0.00 | $91.67 | $50.00 | $609.43 | $62,569.55 |
| 405 | 2049/12 | $207.06 | $260.71 | $0.00 | $91.67 | $50.00 | $609.43 | $62,362.49 |
| 406 | 2050/01 | $207.92 | $259.84 | $0.00 | $91.67 | $50.00 | $609.43 | $62,154.57 |
| 407 | 2050/02 | $208.79 | $258.98 | $0.00 | $91.67 | $50.00 | $609.43 | $61,945.79 |
| 408 | 2050/03 | $209.66 | $258.11 | $0.00 | $91.67 | $50.00 | $609.43 | $61,736.13 |
| 409 | 2050/04 | $210.53 | $257.23 | $0.00 | $91.67 | $50.00 | $609.43 | $61,525.60 |
| 410 | 2050/05 | $211.41 | $256.36 | $0.00 | $91.67 | $50.00 | $609.43 | $61,314.20 |
| 411 | 2050/06 | $212.29 | $255.48 | $0.00 | $91.67 | $50.00 | $609.43 | $61,101.91 |
| 412 | 2050/07 | $213.17 | $254.59 | $0.00 | $91.67 | $50.00 | $609.43 | $60,888.74 |
| 413 | 2050/08 | $214.06 | $253.70 | $0.00 | $91.67 | $50.00 | $609.43 | $60,674.68 |
| 414 | 2050/09 | $214.95 | $252.81 | $0.00 | $91.67 | $50.00 | $609.43 | $60,459.73 |
| 415 | 2050/10 | $215.85 | $251.92 | $0.00 | $91.67 | $50.00 | $609.43 | $60,243.88 |
| 416 | 2050/11 | $216.75 | $251.02 | $0.00 | $91.67 | $50.00 | $609.43 | $60,027.13 |
| 417 | 2050/12 | $217.65 | $250.11 | $0.00 | $91.67 | $50.00 | $609.43 | $59,809.48 |
| 418 | 2051/01 | $218.56 | $249.21 | $0.00 | $91.67 | $50.00 | $609.43 | $59,590.92 |
| 419 | 2051/02 | $219.47 | $248.30 | $0.00 | $91.67 | $50.00 | $609.43 | $59,371.46 |
| 420 | 2051/03 | $220.38 | $247.38 | $0.00 | $91.67 | $50.00 | $609.43 | $59,151.08 |
| 421 | 2051/04 | $221.30 | $246.46 | $0.00 | $91.67 | $50.00 | $609.43 | $58,929.77 |
| 422 | 2051/05 | $222.22 | $245.54 | $0.00 | $91.67 | $50.00 | $609.43 | $58,707.55 |
| 423 | 2051/06 | $223.15 | $244.61 | $0.00 | $91.67 | $50.00 | $609.43 | $58,484.40 |
| 424 | 2051/07 | $224.08 | $243.69 | $0.00 | $91.67 | $50.00 | $609.43 | $58,260.33 |
| 425 | 2051/08 | $225.01 | $242.75 | $0.00 | $91.67 | $50.00 | $609.43 | $58,035.32 |
| 426 | 2051/09 | $225.95 | $241.81 | $0.00 | $91.67 | $50.00 | $609.43 | $57,809.37 |
| 427 | 2051/10 | $226.89 | $240.87 | $0.00 | $91.67 | $50.00 | $609.43 | $57,582.48 |
| 428 | 2051/11 | $227.84 | $239.93 | $0.00 | $91.67 | $50.00 | $609.43 | $57,354.64 |
| 429 | 2051/12 | $228.79 | $238.98 | $0.00 | $91.67 | $50.00 | $609.43 | $57,125.85 |
| 430 | 2052/01 | $229.74 | $238.02 | $0.00 | $91.67 | $50.00 | $609.43 | $56,896.12 |
| 431 | 2052/02 | $230.70 | $237.07 | $0.00 | $91.67 | $50.00 | $609.43 | $56,665.42 |
| 432 | 2052/03 | $231.66 | $236.11 | $0.00 | $91.67 | $50.00 | $609.43 | $56,433.76 |
| 433 | 2052/04 | $232.62 | $235.14 | $0.00 | $91.67 | $50.00 | $609.43 | $56,201.14 |
| 434 | 2052/05 | $233.59 | $234.17 | $0.00 | $91.67 | $50.00 | $609.43 | $55,967.55 |
| 435 | 2052/06 | $234.56 | $233.20 | $0.00 | $91.67 | $50.00 | $609.43 | $55,732.98 |
| 436 | 2052/07 | $235.54 | $232.22 | $0.00 | $91.67 | $50.00 | $609.43 | $55,497.44 |
| 437 | 2052/08 | $236.52 | $231.24 | $0.00 | $91.67 | $50.00 | $609.43 | $55,260.92 |
| 438 | 2052/09 | $237.51 | $230.25 | $0.00 | $91.67 | $50.00 | $609.43 | $55,023.41 |
| 439 | 2052/10 | $238.50 | $229.26 | $0.00 | $91.67 | $50.00 | $609.43 | $54,784.91 |
| 440 | 2052/11 | $239.49 | $228.27 | $0.00 | $91.67 | $50.00 | $609.43 | $54,545.42 |
| 441 | 2052/12 | $240.49 | $227.27 | $0.00 | $91.67 | $50.00 | $609.43 | $54,304.93 |
| 442 | 2053/01 | $241.49 | $226.27 | $0.00 | $91.67 | $50.00 | $609.43 | $54,063.44 |
| 443 | 2053/02 | $242.50 | $225.26 | $0.00 | $91.67 | $50.00 | $609.43 | $53,820.94 |
| 444 | 2053/03 | $243.51 | $224.25 | $0.00 | $91.67 | $50.00 | $609.43 | $53,577.43 |
| 445 | 2053/04 | $244.52 | $223.24 | $0.00 | $91.67 | $50.00 | $609.43 | $53,332.90 |
| 446 | 2053/05 | $245.54 | $222.22 | $0.00 | $91.67 | $50.00 | $609.43 | $53,087.36 |
| 447 | 2053/06 | $246.57 | $221.20 | $0.00 | $91.67 | $50.00 | $609.43 | $52,840.80 |
| 448 | 2053/07 | $247.59 | $220.17 | $0.00 | $91.67 | $50.00 | $609.43 | $52,593.20 |
| 449 | 2053/08 | $248.62 | $219.14 | $0.00 | $91.67 | $50.00 | $609.43 | $52,344.58 |
| 450 | 2053/09 | $249.66 | $218.10 | $0.00 | $91.67 | $50.00 | $609.43 | $52,094.92 |
| 451 | 2053/10 | $250.70 | $217.06 | $0.00 | $91.67 | $50.00 | $609.43 | $51,844.22 |
| 452 | 2053/11 | $251.75 | $216.02 | $0.00 | $91.67 | $50.00 | $609.43 | $51,592.47 |
| 453 | 2053/12 | $252.79 | $214.97 | $0.00 | $91.67 | $50.00 | $609.43 | $51,339.68 |
| 454 | 2054/01 | $253.85 | $213.92 | $0.00 | $91.67 | $50.00 | $609.43 | $51,085.83 |
| 455 | 2054/02 | $254.91 | $212.86 | $0.00 | $91.67 | $50.00 | $609.43 | $50,830.92 |
| 456 | 2054/03 | $255.97 | $211.80 | $0.00 | $91.67 | $50.00 | $609.43 | $50,574.96 |
| 457 | 2054/04 | $257.03 | $210.73 | $0.00 | $91.67 | $50.00 | $609.43 | $50,317.92 |
| 458 | 2054/05 | $258.10 | $209.66 | $0.00 | $91.67 | $50.00 | $609.43 | $50,059.82 |
| 459 | 2054/06 | $259.18 | $208.58 | $0.00 | $91.67 | $50.00 | $609.43 | $49,800.64 |
| 460 | 2054/07 | $260.26 | $207.50 | $0.00 | $91.67 | $50.00 | $609.43 | $49,540.38 |
| 461 | 2054/08 | $261.34 | $206.42 | $0.00 | $91.67 | $50.00 | $609.43 | $49,279.03 |
| 462 | 2054/09 | $262.43 | $205.33 | $0.00 | $91.67 | $50.00 | $609.43 | $49,016.60 |
| 463 | 2054/10 | $263.53 | $204.24 | $0.00 | $91.67 | $50.00 | $609.43 | $48,753.07 |
| 464 | 2054/11 | $264.63 | $203.14 | $0.00 | $91.67 | $50.00 | $609.43 | $48,488.45 |
| 465 | 2054/12 | $265.73 | $202.04 | $0.00 | $91.67 | $50.00 | $609.43 | $48,222.72 |
| 466 | 2055/01 | $266.83 | $200.93 | $0.00 | $91.67 | $50.00 | $609.43 | $47,955.88 |
| 467 | 2055/02 | $267.95 | $199.82 | $0.00 | $91.67 | $50.00 | $609.43 | $47,687.94 |
| 468 | 2055/03 | $269.06 | $198.70 | $0.00 | $91.67 | $50.00 | $609.43 | $47,418.87 |
| 469 | 2055/04 | $270.18 | $197.58 | $0.00 | $91.67 | $50.00 | $609.43 | $47,148.69 |
| 470 | 2055/05 | $271.31 | $196.45 | $0.00 | $91.67 | $50.00 | $609.43 | $46,877.38 |
| 471 | 2055/06 | $272.44 | $195.32 | $0.00 | $91.67 | $50.00 | $609.43 | $46,604.94 |
| 472 | 2055/07 | $273.58 | $194.19 | $0.00 | $91.67 | $50.00 | $609.43 | $46,331.36 |
| 473 | 2055/08 | $274.72 | $193.05 | $0.00 | $91.67 | $50.00 | $609.43 | $46,056.65 |
| 474 | 2055/09 | $275.86 | $191.90 | $0.00 | $91.67 | $50.00 | $609.43 | $45,780.79 |
| 475 | 2055/10 | $277.01 | $190.75 | $0.00 | $91.67 | $50.00 | $609.43 | $45,503.78 |
| 476 | 2055/11 | $278.16 | $189.60 | $0.00 | $91.67 | $50.00 | $609.43 | $45,225.61 |
| 477 | 2055/12 | $279.32 | $188.44 | $0.00 | $91.67 | $50.00 | $609.43 | $44,946.29 |
| 478 | 2056/01 | $280.49 | $187.28 | $0.00 | $91.67 | $50.00 | $609.43 | $44,665.81 |
| 479 | 2056/02 | $281.66 | $186.11 | $0.00 | $91.67 | $50.00 | $609.43 | $44,384.15 |
| 480 | 2056/03 | $282.83 | $184.93 | $0.00 | $91.67 | $50.00 | $609.43 | $44,101.32 |
| 481 | 2056/04 | $284.01 | $183.76 | $0.00 | $91.67 | $50.00 | $609.43 | $43,817.31 |
| 482 | 2056/05 | $285.19 | $182.57 | $0.00 | $91.67 | $50.00 | $609.43 | $43,532.12 |
| 483 | 2056/06 | $286.38 | $181.38 | $0.00 | $91.67 | $50.00 | $609.43 | $43,245.74 |
| 484 | 2056/07 | $287.57 | $180.19 | $0.00 | $91.67 | $50.00 | $609.43 | $42,958.17 |
| 485 | 2056/08 | $288.77 | $178.99 | $0.00 | $91.67 | $50.00 | $609.43 | $42,669.40 |
| 486 | 2056/09 | $289.97 | $177.79 | $0.00 | $91.67 | $50.00 | $609.43 | $42,379.43 |
| 487 | 2056/10 | $291.18 | $176.58 | $0.00 | $91.67 | $50.00 | $609.43 | $42,088.24 |
| 488 | 2056/11 | $292.40 | $175.37 | $0.00 | $91.67 | $50.00 | $609.43 | $41,795.85 |
| 489 | 2056/12 | $293.61 | $174.15 | $0.00 | $91.67 | $50.00 | $609.43 | $41,502.24 |
| 490 | 2057/01 | $294.84 | $172.93 | $0.00 | $91.67 | $50.00 | $609.43 | $41,207.40 |
| 491 | 2057/02 | $296.07 | $171.70 | $0.00 | $91.67 | $50.00 | $609.43 | $40,911.33 |
| 492 | 2057/03 | $297.30 | $170.46 | $0.00 | $91.67 | $50.00 | $609.43 | $40,614.03 |
| 493 | 2057/04 | $298.54 | $169.23 | $0.00 | $91.67 | $50.00 | $609.43 | $40,315.50 |
| 494 | 2057/05 | $299.78 | $167.98 | $0.00 | $91.67 | $50.00 | $609.43 | $40,015.72 |
| 495 | 2057/06 | $301.03 | $166.73 | $0.00 | $91.67 | $50.00 | $609.43 | $39,714.68 |
| 496 | 2057/07 | $302.29 | $165.48 | $0.00 | $91.67 | $50.00 | $609.43 | $39,412.40 |
| 497 | 2057/08 | $303.54 | $164.22 | $0.00 | $91.67 | $50.00 | $609.43 | $39,108.85 |
| 498 | 2057/09 | $304.81 | $162.95 | $0.00 | $91.67 | $50.00 | $609.43 | $38,804.05 |
| 499 | 2057/10 | $306.08 | $161.68 | $0.00 | $91.67 | $50.00 | $609.43 | $38,497.97 |
| 500 | 2057/11 | $307.35 | $160.41 | $0.00 | $91.67 | $50.00 | $609.43 | $38,190.61 |
| 501 | 2057/12 | $308.64 | $159.13 | $0.00 | $91.67 | $50.00 | $609.43 | $37,881.98 |
| 502 | 2058/01 | $309.92 | $157.84 | $0.00 | $91.67 | $50.00 | $609.43 | $37,572.05 |
| 503 | 2058/02 | $311.21 | $156.55 | $0.00 | $91.67 | $50.00 | $609.43 | $37,260.84 |
| 504 | 2058/03 | $312.51 | $155.25 | $0.00 | $91.67 | $50.00 | $609.43 | $36,948.33 |
| 505 | 2058/04 | $313.81 | $153.95 | $0.00 | $91.67 | $50.00 | $609.43 | $36,634.52 |
| 506 | 2058/05 | $315.12 | $152.64 | $0.00 | $91.67 | $50.00 | $609.43 | $36,319.40 |
| 507 | 2058/06 | $316.43 | $151.33 | $0.00 | $91.67 | $50.00 | $609.43 | $36,002.97 |
| 508 | 2058/07 | $317.75 | $150.01 | $0.00 | $91.67 | $50.00 | $609.43 | $35,685.22 |
| 509 | 2058/08 | $319.07 | $148.69 | $0.00 | $91.67 | $50.00 | $609.43 | $35,366.14 |
| 510 | 2058/09 | $320.40 | $147.36 | $0.00 | $91.67 | $50.00 | $609.43 | $35,045.74 |
| 511 | 2058/10 | $321.74 | $146.02 | $0.00 | $91.67 | $50.00 | $609.43 | $34,724.00 |
| 512 | 2058/11 | $323.08 | $144.68 | $0.00 | $91.67 | $50.00 | $609.43 | $34,400.92 |
| 513 | 2058/12 | $324.43 | $143.34 | $0.00 | $91.67 | $50.00 | $609.43 | $34,076.50 |
| 514 | 2059/01 | $325.78 | $141.99 | $0.00 | $91.67 | $50.00 | $609.43 | $33,750.72 |
| 515 | 2059/02 | $327.13 | $140.63 | $0.00 | $91.67 | $50.00 | $609.43 | $33,423.58 |
| 516 | 2059/03 | $328.50 | $139.26 | $0.00 | $91.67 | $50.00 | $609.43 | $33,095.09 |
| 517 | 2059/04 | $329.87 | $137.90 | $0.00 | $91.67 | $50.00 | $609.43 | $32,765.22 |
| 518 | 2059/05 | $331.24 | $136.52 | $0.00 | $91.67 | $50.00 | $609.43 | $32,433.98 |
| 519 | 2059/06 | $332.62 | $135.14 | $0.00 | $91.67 | $50.00 | $609.43 | $32,101.36 |
| 520 | 2059/07 | $334.01 | $133.76 | $0.00 | $91.67 | $50.00 | $609.43 | $31,767.35 |
| 521 | 2059/08 | $335.40 | $132.36 | $0.00 | $91.67 | $50.00 | $609.43 | $31,431.95 |
| 522 | 2059/09 | $336.80 | $130.97 | $0.00 | $91.67 | $50.00 | $609.43 | $31,095.15 |
| 523 | 2059/10 | $338.20 | $129.56 | $0.00 | $91.67 | $50.00 | $609.43 | $30,756.95 |
| 524 | 2059/11 | $339.61 | $128.15 | $0.00 | $91.67 | $50.00 | $609.43 | $30,417.34 |
| 525 | 2059/12 | $341.02 | $126.74 | $0.00 | $91.67 | $50.00 | $609.43 | $30,076.32 |
| 526 | 2060/01 | $342.44 | $125.32 | $0.00 | $91.67 | $50.00 | $609.43 | $29,733.88 |
| 527 | 2060/02 | $343.87 | $123.89 | $0.00 | $91.67 | $50.00 | $609.43 | $29,390.00 |
| 528 | 2060/03 | $345.30 | $122.46 | $0.00 | $91.67 | $50.00 | $609.43 | $29,044.70 |
| 529 | 2060/04 | $346.74 | $121.02 | $0.00 | $91.67 | $50.00 | $609.43 | $28,697.96 |
| 530 | 2060/05 | $348.19 | $119.57 | $0.00 | $91.67 | $50.00 | $609.43 | $28,349.77 |
| 531 | 2060/06 | $349.64 | $118.12 | $0.00 | $91.67 | $50.00 | $609.43 | $28,000.13 |
| 532 | 2060/07 | $351.10 | $116.67 | $0.00 | $91.67 | $50.00 | $609.43 | $27,649.03 |
| 533 | 2060/08 | $352.56 | $115.20 | $0.00 | $91.67 | $50.00 | $609.43 | $27,296.47 |
| 534 | 2060/09 | $354.03 | $113.74 | $0.00 | $91.67 | $50.00 | $609.43 | $26,942.45 |
| 535 | 2060/10 | $355.50 | $112.26 | $0.00 | $91.67 | $50.00 | $609.43 | $26,586.94 |
| 536 | 2060/11 | $356.98 | $110.78 | $0.00 | $91.67 | $50.00 | $609.43 | $26,229.96 |
| 537 | 2060/12 | $358.47 | $109.29 | $0.00 | $91.67 | $50.00 | $609.43 | $25,871.49 |
| 538 | 2061/01 | $359.97 | $107.80 | $0.00 | $91.67 | $50.00 | $609.43 | $25,511.52 |
| 539 | 2061/02 | $361.46 | $106.30 | $0.00 | $91.67 | $50.00 | $609.43 | $25,150.06 |
| 540 | 2061/03 | $362.97 | $104.79 | $0.00 | $91.67 | $50.00 | $609.43 | $24,787.09 |
| 541 | 2061/04 | $364.48 | $103.28 | $0.00 | $91.67 | $50.00 | $609.43 | $24,422.60 |
| 542 | 2061/05 | $366.00 | $101.76 | $0.00 | $91.67 | $50.00 | $609.43 | $24,056.60 |
| 543 | 2061/06 | $367.53 | $100.24 | $0.00 | $91.67 | $50.00 | $609.43 | $23,689.08 |
| 544 | 2061/07 | $369.06 | $98.70 | $0.00 | $91.67 | $50.00 | $609.43 | $23,320.02 |
| 545 | 2061/08 | $370.60 | $97.17 | $0.00 | $91.67 | $50.00 | $609.43 | $22,949.42 |
| 546 | 2061/09 | $372.14 | $95.62 | $0.00 | $91.67 | $50.00 | $609.43 | $22,577.28 |
| 547 | 2061/10 | $373.69 | $94.07 | $0.00 | $91.67 | $50.00 | $609.43 | $22,203.59 |
| 548 | 2061/11 | $375.25 | $92.51 | $0.00 | $91.67 | $50.00 | $609.43 | $21,828.34 |
| 549 | 2061/12 | $376.81 | $90.95 | $0.00 | $91.67 | $50.00 | $609.43 | $21,451.53 |
| 550 | 2062/01 | $378.38 | $89.38 | $0.00 | $91.67 | $50.00 | $609.43 | $21,073.15 |
| 551 | 2062/02 | $379.96 | $87.80 | $0.00 | $91.67 | $50.00 | $609.43 | $20,693.19 |
| 552 | 2062/03 | $381.54 | $86.22 | $0.00 | $91.67 | $50.00 | $609.43 | $20,311.65 |
| 553 | 2062/04 | $383.13 | $84.63 | $0.00 | $91.67 | $50.00 | $609.43 | $19,928.52 |
| 554 | 2062/05 | $384.73 | $83.04 | $0.00 | $91.67 | $50.00 | $609.43 | $19,543.79 |
| 555 | 2062/06 | $386.33 | $81.43 | $0.00 | $91.67 | $50.00 | $609.43 | $19,157.46 |
| 556 | 2062/07 | $387.94 | $79.82 | $0.00 | $91.67 | $50.00 | $609.43 | $18,769.52 |
| 557 | 2062/08 | $389.56 | $78.21 | $0.00 | $91.67 | $50.00 | $609.43 | $18,379.96 |
| 558 | 2062/09 | $391.18 | $76.58 | $0.00 | $91.67 | $50.00 | $609.43 | $17,988.78 |
| 559 | 2062/10 | $392.81 | $74.95 | $0.00 | $91.67 | $50.00 | $609.43 | $17,595.97 |
| 560 | 2062/11 | $394.45 | $73.32 | $0.00 | $91.67 | $50.00 | $609.43 | $17,201.53 |
| 561 | 2062/12 | $396.09 | $71.67 | $0.00 | $91.67 | $50.00 | $609.43 | $16,805.44 |
| 562 | 2063/01 | $397.74 | $70.02 | $0.00 | $91.67 | $50.00 | $609.43 | $16,407.70 |
| 563 | 2063/02 | $399.40 | $68.37 | $0.00 | $91.67 | $50.00 | $609.43 | $16,008.30 |
| 564 | 2063/03 | $401.06 | $66.70 | $0.00 | $91.67 | $50.00 | $609.43 | $15,607.24 |
| 565 | 2063/04 | $402.73 | $65.03 | $0.00 | $91.67 | $50.00 | $609.43 | $15,204.51 |
| 566 | 2063/05 | $404.41 | $63.35 | $0.00 | $91.67 | $50.00 | $609.43 | $14,800.09 |
| 567 | 2063/06 | $406.10 | $61.67 | $0.00 | $91.67 | $50.00 | $609.43 | $14,394.00 |
| 568 | 2063/07 | $407.79 | $59.97 | $0.00 | $91.67 | $50.00 | $609.43 | $13,986.21 |
| 569 | 2063/08 | $409.49 | $58.28 | $0.00 | $91.67 | $50.00 | $609.43 | $13,576.72 |
| 570 | 2063/09 | $411.19 | $56.57 | $0.00 | $91.67 | $50.00 | $609.43 | $13,165.53 |
| 571 | 2063/10 | $412.91 | $54.86 | $0.00 | $91.67 | $50.00 | $609.43 | $12,752.62 |
| 572 | 2063/11 | $414.63 | $53.14 | $0.00 | $91.67 | $50.00 | $609.43 | $12,338.00 |
| 573 | 2063/12 | $416.35 | $51.41 | $0.00 | $91.67 | $50.00 | $609.43 | $11,921.64 |
| 574 | 2064/01 | $418.09 | $49.67 | $0.00 | $91.67 | $50.00 | $609.43 | $11,503.55 |
| 575 | 2064/02 | $419.83 | $47.93 | $0.00 | $91.67 | $50.00 | $609.43 | $11,083.72 |
| 576 | 2064/03 | $421.58 | $46.18 | $0.00 | $91.67 | $50.00 | $609.43 | $10,662.14 |
| 577 | 2064/04 | $423.34 | $44.43 | $0.00 | $91.67 | $50.00 | $609.43 | $10,238.80 |
| 578 | 2064/05 | $425.10 | $42.66 | $0.00 | $91.67 | $50.00 | $609.43 | $9,813.70 |
| 579 | 2064/06 | $426.87 | $40.89 | $0.00 | $91.67 | $50.00 | $609.43 | $9,386.83 |
| 580 | 2064/07 | $428.65 | $39.11 | $0.00 | $91.67 | $50.00 | $609.43 | $8,958.18 |
| 581 | 2064/08 | $430.44 | $37.33 | $0.00 | $91.67 | $50.00 | $609.43 | $8,527.74 |
| 582 | 2064/09 | $432.23 | $35.53 | $0.00 | $91.67 | $50.00 | $609.43 | $8,095.51 |
| 583 | 2064/10 | $434.03 | $33.73 | $0.00 | $91.67 | $50.00 | $609.43 | $7,661.48 |
| 584 | 2064/11 | $435.84 | $31.92 | $0.00 | $91.67 | $50.00 | $609.43 | $7,225.64 |
| 585 | 2064/12 | $437.66 | $30.11 | $0.00 | $91.67 | $50.00 | $609.43 | $6,787.98 |
| 586 | 2065/01 | $439.48 | $28.28 | $0.00 | $91.67 | $50.00 | $609.43 | $6,348.50 |
| 587 | 2065/02 | $441.31 | $26.45 | $0.00 | $91.67 | $50.00 | $609.43 | $5,907.19 |
| 588 | 2065/03 | $443.15 | $24.61 | $0.00 | $91.67 | $50.00 | $609.43 | $5,464.04 |
| 589 | 2065/04 | $445.00 | $22.77 | $0.00 | $91.67 | $50.00 | $609.43 | $5,019.05 |
| 590 | 2065/05 | $446.85 | $20.91 | $0.00 | $91.67 | $50.00 | $609.43 | $4,572.20 |
| 591 | 2065/06 | $448.71 | $19.05 | $0.00 | $91.67 | $50.00 | $609.43 | $4,123.48 |
| 592 | 2065/07 | $450.58 | $17.18 | $0.00 | $91.67 | $50.00 | $609.43 | $3,672.90 |
| 593 | 2065/08 | $452.46 | $15.30 | $0.00 | $91.67 | $50.00 | $609.43 | $3,220.44 |
| 594 | 2065/09 | $454.34 | $13.42 | $0.00 | $91.67 | $50.00 | $609.43 | $2,766.10 |
| 595 | 2065/10 | $456.24 | $11.53 | $0.00 | $91.67 | $50.00 | $609.43 | $2,309.86 |
| 596 | 2065/11 | $458.14 | $9.62 | $0.00 | $91.67 | $50.00 | $609.43 | $1,851.72 |
| 597 | 2065/12 | $460.05 | $7.72 | $0.00 | $91.67 | $50.00 | $609.43 | $1,391.68 |
| 598 | 2066/01 | $461.96 | $5.80 | $0.00 | $91.67 | $50.00 | $609.43 | $929.71 |
| 599 | 2066/02 | $463.89 | $3.87 | $0.00 | $91.67 | $50.00 | $609.43 | $465.82 |
| 600 | 2066/03 | $465.82 | $1.94 | $0.00 | $91.67 | $50.00 | $609.43 | $0.00 |
| Totals | $103,000.00 | $177,657.76 | $9,913.75 | $55,000.00 | $30,000.00 | $375,571.51 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.