Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $11,000.00 at 5% interest rate for a $11,000.00 home, you need to have a monthly payment of $112.21 ~ $116.79. You will make a total of 480 payments and you will pay off your mortgage on 2058/12. Consult with a Mortgage Specialist
Loan Comparison
You can save $2,527.56 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $49.96 | 5% | 600 months | $29,973.16 | $18,973.16 |
| 50 years | Bi-Weekly | $24.98 | 5% | 512 months | $26,607.36 | $15,607.36 |
| 45 years | Monthly | $51.26 | 5% | 540 months | $27,681.25 | $16,681.25 |
| 45 years | Bi-Weekly | $25.63 | 5% | 461 months | $24,740.76 | $13,740.76 |
| 40 years | Monthly | $53.04 | 5% | 480 months | $25,459.98 | $14,459.98 |
| 40 years | Bi-Weekly | $26.52 | 5% | 409 months | $22,932.42 | $11,932.42 |
| 35 years | Monthly | $55.52 | 5% | 420 months | $23,316.57 | $12,316.57 |
| 35 years | Bi-Weekly | $27.76 | 5% | 358 months | $21,186.70 | $10,186.70 |
| 30 years | Monthly | $59.05 | 5% | 360 months | $21,258.14 | $10,258.14 |
| 30 years | Bi-Weekly | $29.53 | 5% | 307 months | $19,507.79 | $8,507.79 |
| 25 years | Monthly | $64.30 | 5% | 300 months | $19,291.47 | $8,291.47 |
| 25 years | Bi-Weekly | $32.15 | 5% | 256 months | $17,899.58 | $6,899.58 |
| 20 years | Monthly | $72.60 | 5% | 240 months | $17,422.83 | $6,422.83 |
| 20 years | Bi-Weekly | $36.30 | 5% | 205 months | $16,365.56 | $5,365.56 |
| 15 years | Monthly | $86.99 | 5% | 180 months | $15,657.71 | $4,657.71 |
| 15 years | Bi-Weekly | $43.50 | 5% | 154 months | $14,908.76 | $3,908.76 |
| 10 years | Monthly | $116.67 | 5% | 120 months | $14,000.65 | $3,000.65 |
| 10 years | Bi-Weekly | $58.34 | 5% | 103 months | $13,531.63 | $2,531.63 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/01 | $7.21 | $45.83 | $4.58 | $9.17 | $50.00 | $116.79 | $10,992.79 |
| 2 | 2019/03 | $7.24 | $45.80 | $4.58 | $9.17 | $50.00 | $116.79 | $10,985.55 |
| 3 | 2019/03 | $7.27 | $45.77 | $4.58 | $9.17 | $50.00 | $116.79 | $10,978.28 |
| 4 | 2019/04 | $7.30 | $45.74 | $4.58 | $9.17 | $50.00 | $116.79 | $10,970.99 |
| 5 | 2019/05 | $7.33 | $45.71 | $4.58 | $9.17 | $50.00 | $116.79 | $10,963.66 |
| 6 | 2019/06 | $7.36 | $45.68 | $4.58 | $9.17 | $50.00 | $116.79 | $10,956.30 |
| 7 | 2019/07 | $7.39 | $45.65 | $4.58 | $9.17 | $50.00 | $116.79 | $10,948.91 |
| 8 | 2019/08 | $7.42 | $45.62 | $4.58 | $9.17 | $50.00 | $116.79 | $10,941.49 |
| 9 | 2019/09 | $7.45 | $45.59 | $4.58 | $9.17 | $50.00 | $116.79 | $10,934.03 |
| 10 | 2019/10 | $7.48 | $45.56 | $4.58 | $9.17 | $50.00 | $116.79 | $10,926.55 |
| 11 | 2019/11 | $7.51 | $45.53 | $4.58 | $9.17 | $50.00 | $116.79 | $10,919.04 |
| 12 | 2019/12 | $7.55 | $45.50 | $4.58 | $9.17 | $50.00 | $116.79 | $10,911.49 |
| 13 | 2020/01 | $7.58 | $45.46 | $4.58 | $9.17 | $50.00 | $116.79 | $10,903.91 |
| 14 | 2020/02 | $7.61 | $45.43 | $4.58 | $9.17 | $50.00 | $116.79 | $10,896.30 |
| 15 | 2020/03 | $7.64 | $45.40 | $4.58 | $9.17 | $50.00 | $116.79 | $10,888.66 |
| 16 | 2020/04 | $7.67 | $45.37 | $4.58 | $9.17 | $50.00 | $116.79 | $10,880.99 |
| 17 | 2020/05 | $7.70 | $45.34 | $4.58 | $9.17 | $50.00 | $116.79 | $10,873.29 |
| 18 | 2020/06 | $7.74 | $45.31 | $4.58 | $9.17 | $50.00 | $116.79 | $10,865.55 |
| 19 | 2020/07 | $7.77 | $45.27 | $4.58 | $9.17 | $50.00 | $116.79 | $10,857.78 |
| 20 | 2020/08 | $7.80 | $45.24 | $4.58 | $9.17 | $50.00 | $116.79 | $10,849.98 |
| 21 | 2020/09 | $7.83 | $45.21 | $4.58 | $9.17 | $50.00 | $116.79 | $10,842.15 |
| 22 | 2020/10 | $7.87 | $45.18 | $4.58 | $9.17 | $50.00 | $116.79 | $10,834.28 |
| 23 | 2020/11 | $7.90 | $45.14 | $4.58 | $9.17 | $50.00 | $116.79 | $10,826.38 |
| 24 | 2020/12 | $7.93 | $45.11 | $4.58 | $9.17 | $50.00 | $116.79 | $10,818.45 |
| 25 | 2021/01 | $7.96 | $45.08 | $4.58 | $9.17 | $50.00 | $116.79 | $10,810.49 |
| 26 | 2021/03 | $8.00 | $45.04 | $4.58 | $9.17 | $50.00 | $116.79 | $10,802.49 |
| 27 | 2021/03 | $8.03 | $45.01 | $4.58 | $9.17 | $50.00 | $116.79 | $10,794.46 |
| 28 | 2021/04 | $8.06 | $44.98 | $4.58 | $9.17 | $50.00 | $116.79 | $10,786.39 |
| 29 | 2021/05 | $8.10 | $44.94 | $4.58 | $9.17 | $50.00 | $116.79 | $10,778.30 |
| 30 | 2021/06 | $8.13 | $44.91 | $4.58 | $9.17 | $50.00 | $116.79 | $10,770.16 |
| 31 | 2021/07 | $8.17 | $44.88 | $4.58 | $9.17 | $50.00 | $116.79 | $10,762.00 |
| 32 | 2021/08 | $8.20 | $44.84 | $4.58 | $9.17 | $50.00 | $116.79 | $10,753.80 |
| 33 | 2021/09 | $8.23 | $44.81 | $4.58 | $9.17 | $50.00 | $116.79 | $10,745.56 |
| 34 | 2021/10 | $8.27 | $44.77 | $4.58 | $9.17 | $50.00 | $116.79 | $10,737.30 |
| 35 | 2021/11 | $8.30 | $44.74 | $4.58 | $9.17 | $50.00 | $116.79 | $10,728.99 |
| 36 | 2021/12 | $8.34 | $44.70 | $4.58 | $9.17 | $50.00 | $116.79 | $10,720.65 |
| 37 | 2022/01 | $8.37 | $44.67 | $4.58 | $9.17 | $50.00 | $116.79 | $10,712.28 |
| 38 | 2022/03 | $8.41 | $44.63 | $4.58 | $9.17 | $50.00 | $116.79 | $10,703.88 |
| 39 | 2022/03 | $8.44 | $44.60 | $4.58 | $9.17 | $50.00 | $116.79 | $10,695.43 |
| 40 | 2022/04 | $8.48 | $44.56 | $4.58 | $9.17 | $50.00 | $116.79 | $10,686.96 |
| 41 | 2022/05 | $8.51 | $44.53 | $4.58 | $9.17 | $50.00 | $116.79 | $10,678.44 |
| 42 | 2022/06 | $8.55 | $44.49 | $4.58 | $9.17 | $50.00 | $116.79 | $10,669.90 |
| 43 | 2022/07 | $8.58 | $44.46 | $4.58 | $9.17 | $50.00 | $116.79 | $10,661.31 |
| 44 | 2022/08 | $8.62 | $44.42 | $4.58 | $9.17 | $50.00 | $116.79 | $10,652.69 |
| 45 | 2022/09 | $8.66 | $44.39 | $4.58 | $9.17 | $50.00 | $116.79 | $10,644.04 |
| 46 | 2022/10 | $8.69 | $44.35 | $4.58 | $9.17 | $50.00 | $116.79 | $10,635.34 |
| 47 | 2022/11 | $8.73 | $44.31 | $4.58 | $9.17 | $50.00 | $116.79 | $10,626.62 |
| 48 | 2022/12 | $8.76 | $44.28 | $4.58 | $9.17 | $50.00 | $116.79 | $10,617.85 |
| 49 | 2023/01 | $8.80 | $44.24 | $4.58 | $9.17 | $50.00 | $116.79 | $10,609.05 |
| 50 | 2023/03 | $8.84 | $44.20 | $4.58 | $9.17 | $50.00 | $116.79 | $10,600.22 |
| 51 | 2023/03 | $8.87 | $44.17 | $4.58 | $9.17 | $50.00 | $116.79 | $10,591.34 |
| 52 | 2023/04 | $8.91 | $44.13 | $4.58 | $9.17 | $50.00 | $116.79 | $10,582.43 |
| 53 | 2023/05 | $8.95 | $44.09 | $4.58 | $9.17 | $50.00 | $116.79 | $10,573.48 |
| 54 | 2023/06 | $8.99 | $44.06 | $4.58 | $9.17 | $50.00 | $116.79 | $10,564.50 |
| 55 | 2023/07 | $9.02 | $44.02 | $4.58 | $9.17 | $50.00 | $116.79 | $10,555.47 |
| 56 | 2023/08 | $9.06 | $43.98 | $4.58 | $9.17 | $50.00 | $116.79 | $10,546.41 |
| 57 | 2023/09 | $9.10 | $43.94 | $4.58 | $9.17 | $50.00 | $116.79 | $10,537.32 |
| 58 | 2023/10 | $9.14 | $43.91 | $4.58 | $9.17 | $50.00 | $116.79 | $10,528.18 |
| 59 | 2023/11 | $9.17 | $43.87 | $4.58 | $9.17 | $50.00 | $116.79 | $10,519.00 |
| 60 | 2023/12 | $9.21 | $43.83 | $4.58 | $9.17 | $50.00 | $116.79 | $10,509.79 |
| 61 | 2024/01 | $9.25 | $43.79 | $4.58 | $9.17 | $50.00 | $116.79 | $10,500.54 |
| 62 | 2024/02 | $9.29 | $43.75 | $4.58 | $9.17 | $50.00 | $116.79 | $10,491.25 |
| 63 | 2024/03 | $9.33 | $43.71 | $4.58 | $9.17 | $50.00 | $116.79 | $10,481.92 |
| 64 | 2024/04 | $9.37 | $43.67 | $4.58 | $9.17 | $50.00 | $116.79 | $10,472.56 |
| 65 | 2024/05 | $9.41 | $43.64 | $4.58 | $9.17 | $50.00 | $116.79 | $10,463.15 |
| 66 | 2024/06 | $9.45 | $43.60 | $4.58 | $9.17 | $50.00 | $116.79 | $10,453.71 |
| 67 | 2024/07 | $9.48 | $43.56 | $4.58 | $9.17 | $50.00 | $116.79 | $10,444.22 |
| 68 | 2024/08 | $9.52 | $43.52 | $4.58 | $9.17 | $50.00 | $116.79 | $10,434.70 |
| 69 | 2024/09 | $9.56 | $43.48 | $4.58 | $9.17 | $50.00 | $116.79 | $10,425.13 |
| 70 | 2024/10 | $9.60 | $43.44 | $4.58 | $9.17 | $50.00 | $116.79 | $10,415.53 |
| 71 | 2024/11 | $9.64 | $43.40 | $4.58 | $9.17 | $50.00 | $116.79 | $10,405.89 |
| 72 | 2024/12 | $9.68 | $43.36 | $4.58 | $9.17 | $50.00 | $116.79 | $10,396.20 |
| 73 | 2025/01 | $9.72 | $43.32 | $4.58 | $9.17 | $50.00 | $116.79 | $10,386.48 |
| 74 | 2025/03 | $9.76 | $43.28 | $4.58 | $9.17 | $50.00 | $116.79 | $10,376.71 |
| 75 | 2025/03 | $9.81 | $43.24 | $4.58 | $9.17 | $50.00 | $116.79 | $10,366.91 |
| 76 | 2025/04 | $9.85 | $43.20 | $4.58 | $9.17 | $50.00 | $116.79 | $10,357.06 |
| 77 | 2025/05 | $9.89 | $43.15 | $4.58 | $9.17 | $50.00 | $116.79 | $10,347.18 |
| 78 | 2025/06 | $9.93 | $43.11 | $4.58 | $9.17 | $50.00 | $116.79 | $10,337.25 |
| 79 | 2025/07 | $9.97 | $43.07 | $4.58 | $9.17 | $50.00 | $116.79 | $10,327.28 |
| 80 | 2025/08 | $10.01 | $43.03 | $4.58 | $9.17 | $50.00 | $116.79 | $10,317.27 |
| 81 | 2025/09 | $10.05 | $42.99 | $4.58 | $9.17 | $50.00 | $116.79 | $10,307.21 |
| 82 | 2025/10 | $10.09 | $42.95 | $4.58 | $9.17 | $50.00 | $116.79 | $10,297.12 |
| 83 | 2025/11 | $10.14 | $42.90 | $4.58 | $9.17 | $50.00 | $116.79 | $10,286.98 |
| 84 | 2025/12 | $10.18 | $42.86 | $4.58 | $9.17 | $50.00 | $116.79 | $10,276.80 |
| 85 | 2026/01 | $10.22 | $42.82 | $4.58 | $9.17 | $50.00 | $116.79 | $10,266.58 |
| 86 | 2026/03 | $10.26 | $42.78 | $4.58 | $9.17 | $50.00 | $116.79 | $10,256.32 |
| 87 | 2026/03 | $10.31 | $42.73 | $4.58 | $9.17 | $50.00 | $116.79 | $10,246.01 |
| 88 | 2026/04 | $10.35 | $42.69 | $4.58 | $9.17 | $50.00 | $116.79 | $10,235.66 |
| 89 | 2026/05 | $10.39 | $42.65 | $4.58 | $9.17 | $50.00 | $116.79 | $10,225.27 |
| 90 | 2026/06 | $10.44 | $42.61 | $4.58 | $9.17 | $50.00 | $116.79 | $10,214.83 |
| 91 | 2026/07 | $10.48 | $42.56 | $4.58 | $9.17 | $50.00 | $116.79 | $10,204.35 |
| 92 | 2026/08 | $10.52 | $42.52 | $4.58 | $9.17 | $50.00 | $116.79 | $10,193.83 |
| 93 | 2026/09 | $10.57 | $42.47 | $4.58 | $9.17 | $50.00 | $116.79 | $10,183.26 |
| 94 | 2026/10 | $10.61 | $42.43 | $4.58 | $9.17 | $50.00 | $116.79 | $10,172.65 |
| 95 | 2026/11 | $10.66 | $42.39 | $4.58 | $9.17 | $50.00 | $116.79 | $10,161.99 |
| 96 | 2026/12 | $10.70 | $42.34 | $4.58 | $9.17 | $50.00 | $116.79 | $10,151.29 |
| 97 | 2027/01 | $10.74 | $42.30 | $4.58 | $9.17 | $50.00 | $116.79 | $10,140.55 |
| 98 | 2027/03 | $10.79 | $42.25 | $4.58 | $9.17 | $50.00 | $116.79 | $10,129.76 |
| 99 | 2027/03 | $10.83 | $42.21 | $4.58 | $9.17 | $50.00 | $116.79 | $10,118.92 |
| 100 | 2027/04 | $10.88 | $42.16 | $4.58 | $9.17 | $50.00 | $116.79 | $10,108.04 |
| 101 | 2027/05 | $10.92 | $42.12 | $4.58 | $9.17 | $50.00 | $116.79 | $10,097.12 |
| 102 | 2027/06 | $10.97 | $42.07 | $4.58 | $9.17 | $50.00 | $116.79 | $10,086.15 |
| 103 | 2027/07 | $11.02 | $42.03 | $4.58 | $9.17 | $50.00 | $116.79 | $10,075.13 |
| 104 | 2027/08 | $11.06 | $41.98 | $4.58 | $9.17 | $50.00 | $116.79 | $10,064.07 |
| 105 | 2027/09 | $11.11 | $41.93 | $4.58 | $9.17 | $50.00 | $116.79 | $10,052.96 |
| 106 | 2027/10 | $11.15 | $41.89 | $4.58 | $9.17 | $50.00 | $116.79 | $10,041.81 |
| 107 | 2027/11 | $11.20 | $41.84 | $4.58 | $9.17 | $50.00 | $116.79 | $10,030.61 |
| 108 | 2027/12 | $11.25 | $41.79 | $4.58 | $9.17 | $50.00 | $116.79 | $10,019.36 |
| 109 | 2028/01 | $11.29 | $41.75 | $4.58 | $9.17 | $50.00 | $116.79 | $10,008.07 |
| 110 | 2028/02 | $11.34 | $41.70 | $4.58 | $9.17 | $50.00 | $116.79 | $9,996.73 |
| 111 | 2028/03 | $11.39 | $41.65 | $4.58 | $9.17 | $50.00 | $116.79 | $9,985.34 |
| 112 | 2028/04 | $11.44 | $41.61 | $4.58 | $9.17 | $50.00 | $116.79 | $9,973.90 |
| 113 | 2028/05 | $11.48 | $41.56 | $4.58 | $9.17 | $50.00 | $116.79 | $9,962.42 |
| 114 | 2028/06 | $11.53 | $41.51 | $4.58 | $9.17 | $50.00 | $116.79 | $9,950.89 |
| 115 | 2028/07 | $11.58 | $41.46 | $4.58 | $9.17 | $50.00 | $116.79 | $9,939.31 |
| 116 | 2028/08 | $11.63 | $41.41 | $4.58 | $9.17 | $50.00 | $116.79 | $9,927.68 |
| 117 | 2028/09 | $11.68 | $41.37 | $4.58 | $9.17 | $50.00 | $116.79 | $9,916.00 |
| 118 | 2028/10 | $11.72 | $41.32 | $4.58 | $9.17 | $50.00 | $116.79 | $9,904.28 |
| 119 | 2028/11 | $11.77 | $41.27 | $4.58 | $9.17 | $50.00 | $116.79 | $9,892.50 |
| 120 | 2028/12 | $11.82 | $41.22 | $4.58 | $9.17 | $50.00 | $116.79 | $9,880.68 |
| 121 | 2029/01 | $11.87 | $41.17 | $4.58 | $9.17 | $50.00 | $116.79 | $9,868.81 |
| 122 | 2029/03 | $11.92 | $41.12 | $4.58 | $9.17 | $50.00 | $116.79 | $9,856.89 |
| 123 | 2029/03 | $11.97 | $41.07 | $4.58 | $9.17 | $50.00 | $116.79 | $9,844.91 |
| 124 | 2029/04 | $12.02 | $41.02 | $4.58 | $9.17 | $50.00 | $116.79 | $9,832.89 |
| 125 | 2029/05 | $12.07 | $40.97 | $4.58 | $9.17 | $50.00 | $116.79 | $9,820.82 |
| 126 | 2029/06 | $12.12 | $40.92 | $4.58 | $9.17 | $50.00 | $116.79 | $9,808.70 |
| 127 | 2029/07 | $12.17 | $40.87 | $4.58 | $9.17 | $50.00 | $116.79 | $9,796.53 |
| 128 | 2029/08 | $12.22 | $40.82 | $4.58 | $9.17 | $50.00 | $116.79 | $9,784.31 |
| 129 | 2029/09 | $12.27 | $40.77 | $4.58 | $9.17 | $50.00 | $116.79 | $9,772.03 |
| 130 | 2029/10 | $12.32 | $40.72 | $4.58 | $9.17 | $50.00 | $116.79 | $9,759.71 |
| 131 | 2029/11 | $12.38 | $40.67 | $4.58 | $9.17 | $50.00 | $116.79 | $9,747.33 |
| 132 | 2029/12 | $12.43 | $40.61 | $4.58 | $9.17 | $50.00 | $116.79 | $9,734.90 |
| 133 | 2030/01 | $12.48 | $40.56 | $4.58 | $9.17 | $50.00 | $116.79 | $9,722.42 |
| 134 | 2030/03 | $12.53 | $40.51 | $4.58 | $9.17 | $50.00 | $116.79 | $9,709.89 |
| 135 | 2030/03 | $12.58 | $40.46 | $4.58 | $9.17 | $50.00 | $116.79 | $9,697.31 |
| 136 | 2030/04 | $12.64 | $40.41 | $4.58 | $9.17 | $50.00 | $116.79 | $9,684.67 |
| 137 | 2030/05 | $12.69 | $40.35 | $4.58 | $9.17 | $50.00 | $116.79 | $9,671.98 |
| 138 | 2030/06 | $12.74 | $40.30 | $4.58 | $9.17 | $50.00 | $116.79 | $9,659.24 |
| 139 | 2030/07 | $12.79 | $40.25 | $4.58 | $9.17 | $50.00 | $116.79 | $9,646.45 |
| 140 | 2030/08 | $12.85 | $40.19 | $4.58 | $9.17 | $50.00 | $116.79 | $9,633.60 |
| 141 | 2030/09 | $12.90 | $40.14 | $4.58 | $9.17 | $50.00 | $116.79 | $9,620.70 |
| 142 | 2030/10 | $12.96 | $40.09 | $4.58 | $9.17 | $50.00 | $116.79 | $9,607.74 |
| 143 | 2030/11 | $13.01 | $40.03 | $4.58 | $9.17 | $50.00 | $116.79 | $9,594.73 |
| 144 | 2030/12 | $13.06 | $39.98 | $4.58 | $9.17 | $50.00 | $116.79 | $9,581.67 |
| 145 | 2031/01 | $13.12 | $39.92 | $4.58 | $9.17 | $50.00 | $116.79 | $9,568.55 |
| 146 | 2031/03 | $13.17 | $39.87 | $4.58 | $9.17 | $50.00 | $116.79 | $9,555.38 |
| 147 | 2031/03 | $13.23 | $39.81 | $4.58 | $9.17 | $50.00 | $116.79 | $9,542.15 |
| 148 | 2031/04 | $13.28 | $39.76 | $4.58 | $9.17 | $50.00 | $116.79 | $9,528.87 |
| 149 | 2031/05 | $13.34 | $39.70 | $4.58 | $9.17 | $50.00 | $116.79 | $9,515.53 |
| 150 | 2031/06 | $13.39 | $39.65 | $4.58 | $9.17 | $50.00 | $116.79 | $9,502.14 |
| 151 | 2031/07 | $13.45 | $39.59 | $4.58 | $9.17 | $50.00 | $116.79 | $9,488.69 |
| 152 | 2031/08 | $13.51 | $39.54 | $4.58 | $9.17 | $50.00 | $116.79 | $9,475.18 |
| 153 | 2031/09 | $13.56 | $39.48 | $4.58 | $9.17 | $50.00 | $116.79 | $9,461.62 |
| 154 | 2031/10 | $13.62 | $39.42 | $4.58 | $9.17 | $50.00 | $116.79 | $9,448.00 |
| 155 | 2031/11 | $13.67 | $39.37 | $4.58 | $9.17 | $50.00 | $116.79 | $9,434.33 |
| 156 | 2031/12 | $13.73 | $39.31 | $4.58 | $9.17 | $50.00 | $116.79 | $9,420.60 |
| 157 | 2032/01 | $13.79 | $39.25 | $4.58 | $9.17 | $50.00 | $116.79 | $9,406.81 |
| 158 | 2032/02 | $13.85 | $39.20 | $4.58 | $9.17 | $50.00 | $116.79 | $9,392.96 |
| 159 | 2032/03 | $13.90 | $39.14 | $4.58 | $9.17 | $50.00 | $116.79 | $9,379.06 |
| 160 | 2032/04 | $13.96 | $39.08 | $4.58 | $9.17 | $50.00 | $116.79 | $9,365.09 |
| 161 | 2032/05 | $14.02 | $39.02 | $4.58 | $9.17 | $50.00 | $116.79 | $9,351.07 |
| 162 | 2032/06 | $14.08 | $38.96 | $4.58 | $9.17 | $50.00 | $116.79 | $9,336.99 |
| 163 | 2032/07 | $14.14 | $38.90 | $4.58 | $9.17 | $50.00 | $116.79 | $9,322.86 |
| 164 | 2032/08 | $14.20 | $38.85 | $4.58 | $9.17 | $50.00 | $116.79 | $9,308.66 |
| 165 | 2032/09 | $14.26 | $38.79 | $4.58 | $9.17 | $50.00 | $116.79 | $9,294.40 |
| 166 | 2032/10 | $14.31 | $38.73 | $4.58 | $9.17 | $50.00 | $116.79 | $9,280.09 |
| 167 | 2032/11 | $14.37 | $38.67 | $4.58 | $9.17 | $50.00 | $116.79 | $9,265.71 |
| 168 | 2032/12 | $14.43 | $38.61 | $4.58 | $9.17 | $50.00 | $116.79 | $9,251.28 |
| 169 | 2033/01 | $14.49 | $38.55 | $4.58 | $9.17 | $50.00 | $116.79 | $9,236.79 |
| 170 | 2033/03 | $14.56 | $38.49 | $4.58 | $9.17 | $50.00 | $116.79 | $9,222.23 |
| 171 | 2033/03 | $14.62 | $38.43 | $4.58 | $9.17 | $50.00 | $116.79 | $9,207.62 |
| 172 | 2033/04 | $14.68 | $38.37 | $4.58 | $9.17 | $50.00 | $116.79 | $9,192.94 |
| 173 | 2033/05 | $14.74 | $38.30 | $4.58 | $9.17 | $50.00 | $116.79 | $9,178.20 |
| 174 | 2033/06 | $14.80 | $38.24 | $4.58 | $9.17 | $50.00 | $116.79 | $9,163.40 |
| 175 | 2033/07 | $14.86 | $38.18 | $4.58 | $9.17 | $50.00 | $116.79 | $9,148.54 |
| 176 | 2033/08 | $14.92 | $38.12 | $4.58 | $9.17 | $50.00 | $116.79 | $9,133.62 |
| 177 | 2033/09 | $14.98 | $38.06 | $4.58 | $9.17 | $50.00 | $116.79 | $9,118.63 |
| 178 | 2033/10 | $15.05 | $37.99 | $4.58 | $9.17 | $50.00 | $116.79 | $9,103.59 |
| 179 | 2033/11 | $15.11 | $37.93 | $4.58 | $9.17 | $50.00 | $116.79 | $9,088.48 |
| 180 | 2033/12 | $15.17 | $37.87 | $4.58 | $9.17 | $50.00 | $116.79 | $9,073.30 |
| 181 | 2034/01 | $15.24 | $37.81 | $4.58 | $9.17 | $50.00 | $116.79 | $9,058.07 |
| 182 | 2034/03 | $15.30 | $37.74 | $4.58 | $9.17 | $50.00 | $116.79 | $9,042.77 |
| 183 | 2034/03 | $15.36 | $37.68 | $4.58 | $9.17 | $50.00 | $116.79 | $9,027.40 |
| 184 | 2034/04 | $15.43 | $37.61 | $4.58 | $9.17 | $50.00 | $116.79 | $9,011.98 |
| 185 | 2034/05 | $15.49 | $37.55 | $4.58 | $9.17 | $50.00 | $116.79 | $8,996.48 |
| 186 | 2034/06 | $15.56 | $37.49 | $4.58 | $9.17 | $50.00 | $116.79 | $8,980.93 |
| 187 | 2034/07 | $15.62 | $37.42 | $4.58 | $9.17 | $50.00 | $116.79 | $8,965.31 |
| 188 | 2034/08 | $15.69 | $37.36 | $4.58 | $9.17 | $50.00 | $116.79 | $8,949.62 |
| 189 | 2034/09 | $15.75 | $37.29 | $4.58 | $9.17 | $50.00 | $116.79 | $8,933.87 |
| 190 | 2034/10 | $15.82 | $37.22 | $4.58 | $9.17 | $50.00 | $116.79 | $8,918.05 |
| 191 | 2034/11 | $15.88 | $37.16 | $4.58 | $9.17 | $50.00 | $116.79 | $8,902.17 |
| 192 | 2034/12 | $15.95 | $37.09 | $4.58 | $9.17 | $50.00 | $116.79 | $8,886.22 |
| 193 | 2035/01 | $16.02 | $37.03 | $4.58 | $9.17 | $50.00 | $116.79 | $8,870.20 |
| 194 | 2035/03 | $16.08 | $36.96 | $4.58 | $9.17 | $50.00 | $116.79 | $8,854.12 |
| 195 | 2035/03 | $16.15 | $36.89 | $4.58 | $9.17 | $50.00 | $116.79 | $8,837.97 |
| 196 | 2035/04 | $16.22 | $36.82 | $4.58 | $9.17 | $50.00 | $116.79 | $8,821.76 |
| 197 | 2035/05 | $16.28 | $36.76 | $4.58 | $9.17 | $50.00 | $116.79 | $8,805.47 |
| 198 | 2035/06 | $16.35 | $36.69 | $0.00 | $9.17 | $50.00 | $112.21 | $8,789.12 |
| 199 | 2035/07 | $16.42 | $36.62 | $0.00 | $9.17 | $50.00 | $112.21 | $8,772.70 |
| 200 | 2035/08 | $16.49 | $36.55 | $0.00 | $9.17 | $50.00 | $112.21 | $8,756.21 |
| 201 | 2035/09 | $16.56 | $36.48 | $0.00 | $9.17 | $50.00 | $112.21 | $8,739.65 |
| 202 | 2035/10 | $16.63 | $36.42 | $0.00 | $9.17 | $50.00 | $112.21 | $8,723.03 |
| 203 | 2035/11 | $16.70 | $36.35 | $0.00 | $9.17 | $50.00 | $112.21 | $8,706.33 |
| 204 | 2035/12 | $16.77 | $36.28 | $0.00 | $9.17 | $50.00 | $112.21 | $8,689.57 |
| 205 | 2036/01 | $16.84 | $36.21 | $0.00 | $9.17 | $50.00 | $112.21 | $8,672.73 |
| 206 | 2036/02 | $16.91 | $36.14 | $0.00 | $9.17 | $50.00 | $112.21 | $8,655.83 |
| 207 | 2036/03 | $16.98 | $36.07 | $0.00 | $9.17 | $50.00 | $112.21 | $8,638.85 |
| 208 | 2036/04 | $17.05 | $36.00 | $0.00 | $9.17 | $50.00 | $112.21 | $8,621.80 |
| 209 | 2036/05 | $17.12 | $35.92 | $0.00 | $9.17 | $50.00 | $112.21 | $8,604.69 |
| 210 | 2036/06 | $17.19 | $35.85 | $0.00 | $9.17 | $50.00 | $112.21 | $8,587.50 |
| 211 | 2036/07 | $17.26 | $35.78 | $0.00 | $9.17 | $50.00 | $112.21 | $8,570.24 |
| 212 | 2036/08 | $17.33 | $35.71 | $0.00 | $9.17 | $50.00 | $112.21 | $8,552.90 |
| 213 | 2036/09 | $17.40 | $35.64 | $0.00 | $9.17 | $50.00 | $112.21 | $8,535.50 |
| 214 | 2036/10 | $17.48 | $35.56 | $0.00 | $9.17 | $50.00 | $112.21 | $8,518.02 |
| 215 | 2036/11 | $17.55 | $35.49 | $0.00 | $9.17 | $50.00 | $112.21 | $8,500.47 |
| 216 | 2036/12 | $17.62 | $35.42 | $0.00 | $9.17 | $50.00 | $112.21 | $8,482.85 |
| 217 | 2037/01 | $17.70 | $35.35 | $0.00 | $9.17 | $50.00 | $112.21 | $8,465.15 |
| 218 | 2037/03 | $17.77 | $35.27 | $0.00 | $9.17 | $50.00 | $112.21 | $8,447.38 |
| 219 | 2037/03 | $17.84 | $35.20 | $0.00 | $9.17 | $50.00 | $112.21 | $8,429.54 |
| 220 | 2037/04 | $17.92 | $35.12 | $0.00 | $9.17 | $50.00 | $112.21 | $8,411.62 |
| 221 | 2037/05 | $17.99 | $35.05 | $0.00 | $9.17 | $50.00 | $112.21 | $8,393.63 |
| 222 | 2037/06 | $18.07 | $34.97 | $0.00 | $9.17 | $50.00 | $112.21 | $8,375.56 |
| 223 | 2037/07 | $18.14 | $34.90 | $0.00 | $9.17 | $50.00 | $112.21 | $8,357.42 |
| 224 | 2037/08 | $18.22 | $34.82 | $0.00 | $9.17 | $50.00 | $112.21 | $8,339.20 |
| 225 | 2037/09 | $18.29 | $34.75 | $0.00 | $9.17 | $50.00 | $112.21 | $8,320.90 |
| 226 | 2037/10 | $18.37 | $34.67 | $0.00 | $9.17 | $50.00 | $112.21 | $8,302.53 |
| 227 | 2037/11 | $18.45 | $34.59 | $0.00 | $9.17 | $50.00 | $112.21 | $8,284.08 |
| 228 | 2037/12 | $18.52 | $34.52 | $0.00 | $9.17 | $50.00 | $112.21 | $8,265.56 |
| 229 | 2038/01 | $18.60 | $34.44 | $0.00 | $9.17 | $50.00 | $112.21 | $8,246.96 |
| 230 | 2038/03 | $18.68 | $34.36 | $0.00 | $9.17 | $50.00 | $112.21 | $8,228.28 |
| 231 | 2038/03 | $18.76 | $34.28 | $0.00 | $9.17 | $50.00 | $112.21 | $8,209.52 |
| 232 | 2038/04 | $18.84 | $34.21 | $0.00 | $9.17 | $50.00 | $112.21 | $8,190.68 |
| 233 | 2038/05 | $18.91 | $34.13 | $0.00 | $9.17 | $50.00 | $112.21 | $8,171.77 |
| 234 | 2038/06 | $18.99 | $34.05 | $0.00 | $9.17 | $50.00 | $112.21 | $8,152.78 |
| 235 | 2038/07 | $19.07 | $33.97 | $0.00 | $9.17 | $50.00 | $112.21 | $8,133.71 |
| 236 | 2038/08 | $19.15 | $33.89 | $0.00 | $9.17 | $50.00 | $112.21 | $8,114.56 |
| 237 | 2038/09 | $19.23 | $33.81 | $0.00 | $9.17 | $50.00 | $112.21 | $8,095.32 |
| 238 | 2038/10 | $19.31 | $33.73 | $0.00 | $9.17 | $50.00 | $112.21 | $8,076.01 |
| 239 | 2038/11 | $19.39 | $33.65 | $0.00 | $9.17 | $50.00 | $112.21 | $8,056.62 |
| 240 | 2038/12 | $19.47 | $33.57 | $0.00 | $9.17 | $50.00 | $112.21 | $8,037.15 |
| 241 | 2039/01 | $19.55 | $33.49 | $0.00 | $9.17 | $50.00 | $112.21 | $8,017.60 |
| 242 | 2039/03 | $19.63 | $33.41 | $0.00 | $9.17 | $50.00 | $112.21 | $7,997.96 |
| 243 | 2039/03 | $19.72 | $33.32 | $0.00 | $9.17 | $50.00 | $112.21 | $7,978.24 |
| 244 | 2039/04 | $19.80 | $33.24 | $0.00 | $9.17 | $50.00 | $112.21 | $7,958.44 |
| 245 | 2039/05 | $19.88 | $33.16 | $0.00 | $9.17 | $50.00 | $112.21 | $7,938.56 |
| 246 | 2039/06 | $19.96 | $33.08 | $0.00 | $9.17 | $50.00 | $112.21 | $7,918.60 |
| 247 | 2039/07 | $20.05 | $32.99 | $0.00 | $9.17 | $50.00 | $112.21 | $7,898.55 |
| 248 | 2039/08 | $20.13 | $32.91 | $0.00 | $9.17 | $50.00 | $112.21 | $7,878.42 |
| 249 | 2039/09 | $20.21 | $32.83 | $0.00 | $9.17 | $50.00 | $112.21 | $7,858.21 |
| 250 | 2039/10 | $20.30 | $32.74 | $0.00 | $9.17 | $50.00 | $112.21 | $7,837.91 |
| 251 | 2039/11 | $20.38 | $32.66 | $0.00 | $9.17 | $50.00 | $112.21 | $7,817.52 |
| 252 | 2039/12 | $20.47 | $32.57 | $0.00 | $9.17 | $50.00 | $112.21 | $7,797.05 |
| 253 | 2040/01 | $20.55 | $32.49 | $0.00 | $9.17 | $50.00 | $112.21 | $7,776.50 |
| 254 | 2040/02 | $20.64 | $32.40 | $0.00 | $9.17 | $50.00 | $112.21 | $7,755.86 |
| 255 | 2040/03 | $20.73 | $32.32 | $0.00 | $9.17 | $50.00 | $112.21 | $7,735.14 |
| 256 | 2040/04 | $20.81 | $32.23 | $0.00 | $9.17 | $50.00 | $112.21 | $7,714.32 |
| 257 | 2040/05 | $20.90 | $32.14 | $0.00 | $9.17 | $50.00 | $112.21 | $7,693.42 |
| 258 | 2040/06 | $20.99 | $32.06 | $0.00 | $9.17 | $50.00 | $112.21 | $7,672.44 |
| 259 | 2040/07 | $21.07 | $31.97 | $0.00 | $9.17 | $50.00 | $112.21 | $7,651.37 |
| 260 | 2040/08 | $21.16 | $31.88 | $0.00 | $9.17 | $50.00 | $112.21 | $7,630.21 |
| 261 | 2040/09 | $21.25 | $31.79 | $0.00 | $9.17 | $50.00 | $112.21 | $7,608.96 |
| 262 | 2040/10 | $21.34 | $31.70 | $0.00 | $9.17 | $50.00 | $112.21 | $7,587.62 |
| 263 | 2040/11 | $21.43 | $31.62 | $0.00 | $9.17 | $50.00 | $112.21 | $7,566.19 |
| 264 | 2040/12 | $21.52 | $31.53 | $0.00 | $9.17 | $50.00 | $112.21 | $7,544.68 |
| 265 | 2041/01 | $21.61 | $31.44 | $0.00 | $9.17 | $50.00 | $112.21 | $7,523.07 |
| 266 | 2041/03 | $21.70 | $31.35 | $0.00 | $9.17 | $50.00 | $112.21 | $7,501.37 |
| 267 | 2041/03 | $21.79 | $31.26 | $0.00 | $9.17 | $50.00 | $112.21 | $7,479.59 |
| 268 | 2041/04 | $21.88 | $31.16 | $0.00 | $9.17 | $50.00 | $112.21 | $7,457.71 |
| 269 | 2041/05 | $21.97 | $31.07 | $0.00 | $9.17 | $50.00 | $112.21 | $7,435.74 |
| 270 | 2041/06 | $22.06 | $30.98 | $0.00 | $9.17 | $50.00 | $112.21 | $7,413.69 |
| 271 | 2041/07 | $22.15 | $30.89 | $0.00 | $9.17 | $50.00 | $112.21 | $7,391.53 |
| 272 | 2041/08 | $22.24 | $30.80 | $0.00 | $9.17 | $50.00 | $112.21 | $7,369.29 |
| 273 | 2041/09 | $22.34 | $30.71 | $0.00 | $9.17 | $50.00 | $112.21 | $7,346.95 |
| 274 | 2041/10 | $22.43 | $30.61 | $0.00 | $9.17 | $50.00 | $112.21 | $7,324.52 |
| 275 | 2041/11 | $22.52 | $30.52 | $0.00 | $9.17 | $50.00 | $112.21 | $7,302.00 |
| 276 | 2041/12 | $22.62 | $30.43 | $0.00 | $9.17 | $50.00 | $112.21 | $7,279.39 |
| 277 | 2042/01 | $22.71 | $30.33 | $0.00 | $9.17 | $50.00 | $112.21 | $7,256.67 |
| 278 | 2042/03 | $22.81 | $30.24 | $0.00 | $9.17 | $50.00 | $112.21 | $7,233.87 |
| 279 | 2042/03 | $22.90 | $30.14 | $0.00 | $9.17 | $50.00 | $112.21 | $7,210.97 |
| 280 | 2042/04 | $23.00 | $30.05 | $0.00 | $9.17 | $50.00 | $112.21 | $7,187.97 |
| 281 | 2042/05 | $23.09 | $29.95 | $0.00 | $9.17 | $50.00 | $112.21 | $7,164.88 |
| 282 | 2042/06 | $23.19 | $29.85 | $0.00 | $9.17 | $50.00 | $112.21 | $7,141.69 |
| 283 | 2042/07 | $23.28 | $29.76 | $0.00 | $9.17 | $50.00 | $112.21 | $7,118.41 |
| 284 | 2042/08 | $23.38 | $29.66 | $0.00 | $9.17 | $50.00 | $112.21 | $7,095.03 |
| 285 | 2042/09 | $23.48 | $29.56 | $0.00 | $9.17 | $50.00 | $112.21 | $7,071.55 |
| 286 | 2042/10 | $23.58 | $29.46 | $0.00 | $9.17 | $50.00 | $112.21 | $7,047.97 |
| 287 | 2042/11 | $23.68 | $29.37 | $0.00 | $9.17 | $50.00 | $112.21 | $7,024.30 |
| 288 | 2042/12 | $23.77 | $29.27 | $0.00 | $9.17 | $50.00 | $112.21 | $7,000.52 |
| 289 | 2043/01 | $23.87 | $29.17 | $0.00 | $9.17 | $50.00 | $112.21 | $6,976.65 |
| 290 | 2043/03 | $23.97 | $29.07 | $0.00 | $9.17 | $50.00 | $112.21 | $6,952.68 |
| 291 | 2043/03 | $24.07 | $28.97 | $0.00 | $9.17 | $50.00 | $112.21 | $6,928.60 |
| 292 | 2043/04 | $24.17 | $28.87 | $0.00 | $9.17 | $50.00 | $112.21 | $6,904.43 |
| 293 | 2043/05 | $24.27 | $28.77 | $0.00 | $9.17 | $50.00 | $112.21 | $6,880.16 |
| 294 | 2043/06 | $24.37 | $28.67 | $0.00 | $9.17 | $50.00 | $112.21 | $6,855.79 |
| 295 | 2043/07 | $24.48 | $28.57 | $0.00 | $9.17 | $50.00 | $112.21 | $6,831.31 |
| 296 | 2043/08 | $24.58 | $28.46 | $0.00 | $9.17 | $50.00 | $112.21 | $6,806.73 |
| 297 | 2043/09 | $24.68 | $28.36 | $0.00 | $9.17 | $50.00 | $112.21 | $6,782.05 |
| 298 | 2043/10 | $24.78 | $28.26 | $0.00 | $9.17 | $50.00 | $112.21 | $6,757.27 |
| 299 | 2043/11 | $24.89 | $28.16 | $0.00 | $9.17 | $50.00 | $112.21 | $6,732.38 |
| 300 | 2043/12 | $24.99 | $28.05 | $0.00 | $9.17 | $50.00 | $112.21 | $6,707.39 |
| 301 | 2044/01 | $25.09 | $27.95 | $0.00 | $9.17 | $50.00 | $112.21 | $6,682.30 |
| 302 | 2044/02 | $25.20 | $27.84 | $0.00 | $9.17 | $50.00 | $112.21 | $6,657.10 |
| 303 | 2044/03 | $25.30 | $27.74 | $0.00 | $9.17 | $50.00 | $112.21 | $6,631.80 |
| 304 | 2044/04 | $25.41 | $27.63 | $0.00 | $9.17 | $50.00 | $112.21 | $6,606.39 |
| 305 | 2044/05 | $25.52 | $27.53 | $0.00 | $9.17 | $50.00 | $112.21 | $6,580.87 |
| 306 | 2044/06 | $25.62 | $27.42 | $0.00 | $9.17 | $50.00 | $112.21 | $6,555.25 |
| 307 | 2044/07 | $25.73 | $27.31 | $0.00 | $9.17 | $50.00 | $112.21 | $6,529.52 |
| 308 | 2044/08 | $25.84 | $27.21 | $0.00 | $9.17 | $50.00 | $112.21 | $6,503.69 |
| 309 | 2044/09 | $25.94 | $27.10 | $0.00 | $9.17 | $50.00 | $112.21 | $6,477.74 |
| 310 | 2044/10 | $26.05 | $26.99 | $0.00 | $9.17 | $50.00 | $112.21 | $6,451.69 |
| 311 | 2044/11 | $26.16 | $26.88 | $0.00 | $9.17 | $50.00 | $112.21 | $6,425.53 |
| 312 | 2044/12 | $26.27 | $26.77 | $0.00 | $9.17 | $50.00 | $112.21 | $6,399.26 |
| 313 | 2045/01 | $26.38 | $26.66 | $0.00 | $9.17 | $50.00 | $112.21 | $6,372.89 |
| 314 | 2045/03 | $26.49 | $26.55 | $0.00 | $9.17 | $50.00 | $112.21 | $6,346.40 |
| 315 | 2045/03 | $26.60 | $26.44 | $0.00 | $9.17 | $50.00 | $112.21 | $6,319.80 |
| 316 | 2045/04 | $26.71 | $26.33 | $0.00 | $9.17 | $50.00 | $112.21 | $6,293.09 |
| 317 | 2045/05 | $26.82 | $26.22 | $0.00 | $9.17 | $50.00 | $112.21 | $6,266.27 |
| 318 | 2045/06 | $26.93 | $26.11 | $0.00 | $9.17 | $50.00 | $112.21 | $6,239.34 |
| 319 | 2045/07 | $27.04 | $26.00 | $0.00 | $9.17 | $50.00 | $112.21 | $6,212.29 |
| 320 | 2045/08 | $27.16 | $25.88 | $0.00 | $9.17 | $50.00 | $112.21 | $6,185.14 |
| 321 | 2045/09 | $27.27 | $25.77 | $0.00 | $9.17 | $50.00 | $112.21 | $6,157.87 |
| 322 | 2045/10 | $27.38 | $25.66 | $0.00 | $9.17 | $50.00 | $112.21 | $6,130.48 |
| 323 | 2045/11 | $27.50 | $25.54 | $0.00 | $9.17 | $50.00 | $112.21 | $6,102.98 |
| 324 | 2045/12 | $27.61 | $25.43 | $0.00 | $9.17 | $50.00 | $112.21 | $6,075.37 |
| 325 | 2046/01 | $27.73 | $25.31 | $0.00 | $9.17 | $50.00 | $112.21 | $6,047.64 |
| 326 | 2046/03 | $27.84 | $25.20 | $0.00 | $9.17 | $50.00 | $112.21 | $6,019.80 |
| 327 | 2046/03 | $27.96 | $25.08 | $0.00 | $9.17 | $50.00 | $112.21 | $5,991.84 |
| 328 | 2046/04 | $28.08 | $24.97 | $0.00 | $9.17 | $50.00 | $112.21 | $5,963.77 |
| 329 | 2046/05 | $28.19 | $24.85 | $0.00 | $9.17 | $50.00 | $112.21 | $5,935.57 |
| 330 | 2046/06 | $28.31 | $24.73 | $0.00 | $9.17 | $50.00 | $112.21 | $5,907.26 |
| 331 | 2046/07 | $28.43 | $24.61 | $0.00 | $9.17 | $50.00 | $112.21 | $5,878.84 |
| 332 | 2046/08 | $28.55 | $24.50 | $0.00 | $9.17 | $50.00 | $112.21 | $5,850.29 |
| 333 | 2046/09 | $28.67 | $24.38 | $0.00 | $9.17 | $50.00 | $112.21 | $5,821.62 |
| 334 | 2046/10 | $28.78 | $24.26 | $0.00 | $9.17 | $50.00 | $112.21 | $5,792.84 |
| 335 | 2046/11 | $28.90 | $24.14 | $0.00 | $9.17 | $50.00 | $112.21 | $5,763.93 |
| 336 | 2046/12 | $29.03 | $24.02 | $0.00 | $9.17 | $50.00 | $112.21 | $5,734.91 |
| 337 | 2047/01 | $29.15 | $23.90 | $0.00 | $9.17 | $50.00 | $112.21 | $5,705.76 |
| 338 | 2047/03 | $29.27 | $23.77 | $0.00 | $9.17 | $50.00 | $112.21 | $5,676.50 |
| 339 | 2047/03 | $29.39 | $23.65 | $0.00 | $9.17 | $50.00 | $112.21 | $5,647.11 |
| 340 | 2047/04 | $29.51 | $23.53 | $0.00 | $9.17 | $50.00 | $112.21 | $5,617.59 |
| 341 | 2047/05 | $29.63 | $23.41 | $0.00 | $9.17 | $50.00 | $112.21 | $5,587.96 |
| 342 | 2047/06 | $29.76 | $23.28 | $0.00 | $9.17 | $50.00 | $112.21 | $5,558.20 |
| 343 | 2047/07 | $29.88 | $23.16 | $0.00 | $9.17 | $50.00 | $112.21 | $5,528.32 |
| 344 | 2047/08 | $30.01 | $23.03 | $0.00 | $9.17 | $50.00 | $112.21 | $5,498.31 |
| 345 | 2047/09 | $30.13 | $22.91 | $0.00 | $9.17 | $50.00 | $112.21 | $5,468.18 |
| 346 | 2047/10 | $30.26 | $22.78 | $0.00 | $9.17 | $50.00 | $112.21 | $5,437.92 |
| 347 | 2047/11 | $30.38 | $22.66 | $0.00 | $9.17 | $50.00 | $112.21 | $5,407.54 |
| 348 | 2047/12 | $30.51 | $22.53 | $0.00 | $9.17 | $50.00 | $112.21 | $5,377.03 |
| 349 | 2048/01 | $30.64 | $22.40 | $0.00 | $9.17 | $50.00 | $112.21 | $5,346.39 |
| 350 | 2048/02 | $30.76 | $22.28 | $0.00 | $9.17 | $50.00 | $112.21 | $5,315.63 |
| 351 | 2048/03 | $30.89 | $22.15 | $0.00 | $9.17 | $50.00 | $112.21 | $5,284.73 |
| 352 | 2048/04 | $31.02 | $22.02 | $0.00 | $9.17 | $50.00 | $112.21 | $5,253.71 |
| 353 | 2048/05 | $31.15 | $21.89 | $0.00 | $9.17 | $50.00 | $112.21 | $5,222.56 |
| 354 | 2048/06 | $31.28 | $21.76 | $0.00 | $9.17 | $50.00 | $112.21 | $5,191.28 |
| 355 | 2048/07 | $31.41 | $21.63 | $0.00 | $9.17 | $50.00 | $112.21 | $5,159.87 |
| 356 | 2048/08 | $31.54 | $21.50 | $0.00 | $9.17 | $50.00 | $112.21 | $5,128.32 |
| 357 | 2048/09 | $31.67 | $21.37 | $0.00 | $9.17 | $50.00 | $112.21 | $5,096.65 |
| 358 | 2048/10 | $31.81 | $21.24 | $0.00 | $9.17 | $50.00 | $112.21 | $5,064.85 |
| 359 | 2048/11 | $31.94 | $21.10 | $0.00 | $9.17 | $50.00 | $112.21 | $5,032.91 |
| 360 | 2048/12 | $32.07 | $20.97 | $0.00 | $9.17 | $50.00 | $112.21 | $5,000.84 |
| 361 | 2049/01 | $32.20 | $20.84 | $0.00 | $9.17 | $50.00 | $112.21 | $4,968.63 |
| 362 | 2049/03 | $32.34 | $20.70 | $0.00 | $9.17 | $50.00 | $112.21 | $4,936.29 |
| 363 | 2049/03 | $32.47 | $20.57 | $0.00 | $9.17 | $50.00 | $112.21 | $4,903.82 |
| 364 | 2049/04 | $32.61 | $20.43 | $0.00 | $9.17 | $50.00 | $112.21 | $4,871.21 |
| 365 | 2049/05 | $32.74 | $20.30 | $0.00 | $9.17 | $50.00 | $112.21 | $4,838.46 |
| 366 | 2049/06 | $32.88 | $20.16 | $0.00 | $9.17 | $50.00 | $112.21 | $4,805.58 |
| 367 | 2049/07 | $33.02 | $20.02 | $0.00 | $9.17 | $50.00 | $112.21 | $4,772.56 |
| 368 | 2049/08 | $33.16 | $19.89 | $0.00 | $9.17 | $50.00 | $112.21 | $4,739.41 |
| 369 | 2049/09 | $33.29 | $19.75 | $0.00 | $9.17 | $50.00 | $112.21 | $4,706.11 |
| 370 | 2049/10 | $33.43 | $19.61 | $0.00 | $9.17 | $50.00 | $112.21 | $4,672.68 |
| 371 | 2049/11 | $33.57 | $19.47 | $0.00 | $9.17 | $50.00 | $112.21 | $4,639.11 |
| 372 | 2049/12 | $33.71 | $19.33 | $0.00 | $9.17 | $50.00 | $112.21 | $4,605.40 |
| 373 | 2050/01 | $33.85 | $19.19 | $0.00 | $9.17 | $50.00 | $112.21 | $4,571.55 |
| 374 | 2050/03 | $33.99 | $19.05 | $0.00 | $9.17 | $50.00 | $112.21 | $4,537.55 |
| 375 | 2050/03 | $34.14 | $18.91 | $0.00 | $9.17 | $50.00 | $112.21 | $4,503.42 |
| 376 | 2050/04 | $34.28 | $18.76 | $0.00 | $9.17 | $50.00 | $112.21 | $4,469.14 |
| 377 | 2050/05 | $34.42 | $18.62 | $0.00 | $9.17 | $50.00 | $112.21 | $4,434.72 |
| 378 | 2050/06 | $34.56 | $18.48 | $0.00 | $9.17 | $50.00 | $112.21 | $4,400.16 |
| 379 | 2050/07 | $34.71 | $18.33 | $0.00 | $9.17 | $50.00 | $112.21 | $4,365.45 |
| 380 | 2050/08 | $34.85 | $18.19 | $0.00 | $9.17 | $50.00 | $112.21 | $4,330.60 |
| 381 | 2050/09 | $35.00 | $18.04 | $0.00 | $9.17 | $50.00 | $112.21 | $4,295.60 |
| 382 | 2050/10 | $35.14 | $17.90 | $0.00 | $9.17 | $50.00 | $112.21 | $4,260.45 |
| 383 | 2050/11 | $35.29 | $17.75 | $0.00 | $9.17 | $50.00 | $112.21 | $4,225.17 |
| 384 | 2050/12 | $35.44 | $17.60 | $0.00 | $9.17 | $50.00 | $112.21 | $4,189.73 |
| 385 | 2051/01 | $35.58 | $17.46 | $0.00 | $9.17 | $50.00 | $112.21 | $4,154.14 |
| 386 | 2051/03 | $35.73 | $17.31 | $0.00 | $9.17 | $50.00 | $112.21 | $4,118.41 |
| 387 | 2051/03 | $35.88 | $17.16 | $0.00 | $9.17 | $50.00 | $112.21 | $4,082.53 |
| 388 | 2051/04 | $36.03 | $17.01 | $0.00 | $9.17 | $50.00 | $112.21 | $4,046.50 |
| 389 | 2051/05 | $36.18 | $16.86 | $0.00 | $9.17 | $50.00 | $112.21 | $4,010.32 |
| 390 | 2051/06 | $36.33 | $16.71 | $0.00 | $9.17 | $50.00 | $112.21 | $3,973.99 |
| 391 | 2051/07 | $36.48 | $16.56 | $0.00 | $9.17 | $50.00 | $112.21 | $3,937.50 |
| 392 | 2051/08 | $36.64 | $16.41 | $0.00 | $9.17 | $50.00 | $112.21 | $3,900.87 |
| 393 | 2051/09 | $36.79 | $16.25 | $0.00 | $9.17 | $50.00 | $112.21 | $3,864.08 |
| 394 | 2051/10 | $36.94 | $16.10 | $0.00 | $9.17 | $50.00 | $112.21 | $3,827.14 |
| 395 | 2051/11 | $37.10 | $15.95 | $0.00 | $9.17 | $50.00 | $112.21 | $3,790.04 |
| 396 | 2051/12 | $37.25 | $15.79 | $0.00 | $9.17 | $50.00 | $112.21 | $3,752.79 |
| 397 | 2052/01 | $37.40 | $15.64 | $0.00 | $9.17 | $50.00 | $112.21 | $3,715.39 |
| 398 | 2052/02 | $37.56 | $15.48 | $0.00 | $9.17 | $50.00 | $112.21 | $3,677.83 |
| 399 | 2052/03 | $37.72 | $15.32 | $0.00 | $9.17 | $50.00 | $112.21 | $3,640.11 |
| 400 | 2052/04 | $37.87 | $15.17 | $0.00 | $9.17 | $50.00 | $112.21 | $3,602.23 |
| 401 | 2052/05 | $38.03 | $15.01 | $0.00 | $9.17 | $50.00 | $112.21 | $3,564.20 |
| 402 | 2052/06 | $38.19 | $14.85 | $0.00 | $9.17 | $50.00 | $112.21 | $3,526.01 |
| 403 | 2052/07 | $38.35 | $14.69 | $0.00 | $9.17 | $50.00 | $112.21 | $3,487.66 |
| 404 | 2052/08 | $38.51 | $14.53 | $0.00 | $9.17 | $50.00 | $112.21 | $3,449.15 |
| 405 | 2052/09 | $38.67 | $14.37 | $0.00 | $9.17 | $50.00 | $112.21 | $3,410.48 |
| 406 | 2052/10 | $38.83 | $14.21 | $0.00 | $9.17 | $50.00 | $112.21 | $3,371.65 |
| 407 | 2052/11 | $38.99 | $14.05 | $0.00 | $9.17 | $50.00 | $112.21 | $3,332.66 |
| 408 | 2052/12 | $39.16 | $13.89 | $0.00 | $9.17 | $50.00 | $112.21 | $3,293.50 |
| 409 | 2053/01 | $39.32 | $13.72 | $0.00 | $9.17 | $50.00 | $112.21 | $3,254.18 |
| 410 | 2053/03 | $39.48 | $13.56 | $0.00 | $9.17 | $50.00 | $112.21 | $3,214.70 |
| 411 | 2053/03 | $39.65 | $13.39 | $0.00 | $9.17 | $50.00 | $112.21 | $3,175.05 |
| 412 | 2053/04 | $39.81 | $13.23 | $0.00 | $9.17 | $50.00 | $112.21 | $3,135.24 |
| 413 | 2053/05 | $39.98 | $13.06 | $0.00 | $9.17 | $50.00 | $112.21 | $3,095.26 |
| 414 | 2053/06 | $40.14 | $12.90 | $0.00 | $9.17 | $50.00 | $112.21 | $3,055.12 |
| 415 | 2053/07 | $40.31 | $12.73 | $0.00 | $9.17 | $50.00 | $112.21 | $3,014.81 |
| 416 | 2053/08 | $40.48 | $12.56 | $0.00 | $9.17 | $50.00 | $112.21 | $2,974.33 |
| 417 | 2053/09 | $40.65 | $12.39 | $0.00 | $9.17 | $50.00 | $112.21 | $2,933.68 |
| 418 | 2053/10 | $40.82 | $12.22 | $0.00 | $9.17 | $50.00 | $112.21 | $2,892.86 |
| 419 | 2053/11 | $40.99 | $12.05 | $0.00 | $9.17 | $50.00 | $112.21 | $2,851.87 |
| 420 | 2053/12 | $41.16 | $11.88 | $0.00 | $9.17 | $50.00 | $112.21 | $2,810.71 |
| 421 | 2054/01 | $41.33 | $11.71 | $0.00 | $9.17 | $50.00 | $112.21 | $2,769.38 |
| 422 | 2054/03 | $41.50 | $11.54 | $0.00 | $9.17 | $50.00 | $112.21 | $2,727.88 |
| 423 | 2054/03 | $41.68 | $11.37 | $0.00 | $9.17 | $50.00 | $112.21 | $2,686.20 |
| 424 | 2054/04 | $41.85 | $11.19 | $0.00 | $9.17 | $50.00 | $112.21 | $2,644.36 |
| 425 | 2054/05 | $42.02 | $11.02 | $0.00 | $9.17 | $50.00 | $112.21 | $2,602.33 |
| 426 | 2054/06 | $42.20 | $10.84 | $0.00 | $9.17 | $50.00 | $112.21 | $2,560.13 |
| 427 | 2054/07 | $42.37 | $10.67 | $0.00 | $9.17 | $50.00 | $112.21 | $2,517.76 |
| 428 | 2054/08 | $42.55 | $10.49 | $0.00 | $9.17 | $50.00 | $112.21 | $2,475.21 |
| 429 | 2054/09 | $42.73 | $10.31 | $0.00 | $9.17 | $50.00 | $112.21 | $2,432.48 |
| 430 | 2054/10 | $42.91 | $10.14 | $0.00 | $9.17 | $50.00 | $112.21 | $2,389.57 |
| 431 | 2054/11 | $43.09 | $9.96 | $0.00 | $9.17 | $50.00 | $112.21 | $2,346.49 |
| 432 | 2054/12 | $43.26 | $9.78 | $0.00 | $9.17 | $50.00 | $112.21 | $2,303.22 |
| 433 | 2055/01 | $43.44 | $9.60 | $0.00 | $9.17 | $50.00 | $112.21 | $2,259.78 |
| 434 | 2055/03 | $43.63 | $9.42 | $0.00 | $9.17 | $50.00 | $112.21 | $2,216.15 |
| 435 | 2055/03 | $43.81 | $9.23 | $0.00 | $9.17 | $50.00 | $112.21 | $2,172.35 |
| 436 | 2055/04 | $43.99 | $9.05 | $0.00 | $9.17 | $50.00 | $112.21 | $2,128.36 |
| 437 | 2055/05 | $44.17 | $8.87 | $0.00 | $9.17 | $50.00 | $112.21 | $2,084.18 |
| 438 | 2055/06 | $44.36 | $8.68 | $0.00 | $9.17 | $50.00 | $112.21 | $2,039.82 |
| 439 | 2055/07 | $44.54 | $8.50 | $0.00 | $9.17 | $50.00 | $112.21 | $1,995.28 |
| 440 | 2055/08 | $44.73 | $8.31 | $0.00 | $9.17 | $50.00 | $112.21 | $1,950.55 |
| 441 | 2055/09 | $44.91 | $8.13 | $0.00 | $9.17 | $50.00 | $112.21 | $1,905.64 |
| 442 | 2055/10 | $45.10 | $7.94 | $0.00 | $9.17 | $50.00 | $112.21 | $1,860.54 |
| 443 | 2055/11 | $45.29 | $7.75 | $0.00 | $9.17 | $50.00 | $112.21 | $1,815.25 |
| 444 | 2055/12 | $45.48 | $7.56 | $0.00 | $9.17 | $50.00 | $112.21 | $1,769.77 |
| 445 | 2056/01 | $45.67 | $7.37 | $0.00 | $9.17 | $50.00 | $112.21 | $1,724.10 |
| 446 | 2056/02 | $45.86 | $7.18 | $0.00 | $9.17 | $50.00 | $112.21 | $1,678.25 |
| 447 | 2056/03 | $46.05 | $6.99 | $0.00 | $9.17 | $50.00 | $112.21 | $1,632.20 |
| 448 | 2056/04 | $46.24 | $6.80 | $0.00 | $9.17 | $50.00 | $112.21 | $1,585.96 |
| 449 | 2056/05 | $46.43 | $6.61 | $0.00 | $9.17 | $50.00 | $112.21 | $1,539.52 |
| 450 | 2056/06 | $46.63 | $6.41 | $0.00 | $9.17 | $50.00 | $112.21 | $1,492.90 |
| 451 | 2056/07 | $46.82 | $6.22 | $0.00 | $9.17 | $50.00 | $112.21 | $1,446.07 |
| 452 | 2056/08 | $47.02 | $6.03 | $0.00 | $9.17 | $50.00 | $112.21 | $1,399.06 |
| 453 | 2056/09 | $47.21 | $5.83 | $0.00 | $9.17 | $50.00 | $112.21 | $1,351.85 |
| 454 | 2056/10 | $47.41 | $5.63 | $0.00 | $9.17 | $50.00 | $112.21 | $1,304.44 |
| 455 | 2056/11 | $47.61 | $5.44 | $0.00 | $9.17 | $50.00 | $112.21 | $1,256.83 |
| 456 | 2056/12 | $47.80 | $5.24 | $0.00 | $9.17 | $50.00 | $112.21 | $1,209.03 |
| 457 | 2057/01 | $48.00 | $5.04 | $0.00 | $9.17 | $50.00 | $112.21 | $1,161.02 |
| 458 | 2057/03 | $48.20 | $4.84 | $0.00 | $9.17 | $50.00 | $112.21 | $1,112.82 |
| 459 | 2057/03 | $48.40 | $4.64 | $0.00 | $9.17 | $50.00 | $112.21 | $1,064.41 |
| 460 | 2057/04 | $48.61 | $4.44 | $0.00 | $9.17 | $50.00 | $112.21 | $1,015.81 |
| 461 | 2057/05 | $48.81 | $4.23 | $0.00 | $9.17 | $50.00 | $112.21 | $967.00 |
| 462 | 2057/06 | $49.01 | $4.03 | $0.00 | $9.17 | $50.00 | $112.21 | $917.98 |
| 463 | 2057/07 | $49.22 | $3.82 | $0.00 | $9.17 | $50.00 | $112.21 | $868.77 |
| 464 | 2057/08 | $49.42 | $3.62 | $0.00 | $9.17 | $50.00 | $112.21 | $819.35 |
| 465 | 2057/09 | $49.63 | $3.41 | $0.00 | $9.17 | $50.00 | $112.21 | $769.72 |
| 466 | 2057/10 | $49.83 | $3.21 | $0.00 | $9.17 | $50.00 | $112.21 | $719.88 |
| 467 | 2057/11 | $50.04 | $3.00 | $0.00 | $9.17 | $50.00 | $112.21 | $669.84 |
| 468 | 2057/12 | $50.25 | $2.79 | $0.00 | $9.17 | $50.00 | $112.21 | $619.59 |
| 469 | 2058/01 | $50.46 | $2.58 | $0.00 | $9.17 | $50.00 | $112.21 | $569.13 |
| 470 | 2058/03 | $50.67 | $2.37 | $0.00 | $9.17 | $50.00 | $112.21 | $518.46 |
| 471 | 2058/03 | $50.88 | $2.16 | $0.00 | $9.17 | $50.00 | $112.21 | $467.58 |
| 472 | 2058/04 | $51.09 | $1.95 | $0.00 | $9.17 | $50.00 | $112.21 | $416.49 |
| 473 | 2058/05 | $51.31 | $1.74 | $0.00 | $9.17 | $50.00 | $112.21 | $365.18 |
| 474 | 2058/06 | $51.52 | $1.52 | $0.00 | $9.17 | $50.00 | $112.21 | $313.66 |
| 475 | 2058/07 | $51.73 | $1.31 | $0.00 | $9.17 | $50.00 | $112.21 | $261.92 |
| 476 | 2058/08 | $51.95 | $1.09 | $0.00 | $9.17 | $50.00 | $112.21 | $209.97 |
| 477 | 2058/09 | $52.17 | $0.87 | $0.00 | $9.17 | $50.00 | $112.21 | $157.81 |
| 478 | 2058/10 | $52.38 | $0.66 | $0.00 | $9.17 | $50.00 | $112.21 | $105.42 |
| 479 | 2058/11 | $52.60 | $0.44 | $0.00 | $9.17 | $50.00 | $112.21 | $52.82 |
| 480 | 2058/12 | $52.82 | $0.22 | $0.00 | $9.17 | $50.00 | $112.21 | $0.00 |
| Totals | $11,000.00 | $14,459.98 | $902.92 | $4,400.00 | $24,000.00 | $54,762.90 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.