Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $954,000.00 at 4.5% interest rate for a $1,094,000.00 home, you need to have a monthly payment of $5,135.56 ~ $5,215.06. You will make a total of 540 payments and you will pay off your mortgage on 2061/10. Consult with a Mortgage Specialist
Loan Comparison
You can save $222,747.76 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $4,000.98 | 4.5% | 600 months | $2,540,587.02 | $1,446,587.02 |
| 50 years | Bi-Weekly | $2,000.49 | 4.5% | 512 months | $2,285,550.93 | $1,191,550.93 |
| 45 years | Monthly | $4,123.89 | 4.5% | 540 months | $2,366,902.84 | $1,272,902.84 |
| 45 years | Bi-Weekly | $2,061.95 | 4.5% | 461 months | $2,144,155.08 | $1,050,155.08 |
| 40 years | Monthly | $4,288.83 | 4.5% | 480 months | $2,198,638.14 | $1,104,638.14 |
| 40 years | Bi-Weekly | $2,144.42 | 4.5% | 409 months | $2,007,129.15 | $913,129.15 |
| 35 years | Monthly | $4,514.87 | 4.5% | 420 months | $2,036,245.08 | $942,245.08 |
| 35 years | Bi-Weekly | $2,257.44 | 4.5% | 358 months | $1,874,739.71 | $780,739.71 |
| 30 years | Monthly | $4,833.78 | 4.5% | 360 months | $1,880,160.03 | $786,160.03 |
| 30 years | Bi-Weekly | $2,416.89 | 4.5% | 307 months | $1,747,238.14 | $653,238.14 |
| 25 years | Monthly | $5,302.64 | 4.5% | 300 months | $1,730,792.55 | $636,792.55 |
| 25 years | Bi-Weekly | $2,651.32 | 4.5% | 256 months | $1,624,855.43 | $530,855.43 |
| 20 years | Monthly | $6,035.48 | 4.5% | 240 months | $1,588,514.01 | $494,514.01 |
| 20 years | Bi-Weekly | $3,017.74 | 4.5% | 205 months | $1,507,797.25 | $413,797.25 |
| 15 years | Monthly | $7,298.04 | 4.5% | 180 months | $1,453,646.48 | $359,646.48 |
| 15 years | Bi-Weekly | $3,649.02 | 4.5% | 154 months | $1,396,239.17 | $302,239.17 |
| 10 years | Monthly | $9,887.10 | 4.5% | 120 months | $1,326,452.50 | $232,452.50 |
| 10 years | Bi-Weekly | $4,943.55 | 4.5% | 103 months | $1,290,322.53 | $196,322.53 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/11 | $546.39 | $3,577.50 | $79.50 | $911.67 | $100.00 | $5,215.06 | $953,453.61 |
| 2 | 2016/12 | $548.44 | $3,575.45 | $79.50 | $911.67 | $100.00 | $5,215.06 | $952,905.16 |
| 3 | 2017/01 | $550.50 | $3,573.39 | $79.50 | $911.67 | $100.00 | $5,215.06 | $952,354.66 |
| 4 | 2017/02 | $552.56 | $3,571.33 | $79.50 | $911.67 | $100.00 | $5,215.06 | $951,802.10 |
| 5 | 2017/03 | $554.64 | $3,569.26 | $79.50 | $911.67 | $100.00 | $5,215.06 | $951,247.46 |
| 6 | 2017/04 | $556.72 | $3,567.18 | $79.50 | $911.67 | $100.00 | $5,215.06 | $950,690.75 |
| 7 | 2017/05 | $558.80 | $3,565.09 | $79.50 | $911.67 | $100.00 | $5,215.06 | $950,131.94 |
| 8 | 2017/06 | $560.90 | $3,562.99 | $79.50 | $911.67 | $100.00 | $5,215.06 | $949,571.04 |
| 9 | 2017/07 | $563.00 | $3,560.89 | $79.50 | $911.67 | $100.00 | $5,215.06 | $949,008.04 |
| 10 | 2017/08 | $565.11 | $3,558.78 | $79.50 | $911.67 | $100.00 | $5,215.06 | $948,442.93 |
| 11 | 2017/09 | $567.23 | $3,556.66 | $79.50 | $911.67 | $100.00 | $5,215.06 | $947,875.69 |
| 12 | 2017/10 | $569.36 | $3,554.53 | $79.50 | $911.67 | $100.00 | $5,215.06 | $947,306.33 |
| 13 | 2017/11 | $571.50 | $3,552.40 | $79.50 | $911.67 | $100.00 | $5,215.06 | $946,734.84 |
| 14 | 2017/12 | $573.64 | $3,550.26 | $79.50 | $911.67 | $100.00 | $5,215.06 | $946,161.20 |
| 15 | 2018/01 | $575.79 | $3,548.10 | $79.50 | $911.67 | $100.00 | $5,215.06 | $945,585.41 |
| 16 | 2018/02 | $577.95 | $3,545.95 | $79.50 | $911.67 | $100.00 | $5,215.06 | $945,007.46 |
| 17 | 2018/03 | $580.12 | $3,543.78 | $79.50 | $911.67 | $100.00 | $5,215.06 | $944,427.34 |
| 18 | 2018/04 | $582.29 | $3,541.60 | $79.50 | $911.67 | $100.00 | $5,215.06 | $943,845.05 |
| 19 | 2018/05 | $584.48 | $3,539.42 | $79.50 | $911.67 | $100.00 | $5,215.06 | $943,260.58 |
| 20 | 2018/06 | $586.67 | $3,537.23 | $79.50 | $911.67 | $100.00 | $5,215.06 | $942,673.91 |
| 21 | 2018/07 | $588.87 | $3,535.03 | $79.50 | $911.67 | $100.00 | $5,215.06 | $942,085.04 |
| 22 | 2018/08 | $591.08 | $3,532.82 | $79.50 | $911.67 | $100.00 | $5,215.06 | $941,493.97 |
| 23 | 2018/09 | $593.29 | $3,530.60 | $79.50 | $911.67 | $100.00 | $5,215.06 | $940,900.68 |
| 24 | 2018/10 | $595.52 | $3,528.38 | $79.50 | $911.67 | $100.00 | $5,215.06 | $940,305.16 |
| 25 | 2018/11 | $597.75 | $3,526.14 | $79.50 | $911.67 | $100.00 | $5,215.06 | $939,707.41 |
| 26 | 2018/12 | $599.99 | $3,523.90 | $79.50 | $911.67 | $100.00 | $5,215.06 | $939,107.42 |
| 27 | 2019/01 | $602.24 | $3,521.65 | $79.50 | $911.67 | $100.00 | $5,215.06 | $938,505.18 |
| 28 | 2019/02 | $604.50 | $3,519.39 | $79.50 | $911.67 | $100.00 | $5,215.06 | $937,900.68 |
| 29 | 2019/03 | $606.77 | $3,517.13 | $79.50 | $911.67 | $100.00 | $5,215.06 | $937,293.91 |
| 30 | 2019/04 | $609.04 | $3,514.85 | $79.50 | $911.67 | $100.00 | $5,215.06 | $936,684.87 |
| 31 | 2019/05 | $611.33 | $3,512.57 | $79.50 | $911.67 | $100.00 | $5,215.06 | $936,073.54 |
| 32 | 2019/06 | $613.62 | $3,510.28 | $79.50 | $911.67 | $100.00 | $5,215.06 | $935,459.93 |
| 33 | 2019/07 | $615.92 | $3,507.97 | $79.50 | $911.67 | $100.00 | $5,215.06 | $934,844.01 |
| 34 | 2019/08 | $618.23 | $3,505.67 | $79.50 | $911.67 | $100.00 | $5,215.06 | $934,225.78 |
| 35 | 2019/09 | $620.55 | $3,503.35 | $79.50 | $911.67 | $100.00 | $5,215.06 | $933,605.23 |
| 36 | 2019/10 | $622.87 | $3,501.02 | $79.50 | $911.67 | $100.00 | $5,215.06 | $932,982.35 |
| 37 | 2019/11 | $625.21 | $3,498.68 | $79.50 | $911.67 | $100.00 | $5,215.06 | $932,357.14 |
| 38 | 2019/12 | $627.55 | $3,496.34 | $79.50 | $911.67 | $100.00 | $5,215.06 | $931,729.59 |
| 39 | 2020/01 | $629.91 | $3,493.99 | $79.50 | $911.67 | $100.00 | $5,215.06 | $931,099.68 |
| 40 | 2020/02 | $632.27 | $3,491.62 | $79.50 | $911.67 | $100.00 | $5,215.06 | $930,467.41 |
| 41 | 2020/03 | $634.64 | $3,489.25 | $79.50 | $911.67 | $100.00 | $5,215.06 | $929,832.77 |
| 42 | 2020/04 | $637.02 | $3,486.87 | $79.50 | $911.67 | $100.00 | $5,215.06 | $929,195.75 |
| 43 | 2020/05 | $639.41 | $3,484.48 | $79.50 | $911.67 | $100.00 | $5,215.06 | $928,556.34 |
| 44 | 2020/06 | $641.81 | $3,482.09 | $79.50 | $911.67 | $100.00 | $5,215.06 | $927,914.53 |
| 45 | 2020/07 | $644.21 | $3,479.68 | $79.50 | $911.67 | $100.00 | $5,215.06 | $927,270.32 |
| 46 | 2020/08 | $646.63 | $3,477.26 | $79.50 | $911.67 | $100.00 | $5,215.06 | $926,623.69 |
| 47 | 2020/09 | $649.06 | $3,474.84 | $79.50 | $911.67 | $100.00 | $5,215.06 | $925,974.63 |
| 48 | 2020/10 | $651.49 | $3,472.40 | $79.50 | $911.67 | $100.00 | $5,215.06 | $925,323.14 |
| 49 | 2020/11 | $653.93 | $3,469.96 | $79.50 | $911.67 | $100.00 | $5,215.06 | $924,669.21 |
| 50 | 2020/12 | $656.38 | $3,467.51 | $79.50 | $911.67 | $100.00 | $5,215.06 | $924,012.82 |
| 51 | 2021/01 | $658.85 | $3,465.05 | $79.50 | $911.67 | $100.00 | $5,215.06 | $923,353.98 |
| 52 | 2021/02 | $661.32 | $3,462.58 | $79.50 | $911.67 | $100.00 | $5,215.06 | $922,692.66 |
| 53 | 2021/03 | $663.80 | $3,460.10 | $79.50 | $911.67 | $100.00 | $5,215.06 | $922,028.86 |
| 54 | 2021/04 | $666.29 | $3,457.61 | $79.50 | $911.67 | $100.00 | $5,215.06 | $921,362.58 |
| 55 | 2021/05 | $668.78 | $3,455.11 | $79.50 | $911.67 | $100.00 | $5,215.06 | $920,693.79 |
| 56 | 2021/06 | $671.29 | $3,452.60 | $79.50 | $911.67 | $100.00 | $5,215.06 | $920,022.50 |
| 57 | 2021/07 | $673.81 | $3,450.08 | $79.50 | $911.67 | $100.00 | $5,215.06 | $919,348.69 |
| 58 | 2021/08 | $676.34 | $3,447.56 | $79.50 | $911.67 | $100.00 | $5,215.06 | $918,672.36 |
| 59 | 2021/09 | $678.87 | $3,445.02 | $79.50 | $911.67 | $100.00 | $5,215.06 | $917,993.48 |
| 60 | 2021/10 | $681.42 | $3,442.48 | $79.50 | $911.67 | $100.00 | $5,215.06 | $917,312.06 |
| 61 | 2021/11 | $683.97 | $3,439.92 | $79.50 | $911.67 | $100.00 | $5,215.06 | $916,628.09 |
| 62 | 2021/12 | $686.54 | $3,437.36 | $79.50 | $911.67 | $100.00 | $5,215.06 | $915,941.55 |
| 63 | 2022/01 | $689.11 | $3,434.78 | $79.50 | $911.67 | $100.00 | $5,215.06 | $915,252.44 |
| 64 | 2022/02 | $691.70 | $3,432.20 | $79.50 | $911.67 | $100.00 | $5,215.06 | $914,560.74 |
| 65 | 2022/03 | $694.29 | $3,429.60 | $79.50 | $911.67 | $100.00 | $5,215.06 | $913,866.45 |
| 66 | 2022/04 | $696.89 | $3,427.00 | $79.50 | $911.67 | $100.00 | $5,215.06 | $913,169.55 |
| 67 | 2022/05 | $699.51 | $3,424.39 | $79.50 | $911.67 | $100.00 | $5,215.06 | $912,470.05 |
| 68 | 2022/06 | $702.13 | $3,421.76 | $79.50 | $911.67 | $100.00 | $5,215.06 | $911,767.91 |
| 69 | 2022/07 | $704.76 | $3,419.13 | $79.50 | $911.67 | $100.00 | $5,215.06 | $911,063.15 |
| 70 | 2022/08 | $707.41 | $3,416.49 | $79.50 | $911.67 | $100.00 | $5,215.06 | $910,355.74 |
| 71 | 2022/09 | $710.06 | $3,413.83 | $79.50 | $911.67 | $100.00 | $5,215.06 | $909,645.68 |
| 72 | 2022/10 | $712.72 | $3,411.17 | $79.50 | $911.67 | $100.00 | $5,215.06 | $908,932.96 |
| 73 | 2022/11 | $715.40 | $3,408.50 | $79.50 | $911.67 | $100.00 | $5,215.06 | $908,217.56 |
| 74 | 2022/12 | $718.08 | $3,405.82 | $79.50 | $911.67 | $100.00 | $5,215.06 | $907,499.49 |
| 75 | 2023/01 | $720.77 | $3,403.12 | $79.50 | $911.67 | $100.00 | $5,215.06 | $906,778.71 |
| 76 | 2023/02 | $723.47 | $3,400.42 | $79.50 | $911.67 | $100.00 | $5,215.06 | $906,055.24 |
| 77 | 2023/03 | $726.19 | $3,397.71 | $79.50 | $911.67 | $100.00 | $5,215.06 | $905,329.05 |
| 78 | 2023/04 | $728.91 | $3,394.98 | $79.50 | $911.67 | $100.00 | $5,215.06 | $904,600.14 |
| 79 | 2023/05 | $731.64 | $3,392.25 | $79.50 | $911.67 | $100.00 | $5,215.06 | $903,868.50 |
| 80 | 2023/06 | $734.39 | $3,389.51 | $79.50 | $911.67 | $100.00 | $5,215.06 | $903,134.11 |
| 81 | 2023/07 | $737.14 | $3,386.75 | $79.50 | $911.67 | $100.00 | $5,215.06 | $902,396.97 |
| 82 | 2023/08 | $739.91 | $3,383.99 | $79.50 | $911.67 | $100.00 | $5,215.06 | $901,657.07 |
| 83 | 2023/09 | $742.68 | $3,381.21 | $79.50 | $911.67 | $100.00 | $5,215.06 | $900,914.39 |
| 84 | 2023/10 | $745.47 | $3,378.43 | $79.50 | $911.67 | $100.00 | $5,215.06 | $900,168.92 |
| 85 | 2023/11 | $748.26 | $3,375.63 | $79.50 | $911.67 | $100.00 | $5,215.06 | $899,420.66 |
| 86 | 2023/12 | $751.07 | $3,372.83 | $79.50 | $911.67 | $100.00 | $5,215.06 | $898,669.59 |
| 87 | 2024/01 | $753.88 | $3,370.01 | $79.50 | $911.67 | $100.00 | $5,215.06 | $897,915.71 |
| 88 | 2024/02 | $756.71 | $3,367.18 | $79.50 | $911.67 | $100.00 | $5,215.06 | $897,159.00 |
| 89 | 2024/03 | $759.55 | $3,364.35 | $79.50 | $911.67 | $100.00 | $5,215.06 | $896,399.45 |
| 90 | 2024/04 | $762.40 | $3,361.50 | $79.50 | $911.67 | $100.00 | $5,215.06 | $895,637.06 |
| 91 | 2024/05 | $765.26 | $3,358.64 | $79.50 | $911.67 | $100.00 | $5,215.06 | $894,871.80 |
| 92 | 2024/06 | $768.12 | $3,355.77 | $79.50 | $911.67 | $100.00 | $5,215.06 | $894,103.68 |
| 93 | 2024/07 | $771.01 | $3,352.89 | $79.50 | $911.67 | $100.00 | $5,215.06 | $893,332.67 |
| 94 | 2024/08 | $773.90 | $3,350.00 | $79.50 | $911.67 | $100.00 | $5,215.06 | $892,558.77 |
| 95 | 2024/09 | $776.80 | $3,347.10 | $79.50 | $911.67 | $100.00 | $5,215.06 | $891,781.97 |
| 96 | 2024/10 | $779.71 | $3,344.18 | $79.50 | $911.67 | $100.00 | $5,215.06 | $891,002.26 |
| 97 | 2024/11 | $782.64 | $3,341.26 | $79.50 | $911.67 | $100.00 | $5,215.06 | $890,219.63 |
| 98 | 2024/12 | $785.57 | $3,338.32 | $79.50 | $911.67 | $100.00 | $5,215.06 | $889,434.06 |
| 99 | 2025/01 | $788.52 | $3,335.38 | $79.50 | $911.67 | $100.00 | $5,215.06 | $888,645.54 |
| 100 | 2025/02 | $791.47 | $3,332.42 | $79.50 | $911.67 | $100.00 | $5,215.06 | $887,854.07 |
| 101 | 2025/03 | $794.44 | $3,329.45 | $79.50 | $911.67 | $100.00 | $5,215.06 | $887,059.63 |
| 102 | 2025/04 | $797.42 | $3,326.47 | $79.50 | $911.67 | $100.00 | $5,215.06 | $886,262.21 |
| 103 | 2025/05 | $800.41 | $3,323.48 | $79.50 | $911.67 | $100.00 | $5,215.06 | $885,461.79 |
| 104 | 2025/06 | $803.41 | $3,320.48 | $79.50 | $911.67 | $100.00 | $5,215.06 | $884,658.38 |
| 105 | 2025/07 | $806.43 | $3,317.47 | $79.50 | $911.67 | $100.00 | $5,215.06 | $883,851.96 |
| 106 | 2025/08 | $809.45 | $3,314.44 | $79.50 | $911.67 | $100.00 | $5,215.06 | $883,042.51 |
| 107 | 2025/09 | $812.48 | $3,311.41 | $79.50 | $911.67 | $100.00 | $5,215.06 | $882,230.02 |
| 108 | 2025/10 | $815.53 | $3,308.36 | $79.50 | $911.67 | $100.00 | $5,215.06 | $881,414.49 |
| 109 | 2025/11 | $818.59 | $3,305.30 | $79.50 | $911.67 | $100.00 | $5,215.06 | $880,595.90 |
| 110 | 2025/12 | $821.66 | $3,302.23 | $79.50 | $911.67 | $100.00 | $5,215.06 | $879,774.24 |
| 111 | 2026/01 | $824.74 | $3,299.15 | $79.50 | $911.67 | $100.00 | $5,215.06 | $878,949.50 |
| 112 | 2026/02 | $827.83 | $3,296.06 | $79.50 | $911.67 | $100.00 | $5,215.06 | $878,121.67 |
| 113 | 2026/03 | $830.94 | $3,292.96 | $79.50 | $911.67 | $100.00 | $5,215.06 | $877,290.73 |
| 114 | 2026/04 | $834.05 | $3,289.84 | $79.50 | $911.67 | $100.00 | $5,215.06 | $876,456.68 |
| 115 | 2026/05 | $837.18 | $3,286.71 | $79.50 | $911.67 | $100.00 | $5,215.06 | $875,619.49 |
| 116 | 2026/06 | $840.32 | $3,283.57 | $0.00 | $911.67 | $100.00 | $5,135.56 | $874,779.17 |
| 117 | 2026/07 | $843.47 | $3,280.42 | $0.00 | $911.67 | $100.00 | $5,135.56 | $873,935.70 |
| 118 | 2026/08 | $846.64 | $3,277.26 | $0.00 | $911.67 | $100.00 | $5,135.56 | $873,089.07 |
| 119 | 2026/09 | $849.81 | $3,274.08 | $0.00 | $911.67 | $100.00 | $5,135.56 | $872,239.26 |
| 120 | 2026/10 | $853.00 | $3,270.90 | $0.00 | $911.67 | $100.00 | $5,135.56 | $871,386.26 |
| 121 | 2026/11 | $856.20 | $3,267.70 | $0.00 | $911.67 | $100.00 | $5,135.56 | $870,530.06 |
| 122 | 2026/12 | $859.41 | $3,264.49 | $0.00 | $911.67 | $100.00 | $5,135.56 | $869,670.66 |
| 123 | 2027/01 | $862.63 | $3,261.26 | $0.00 | $911.67 | $100.00 | $5,135.56 | $868,808.03 |
| 124 | 2027/02 | $865.86 | $3,258.03 | $0.00 | $911.67 | $100.00 | $5,135.56 | $867,942.16 |
| 125 | 2027/03 | $869.11 | $3,254.78 | $0.00 | $911.67 | $100.00 | $5,135.56 | $867,073.05 |
| 126 | 2027/04 | $872.37 | $3,251.52 | $0.00 | $911.67 | $100.00 | $5,135.56 | $866,200.68 |
| 127 | 2027/05 | $875.64 | $3,248.25 | $0.00 | $911.67 | $100.00 | $5,135.56 | $865,325.04 |
| 128 | 2027/06 | $878.93 | $3,244.97 | $0.00 | $911.67 | $100.00 | $5,135.56 | $864,446.12 |
| 129 | 2027/07 | $882.22 | $3,241.67 | $0.00 | $911.67 | $100.00 | $5,135.56 | $863,563.89 |
| 130 | 2027/08 | $885.53 | $3,238.36 | $0.00 | $911.67 | $100.00 | $5,135.56 | $862,678.36 |
| 131 | 2027/09 | $888.85 | $3,235.04 | $0.00 | $911.67 | $100.00 | $5,135.56 | $861,789.51 |
| 132 | 2027/10 | $892.18 | $3,231.71 | $0.00 | $911.67 | $100.00 | $5,135.56 | $860,897.33 |
| 133 | 2027/11 | $895.53 | $3,228.36 | $0.00 | $911.67 | $100.00 | $5,135.56 | $860,001.80 |
| 134 | 2027/12 | $898.89 | $3,225.01 | $0.00 | $911.67 | $100.00 | $5,135.56 | $859,102.91 |
| 135 | 2028/01 | $902.26 | $3,221.64 | $0.00 | $911.67 | $100.00 | $5,135.56 | $858,200.66 |
| 136 | 2028/02 | $905.64 | $3,218.25 | $0.00 | $911.67 | $100.00 | $5,135.56 | $857,295.01 |
| 137 | 2028/03 | $909.04 | $3,214.86 | $0.00 | $911.67 | $100.00 | $5,135.56 | $856,385.98 |
| 138 | 2028/04 | $912.45 | $3,211.45 | $0.00 | $911.67 | $100.00 | $5,135.56 | $855,473.53 |
| 139 | 2028/05 | $915.87 | $3,208.03 | $0.00 | $911.67 | $100.00 | $5,135.56 | $854,557.66 |
| 140 | 2028/06 | $919.30 | $3,204.59 | $0.00 | $911.67 | $100.00 | $5,135.56 | $853,638.36 |
| 141 | 2028/07 | $922.75 | $3,201.14 | $0.00 | $911.67 | $100.00 | $5,135.56 | $852,715.61 |
| 142 | 2028/08 | $926.21 | $3,197.68 | $0.00 | $911.67 | $100.00 | $5,135.56 | $851,789.40 |
| 143 | 2028/09 | $929.68 | $3,194.21 | $0.00 | $911.67 | $100.00 | $5,135.56 | $850,859.71 |
| 144 | 2028/10 | $933.17 | $3,190.72 | $0.00 | $911.67 | $100.00 | $5,135.56 | $849,926.54 |
| 145 | 2028/11 | $936.67 | $3,187.22 | $0.00 | $911.67 | $100.00 | $5,135.56 | $848,989.87 |
| 146 | 2028/12 | $940.18 | $3,183.71 | $0.00 | $911.67 | $100.00 | $5,135.56 | $848,049.69 |
| 147 | 2029/01 | $943.71 | $3,180.19 | $0.00 | $911.67 | $100.00 | $5,135.56 | $847,105.98 |
| 148 | 2029/02 | $947.25 | $3,176.65 | $0.00 | $911.67 | $100.00 | $5,135.56 | $846,158.74 |
| 149 | 2029/03 | $950.80 | $3,173.10 | $0.00 | $911.67 | $100.00 | $5,135.56 | $845,207.94 |
| 150 | 2029/04 | $954.36 | $3,169.53 | $0.00 | $911.67 | $100.00 | $5,135.56 | $844,253.57 |
| 151 | 2029/05 | $957.94 | $3,165.95 | $0.00 | $911.67 | $100.00 | $5,135.56 | $843,295.63 |
| 152 | 2029/06 | $961.54 | $3,162.36 | $0.00 | $911.67 | $100.00 | $5,135.56 | $842,334.10 |
| 153 | 2029/07 | $965.14 | $3,158.75 | $0.00 | $911.67 | $100.00 | $5,135.56 | $841,368.95 |
| 154 | 2029/08 | $968.76 | $3,155.13 | $0.00 | $911.67 | $100.00 | $5,135.56 | $840,400.19 |
| 155 | 2029/09 | $972.39 | $3,151.50 | $0.00 | $911.67 | $100.00 | $5,135.56 | $839,427.80 |
| 156 | 2029/10 | $976.04 | $3,147.85 | $0.00 | $911.67 | $100.00 | $5,135.56 | $838,451.76 |
| 157 | 2029/11 | $979.70 | $3,144.19 | $0.00 | $911.67 | $100.00 | $5,135.56 | $837,472.06 |
| 158 | 2029/12 | $983.37 | $3,140.52 | $0.00 | $911.67 | $100.00 | $5,135.56 | $836,488.69 |
| 159 | 2030/01 | $987.06 | $3,136.83 | $0.00 | $911.67 | $100.00 | $5,135.56 | $835,501.62 |
| 160 | 2030/02 | $990.76 | $3,133.13 | $0.00 | $911.67 | $100.00 | $5,135.56 | $834,510.86 |
| 161 | 2030/03 | $994.48 | $3,129.42 | $0.00 | $911.67 | $100.00 | $5,135.56 | $833,516.38 |
| 162 | 2030/04 | $998.21 | $3,125.69 | $0.00 | $911.67 | $100.00 | $5,135.56 | $832,518.18 |
| 163 | 2030/05 | $1,001.95 | $3,121.94 | $0.00 | $911.67 | $100.00 | $5,135.56 | $831,516.22 |
| 164 | 2030/06 | $1,005.71 | $3,118.19 | $0.00 | $911.67 | $100.00 | $5,135.56 | $830,510.52 |
| 165 | 2030/07 | $1,009.48 | $3,114.41 | $0.00 | $911.67 | $100.00 | $5,135.56 | $829,501.04 |
| 166 | 2030/08 | $1,013.27 | $3,110.63 | $0.00 | $911.67 | $100.00 | $5,135.56 | $828,487.77 |
| 167 | 2030/09 | $1,017.07 | $3,106.83 | $0.00 | $911.67 | $100.00 | $5,135.56 | $827,470.71 |
| 168 | 2030/10 | $1,020.88 | $3,103.02 | $0.00 | $911.67 | $100.00 | $5,135.56 | $826,449.83 |
| 169 | 2030/11 | $1,024.71 | $3,099.19 | $0.00 | $911.67 | $100.00 | $5,135.56 | $825,425.12 |
| 170 | 2030/12 | $1,028.55 | $3,095.34 | $0.00 | $911.67 | $100.00 | $5,135.56 | $824,396.57 |
| 171 | 2031/01 | $1,032.41 | $3,091.49 | $0.00 | $911.67 | $100.00 | $5,135.56 | $823,364.16 |
| 172 | 2031/02 | $1,036.28 | $3,087.62 | $0.00 | $911.67 | $100.00 | $5,135.56 | $822,327.88 |
| 173 | 2031/03 | $1,040.16 | $3,083.73 | $0.00 | $911.67 | $100.00 | $5,135.56 | $821,287.72 |
| 174 | 2031/04 | $1,044.07 | $3,079.83 | $0.00 | $911.67 | $100.00 | $5,135.56 | $820,243.65 |
| 175 | 2031/05 | $1,047.98 | $3,075.91 | $0.00 | $911.67 | $100.00 | $5,135.56 | $819,195.67 |
| 176 | 2031/06 | $1,051.91 | $3,071.98 | $0.00 | $911.67 | $100.00 | $5,135.56 | $818,143.76 |
| 177 | 2031/07 | $1,055.86 | $3,068.04 | $0.00 | $911.67 | $100.00 | $5,135.56 | $817,087.91 |
| 178 | 2031/08 | $1,059.81 | $3,064.08 | $0.00 | $911.67 | $100.00 | $5,135.56 | $816,028.09 |
| 179 | 2031/09 | $1,063.79 | $3,060.11 | $0.00 | $911.67 | $100.00 | $5,135.56 | $814,964.31 |
| 180 | 2031/10 | $1,067.78 | $3,056.12 | $0.00 | $911.67 | $100.00 | $5,135.56 | $813,896.53 |
| 181 | 2031/11 | $1,071.78 | $3,052.11 | $0.00 | $911.67 | $100.00 | $5,135.56 | $812,824.75 |
| 182 | 2031/12 | $1,075.80 | $3,048.09 | $0.00 | $911.67 | $100.00 | $5,135.56 | $811,748.94 |
| 183 | 2032/01 | $1,079.84 | $3,044.06 | $0.00 | $911.67 | $100.00 | $5,135.56 | $810,669.11 |
| 184 | 2032/02 | $1,083.88 | $3,040.01 | $0.00 | $911.67 | $100.00 | $5,135.56 | $809,585.22 |
| 185 | 2032/03 | $1,087.95 | $3,035.94 | $0.00 | $911.67 | $100.00 | $5,135.56 | $808,497.27 |
| 186 | 2032/04 | $1,092.03 | $3,031.86 | $0.00 | $911.67 | $100.00 | $5,135.56 | $807,405.24 |
| 187 | 2032/05 | $1,096.12 | $3,027.77 | $0.00 | $911.67 | $100.00 | $5,135.56 | $806,309.12 |
| 188 | 2032/06 | $1,100.23 | $3,023.66 | $0.00 | $911.67 | $100.00 | $5,135.56 | $805,208.88 |
| 189 | 2032/07 | $1,104.36 | $3,019.53 | $0.00 | $911.67 | $100.00 | $5,135.56 | $804,104.52 |
| 190 | 2032/08 | $1,108.50 | $3,015.39 | $0.00 | $911.67 | $100.00 | $5,135.56 | $802,996.02 |
| 191 | 2032/09 | $1,112.66 | $3,011.24 | $0.00 | $911.67 | $100.00 | $5,135.56 | $801,883.36 |
| 192 | 2032/10 | $1,116.83 | $3,007.06 | $0.00 | $911.67 | $100.00 | $5,135.56 | $800,766.53 |
| 193 | 2032/11 | $1,121.02 | $3,002.87 | $0.00 | $911.67 | $100.00 | $5,135.56 | $799,645.51 |
| 194 | 2032/12 | $1,125.22 | $2,998.67 | $0.00 | $911.67 | $100.00 | $5,135.56 | $798,520.29 |
| 195 | 2033/01 | $1,129.44 | $2,994.45 | $0.00 | $911.67 | $100.00 | $5,135.56 | $797,390.85 |
| 196 | 2033/02 | $1,133.68 | $2,990.22 | $0.00 | $911.67 | $100.00 | $5,135.56 | $796,257.17 |
| 197 | 2033/03 | $1,137.93 | $2,985.96 | $0.00 | $911.67 | $100.00 | $5,135.56 | $795,119.24 |
| 198 | 2033/04 | $1,142.20 | $2,981.70 | $0.00 | $911.67 | $100.00 | $5,135.56 | $793,977.04 |
| 199 | 2033/05 | $1,146.48 | $2,977.41 | $0.00 | $911.67 | $100.00 | $5,135.56 | $792,830.56 |
| 200 | 2033/06 | $1,150.78 | $2,973.11 | $0.00 | $911.67 | $100.00 | $5,135.56 | $791,679.78 |
| 201 | 2033/07 | $1,155.09 | $2,968.80 | $0.00 | $911.67 | $100.00 | $5,135.56 | $790,524.69 |
| 202 | 2033/08 | $1,159.43 | $2,964.47 | $0.00 | $911.67 | $100.00 | $5,135.56 | $789,365.26 |
| 203 | 2033/09 | $1,163.77 | $2,960.12 | $0.00 | $911.67 | $100.00 | $5,135.56 | $788,201.48 |
| 204 | 2033/10 | $1,168.14 | $2,955.76 | $0.00 | $911.67 | $100.00 | $5,135.56 | $787,033.35 |
| 205 | 2033/11 | $1,172.52 | $2,951.38 | $0.00 | $911.67 | $100.00 | $5,135.56 | $785,860.83 |
| 206 | 2033/12 | $1,176.92 | $2,946.98 | $0.00 | $911.67 | $100.00 | $5,135.56 | $784,683.91 |
| 207 | 2034/01 | $1,181.33 | $2,942.56 | $0.00 | $911.67 | $100.00 | $5,135.56 | $783,502.58 |
| 208 | 2034/02 | $1,185.76 | $2,938.13 | $0.00 | $911.67 | $100.00 | $5,135.56 | $782,316.82 |
| 209 | 2034/03 | $1,190.21 | $2,933.69 | $0.00 | $911.67 | $100.00 | $5,135.56 | $781,126.62 |
| 210 | 2034/04 | $1,194.67 | $2,929.22 | $0.00 | $911.67 | $100.00 | $5,135.56 | $779,931.95 |
| 211 | 2034/05 | $1,199.15 | $2,924.74 | $0.00 | $911.67 | $100.00 | $5,135.56 | $778,732.80 |
| 212 | 2034/06 | $1,203.65 | $2,920.25 | $0.00 | $911.67 | $100.00 | $5,135.56 | $777,529.15 |
| 213 | 2034/07 | $1,208.16 | $2,915.73 | $0.00 | $911.67 | $100.00 | $5,135.56 | $776,320.99 |
| 214 | 2034/08 | $1,212.69 | $2,911.20 | $0.00 | $911.67 | $100.00 | $5,135.56 | $775,108.30 |
| 215 | 2034/09 | $1,217.24 | $2,906.66 | $0.00 | $911.67 | $100.00 | $5,135.56 | $773,891.06 |
| 216 | 2034/10 | $1,221.80 | $2,902.09 | $0.00 | $911.67 | $100.00 | $5,135.56 | $772,669.26 |
| 217 | 2034/11 | $1,226.38 | $2,897.51 | $0.00 | $911.67 | $100.00 | $5,135.56 | $771,442.88 |
| 218 | 2034/12 | $1,230.98 | $2,892.91 | $0.00 | $911.67 | $100.00 | $5,135.56 | $770,211.89 |
| 219 | 2035/01 | $1,235.60 | $2,888.29 | $0.00 | $911.67 | $100.00 | $5,135.56 | $768,976.29 |
| 220 | 2035/02 | $1,240.23 | $2,883.66 | $0.00 | $911.67 | $100.00 | $5,135.56 | $767,736.06 |
| 221 | 2035/03 | $1,244.88 | $2,879.01 | $0.00 | $911.67 | $100.00 | $5,135.56 | $766,491.18 |
| 222 | 2035/04 | $1,249.55 | $2,874.34 | $0.00 | $911.67 | $100.00 | $5,135.56 | $765,241.62 |
| 223 | 2035/05 | $1,254.24 | $2,869.66 | $0.00 | $911.67 | $100.00 | $5,135.56 | $763,987.39 |
| 224 | 2035/06 | $1,258.94 | $2,864.95 | $0.00 | $911.67 | $100.00 | $5,135.56 | $762,728.44 |
| 225 | 2035/07 | $1,263.66 | $2,860.23 | $0.00 | $911.67 | $100.00 | $5,135.56 | $761,464.78 |
| 226 | 2035/08 | $1,268.40 | $2,855.49 | $0.00 | $911.67 | $100.00 | $5,135.56 | $760,196.38 |
| 227 | 2035/09 | $1,273.16 | $2,850.74 | $0.00 | $911.67 | $100.00 | $5,135.56 | $758,923.22 |
| 228 | 2035/10 | $1,277.93 | $2,845.96 | $0.00 | $911.67 | $100.00 | $5,135.56 | $757,645.29 |
| 229 | 2035/11 | $1,282.72 | $2,841.17 | $0.00 | $911.67 | $100.00 | $5,135.56 | $756,362.57 |
| 230 | 2035/12 | $1,287.53 | $2,836.36 | $0.00 | $911.67 | $100.00 | $5,135.56 | $755,075.03 |
| 231 | 2036/01 | $1,292.36 | $2,831.53 | $0.00 | $911.67 | $100.00 | $5,135.56 | $753,782.67 |
| 232 | 2036/02 | $1,297.21 | $2,826.69 | $0.00 | $911.67 | $100.00 | $5,135.56 | $752,485.46 |
| 233 | 2036/03 | $1,302.07 | $2,821.82 | $0.00 | $911.67 | $100.00 | $5,135.56 | $751,183.39 |
| 234 | 2036/04 | $1,306.96 | $2,816.94 | $0.00 | $911.67 | $100.00 | $5,135.56 | $749,876.43 |
| 235 | 2036/05 | $1,311.86 | $2,812.04 | $0.00 | $911.67 | $100.00 | $5,135.56 | $748,564.57 |
| 236 | 2036/06 | $1,316.78 | $2,807.12 | $0.00 | $911.67 | $100.00 | $5,135.56 | $747,247.79 |
| 237 | 2036/07 | $1,321.71 | $2,802.18 | $0.00 | $911.67 | $100.00 | $5,135.56 | $745,926.08 |
| 238 | 2036/08 | $1,326.67 | $2,797.22 | $0.00 | $911.67 | $100.00 | $5,135.56 | $744,599.41 |
| 239 | 2036/09 | $1,331.65 | $2,792.25 | $0.00 | $911.67 | $100.00 | $5,135.56 | $743,267.76 |
| 240 | 2036/10 | $1,336.64 | $2,787.25 | $0.00 | $911.67 | $100.00 | $5,135.56 | $741,931.12 |
| 241 | 2036/11 | $1,341.65 | $2,782.24 | $0.00 | $911.67 | $100.00 | $5,135.56 | $740,589.47 |
| 242 | 2036/12 | $1,346.68 | $2,777.21 | $0.00 | $911.67 | $100.00 | $5,135.56 | $739,242.79 |
| 243 | 2037/01 | $1,351.73 | $2,772.16 | $0.00 | $911.67 | $100.00 | $5,135.56 | $737,891.05 |
| 244 | 2037/02 | $1,356.80 | $2,767.09 | $0.00 | $911.67 | $100.00 | $5,135.56 | $736,534.25 |
| 245 | 2037/03 | $1,361.89 | $2,762.00 | $0.00 | $911.67 | $100.00 | $5,135.56 | $735,172.36 |
| 246 | 2037/04 | $1,367.00 | $2,756.90 | $0.00 | $911.67 | $100.00 | $5,135.56 | $733,805.36 |
| 247 | 2037/05 | $1,372.12 | $2,751.77 | $0.00 | $911.67 | $100.00 | $5,135.56 | $732,433.24 |
| 248 | 2037/06 | $1,377.27 | $2,746.62 | $0.00 | $911.67 | $100.00 | $5,135.56 | $731,055.97 |
| 249 | 2037/07 | $1,382.43 | $2,741.46 | $0.00 | $911.67 | $100.00 | $5,135.56 | $729,673.53 |
| 250 | 2037/08 | $1,387.62 | $2,736.28 | $0.00 | $911.67 | $100.00 | $5,135.56 | $728,285.91 |
| 251 | 2037/09 | $1,392.82 | $2,731.07 | $0.00 | $911.67 | $100.00 | $5,135.56 | $726,893.09 |
| 252 | 2037/10 | $1,398.05 | $2,725.85 | $0.00 | $911.67 | $100.00 | $5,135.56 | $725,495.05 |
| 253 | 2037/11 | $1,403.29 | $2,720.61 | $0.00 | $911.67 | $100.00 | $5,135.56 | $724,091.76 |
| 254 | 2037/12 | $1,408.55 | $2,715.34 | $0.00 | $911.67 | $100.00 | $5,135.56 | $722,683.21 |
| 255 | 2038/01 | $1,413.83 | $2,710.06 | $0.00 | $911.67 | $100.00 | $5,135.56 | $721,269.38 |
| 256 | 2038/02 | $1,419.13 | $2,704.76 | $0.00 | $911.67 | $100.00 | $5,135.56 | $719,850.24 |
| 257 | 2038/03 | $1,424.46 | $2,699.44 | $0.00 | $911.67 | $100.00 | $5,135.56 | $718,425.79 |
| 258 | 2038/04 | $1,429.80 | $2,694.10 | $0.00 | $911.67 | $100.00 | $5,135.56 | $716,995.99 |
| 259 | 2038/05 | $1,435.16 | $2,688.73 | $0.00 | $911.67 | $100.00 | $5,135.56 | $715,560.83 |
| 260 | 2038/06 | $1,440.54 | $2,683.35 | $0.00 | $911.67 | $100.00 | $5,135.56 | $714,120.29 |
| 261 | 2038/07 | $1,445.94 | $2,677.95 | $0.00 | $911.67 | $100.00 | $5,135.56 | $712,674.35 |
| 262 | 2038/08 | $1,451.37 | $2,672.53 | $0.00 | $911.67 | $100.00 | $5,135.56 | $711,222.98 |
| 263 | 2038/09 | $1,456.81 | $2,667.09 | $0.00 | $911.67 | $100.00 | $5,135.56 | $709,766.17 |
| 264 | 2038/10 | $1,462.27 | $2,661.62 | $0.00 | $911.67 | $100.00 | $5,135.56 | $708,303.90 |
| 265 | 2038/11 | $1,467.75 | $2,656.14 | $0.00 | $911.67 | $100.00 | $5,135.56 | $706,836.15 |
| 266 | 2038/12 | $1,473.26 | $2,650.64 | $0.00 | $911.67 | $100.00 | $5,135.56 | $705,362.89 |
| 267 | 2039/01 | $1,478.78 | $2,645.11 | $0.00 | $911.67 | $100.00 | $5,135.56 | $703,884.11 |
| 268 | 2039/02 | $1,484.33 | $2,639.57 | $0.00 | $911.67 | $100.00 | $5,135.56 | $702,399.78 |
| 269 | 2039/03 | $1,489.89 | $2,634.00 | $0.00 | $911.67 | $100.00 | $5,135.56 | $700,909.88 |
| 270 | 2039/04 | $1,495.48 | $2,628.41 | $0.00 | $911.67 | $100.00 | $5,135.56 | $699,414.40 |
| 271 | 2039/05 | $1,501.09 | $2,622.80 | $0.00 | $911.67 | $100.00 | $5,135.56 | $697,913.31 |
| 272 | 2039/06 | $1,506.72 | $2,617.17 | $0.00 | $911.67 | $100.00 | $5,135.56 | $696,406.59 |
| 273 | 2039/07 | $1,512.37 | $2,611.52 | $0.00 | $911.67 | $100.00 | $5,135.56 | $694,894.22 |
| 274 | 2039/08 | $1,518.04 | $2,605.85 | $0.00 | $911.67 | $100.00 | $5,135.56 | $693,376.18 |
| 275 | 2039/09 | $1,523.73 | $2,600.16 | $0.00 | $911.67 | $100.00 | $5,135.56 | $691,852.45 |
| 276 | 2039/10 | $1,529.45 | $2,594.45 | $0.00 | $911.67 | $100.00 | $5,135.56 | $690,323.00 |
| 277 | 2039/11 | $1,535.18 | $2,588.71 | $0.00 | $911.67 | $100.00 | $5,135.56 | $688,787.82 |
| 278 | 2039/12 | $1,540.94 | $2,582.95 | $0.00 | $911.67 | $100.00 | $5,135.56 | $687,246.88 |
| 279 | 2040/01 | $1,546.72 | $2,577.18 | $0.00 | $911.67 | $100.00 | $5,135.56 | $685,700.16 |
| 280 | 2040/02 | $1,552.52 | $2,571.38 | $0.00 | $911.67 | $100.00 | $5,135.56 | $684,147.64 |
| 281 | 2040/03 | $1,558.34 | $2,565.55 | $0.00 | $911.67 | $100.00 | $5,135.56 | $682,589.30 |
| 282 | 2040/04 | $1,564.18 | $2,559.71 | $0.00 | $911.67 | $100.00 | $5,135.56 | $681,025.12 |
| 283 | 2040/05 | $1,570.05 | $2,553.84 | $0.00 | $911.67 | $100.00 | $5,135.56 | $679,455.07 |
| 284 | 2040/06 | $1,575.94 | $2,547.96 | $0.00 | $911.67 | $100.00 | $5,135.56 | $677,879.13 |
| 285 | 2040/07 | $1,581.85 | $2,542.05 | $0.00 | $911.67 | $100.00 | $5,135.56 | $676,297.28 |
| 286 | 2040/08 | $1,587.78 | $2,536.11 | $0.00 | $911.67 | $100.00 | $5,135.56 | $674,709.50 |
| 287 | 2040/09 | $1,593.73 | $2,530.16 | $0.00 | $911.67 | $100.00 | $5,135.56 | $673,115.77 |
| 288 | 2040/10 | $1,599.71 | $2,524.18 | $0.00 | $911.67 | $100.00 | $5,135.56 | $671,516.06 |
| 289 | 2040/11 | $1,605.71 | $2,518.19 | $0.00 | $911.67 | $100.00 | $5,135.56 | $669,910.35 |
| 290 | 2040/12 | $1,611.73 | $2,512.16 | $0.00 | $911.67 | $100.00 | $5,135.56 | $668,298.62 |
| 291 | 2041/01 | $1,617.77 | $2,506.12 | $0.00 | $911.67 | $100.00 | $5,135.56 | $666,680.85 |
| 292 | 2041/02 | $1,623.84 | $2,500.05 | $0.00 | $911.67 | $100.00 | $5,135.56 | $665,057.00 |
| 293 | 2041/03 | $1,629.93 | $2,493.96 | $0.00 | $911.67 | $100.00 | $5,135.56 | $663,427.07 |
| 294 | 2041/04 | $1,636.04 | $2,487.85 | $0.00 | $911.67 | $100.00 | $5,135.56 | $661,791.03 |
| 295 | 2041/05 | $1,642.18 | $2,481.72 | $0.00 | $911.67 | $100.00 | $5,135.56 | $660,148.85 |
| 296 | 2041/06 | $1,648.34 | $2,475.56 | $0.00 | $911.67 | $100.00 | $5,135.56 | $658,500.52 |
| 297 | 2041/07 | $1,654.52 | $2,469.38 | $0.00 | $911.67 | $100.00 | $5,135.56 | $656,846.00 |
| 298 | 2041/08 | $1,660.72 | $2,463.17 | $0.00 | $911.67 | $100.00 | $5,135.56 | $655,185.28 |
| 299 | 2041/09 | $1,666.95 | $2,456.94 | $0.00 | $911.67 | $100.00 | $5,135.56 | $653,518.33 |
| 300 | 2041/10 | $1,673.20 | $2,450.69 | $0.00 | $911.67 | $100.00 | $5,135.56 | $651,845.13 |
| 301 | 2041/11 | $1,679.47 | $2,444.42 | $0.00 | $911.67 | $100.00 | $5,135.56 | $650,165.65 |
| 302 | 2041/12 | $1,685.77 | $2,438.12 | $0.00 | $911.67 | $100.00 | $5,135.56 | $648,479.88 |
| 303 | 2042/01 | $1,692.09 | $2,431.80 | $0.00 | $911.67 | $100.00 | $5,135.56 | $646,787.79 |
| 304 | 2042/02 | $1,698.44 | $2,425.45 | $0.00 | $911.67 | $100.00 | $5,135.56 | $645,089.35 |
| 305 | 2042/03 | $1,704.81 | $2,419.09 | $0.00 | $911.67 | $100.00 | $5,135.56 | $643,384.54 |
| 306 | 2042/04 | $1,711.20 | $2,412.69 | $0.00 | $911.67 | $100.00 | $5,135.56 | $641,673.34 |
| 307 | 2042/05 | $1,717.62 | $2,406.28 | $0.00 | $911.67 | $100.00 | $5,135.56 | $639,955.72 |
| 308 | 2042/06 | $1,724.06 | $2,399.83 | $0.00 | $911.67 | $100.00 | $5,135.56 | $638,231.66 |
| 309 | 2042/07 | $1,730.53 | $2,393.37 | $0.00 | $911.67 | $100.00 | $5,135.56 | $636,501.13 |
| 310 | 2042/08 | $1,737.01 | $2,386.88 | $0.00 | $911.67 | $100.00 | $5,135.56 | $634,764.12 |
| 311 | 2042/09 | $1,743.53 | $2,380.37 | $0.00 | $911.67 | $100.00 | $5,135.56 | $633,020.59 |
| 312 | 2042/10 | $1,750.07 | $2,373.83 | $0.00 | $911.67 | $100.00 | $5,135.56 | $631,270.52 |
| 313 | 2042/11 | $1,756.63 | $2,367.26 | $0.00 | $911.67 | $100.00 | $5,135.56 | $629,513.89 |
| 314 | 2042/12 | $1,763.22 | $2,360.68 | $0.00 | $911.67 | $100.00 | $5,135.56 | $627,750.67 |
| 315 | 2043/01 | $1,769.83 | $2,354.07 | $0.00 | $911.67 | $100.00 | $5,135.56 | $625,980.84 |
| 316 | 2043/02 | $1,776.47 | $2,347.43 | $0.00 | $911.67 | $100.00 | $5,135.56 | $624,204.38 |
| 317 | 2043/03 | $1,783.13 | $2,340.77 | $0.00 | $911.67 | $100.00 | $5,135.56 | $622,421.25 |
| 318 | 2043/04 | $1,789.81 | $2,334.08 | $0.00 | $911.67 | $100.00 | $5,135.56 | $620,631.44 |
| 319 | 2043/05 | $1,796.53 | $2,327.37 | $0.00 | $911.67 | $100.00 | $5,135.56 | $618,834.91 |
| 320 | 2043/06 | $1,803.26 | $2,320.63 | $0.00 | $911.67 | $100.00 | $5,135.56 | $617,031.65 |
| 321 | 2043/07 | $1,810.03 | $2,313.87 | $0.00 | $911.67 | $100.00 | $5,135.56 | $615,221.62 |
| 322 | 2043/08 | $1,816.81 | $2,307.08 | $0.00 | $911.67 | $100.00 | $5,135.56 | $613,404.81 |
| 323 | 2043/09 | $1,823.63 | $2,300.27 | $0.00 | $911.67 | $100.00 | $5,135.56 | $611,581.18 |
| 324 | 2043/10 | $1,830.46 | $2,293.43 | $0.00 | $911.67 | $100.00 | $5,135.56 | $609,750.72 |
| 325 | 2043/11 | $1,837.33 | $2,286.57 | $0.00 | $911.67 | $100.00 | $5,135.56 | $607,913.39 |
| 326 | 2043/12 | $1,844.22 | $2,279.68 | $0.00 | $911.67 | $100.00 | $5,135.56 | $606,069.17 |
| 327 | 2044/01 | $1,851.13 | $2,272.76 | $0.00 | $911.67 | $100.00 | $5,135.56 | $604,218.03 |
| 328 | 2044/02 | $1,858.08 | $2,265.82 | $0.00 | $911.67 | $100.00 | $5,135.56 | $602,359.96 |
| 329 | 2044/03 | $1,865.04 | $2,258.85 | $0.00 | $911.67 | $100.00 | $5,135.56 | $600,494.91 |
| 330 | 2044/04 | $1,872.04 | $2,251.86 | $0.00 | $911.67 | $100.00 | $5,135.56 | $598,622.88 |
| 331 | 2044/05 | $1,879.06 | $2,244.84 | $0.00 | $911.67 | $100.00 | $5,135.56 | $596,743.82 |
| 332 | 2044/06 | $1,886.10 | $2,237.79 | $0.00 | $911.67 | $100.00 | $5,135.56 | $594,857.71 |
| 333 | 2044/07 | $1,893.18 | $2,230.72 | $0.00 | $911.67 | $100.00 | $5,135.56 | $592,964.53 |
| 334 | 2044/08 | $1,900.28 | $2,223.62 | $0.00 | $911.67 | $100.00 | $5,135.56 | $591,064.26 |
| 335 | 2044/09 | $1,907.40 | $2,216.49 | $0.00 | $911.67 | $100.00 | $5,135.56 | $589,156.85 |
| 336 | 2044/10 | $1,914.56 | $2,209.34 | $0.00 | $911.67 | $100.00 | $5,135.56 | $587,242.30 |
| 337 | 2044/11 | $1,921.74 | $2,202.16 | $0.00 | $911.67 | $100.00 | $5,135.56 | $585,320.56 |
| 338 | 2044/12 | $1,928.94 | $2,194.95 | $0.00 | $911.67 | $100.00 | $5,135.56 | $583,391.62 |
| 339 | 2045/01 | $1,936.18 | $2,187.72 | $0.00 | $911.67 | $100.00 | $5,135.56 | $581,455.45 |
| 340 | 2045/02 | $1,943.44 | $2,180.46 | $0.00 | $911.67 | $100.00 | $5,135.56 | $579,512.01 |
| 341 | 2045/03 | $1,950.72 | $2,173.17 | $0.00 | $911.67 | $100.00 | $5,135.56 | $577,561.28 |
| 342 | 2045/04 | $1,958.04 | $2,165.85 | $0.00 | $911.67 | $100.00 | $5,135.56 | $575,603.25 |
| 343 | 2045/05 | $1,965.38 | $2,158.51 | $0.00 | $911.67 | $100.00 | $5,135.56 | $573,637.86 |
| 344 | 2045/06 | $1,972.75 | $2,151.14 | $0.00 | $911.67 | $100.00 | $5,135.56 | $571,665.11 |
| 345 | 2045/07 | $1,980.15 | $2,143.74 | $0.00 | $911.67 | $100.00 | $5,135.56 | $569,684.96 |
| 346 | 2045/08 | $1,987.58 | $2,136.32 | $0.00 | $911.67 | $100.00 | $5,135.56 | $567,697.39 |
| 347 | 2045/09 | $1,995.03 | $2,128.87 | $0.00 | $911.67 | $100.00 | $5,135.56 | $565,702.36 |
| 348 | 2045/10 | $2,002.51 | $2,121.38 | $0.00 | $911.67 | $100.00 | $5,135.56 | $563,699.85 |
| 349 | 2045/11 | $2,010.02 | $2,113.87 | $0.00 | $911.67 | $100.00 | $5,135.56 | $561,689.83 |
| 350 | 2045/12 | $2,017.56 | $2,106.34 | $0.00 | $911.67 | $100.00 | $5,135.56 | $559,672.27 |
| 351 | 2046/01 | $2,025.12 | $2,098.77 | $0.00 | $911.67 | $100.00 | $5,135.56 | $557,647.15 |
| 352 | 2046/02 | $2,032.72 | $2,091.18 | $0.00 | $911.67 | $100.00 | $5,135.56 | $555,614.43 |
| 353 | 2046/03 | $2,040.34 | $2,083.55 | $0.00 | $911.67 | $100.00 | $5,135.56 | $553,574.09 |
| 354 | 2046/04 | $2,047.99 | $2,075.90 | $0.00 | $911.67 | $100.00 | $5,135.56 | $551,526.10 |
| 355 | 2046/05 | $2,055.67 | $2,068.22 | $0.00 | $911.67 | $100.00 | $5,135.56 | $549,470.43 |
| 356 | 2046/06 | $2,063.38 | $2,060.51 | $0.00 | $911.67 | $100.00 | $5,135.56 | $547,407.05 |
| 357 | 2046/07 | $2,071.12 | $2,052.78 | $0.00 | $911.67 | $100.00 | $5,135.56 | $545,335.93 |
| 358 | 2046/08 | $2,078.88 | $2,045.01 | $0.00 | $911.67 | $100.00 | $5,135.56 | $543,257.04 |
| 359 | 2046/09 | $2,086.68 | $2,037.21 | $0.00 | $911.67 | $100.00 | $5,135.56 | $541,170.36 |
| 360 | 2046/10 | $2,094.51 | $2,029.39 | $0.00 | $911.67 | $100.00 | $5,135.56 | $539,075.86 |
| 361 | 2046/11 | $2,102.36 | $2,021.53 | $0.00 | $911.67 | $100.00 | $5,135.56 | $536,973.50 |
| 362 | 2046/12 | $2,110.24 | $2,013.65 | $0.00 | $911.67 | $100.00 | $5,135.56 | $534,863.26 |
| 363 | 2047/01 | $2,118.16 | $2,005.74 | $0.00 | $911.67 | $100.00 | $5,135.56 | $532,745.10 |
| 364 | 2047/02 | $2,126.10 | $1,997.79 | $0.00 | $911.67 | $100.00 | $5,135.56 | $530,619.00 |
| 365 | 2047/03 | $2,134.07 | $1,989.82 | $0.00 | $911.67 | $100.00 | $5,135.56 | $528,484.93 |
| 366 | 2047/04 | $2,142.08 | $1,981.82 | $0.00 | $911.67 | $100.00 | $5,135.56 | $526,342.85 |
| 367 | 2047/05 | $2,150.11 | $1,973.79 | $0.00 | $911.67 | $100.00 | $5,135.56 | $524,192.74 |
| 368 | 2047/06 | $2,158.17 | $1,965.72 | $0.00 | $911.67 | $100.00 | $5,135.56 | $522,034.57 |
| 369 | 2047/07 | $2,166.26 | $1,957.63 | $0.00 | $911.67 | $100.00 | $5,135.56 | $519,868.31 |
| 370 | 2047/08 | $2,174.39 | $1,949.51 | $0.00 | $911.67 | $100.00 | $5,135.56 | $517,693.92 |
| 371 | 2047/09 | $2,182.54 | $1,941.35 | $0.00 | $911.67 | $100.00 | $5,135.56 | $515,511.38 |
| 372 | 2047/10 | $2,190.73 | $1,933.17 | $0.00 | $911.67 | $100.00 | $5,135.56 | $513,320.65 |
| 373 | 2047/11 | $2,198.94 | $1,924.95 | $0.00 | $911.67 | $100.00 | $5,135.56 | $511,121.71 |
| 374 | 2047/12 | $2,207.19 | $1,916.71 | $0.00 | $911.67 | $100.00 | $5,135.56 | $508,914.52 |
| 375 | 2048/01 | $2,215.46 | $1,908.43 | $0.00 | $911.67 | $100.00 | $5,135.56 | $506,699.06 |
| 376 | 2048/02 | $2,223.77 | $1,900.12 | $0.00 | $911.67 | $100.00 | $5,135.56 | $504,475.28 |
| 377 | 2048/03 | $2,232.11 | $1,891.78 | $0.00 | $911.67 | $100.00 | $5,135.56 | $502,243.17 |
| 378 | 2048/04 | $2,240.48 | $1,883.41 | $0.00 | $911.67 | $100.00 | $5,135.56 | $500,002.69 |
| 379 | 2048/05 | $2,248.88 | $1,875.01 | $0.00 | $911.67 | $100.00 | $5,135.56 | $497,753.80 |
| 380 | 2048/06 | $2,257.32 | $1,866.58 | $0.00 | $911.67 | $100.00 | $5,135.56 | $495,496.49 |
| 381 | 2048/07 | $2,265.78 | $1,858.11 | $0.00 | $911.67 | $100.00 | $5,135.56 | $493,230.70 |
| 382 | 2048/08 | $2,274.28 | $1,849.62 | $0.00 | $911.67 | $100.00 | $5,135.56 | $490,956.43 |
| 383 | 2048/09 | $2,282.81 | $1,841.09 | $0.00 | $911.67 | $100.00 | $5,135.56 | $488,673.62 |
| 384 | 2048/10 | $2,291.37 | $1,832.53 | $0.00 | $911.67 | $100.00 | $5,135.56 | $486,382.25 |
| 385 | 2048/11 | $2,299.96 | $1,823.93 | $0.00 | $911.67 | $100.00 | $5,135.56 | $484,082.29 |
| 386 | 2048/12 | $2,308.59 | $1,815.31 | $0.00 | $911.67 | $100.00 | $5,135.56 | $481,773.70 |
| 387 | 2049/01 | $2,317.24 | $1,806.65 | $0.00 | $911.67 | $100.00 | $5,135.56 | $479,456.46 |
| 388 | 2049/02 | $2,325.93 | $1,797.96 | $0.00 | $911.67 | $100.00 | $5,135.56 | $477,130.53 |
| 389 | 2049/03 | $2,334.65 | $1,789.24 | $0.00 | $911.67 | $100.00 | $5,135.56 | $474,795.87 |
| 390 | 2049/04 | $2,343.41 | $1,780.48 | $0.00 | $911.67 | $100.00 | $5,135.56 | $472,452.46 |
| 391 | 2049/05 | $2,352.20 | $1,771.70 | $0.00 | $911.67 | $100.00 | $5,135.56 | $470,100.27 |
| 392 | 2049/06 | $2,361.02 | $1,762.88 | $0.00 | $911.67 | $100.00 | $5,135.56 | $467,739.25 |
| 393 | 2049/07 | $2,369.87 | $1,754.02 | $0.00 | $911.67 | $100.00 | $5,135.56 | $465,369.38 |
| 394 | 2049/08 | $2,378.76 | $1,745.14 | $0.00 | $911.67 | $100.00 | $5,135.56 | $462,990.62 |
| 395 | 2049/09 | $2,387.68 | $1,736.21 | $0.00 | $911.67 | $100.00 | $5,135.56 | $460,602.94 |
| 396 | 2049/10 | $2,396.63 | $1,727.26 | $0.00 | $911.67 | $100.00 | $5,135.56 | $458,206.31 |
| 397 | 2049/11 | $2,405.62 | $1,718.27 | $0.00 | $911.67 | $100.00 | $5,135.56 | $455,800.68 |
| 398 | 2049/12 | $2,414.64 | $1,709.25 | $0.00 | $911.67 | $100.00 | $5,135.56 | $453,386.04 |
| 399 | 2050/01 | $2,423.70 | $1,700.20 | $0.00 | $911.67 | $100.00 | $5,135.56 | $450,962.35 |
| 400 | 2050/02 | $2,432.79 | $1,691.11 | $0.00 | $911.67 | $100.00 | $5,135.56 | $448,529.56 |
| 401 | 2050/03 | $2,441.91 | $1,681.99 | $0.00 | $911.67 | $100.00 | $5,135.56 | $446,087.65 |
| 402 | 2050/04 | $2,451.07 | $1,672.83 | $0.00 | $911.67 | $100.00 | $5,135.56 | $443,636.59 |
| 403 | 2050/05 | $2,460.26 | $1,663.64 | $0.00 | $911.67 | $100.00 | $5,135.56 | $441,176.33 |
| 404 | 2050/06 | $2,469.48 | $1,654.41 | $0.00 | $911.67 | $100.00 | $5,135.56 | $438,706.85 |
| 405 | 2050/07 | $2,478.74 | $1,645.15 | $0.00 | $911.67 | $100.00 | $5,135.56 | $436,228.10 |
| 406 | 2050/08 | $2,488.04 | $1,635.86 | $0.00 | $911.67 | $100.00 | $5,135.56 | $433,740.07 |
| 407 | 2050/09 | $2,497.37 | $1,626.53 | $0.00 | $911.67 | $100.00 | $5,135.56 | $431,242.70 |
| 408 | 2050/10 | $2,506.73 | $1,617.16 | $0.00 | $911.67 | $100.00 | $5,135.56 | $428,735.96 |
| 409 | 2050/11 | $2,516.13 | $1,607.76 | $0.00 | $911.67 | $100.00 | $5,135.56 | $426,219.83 |
| 410 | 2050/12 | $2,525.57 | $1,598.32 | $0.00 | $911.67 | $100.00 | $5,135.56 | $423,694.26 |
| 411 | 2051/01 | $2,535.04 | $1,588.85 | $0.00 | $911.67 | $100.00 | $5,135.56 | $421,159.22 |
| 412 | 2051/02 | $2,544.55 | $1,579.35 | $0.00 | $911.67 | $100.00 | $5,135.56 | $418,614.67 |
| 413 | 2051/03 | $2,554.09 | $1,569.81 | $0.00 | $911.67 | $100.00 | $5,135.56 | $416,060.58 |
| 414 | 2051/04 | $2,563.67 | $1,560.23 | $0.00 | $911.67 | $100.00 | $5,135.56 | $413,496.91 |
| 415 | 2051/05 | $2,573.28 | $1,550.61 | $0.00 | $911.67 | $100.00 | $5,135.56 | $410,923.63 |
| 416 | 2051/06 | $2,582.93 | $1,540.96 | $0.00 | $911.67 | $100.00 | $5,135.56 | $408,340.70 |
| 417 | 2051/07 | $2,592.62 | $1,531.28 | $0.00 | $911.67 | $100.00 | $5,135.56 | $405,748.09 |
| 418 | 2051/08 | $2,602.34 | $1,521.56 | $0.00 | $911.67 | $100.00 | $5,135.56 | $403,145.75 |
| 419 | 2051/09 | $2,612.10 | $1,511.80 | $0.00 | $911.67 | $100.00 | $5,135.56 | $400,533.65 |
| 420 | 2051/10 | $2,621.89 | $1,502.00 | $0.00 | $911.67 | $100.00 | $5,135.56 | $397,911.76 |
| 421 | 2051/11 | $2,631.73 | $1,492.17 | $0.00 | $911.67 | $100.00 | $5,135.56 | $395,280.03 |
| 422 | 2051/12 | $2,641.59 | $1,482.30 | $0.00 | $911.67 | $100.00 | $5,135.56 | $392,638.44 |
| 423 | 2052/01 | $2,651.50 | $1,472.39 | $0.00 | $911.67 | $100.00 | $5,135.56 | $389,986.94 |
| 424 | 2052/02 | $2,661.44 | $1,462.45 | $0.00 | $911.67 | $100.00 | $5,135.56 | $387,325.50 |
| 425 | 2052/03 | $2,671.42 | $1,452.47 | $0.00 | $911.67 | $100.00 | $5,135.56 | $384,654.07 |
| 426 | 2052/04 | $2,681.44 | $1,442.45 | $0.00 | $911.67 | $100.00 | $5,135.56 | $381,972.63 |
| 427 | 2052/05 | $2,691.50 | $1,432.40 | $0.00 | $911.67 | $100.00 | $5,135.56 | $379,281.13 |
| 428 | 2052/06 | $2,701.59 | $1,422.30 | $0.00 | $911.67 | $100.00 | $5,135.56 | $376,579.54 |
| 429 | 2052/07 | $2,711.72 | $1,412.17 | $0.00 | $911.67 | $100.00 | $5,135.56 | $373,867.82 |
| 430 | 2052/08 | $2,721.89 | $1,402.00 | $0.00 | $911.67 | $100.00 | $5,135.56 | $371,145.93 |
| 431 | 2052/09 | $2,732.10 | $1,391.80 | $0.00 | $911.67 | $100.00 | $5,135.56 | $368,413.84 |
| 432 | 2052/10 | $2,742.34 | $1,381.55 | $0.00 | $911.67 | $100.00 | $5,135.56 | $365,671.49 |
| 433 | 2052/11 | $2,752.63 | $1,371.27 | $0.00 | $911.67 | $100.00 | $5,135.56 | $362,918.87 |
| 434 | 2052/12 | $2,762.95 | $1,360.95 | $0.00 | $911.67 | $100.00 | $5,135.56 | $360,155.92 |
| 435 | 2053/01 | $2,773.31 | $1,350.58 | $0.00 | $911.67 | $100.00 | $5,135.56 | $357,382.61 |
| 436 | 2053/02 | $2,783.71 | $1,340.18 | $0.00 | $911.67 | $100.00 | $5,135.56 | $354,598.90 |
| 437 | 2053/03 | $2,794.15 | $1,329.75 | $0.00 | $911.67 | $100.00 | $5,135.56 | $351,804.75 |
| 438 | 2053/04 | $2,804.63 | $1,319.27 | $0.00 | $911.67 | $100.00 | $5,135.56 | $349,000.13 |
| 439 | 2053/05 | $2,815.14 | $1,308.75 | $0.00 | $911.67 | $100.00 | $5,135.56 | $346,184.98 |
| 440 | 2053/06 | $2,825.70 | $1,298.19 | $0.00 | $911.67 | $100.00 | $5,135.56 | $343,359.28 |
| 441 | 2053/07 | $2,836.30 | $1,287.60 | $0.00 | $911.67 | $100.00 | $5,135.56 | $340,522.99 |
| 442 | 2053/08 | $2,846.93 | $1,276.96 | $0.00 | $911.67 | $100.00 | $5,135.56 | $337,676.05 |
| 443 | 2053/09 | $2,857.61 | $1,266.29 | $0.00 | $911.67 | $100.00 | $5,135.56 | $334,818.44 |
| 444 | 2053/10 | $2,868.32 | $1,255.57 | $0.00 | $911.67 | $100.00 | $5,135.56 | $331,950.12 |
| 445 | 2053/11 | $2,879.08 | $1,244.81 | $0.00 | $911.67 | $100.00 | $5,135.56 | $329,071.04 |
| 446 | 2053/12 | $2,889.88 | $1,234.02 | $0.00 | $911.67 | $100.00 | $5,135.56 | $326,181.16 |
| 447 | 2054/01 | $2,900.71 | $1,223.18 | $0.00 | $911.67 | $100.00 | $5,135.56 | $323,280.44 |
| 448 | 2054/02 | $2,911.59 | $1,212.30 | $0.00 | $911.67 | $100.00 | $5,135.56 | $320,368.85 |
| 449 | 2054/03 | $2,922.51 | $1,201.38 | $0.00 | $911.67 | $100.00 | $5,135.56 | $317,446.34 |
| 450 | 2054/04 | $2,933.47 | $1,190.42 | $0.00 | $911.67 | $100.00 | $5,135.56 | $314,512.87 |
| 451 | 2054/05 | $2,944.47 | $1,179.42 | $0.00 | $911.67 | $100.00 | $5,135.56 | $311,568.40 |
| 452 | 2054/06 | $2,955.51 | $1,168.38 | $0.00 | $911.67 | $100.00 | $5,135.56 | $308,612.89 |
| 453 | 2054/07 | $2,966.60 | $1,157.30 | $0.00 | $911.67 | $100.00 | $5,135.56 | $305,646.29 |
| 454 | 2054/08 | $2,977.72 | $1,146.17 | $0.00 | $911.67 | $100.00 | $5,135.56 | $302,668.57 |
| 455 | 2054/09 | $2,988.89 | $1,135.01 | $0.00 | $911.67 | $100.00 | $5,135.56 | $299,679.68 |
| 456 | 2054/10 | $3,000.10 | $1,123.80 | $0.00 | $911.67 | $100.00 | $5,135.56 | $296,679.59 |
| 457 | 2054/11 | $3,011.35 | $1,112.55 | $0.00 | $911.67 | $100.00 | $5,135.56 | $293,668.24 |
| 458 | 2054/12 | $3,022.64 | $1,101.26 | $0.00 | $911.67 | $100.00 | $5,135.56 | $290,645.61 |
| 459 | 2055/01 | $3,033.97 | $1,089.92 | $0.00 | $911.67 | $100.00 | $5,135.56 | $287,611.63 |
| 460 | 2055/02 | $3,045.35 | $1,078.54 | $0.00 | $911.67 | $100.00 | $5,135.56 | $284,566.28 |
| 461 | 2055/03 | $3,056.77 | $1,067.12 | $0.00 | $911.67 | $100.00 | $5,135.56 | $281,509.51 |
| 462 | 2055/04 | $3,068.23 | $1,055.66 | $0.00 | $911.67 | $100.00 | $5,135.56 | $278,441.28 |
| 463 | 2055/05 | $3,079.74 | $1,044.15 | $0.00 | $911.67 | $100.00 | $5,135.56 | $275,361.54 |
| 464 | 2055/06 | $3,091.29 | $1,032.61 | $0.00 | $911.67 | $100.00 | $5,135.56 | $272,270.25 |
| 465 | 2055/07 | $3,102.88 | $1,021.01 | $0.00 | $911.67 | $100.00 | $5,135.56 | $269,167.37 |
| 466 | 2055/08 | $3,114.52 | $1,009.38 | $0.00 | $911.67 | $100.00 | $5,135.56 | $266,052.85 |
| 467 | 2055/09 | $3,126.20 | $997.70 | $0.00 | $911.67 | $100.00 | $5,135.56 | $262,926.66 |
| 468 | 2055/10 | $3,137.92 | $985.97 | $0.00 | $911.67 | $100.00 | $5,135.56 | $259,788.74 |
| 469 | 2055/11 | $3,149.69 | $974.21 | $0.00 | $911.67 | $100.00 | $5,135.56 | $256,639.05 |
| 470 | 2055/12 | $3,161.50 | $962.40 | $0.00 | $911.67 | $100.00 | $5,135.56 | $253,477.55 |
| 471 | 2056/01 | $3,173.35 | $950.54 | $0.00 | $911.67 | $100.00 | $5,135.56 | $250,304.20 |
| 472 | 2056/02 | $3,185.25 | $938.64 | $0.00 | $911.67 | $100.00 | $5,135.56 | $247,118.95 |
| 473 | 2056/03 | $3,197.20 | $926.70 | $0.00 | $911.67 | $100.00 | $5,135.56 | $243,921.75 |
| 474 | 2056/04 | $3,209.19 | $914.71 | $0.00 | $911.67 | $100.00 | $5,135.56 | $240,712.56 |
| 475 | 2056/05 | $3,221.22 | $902.67 | $0.00 | $911.67 | $100.00 | $5,135.56 | $237,491.34 |
| 476 | 2056/06 | $3,233.30 | $890.59 | $0.00 | $911.67 | $100.00 | $5,135.56 | $234,258.04 |
| 477 | 2056/07 | $3,245.43 | $878.47 | $0.00 | $911.67 | $100.00 | $5,135.56 | $231,012.61 |
| 478 | 2056/08 | $3,257.60 | $866.30 | $0.00 | $911.67 | $100.00 | $5,135.56 | $227,755.01 |
| 479 | 2056/09 | $3,269.81 | $854.08 | $0.00 | $911.67 | $100.00 | $5,135.56 | $224,485.20 |
| 480 | 2056/10 | $3,282.07 | $841.82 | $0.00 | $911.67 | $100.00 | $5,135.56 | $221,203.13 |
| 481 | 2056/11 | $3,294.38 | $829.51 | $0.00 | $911.67 | $100.00 | $5,135.56 | $217,908.74 |
| 482 | 2056/12 | $3,306.74 | $817.16 | $0.00 | $911.67 | $100.00 | $5,135.56 | $214,602.01 |
| 483 | 2057/01 | $3,319.14 | $804.76 | $0.00 | $911.67 | $100.00 | $5,135.56 | $211,282.87 |
| 484 | 2057/02 | $3,331.58 | $792.31 | $0.00 | $911.67 | $100.00 | $5,135.56 | $207,951.29 |
| 485 | 2057/03 | $3,344.08 | $779.82 | $0.00 | $911.67 | $100.00 | $5,135.56 | $204,607.21 |
| 486 | 2057/04 | $3,356.62 | $767.28 | $0.00 | $911.67 | $100.00 | $5,135.56 | $201,250.59 |
| 487 | 2057/05 | $3,369.20 | $754.69 | $0.00 | $911.67 | $100.00 | $5,135.56 | $197,881.39 |
| 488 | 2057/06 | $3,381.84 | $742.06 | $0.00 | $911.67 | $100.00 | $5,135.56 | $194,499.55 |
| 489 | 2057/07 | $3,394.52 | $729.37 | $0.00 | $911.67 | $100.00 | $5,135.56 | $191,105.03 |
| 490 | 2057/08 | $3,407.25 | $716.64 | $0.00 | $911.67 | $100.00 | $5,135.56 | $187,697.78 |
| 491 | 2057/09 | $3,420.03 | $703.87 | $0.00 | $911.67 | $100.00 | $5,135.56 | $184,277.75 |
| 492 | 2057/10 | $3,432.85 | $691.04 | $0.00 | $911.67 | $100.00 | $5,135.56 | $180,844.90 |
| 493 | 2057/11 | $3,445.73 | $678.17 | $0.00 | $911.67 | $100.00 | $5,135.56 | $177,399.17 |
| 494 | 2057/12 | $3,458.65 | $665.25 | $0.00 | $911.67 | $100.00 | $5,135.56 | $173,940.53 |
| 495 | 2058/01 | $3,471.62 | $652.28 | $0.00 | $911.67 | $100.00 | $5,135.56 | $170,468.91 |
| 496 | 2058/02 | $3,484.64 | $639.26 | $0.00 | $911.67 | $100.00 | $5,135.56 | $166,984.27 |
| 497 | 2058/03 | $3,497.70 | $626.19 | $0.00 | $911.67 | $100.00 | $5,135.56 | $163,486.57 |
| 498 | 2058/04 | $3,510.82 | $613.07 | $0.00 | $911.67 | $100.00 | $5,135.56 | $159,975.75 |
| 499 | 2058/05 | $3,523.99 | $599.91 | $0.00 | $911.67 | $100.00 | $5,135.56 | $156,451.77 |
| 500 | 2058/06 | $3,537.20 | $586.69 | $0.00 | $911.67 | $100.00 | $5,135.56 | $152,914.57 |
| 501 | 2058/07 | $3,550.46 | $573.43 | $0.00 | $911.67 | $100.00 | $5,135.56 | $149,364.10 |
| 502 | 2058/08 | $3,563.78 | $560.12 | $0.00 | $911.67 | $100.00 | $5,135.56 | $145,800.32 |
| 503 | 2058/09 | $3,577.14 | $546.75 | $0.00 | $911.67 | $100.00 | $5,135.56 | $142,223.18 |
| 504 | 2058/10 | $3,590.56 | $533.34 | $0.00 | $911.67 | $100.00 | $5,135.56 | $138,632.62 |
| 505 | 2058/11 | $3,604.02 | $519.87 | $0.00 | $911.67 | $100.00 | $5,135.56 | $135,028.60 |
| 506 | 2058/12 | $3,617.54 | $506.36 | $0.00 | $911.67 | $100.00 | $5,135.56 | $131,411.06 |
| 507 | 2059/01 | $3,631.10 | $492.79 | $0.00 | $911.67 | $100.00 | $5,135.56 | $127,779.96 |
| 508 | 2059/02 | $3,644.72 | $479.17 | $0.00 | $911.67 | $100.00 | $5,135.56 | $124,135.24 |
| 509 | 2059/03 | $3,658.39 | $465.51 | $0.00 | $911.67 | $100.00 | $5,135.56 | $120,476.85 |
| 510 | 2059/04 | $3,672.11 | $451.79 | $0.00 | $911.67 | $100.00 | $5,135.56 | $116,804.75 |
| 511 | 2059/05 | $3,685.88 | $438.02 | $0.00 | $911.67 | $100.00 | $5,135.56 | $113,118.87 |
| 512 | 2059/06 | $3,699.70 | $424.20 | $0.00 | $911.67 | $100.00 | $5,135.56 | $109,419.17 |
| 513 | 2059/07 | $3,713.57 | $410.32 | $0.00 | $911.67 | $100.00 | $5,135.56 | $105,705.60 |
| 514 | 2059/08 | $3,727.50 | $396.40 | $0.00 | $911.67 | $100.00 | $5,135.56 | $101,978.10 |
| 515 | 2059/09 | $3,741.48 | $382.42 | $0.00 | $911.67 | $100.00 | $5,135.56 | $98,236.63 |
| 516 | 2059/10 | $3,755.51 | $368.39 | $0.00 | $911.67 | $100.00 | $5,135.56 | $94,481.12 |
| 517 | 2059/11 | $3,769.59 | $354.30 | $0.00 | $911.67 | $100.00 | $5,135.56 | $90,711.53 |
| 518 | 2059/12 | $3,783.73 | $340.17 | $0.00 | $911.67 | $100.00 | $5,135.56 | $86,927.80 |
| 519 | 2060/01 | $3,797.91 | $325.98 | $0.00 | $911.67 | $100.00 | $5,135.56 | $83,129.89 |
| 520 | 2060/02 | $3,812.16 | $311.74 | $0.00 | $911.67 | $100.00 | $5,135.56 | $79,317.73 |
| 521 | 2060/03 | $3,826.45 | $297.44 | $0.00 | $911.67 | $100.00 | $5,135.56 | $75,491.28 |
| 522 | 2060/04 | $3,840.80 | $283.09 | $0.00 | $911.67 | $100.00 | $5,135.56 | $71,650.48 |
| 523 | 2060/05 | $3,855.20 | $268.69 | $0.00 | $911.67 | $100.00 | $5,135.56 | $67,795.27 |
| 524 | 2060/06 | $3,869.66 | $254.23 | $0.00 | $911.67 | $100.00 | $5,135.56 | $63,925.61 |
| 525 | 2060/07 | $3,884.17 | $239.72 | $0.00 | $911.67 | $100.00 | $5,135.56 | $60,041.44 |
| 526 | 2060/08 | $3,898.74 | $225.16 | $0.00 | $911.67 | $100.00 | $5,135.56 | $56,142.70 |
| 527 | 2060/09 | $3,913.36 | $210.54 | $0.00 | $911.67 | $100.00 | $5,135.56 | $52,229.34 |
| 528 | 2060/10 | $3,928.03 | $195.86 | $0.00 | $911.67 | $100.00 | $5,135.56 | $48,301.31 |
| 529 | 2060/11 | $3,942.76 | $181.13 | $0.00 | $911.67 | $100.00 | $5,135.56 | $44,358.54 |
| 530 | 2060/12 | $3,957.55 | $166.34 | $0.00 | $911.67 | $100.00 | $5,135.56 | $40,400.99 |
| 531 | 2061/01 | $3,972.39 | $151.50 | $0.00 | $911.67 | $100.00 | $5,135.56 | $36,428.60 |
| 532 | 2061/02 | $3,987.29 | $136.61 | $0.00 | $911.67 | $100.00 | $5,135.56 | $32,441.32 |
| 533 | 2061/03 | $4,002.24 | $121.65 | $0.00 | $911.67 | $100.00 | $5,135.56 | $28,439.08 |
| 534 | 2061/04 | $4,017.25 | $106.65 | $0.00 | $911.67 | $100.00 | $5,135.56 | $24,421.83 |
| 535 | 2061/05 | $4,032.31 | $91.58 | $0.00 | $911.67 | $100.00 | $5,135.56 | $20,389.52 |
| 536 | 2061/06 | $4,047.43 | $76.46 | $0.00 | $911.67 | $100.00 | $5,135.56 | $16,342.08 |
| 537 | 2061/07 | $4,062.61 | $61.28 | $0.00 | $911.67 | $100.00 | $5,135.56 | $12,279.47 |
| 538 | 2061/08 | $4,077.85 | $46.05 | $0.00 | $911.67 | $100.00 | $5,135.56 | $8,201.63 |
| 539 | 2061/09 | $4,093.14 | $30.76 | $0.00 | $911.67 | $100.00 | $5,135.56 | $4,108.49 |
| 540 | 2061/10 | $4,108.49 | $15.41 | $0.00 | $911.67 | $100.00 | $5,135.56 | $0.00 |
| Totals | $954,000.00 | $1,272,902.84 | $9,142.50 | $492,300.00 | $54,000.00 | $2,782,345.34 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.