Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $985,000.00 at 4% interest rate for a $1,085,000.00 home, you need to have a monthly payment of $5,070.86 ~ $5,481.28. You will make a total of 480 payments and you will pay off your mortgage on 2055/11.
Loan Comparison
You can save $170,136.18 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types:
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,799.21 | 4% | 600 months | $2,379,528.38 | $1,294,528.38 |
| 50 years | Bi-Weekly | $1,899.61 | 4% | 512 months | $2,153,169.88 | $1,068,169.88 |
| 45 years | Monthly | $3,935.88 | 4% | 540 months | $2,225,375.40 | $1,140,375.40 |
| 45 years | Bi-Weekly | $1,967.94 | 4% | 461 months | $2,027,631.84 | $942,631.84 |
| 40 years | Monthly | $4,116.69 | 4% | 480 months | $2,076,013.08 | $991,013.08 |
| 40 years | Bi-Weekly | $2,058.35 | 4% | 409 months | $1,905,876.90 | $820,876.90 |
| 35 years | Monthly | $4,361.33 | 4% | 420 months | $1,931,759.10 | $846,759.10 |
| 35 years | Bi-Weekly | $2,180.67 | 4% | 358 months | $1,788,088.24 | $703,088.24 |
| 30 years | Monthly | $4,702.54 | 4% | 360 months | $1,792,914.64 | $707,914.64 |
| 30 years | Bi-Weekly | $2,351.27 | 4% | 307 months | $1,674,436.28 | $589,436.28 |
| 25 years | Monthly | $5,199.19 | 4% | 300 months | $1,659,757.86 | $574,757.86 |
| 25 years | Bi-Weekly | $2,599.60 | 4% | 256 months | $1,565,075.79 | $480,075.79 |
| 20 years | Monthly | $5,968.91 | 4% | 240 months | $1,532,537.50 | $447,537.50 |
| 20 years | Bi-Weekly | $2,984.46 | 4% | 205 months | $1,460,143.12 | $375,143.12 |
| 15 years | Monthly | $7,285.93 | 4% | 180 months | $1,411,466.69 | $326,466.69 |
| 15 years | Bi-Weekly | $3,642.97 | 4% | 154 months | $1,359,753.68 | $274,753.68 |
| 10 years | Monthly | $9,972.65 | 4% | 120 months | $1,296,717.53 | $211,717.53 |
| 10 years | Bi-Weekly | $4,986.33 | 4% | 103 months | $1,263,999.70 | $178,999.70 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2015/12 | $833.36 | $3,283.33 | $410.42 | $904.17 | $50.00 | $5,481.28 | $984,166.64 |
| 2 | 2016/01 | $836.14 | $3,280.56 | $410.42 | $904.17 | $50.00 | $5,481.28 | $983,330.50 |
| 3 | 2016/02 | $838.93 | $3,277.77 | $410.42 | $904.17 | $50.00 | $5,481.28 | $982,491.58 |
| 4 | 2016/03 | $841.72 | $3,274.97 | $410.42 | $904.17 | $50.00 | $5,481.28 | $981,649.85 |
| 5 | 2016/04 | $844.53 | $3,272.17 | $410.42 | $904.17 | $50.00 | $5,481.28 | $980,805.33 |
| 6 | 2016/05 | $847.34 | $3,269.35 | $410.42 | $904.17 | $50.00 | $5,481.28 | $979,957.98 |
| 7 | 2016/06 | $850.17 | $3,266.53 | $410.42 | $904.17 | $50.00 | $5,481.28 | $979,107.82 |
| 8 | 2016/07 | $853.00 | $3,263.69 | $410.42 | $904.17 | $50.00 | $5,481.28 | $978,254.81 |
| 9 | 2016/08 | $855.84 | $3,260.85 | $410.42 | $904.17 | $50.00 | $5,481.28 | $977,398.97 |
| 10 | 2016/09 | $858.70 | $3,258.00 | $410.42 | $904.17 | $50.00 | $5,481.28 | $976,540.27 |
| 11 | 2016/10 | $861.56 | $3,255.13 | $410.42 | $904.17 | $50.00 | $5,481.28 | $975,678.71 |
| 12 | 2016/11 | $864.43 | $3,252.26 | $410.42 | $904.17 | $50.00 | $5,481.28 | $974,814.28 |
| 13 | 2016/12 | $867.31 | $3,249.38 | $410.42 | $904.17 | $50.00 | $5,481.28 | $973,946.97 |
| 14 | 2017/01 | $870.20 | $3,246.49 | $410.42 | $904.17 | $50.00 | $5,481.28 | $973,076.76 |
| 15 | 2017/02 | $873.10 | $3,243.59 | $410.42 | $904.17 | $50.00 | $5,481.28 | $972,203.66 |
| 16 | 2017/03 | $876.02 | $3,240.68 | $410.42 | $904.17 | $50.00 | $5,481.28 | $971,327.64 |
| 17 | 2017/04 | $878.94 | $3,237.76 | $410.42 | $904.17 | $50.00 | $5,481.28 | $970,448.71 |
| 18 | 2017/05 | $881.86 | $3,234.83 | $410.42 | $904.17 | $50.00 | $5,481.28 | $969,566.84 |
| 19 | 2017/06 | $884.80 | $3,231.89 | $410.42 | $904.17 | $50.00 | $5,481.28 | $968,682.04 |
| 20 | 2017/07 | $887.75 | $3,228.94 | $410.42 | $904.17 | $50.00 | $5,481.28 | $967,794.29 |
| 21 | 2017/08 | $890.71 | $3,225.98 | $410.42 | $904.17 | $50.00 | $5,481.28 | $966,903.57 |
| 22 | 2017/09 | $893.68 | $3,223.01 | $410.42 | $904.17 | $50.00 | $5,481.28 | $966,009.89 |
| 23 | 2017/10 | $896.66 | $3,220.03 | $410.42 | $904.17 | $50.00 | $5,481.28 | $965,113.23 |
| 24 | 2017/11 | $899.65 | $3,217.04 | $410.42 | $904.17 | $50.00 | $5,481.28 | $964,213.58 |
| 25 | 2017/12 | $902.65 | $3,214.05 | $410.42 | $904.17 | $50.00 | $5,481.28 | $963,310.93 |
| 26 | 2018/01 | $905.66 | $3,211.04 | $410.42 | $904.17 | $50.00 | $5,481.28 | $962,405.27 |
| 27 | 2018/02 | $908.68 | $3,208.02 | $410.42 | $904.17 | $50.00 | $5,481.28 | $961,496.60 |
| 28 | 2018/03 | $911.71 | $3,204.99 | $410.42 | $904.17 | $50.00 | $5,481.28 | $960,584.89 |
| 29 | 2018/04 | $914.74 | $3,201.95 | $410.42 | $904.17 | $50.00 | $5,481.28 | $959,670.15 |
| 30 | 2018/05 | $917.79 | $3,198.90 | $410.42 | $904.17 | $50.00 | $5,481.28 | $958,752.35 |
| 31 | 2018/06 | $920.85 | $3,195.84 | $410.42 | $904.17 | $50.00 | $5,481.28 | $957,831.50 |
| 32 | 2018/07 | $923.92 | $3,192.77 | $410.42 | $904.17 | $50.00 | $5,481.28 | $956,907.58 |
| 33 | 2018/08 | $927.00 | $3,189.69 | $410.42 | $904.17 | $50.00 | $5,481.28 | $955,980.58 |
| 34 | 2018/09 | $930.09 | $3,186.60 | $410.42 | $904.17 | $50.00 | $5,481.28 | $955,050.49 |
| 35 | 2018/10 | $933.19 | $3,183.50 | $410.42 | $904.17 | $50.00 | $5,481.28 | $954,117.29 |
| 36 | 2018/11 | $936.30 | $3,180.39 | $410.42 | $904.17 | $50.00 | $5,481.28 | $953,180.99 |
| 37 | 2018/12 | $939.42 | $3,177.27 | $410.42 | $904.17 | $50.00 | $5,481.28 | $952,241.57 |
| 38 | 2019/01 | $942.56 | $3,174.14 | $410.42 | $904.17 | $50.00 | $5,481.28 | $951,299.01 |
| 39 | 2019/02 | $945.70 | $3,171.00 | $410.42 | $904.17 | $50.00 | $5,481.28 | $950,353.31 |
| 40 | 2019/03 | $948.85 | $3,167.84 | $410.42 | $904.17 | $50.00 | $5,481.28 | $949,404.46 |
| 41 | 2019/04 | $952.01 | $3,164.68 | $410.42 | $904.17 | $50.00 | $5,481.28 | $948,452.45 |
| 42 | 2019/05 | $955.19 | $3,161.51 | $410.42 | $904.17 | $50.00 | $5,481.28 | $947,497.27 |
| 43 | 2019/06 | $958.37 | $3,158.32 | $410.42 | $904.17 | $50.00 | $5,481.28 | $946,538.90 |
| 44 | 2019/07 | $961.56 | $3,155.13 | $410.42 | $904.17 | $50.00 | $5,481.28 | $945,577.33 |
| 45 | 2019/08 | $964.77 | $3,151.92 | $410.42 | $904.17 | $50.00 | $5,481.28 | $944,612.56 |
| 46 | 2019/09 | $967.99 | $3,148.71 | $410.42 | $904.17 | $50.00 | $5,481.28 | $943,644.58 |
| 47 | 2019/10 | $971.21 | $3,145.48 | $410.42 | $904.17 | $50.00 | $5,481.28 | $942,673.37 |
| 48 | 2019/11 | $974.45 | $3,142.24 | $410.42 | $904.17 | $50.00 | $5,481.28 | $941,698.92 |
| 49 | 2019/12 | $977.70 | $3,139.00 | $410.42 | $904.17 | $50.00 | $5,481.28 | $940,721.22 |
| 50 | 2020/01 | $980.96 | $3,135.74 | $410.42 | $904.17 | $50.00 | $5,481.28 | $939,740.26 |
| 51 | 2020/02 | $984.23 | $3,132.47 | $410.42 | $904.17 | $50.00 | $5,481.28 | $938,756.04 |
| 52 | 2020/03 | $987.51 | $3,129.19 | $410.42 | $904.17 | $50.00 | $5,481.28 | $937,768.53 |
| 53 | 2020/04 | $990.80 | $3,125.90 | $410.42 | $904.17 | $50.00 | $5,481.28 | $936,777.73 |
| 54 | 2020/05 | $994.10 | $3,122.59 | $410.42 | $904.17 | $50.00 | $5,481.28 | $935,783.63 |
| 55 | 2020/06 | $997.42 | $3,119.28 | $410.42 | $904.17 | $50.00 | $5,481.28 | $934,786.21 |
| 56 | 2020/07 | $1,000.74 | $3,115.95 | $410.42 | $904.17 | $50.00 | $5,481.28 | $933,785.47 |
| 57 | 2020/08 | $1,004.08 | $3,112.62 | $410.42 | $904.17 | $50.00 | $5,481.28 | $932,781.40 |
| 58 | 2020/09 | $1,007.42 | $3,109.27 | $410.42 | $904.17 | $50.00 | $5,481.28 | $931,773.98 |
| 59 | 2020/10 | $1,010.78 | $3,105.91 | $410.42 | $904.17 | $50.00 | $5,481.28 | $930,763.19 |
| 60 | 2020/11 | $1,014.15 | $3,102.54 | $410.42 | $904.17 | $50.00 | $5,481.28 | $929,749.04 |
| 61 | 2020/12 | $1,017.53 | $3,099.16 | $410.42 | $904.17 | $50.00 | $5,481.28 | $928,731.51 |
| 62 | 2021/01 | $1,020.92 | $3,095.77 | $410.42 | $904.17 | $50.00 | $5,481.28 | $927,710.59 |
| 63 | 2021/02 | $1,024.33 | $3,092.37 | $410.42 | $904.17 | $50.00 | $5,481.28 | $926,686.27 |
| 64 | 2021/03 | $1,027.74 | $3,088.95 | $410.42 | $904.17 | $50.00 | $5,481.28 | $925,658.53 |
| 65 | 2021/04 | $1,031.17 | $3,085.53 | $410.42 | $904.17 | $50.00 | $5,481.28 | $924,627.36 |
| 66 | 2021/05 | $1,034.60 | $3,082.09 | $410.42 | $904.17 | $50.00 | $5,481.28 | $923,592.76 |
| 67 | 2021/06 | $1,038.05 | $3,078.64 | $410.42 | $904.17 | $50.00 | $5,481.28 | $922,554.71 |
| 68 | 2021/07 | $1,041.51 | $3,075.18 | $410.42 | $904.17 | $50.00 | $5,481.28 | $921,513.20 |
| 69 | 2021/08 | $1,044.98 | $3,071.71 | $410.42 | $904.17 | $50.00 | $5,481.28 | $920,468.21 |
| 70 | 2021/09 | $1,048.47 | $3,068.23 | $410.42 | $904.17 | $50.00 | $5,481.28 | $919,419.75 |
| 71 | 2021/10 | $1,051.96 | $3,064.73 | $410.42 | $904.17 | $50.00 | $5,481.28 | $918,367.78 |
| 72 | 2021/11 | $1,055.47 | $3,061.23 | $410.42 | $904.17 | $50.00 | $5,481.28 | $917,312.32 |
| 73 | 2021/12 | $1,058.99 | $3,057.71 | $410.42 | $904.17 | $50.00 | $5,481.28 | $916,253.33 |
| 74 | 2022/01 | $1,062.52 | $3,054.18 | $410.42 | $904.17 | $50.00 | $5,481.28 | $915,190.81 |
| 75 | 2022/02 | $1,066.06 | $3,050.64 | $410.42 | $904.17 | $50.00 | $5,481.28 | $914,124.76 |
| 76 | 2022/03 | $1,069.61 | $3,047.08 | $410.42 | $904.17 | $50.00 | $5,481.28 | $913,055.14 |
| 77 | 2022/04 | $1,073.18 | $3,043.52 | $410.42 | $904.17 | $50.00 | $5,481.28 | $911,981.97 |
| 78 | 2022/05 | $1,076.75 | $3,039.94 | $410.42 | $904.17 | $50.00 | $5,481.28 | $910,905.21 |
| 79 | 2022/06 | $1,080.34 | $3,036.35 | $410.42 | $904.17 | $50.00 | $5,481.28 | $909,824.87 |
| 80 | 2022/07 | $1,083.94 | $3,032.75 | $410.42 | $904.17 | $50.00 | $5,481.28 | $908,740.93 |
| 81 | 2022/08 | $1,087.56 | $3,029.14 | $410.42 | $904.17 | $50.00 | $5,481.28 | $907,653.37 |
| 82 | 2022/09 | $1,091.18 | $3,025.51 | $410.42 | $904.17 | $50.00 | $5,481.28 | $906,562.19 |
| 83 | 2022/10 | $1,094.82 | $3,021.87 | $410.42 | $904.17 | $50.00 | $5,481.28 | $905,467.37 |
| 84 | 2022/11 | $1,098.47 | $3,018.22 | $410.42 | $904.17 | $50.00 | $5,481.28 | $904,368.90 |
| 85 | 2022/12 | $1,102.13 | $3,014.56 | $410.42 | $904.17 | $50.00 | $5,481.28 | $903,266.77 |
| 86 | 2023/01 | $1,105.80 | $3,010.89 | $410.42 | $904.17 | $50.00 | $5,481.28 | $902,160.96 |
| 87 | 2023/02 | $1,109.49 | $3,007.20 | $410.42 | $904.17 | $50.00 | $5,481.28 | $901,051.47 |
| 88 | 2023/03 | $1,113.19 | $3,003.50 | $410.42 | $904.17 | $50.00 | $5,481.28 | $899,938.28 |
| 89 | 2023/04 | $1,116.90 | $2,999.79 | $410.42 | $904.17 | $50.00 | $5,481.28 | $898,821.38 |
| 90 | 2023/05 | $1,120.62 | $2,996.07 | $410.42 | $904.17 | $50.00 | $5,481.28 | $897,700.76 |
| 91 | 2023/06 | $1,124.36 | $2,992.34 | $410.42 | $904.17 | $50.00 | $5,481.28 | $896,576.40 |
| 92 | 2023/07 | $1,128.11 | $2,988.59 | $410.42 | $904.17 | $50.00 | $5,481.28 | $895,448.30 |
| 93 | 2023/08 | $1,131.87 | $2,984.83 | $410.42 | $904.17 | $50.00 | $5,481.28 | $894,316.43 |
| 94 | 2023/09 | $1,135.64 | $2,981.05 | $410.42 | $904.17 | $50.00 | $5,481.28 | $893,180.79 |
| 95 | 2023/10 | $1,139.42 | $2,977.27 | $410.42 | $904.17 | $50.00 | $5,481.28 | $892,041.37 |
| 96 | 2023/11 | $1,143.22 | $2,973.47 | $410.42 | $904.17 | $50.00 | $5,481.28 | $890,898.14 |
| 97 | 2023/12 | $1,147.03 | $2,969.66 | $410.42 | $904.17 | $50.00 | $5,481.28 | $889,751.11 |
| 98 | 2024/01 | $1,150.86 | $2,965.84 | $410.42 | $904.17 | $50.00 | $5,481.28 | $888,600.25 |
| 99 | 2024/02 | $1,154.69 | $2,962.00 | $410.42 | $904.17 | $50.00 | $5,481.28 | $887,445.56 |
| 100 | 2024/03 | $1,158.54 | $2,958.15 | $410.42 | $904.17 | $50.00 | $5,481.28 | $886,287.02 |
| 101 | 2024/04 | $1,162.40 | $2,954.29 | $410.42 | $904.17 | $50.00 | $5,481.28 | $885,124.61 |
| 102 | 2024/05 | $1,166.28 | $2,950.42 | $410.42 | $904.17 | $50.00 | $5,481.28 | $883,958.33 |
| 103 | 2024/06 | $1,170.17 | $2,946.53 | $410.42 | $904.17 | $50.00 | $5,481.28 | $882,788.17 |
| 104 | 2024/07 | $1,174.07 | $2,942.63 | $410.42 | $904.17 | $50.00 | $5,481.28 | $881,614.10 |
| 105 | 2024/08 | $1,177.98 | $2,938.71 | $410.42 | $904.17 | $50.00 | $5,481.28 | $880,436.12 |
| 106 | 2024/09 | $1,181.91 | $2,934.79 | $410.42 | $904.17 | $50.00 | $5,481.28 | $879,254.21 |
| 107 | 2024/10 | $1,185.85 | $2,930.85 | $410.42 | $904.17 | $50.00 | $5,481.28 | $878,068.37 |
| 108 | 2024/11 | $1,189.80 | $2,926.89 | $410.42 | $904.17 | $50.00 | $5,481.28 | $876,878.57 |
| 109 | 2024/12 | $1,193.77 | $2,922.93 | $410.42 | $904.17 | $50.00 | $5,481.28 | $875,684.80 |
| 110 | 2025/01 | $1,197.74 | $2,918.95 | $410.42 | $904.17 | $50.00 | $5,481.28 | $874,487.06 |
| 111 | 2025/02 | $1,201.74 | $2,914.96 | $410.42 | $904.17 | $50.00 | $5,481.28 | $873,285.32 |
| 112 | 2025/03 | $1,205.74 | $2,910.95 | $410.42 | $904.17 | $50.00 | $5,481.28 | $872,079.58 |
| 113 | 2025/04 | $1,209.76 | $2,906.93 | $410.42 | $904.17 | $50.00 | $5,481.28 | $870,869.82 |
| 114 | 2025/05 | $1,213.79 | $2,902.90 | $410.42 | $904.17 | $50.00 | $5,481.28 | $869,656.02 |
| 115 | 2025/06 | $1,217.84 | $2,898.85 | $410.42 | $904.17 | $50.00 | $5,481.28 | $868,438.18 |
| 116 | 2025/07 | $1,221.90 | $2,894.79 | $0.00 | $904.17 | $50.00 | $5,070.86 | $867,216.28 |
| 117 | 2025/08 | $1,225.97 | $2,890.72 | $0.00 | $904.17 | $50.00 | $5,070.86 | $865,990.31 |
| 118 | 2025/09 | $1,230.06 | $2,886.63 | $0.00 | $904.17 | $50.00 | $5,070.86 | $864,760.25 |
| 119 | 2025/10 | $1,234.16 | $2,882.53 | $0.00 | $904.17 | $50.00 | $5,070.86 | $863,526.09 |
| 120 | 2025/11 | $1,238.27 | $2,878.42 | $0.00 | $904.17 | $50.00 | $5,070.86 | $862,287.82 |
| 121 | 2025/12 | $1,242.40 | $2,874.29 | $0.00 | $904.17 | $50.00 | $5,070.86 | $861,045.41 |
| 122 | 2026/01 | $1,246.54 | $2,870.15 | $0.00 | $904.17 | $50.00 | $5,070.86 | $859,798.87 |
| 123 | 2026/02 | $1,250.70 | $2,866.00 | $0.00 | $904.17 | $50.00 | $5,070.86 | $858,548.17 |
| 124 | 2026/03 | $1,254.87 | $2,861.83 | $0.00 | $904.17 | $50.00 | $5,070.86 | $857,293.31 |
| 125 | 2026/04 | $1,259.05 | $2,857.64 | $0.00 | $904.17 | $50.00 | $5,070.86 | $856,034.26 |
| 126 | 2026/05 | $1,263.25 | $2,853.45 | $0.00 | $904.17 | $50.00 | $5,070.86 | $854,771.01 |
| 127 | 2026/06 | $1,267.46 | $2,849.24 | $0.00 | $904.17 | $50.00 | $5,070.86 | $853,503.55 |
| 128 | 2026/07 | $1,271.68 | $2,845.01 | $0.00 | $904.17 | $50.00 | $5,070.86 | $852,231.87 |
| 129 | 2026/08 | $1,275.92 | $2,840.77 | $0.00 | $904.17 | $50.00 | $5,070.86 | $850,955.95 |
| 130 | 2026/09 | $1,280.17 | $2,836.52 | $0.00 | $904.17 | $50.00 | $5,070.86 | $849,675.78 |
| 131 | 2026/10 | $1,284.44 | $2,832.25 | $0.00 | $904.17 | $50.00 | $5,070.86 | $848,391.34 |
| 132 | 2026/11 | $1,288.72 | $2,827.97 | $0.00 | $904.17 | $50.00 | $5,070.86 | $847,102.61 |
| 133 | 2026/12 | $1,293.02 | $2,823.68 | $0.00 | $904.17 | $50.00 | $5,070.86 | $845,809.59 |
| 134 | 2027/01 | $1,297.33 | $2,819.37 | $0.00 | $904.17 | $50.00 | $5,070.86 | $844,512.27 |
| 135 | 2027/02 | $1,301.65 | $2,815.04 | $0.00 | $904.17 | $50.00 | $5,070.86 | $843,210.61 |
| 136 | 2027/03 | $1,305.99 | $2,810.70 | $0.00 | $904.17 | $50.00 | $5,070.86 | $841,904.62 |
| 137 | 2027/04 | $1,310.35 | $2,806.35 | $0.00 | $904.17 | $50.00 | $5,070.86 | $840,594.28 |
| 138 | 2027/05 | $1,314.71 | $2,801.98 | $0.00 | $904.17 | $50.00 | $5,070.86 | $839,279.56 |
| 139 | 2027/06 | $1,319.10 | $2,797.60 | $0.00 | $904.17 | $50.00 | $5,070.86 | $837,960.47 |
| 140 | 2027/07 | $1,323.49 | $2,793.20 | $0.00 | $904.17 | $50.00 | $5,070.86 | $836,636.98 |
| 141 | 2027/08 | $1,327.90 | $2,788.79 | $0.00 | $904.17 | $50.00 | $5,070.86 | $835,309.07 |
| 142 | 2027/09 | $1,332.33 | $2,784.36 | $0.00 | $904.17 | $50.00 | $5,070.86 | $833,976.74 |
| 143 | 2027/10 | $1,336.77 | $2,779.92 | $0.00 | $904.17 | $50.00 | $5,070.86 | $832,639.97 |
| 144 | 2027/11 | $1,341.23 | $2,775.47 | $0.00 | $904.17 | $50.00 | $5,070.86 | $831,298.74 |
| 145 | 2027/12 | $1,345.70 | $2,771.00 | $0.00 | $904.17 | $50.00 | $5,070.86 | $829,953.04 |
| 146 | 2028/01 | $1,350.18 | $2,766.51 | $0.00 | $904.17 | $50.00 | $5,070.86 | $828,602.86 |
| 147 | 2028/02 | $1,354.68 | $2,762.01 | $0.00 | $904.17 | $50.00 | $5,070.86 | $827,248.18 |
| 148 | 2028/03 | $1,359.20 | $2,757.49 | $0.00 | $904.17 | $50.00 | $5,070.86 | $825,888.98 |
| 149 | 2028/04 | $1,363.73 | $2,752.96 | $0.00 | $904.17 | $50.00 | $5,070.86 | $824,525.25 |
| 150 | 2028/05 | $1,368.28 | $2,748.42 | $0.00 | $904.17 | $50.00 | $5,070.86 | $823,156.97 |
| 151 | 2028/06 | $1,372.84 | $2,743.86 | $0.00 | $904.17 | $50.00 | $5,070.86 | $821,784.13 |
| 152 | 2028/07 | $1,377.41 | $2,739.28 | $0.00 | $904.17 | $50.00 | $5,070.86 | $820,406.72 |
| 153 | 2028/08 | $1,382.00 | $2,734.69 | $0.00 | $904.17 | $50.00 | $5,070.86 | $819,024.71 |
| 154 | 2028/09 | $1,386.61 | $2,730.08 | $0.00 | $904.17 | $50.00 | $5,070.86 | $817,638.10 |
| 155 | 2028/10 | $1,391.23 | $2,725.46 | $0.00 | $904.17 | $50.00 | $5,070.86 | $816,246.87 |
| 156 | 2028/11 | $1,395.87 | $2,720.82 | $0.00 | $904.17 | $50.00 | $5,070.86 | $814,851.00 |
| 157 | 2028/12 | $1,400.52 | $2,716.17 | $0.00 | $904.17 | $50.00 | $5,070.86 | $813,450.47 |
| 158 | 2029/01 | $1,405.19 | $2,711.50 | $0.00 | $904.17 | $50.00 | $5,070.86 | $812,045.28 |
| 159 | 2029/02 | $1,409.88 | $2,706.82 | $0.00 | $904.17 | $50.00 | $5,070.86 | $810,635.40 |
| 160 | 2029/03 | $1,414.58 | $2,702.12 | $0.00 | $904.17 | $50.00 | $5,070.86 | $809,220.83 |
| 161 | 2029/04 | $1,419.29 | $2,697.40 | $0.00 | $904.17 | $50.00 | $5,070.86 | $807,801.54 |
| 162 | 2029/05 | $1,424.02 | $2,692.67 | $0.00 | $904.17 | $50.00 | $5,070.86 | $806,377.51 |
| 163 | 2029/06 | $1,428.77 | $2,687.93 | $0.00 | $904.17 | $50.00 | $5,070.86 | $804,948.75 |
| 164 | 2029/07 | $1,433.53 | $2,683.16 | $0.00 | $904.17 | $50.00 | $5,070.86 | $803,515.21 |
| 165 | 2029/08 | $1,438.31 | $2,678.38 | $0.00 | $904.17 | $50.00 | $5,070.86 | $802,076.90 |
| 166 | 2029/09 | $1,443.10 | $2,673.59 | $0.00 | $904.17 | $50.00 | $5,070.86 | $800,633.80 |
| 167 | 2029/10 | $1,447.91 | $2,668.78 | $0.00 | $904.17 | $50.00 | $5,070.86 | $799,185.89 |
| 168 | 2029/11 | $1,452.74 | $2,663.95 | $0.00 | $904.17 | $50.00 | $5,070.86 | $797,733.14 |
| 169 | 2029/12 | $1,457.58 | $2,659.11 | $0.00 | $904.17 | $50.00 | $5,070.86 | $796,275.56 |
| 170 | 2030/01 | $1,462.44 | $2,654.25 | $0.00 | $904.17 | $50.00 | $5,070.86 | $794,813.12 |
| 171 | 2030/02 | $1,467.32 | $2,649.38 | $0.00 | $904.17 | $50.00 | $5,070.86 | $793,345.80 |
| 172 | 2030/03 | $1,472.21 | $2,644.49 | $0.00 | $904.17 | $50.00 | $5,070.86 | $791,873.59 |
| 173 | 2030/04 | $1,477.12 | $2,639.58 | $0.00 | $904.17 | $50.00 | $5,070.86 | $790,396.48 |
| 174 | 2030/05 | $1,482.04 | $2,634.65 | $0.00 | $904.17 | $50.00 | $5,070.86 | $788,914.44 |
| 175 | 2030/06 | $1,486.98 | $2,629.71 | $0.00 | $904.17 | $50.00 | $5,070.86 | $787,427.46 |
| 176 | 2030/07 | $1,491.94 | $2,624.76 | $0.00 | $904.17 | $50.00 | $5,070.86 | $785,935.53 |
| 177 | 2030/08 | $1,496.91 | $2,619.79 | $0.00 | $904.17 | $50.00 | $5,070.86 | $784,438.62 |
| 178 | 2030/09 | $1,501.90 | $2,614.80 | $0.00 | $904.17 | $50.00 | $5,070.86 | $782,936.72 |
| 179 | 2030/10 | $1,506.90 | $2,609.79 | $0.00 | $904.17 | $50.00 | $5,070.86 | $781,429.81 |
| 180 | 2030/11 | $1,511.93 | $2,604.77 | $0.00 | $904.17 | $50.00 | $5,070.86 | $779,917.89 |
| 181 | 2030/12 | $1,516.97 | $2,599.73 | $0.00 | $904.17 | $50.00 | $5,070.86 | $778,400.92 |
| 182 | 2031/01 | $1,522.02 | $2,594.67 | $0.00 | $904.17 | $50.00 | $5,070.86 | $776,878.89 |
| 183 | 2031/02 | $1,527.10 | $2,589.60 | $0.00 | $904.17 | $50.00 | $5,070.86 | $775,351.80 |
| 184 | 2031/03 | $1,532.19 | $2,584.51 | $0.00 | $904.17 | $50.00 | $5,070.86 | $773,819.61 |
| 185 | 2031/04 | $1,537.30 | $2,579.40 | $0.00 | $904.17 | $50.00 | $5,070.86 | $772,282.31 |
| 186 | 2031/05 | $1,542.42 | $2,574.27 | $0.00 | $904.17 | $50.00 | $5,070.86 | $770,739.89 |
| 187 | 2031/06 | $1,547.56 | $2,569.13 | $0.00 | $904.17 | $50.00 | $5,070.86 | $769,192.33 |
| 188 | 2031/07 | $1,552.72 | $2,563.97 | $0.00 | $904.17 | $50.00 | $5,070.86 | $767,639.61 |
| 189 | 2031/08 | $1,557.90 | $2,558.80 | $0.00 | $904.17 | $50.00 | $5,070.86 | $766,081.72 |
| 190 | 2031/09 | $1,563.09 | $2,553.61 | $0.00 | $904.17 | $50.00 | $5,070.86 | $764,518.63 |
| 191 | 2031/10 | $1,568.30 | $2,548.40 | $0.00 | $904.17 | $50.00 | $5,070.86 | $762,950.33 |
| 192 | 2031/11 | $1,573.53 | $2,543.17 | $0.00 | $904.17 | $50.00 | $5,070.86 | $761,376.80 |
| 193 | 2031/12 | $1,578.77 | $2,537.92 | $0.00 | $904.17 | $50.00 | $5,070.86 | $759,798.03 |
| 194 | 2032/01 | $1,584.03 | $2,532.66 | $0.00 | $904.17 | $50.00 | $5,070.86 | $758,214.00 |
| 195 | 2032/02 | $1,589.31 | $2,527.38 | $0.00 | $904.17 | $50.00 | $5,070.86 | $756,624.69 |
| 196 | 2032/03 | $1,594.61 | $2,522.08 | $0.00 | $904.17 | $50.00 | $5,070.86 | $755,030.07 |
| 197 | 2032/04 | $1,599.93 | $2,516.77 | $0.00 | $904.17 | $50.00 | $5,070.86 | $753,430.15 |
| 198 | 2032/05 | $1,605.26 | $2,511.43 | $0.00 | $904.17 | $50.00 | $5,070.86 | $751,824.89 |
| 199 | 2032/06 | $1,610.61 | $2,506.08 | $0.00 | $904.17 | $50.00 | $5,070.86 | $750,214.28 |
| 200 | 2032/07 | $1,615.98 | $2,500.71 | $0.00 | $904.17 | $50.00 | $5,070.86 | $748,598.30 |
| 201 | 2032/08 | $1,621.37 | $2,495.33 | $0.00 | $904.17 | $50.00 | $5,070.86 | $746,976.93 |
| 202 | 2032/09 | $1,626.77 | $2,489.92 | $0.00 | $904.17 | $50.00 | $5,070.86 | $745,350.16 |
| 203 | 2032/10 | $1,632.19 | $2,484.50 | $0.00 | $904.17 | $50.00 | $5,070.86 | $743,717.97 |
| 204 | 2032/11 | $1,637.63 | $2,479.06 | $0.00 | $904.17 | $50.00 | $5,070.86 | $742,080.33 |
| 205 | 2032/12 | $1,643.09 | $2,473.60 | $0.00 | $904.17 | $50.00 | $5,070.86 | $740,437.24 |
| 206 | 2033/01 | $1,648.57 | $2,468.12 | $0.00 | $904.17 | $50.00 | $5,070.86 | $738,788.67 |
| 207 | 2033/02 | $1,654.07 | $2,462.63 | $0.00 | $904.17 | $50.00 | $5,070.86 | $737,134.60 |
| 208 | 2033/03 | $1,659.58 | $2,457.12 | $0.00 | $904.17 | $50.00 | $5,070.86 | $735,475.03 |
| 209 | 2033/04 | $1,665.11 | $2,451.58 | $0.00 | $904.17 | $50.00 | $5,070.86 | $733,809.92 |
| 210 | 2033/05 | $1,670.66 | $2,446.03 | $0.00 | $904.17 | $50.00 | $5,070.86 | $732,139.25 |
| 211 | 2033/06 | $1,676.23 | $2,440.46 | $0.00 | $904.17 | $50.00 | $5,070.86 | $730,463.02 |
| 212 | 2033/07 | $1,681.82 | $2,434.88 | $0.00 | $904.17 | $50.00 | $5,070.86 | $728,781.21 |
| 213 | 2033/08 | $1,687.42 | $2,429.27 | $0.00 | $904.17 | $50.00 | $5,070.86 | $727,093.78 |
| 214 | 2033/09 | $1,693.05 | $2,423.65 | $0.00 | $904.17 | $50.00 | $5,070.86 | $725,400.74 |
| 215 | 2033/10 | $1,698.69 | $2,418.00 | $0.00 | $904.17 | $50.00 | $5,070.86 | $723,702.04 |
| 216 | 2033/11 | $1,704.35 | $2,412.34 | $0.00 | $904.17 | $50.00 | $5,070.86 | $721,997.69 |
| 217 | 2033/12 | $1,710.03 | $2,406.66 | $0.00 | $904.17 | $50.00 | $5,070.86 | $720,287.66 |
| 218 | 2034/01 | $1,715.74 | $2,400.96 | $0.00 | $904.17 | $50.00 | $5,070.86 | $718,571.92 |
| 219 | 2034/02 | $1,721.45 | $2,395.24 | $0.00 | $904.17 | $50.00 | $5,070.86 | $716,850.47 |
| 220 | 2034/03 | $1,727.19 | $2,389.50 | $0.00 | $904.17 | $50.00 | $5,070.86 | $715,123.27 |
| 221 | 2034/04 | $1,732.95 | $2,383.74 | $0.00 | $904.17 | $50.00 | $5,070.86 | $713,390.32 |
| 222 | 2034/05 | $1,738.73 | $2,377.97 | $0.00 | $904.17 | $50.00 | $5,070.86 | $711,651.60 |
| 223 | 2034/06 | $1,744.52 | $2,372.17 | $0.00 | $904.17 | $50.00 | $5,070.86 | $709,907.08 |
| 224 | 2034/07 | $1,750.34 | $2,366.36 | $0.00 | $904.17 | $50.00 | $5,070.86 | $708,156.74 |
| 225 | 2034/08 | $1,756.17 | $2,360.52 | $0.00 | $904.17 | $50.00 | $5,070.86 | $706,400.57 |
| 226 | 2034/09 | $1,762.03 | $2,354.67 | $0.00 | $904.17 | $50.00 | $5,070.86 | $704,638.54 |
| 227 | 2034/10 | $1,767.90 | $2,348.80 | $0.00 | $904.17 | $50.00 | $5,070.86 | $702,870.64 |
| 228 | 2034/11 | $1,773.79 | $2,342.90 | $0.00 | $904.17 | $50.00 | $5,070.86 | $701,096.85 |
| 229 | 2034/12 | $1,779.70 | $2,336.99 | $0.00 | $904.17 | $50.00 | $5,070.86 | $699,317.15 |
| 230 | 2035/01 | $1,785.64 | $2,331.06 | $0.00 | $904.17 | $50.00 | $5,070.86 | $697,531.51 |
| 231 | 2035/02 | $1,791.59 | $2,325.11 | $0.00 | $904.17 | $50.00 | $5,070.86 | $695,739.92 |
| 232 | 2035/03 | $1,797.56 | $2,319.13 | $0.00 | $904.17 | $50.00 | $5,070.86 | $693,942.36 |
| 233 | 2035/04 | $1,803.55 | $2,313.14 | $0.00 | $904.17 | $50.00 | $5,070.86 | $692,138.81 |
| 234 | 2035/05 | $1,809.56 | $2,307.13 | $0.00 | $904.17 | $50.00 | $5,070.86 | $690,329.24 |
| 235 | 2035/06 | $1,815.60 | $2,301.10 | $0.00 | $904.17 | $50.00 | $5,070.86 | $688,513.65 |
| 236 | 2035/07 | $1,821.65 | $2,295.05 | $0.00 | $904.17 | $50.00 | $5,070.86 | $686,692.00 |
| 237 | 2035/08 | $1,827.72 | $2,288.97 | $0.00 | $904.17 | $50.00 | $5,070.86 | $684,864.28 |
| 238 | 2035/09 | $1,833.81 | $2,282.88 | $0.00 | $904.17 | $50.00 | $5,070.86 | $683,030.47 |
| 239 | 2035/10 | $1,839.93 | $2,276.77 | $0.00 | $904.17 | $50.00 | $5,070.86 | $681,190.54 |
| 240 | 2035/11 | $1,846.06 | $2,270.64 | $0.00 | $904.17 | $50.00 | $5,070.86 | $679,344.48 |
| 241 | 2035/12 | $1,852.21 | $2,264.48 | $0.00 | $904.17 | $50.00 | $5,070.86 | $677,492.27 |
| 242 | 2036/01 | $1,858.39 | $2,258.31 | $0.00 | $904.17 | $50.00 | $5,070.86 | $675,633.88 |
| 243 | 2036/02 | $1,864.58 | $2,252.11 | $0.00 | $904.17 | $50.00 | $5,070.86 | $673,769.30 |
| 244 | 2036/03 | $1,870.80 | $2,245.90 | $0.00 | $904.17 | $50.00 | $5,070.86 | $671,898.51 |
| 245 | 2036/04 | $1,877.03 | $2,239.66 | $0.00 | $904.17 | $50.00 | $5,070.86 | $670,021.47 |
| 246 | 2036/05 | $1,883.29 | $2,233.40 | $0.00 | $904.17 | $50.00 | $5,070.86 | $668,138.18 |
| 247 | 2036/06 | $1,889.57 | $2,227.13 | $0.00 | $904.17 | $50.00 | $5,070.86 | $666,248.62 |
| 248 | 2036/07 | $1,895.87 | $2,220.83 | $0.00 | $904.17 | $50.00 | $5,070.86 | $664,352.75 |
| 249 | 2036/08 | $1,902.18 | $2,214.51 | $0.00 | $904.17 | $50.00 | $5,070.86 | $662,450.57 |
| 250 | 2036/09 | $1,908.53 | $2,208.17 | $0.00 | $904.17 | $50.00 | $5,070.86 | $660,542.04 |
| 251 | 2036/10 | $1,914.89 | $2,201.81 | $0.00 | $904.17 | $50.00 | $5,070.86 | $658,627.15 |
| 252 | 2036/11 | $1,921.27 | $2,195.42 | $0.00 | $904.17 | $50.00 | $5,070.86 | $656,705.88 |
| 253 | 2036/12 | $1,927.67 | $2,189.02 | $0.00 | $904.17 | $50.00 | $5,070.86 | $654,778.21 |
| 254 | 2037/01 | $1,934.10 | $2,182.59 | $0.00 | $904.17 | $50.00 | $5,070.86 | $652,844.11 |
| 255 | 2037/02 | $1,940.55 | $2,176.15 | $0.00 | $904.17 | $50.00 | $5,070.86 | $650,903.56 |
| 256 | 2037/03 | $1,947.02 | $2,169.68 | $0.00 | $904.17 | $50.00 | $5,070.86 | $648,956.55 |
| 257 | 2037/04 | $1,953.51 | $2,163.19 | $0.00 | $904.17 | $50.00 | $5,070.86 | $647,003.04 |
| 258 | 2037/05 | $1,960.02 | $2,156.68 | $0.00 | $904.17 | $50.00 | $5,070.86 | $645,043.03 |
| 259 | 2037/06 | $1,966.55 | $2,150.14 | $0.00 | $904.17 | $50.00 | $5,070.86 | $643,076.48 |
| 260 | 2037/07 | $1,973.11 | $2,143.59 | $0.00 | $904.17 | $50.00 | $5,070.86 | $641,103.37 |
| 261 | 2037/08 | $1,979.68 | $2,137.01 | $0.00 | $904.17 | $50.00 | $5,070.86 | $639,123.69 |
| 262 | 2037/09 | $1,986.28 | $2,130.41 | $0.00 | $904.17 | $50.00 | $5,070.86 | $637,137.41 |
| 263 | 2037/10 | $1,992.90 | $2,123.79 | $0.00 | $904.17 | $50.00 | $5,070.86 | $635,144.50 |
| 264 | 2037/11 | $1,999.55 | $2,117.15 | $0.00 | $904.17 | $50.00 | $5,070.86 | $633,144.96 |
| 265 | 2037/12 | $2,006.21 | $2,110.48 | $0.00 | $904.17 | $50.00 | $5,070.86 | $631,138.75 |
| 266 | 2038/01 | $2,012.90 | $2,103.80 | $0.00 | $904.17 | $50.00 | $5,070.86 | $629,125.85 |
| 267 | 2038/02 | $2,019.61 | $2,097.09 | $0.00 | $904.17 | $50.00 | $5,070.86 | $627,106.24 |
| 268 | 2038/03 | $2,026.34 | $2,090.35 | $0.00 | $904.17 | $50.00 | $5,070.86 | $625,079.90 |
| 269 | 2038/04 | $2,033.09 | $2,083.60 | $0.00 | $904.17 | $50.00 | $5,070.86 | $623,046.81 |
| 270 | 2038/05 | $2,039.87 | $2,076.82 | $0.00 | $904.17 | $50.00 | $5,070.86 | $621,006.94 |
| 271 | 2038/06 | $2,046.67 | $2,070.02 | $0.00 | $904.17 | $50.00 | $5,070.86 | $618,960.26 |
| 272 | 2038/07 | $2,053.49 | $2,063.20 | $0.00 | $904.17 | $50.00 | $5,070.86 | $616,906.77 |
| 273 | 2038/08 | $2,060.34 | $2,056.36 | $0.00 | $904.17 | $50.00 | $5,070.86 | $614,846.43 |
| 274 | 2038/09 | $2,067.21 | $2,049.49 | $0.00 | $904.17 | $50.00 | $5,070.86 | $612,779.23 |
| 275 | 2038/10 | $2,074.10 | $2,042.60 | $0.00 | $904.17 | $50.00 | $5,070.86 | $610,705.13 |
| 276 | 2038/11 | $2,081.01 | $2,035.68 | $0.00 | $904.17 | $50.00 | $5,070.86 | $608,624.12 |
| 277 | 2038/12 | $2,087.95 | $2,028.75 | $0.00 | $904.17 | $50.00 | $5,070.86 | $606,536.17 |
| 278 | 2039/01 | $2,094.91 | $2,021.79 | $0.00 | $904.17 | $50.00 | $5,070.86 | $604,441.27 |
| 279 | 2039/02 | $2,101.89 | $2,014.80 | $0.00 | $904.17 | $50.00 | $5,070.86 | $602,339.38 |
| 280 | 2039/03 | $2,108.90 | $2,007.80 | $0.00 | $904.17 | $50.00 | $5,070.86 | $600,230.48 |
| 281 | 2039/04 | $2,115.93 | $2,000.77 | $0.00 | $904.17 | $50.00 | $5,070.86 | $598,114.56 |
| 282 | 2039/05 | $2,122.98 | $1,993.72 | $0.00 | $904.17 | $50.00 | $5,070.86 | $595,991.58 |
| 283 | 2039/06 | $2,130.06 | $1,986.64 | $0.00 | $904.17 | $50.00 | $5,070.86 | $593,861.52 |
| 284 | 2039/07 | $2,137.16 | $1,979.54 | $0.00 | $904.17 | $50.00 | $5,070.86 | $591,724.37 |
| 285 | 2039/08 | $2,144.28 | $1,972.41 | $0.00 | $904.17 | $50.00 | $5,070.86 | $589,580.09 |
| 286 | 2039/09 | $2,151.43 | $1,965.27 | $0.00 | $904.17 | $50.00 | $5,070.86 | $587,428.66 |
| 287 | 2039/10 | $2,158.60 | $1,958.10 | $0.00 | $904.17 | $50.00 | $5,070.86 | $585,270.06 |
| 288 | 2039/11 | $2,165.79 | $1,950.90 | $0.00 | $904.17 | $50.00 | $5,070.86 | $583,104.27 |
| 289 | 2039/12 | $2,173.01 | $1,943.68 | $0.00 | $904.17 | $50.00 | $5,070.86 | $580,931.25 |
| 290 | 2040/01 | $2,180.26 | $1,936.44 | $0.00 | $904.17 | $50.00 | $5,070.86 | $578,751.00 |
| 291 | 2040/02 | $2,187.52 | $1,929.17 | $0.00 | $904.17 | $50.00 | $5,070.86 | $576,563.47 |
| 292 | 2040/03 | $2,194.82 | $1,921.88 | $0.00 | $904.17 | $50.00 | $5,070.86 | $574,368.66 |
| 293 | 2040/04 | $2,202.13 | $1,914.56 | $0.00 | $904.17 | $50.00 | $5,070.86 | $572,166.53 |
| 294 | 2040/05 | $2,209.47 | $1,907.22 | $0.00 | $904.17 | $50.00 | $5,070.86 | $569,957.06 |
| 295 | 2040/06 | $2,216.84 | $1,899.86 | $0.00 | $904.17 | $50.00 | $5,070.86 | $567,740.22 |
| 296 | 2040/07 | $2,224.23 | $1,892.47 | $0.00 | $904.17 | $50.00 | $5,070.86 | $565,515.99 |
| 297 | 2040/08 | $2,231.64 | $1,885.05 | $0.00 | $904.17 | $50.00 | $5,070.86 | $563,284.35 |
| 298 | 2040/09 | $2,239.08 | $1,877.61 | $0.00 | $904.17 | $50.00 | $5,070.86 | $561,045.27 |
| 299 | 2040/10 | $2,246.54 | $1,870.15 | $0.00 | $904.17 | $50.00 | $5,070.86 | $558,798.73 |
| 300 | 2040/11 | $2,254.03 | $1,862.66 | $0.00 | $904.17 | $50.00 | $5,070.86 | $556,544.70 |
| 301 | 2040/12 | $2,261.54 | $1,855.15 | $0.00 | $904.17 | $50.00 | $5,070.86 | $554,283.15 |
| 302 | 2041/01 | $2,269.08 | $1,847.61 | $0.00 | $904.17 | $50.00 | $5,070.86 | $552,014.07 |
| 303 | 2041/02 | $2,276.65 | $1,840.05 | $0.00 | $904.17 | $50.00 | $5,070.86 | $549,737.42 |
| 304 | 2041/03 | $2,284.24 | $1,832.46 | $0.00 | $904.17 | $50.00 | $5,070.86 | $547,453.19 |
| 305 | 2041/04 | $2,291.85 | $1,824.84 | $0.00 | $904.17 | $50.00 | $5,070.86 | $545,161.34 |
| 306 | 2041/05 | $2,299.49 | $1,817.20 | $0.00 | $904.17 | $50.00 | $5,070.86 | $542,861.85 |
| 307 | 2041/06 | $2,307.15 | $1,809.54 | $0.00 | $904.17 | $50.00 | $5,070.86 | $540,554.69 |
| 308 | 2041/07 | $2,314.84 | $1,801.85 | $0.00 | $904.17 | $50.00 | $5,070.86 | $538,239.85 |
| 309 | 2041/08 | $2,322.56 | $1,794.13 | $0.00 | $904.17 | $50.00 | $5,070.86 | $535,917.29 |
| 310 | 2041/09 | $2,330.30 | $1,786.39 | $0.00 | $904.17 | $50.00 | $5,070.86 | $533,586.98 |
| 311 | 2041/10 | $2,338.07 | $1,778.62 | $0.00 | $904.17 | $50.00 | $5,070.86 | $531,248.91 |
| 312 | 2041/11 | $2,345.86 | $1,770.83 | $0.00 | $904.17 | $50.00 | $5,070.86 | $528,903.05 |
| 313 | 2041/12 | $2,353.68 | $1,763.01 | $0.00 | $904.17 | $50.00 | $5,070.86 | $526,549.36 |
| 314 | 2042/01 | $2,361.53 | $1,755.16 | $0.00 | $904.17 | $50.00 | $5,070.86 | $524,187.83 |
| 315 | 2042/02 | $2,369.40 | $1,747.29 | $0.00 | $904.17 | $50.00 | $5,070.86 | $521,818.43 |
| 316 | 2042/03 | $2,377.30 | $1,739.39 | $0.00 | $904.17 | $50.00 | $5,070.86 | $519,441.13 |
| 317 | 2042/04 | $2,385.22 | $1,731.47 | $0.00 | $904.17 | $50.00 | $5,070.86 | $517,055.91 |
| 318 | 2042/05 | $2,393.17 | $1,723.52 | $0.00 | $904.17 | $50.00 | $5,070.86 | $514,662.74 |
| 319 | 2042/06 | $2,401.15 | $1,715.54 | $0.00 | $904.17 | $50.00 | $5,070.86 | $512,261.59 |
| 320 | 2042/07 | $2,409.16 | $1,707.54 | $0.00 | $904.17 | $50.00 | $5,070.86 | $509,852.43 |
| 321 | 2042/08 | $2,417.19 | $1,699.51 | $0.00 | $904.17 | $50.00 | $5,070.86 | $507,435.24 |
| 322 | 2042/09 | $2,425.24 | $1,691.45 | $0.00 | $904.17 | $50.00 | $5,070.86 | $505,010.00 |
| 323 | 2042/10 | $2,433.33 | $1,683.37 | $0.00 | $904.17 | $50.00 | $5,070.86 | $502,576.67 |
| 324 | 2042/11 | $2,441.44 | $1,675.26 | $0.00 | $904.17 | $50.00 | $5,070.86 | $500,135.24 |
| 325 | 2042/12 | $2,449.58 | $1,667.12 | $0.00 | $904.17 | $50.00 | $5,070.86 | $497,685.66 |
| 326 | 2043/01 | $2,457.74 | $1,658.95 | $0.00 | $904.17 | $50.00 | $5,070.86 | $495,227.92 |
| 327 | 2043/02 | $2,465.93 | $1,650.76 | $0.00 | $904.17 | $50.00 | $5,070.86 | $492,761.98 |
| 328 | 2043/03 | $2,474.15 | $1,642.54 | $0.00 | $904.17 | $50.00 | $5,070.86 | $490,287.83 |
| 329 | 2043/04 | $2,482.40 | $1,634.29 | $0.00 | $904.17 | $50.00 | $5,070.86 | $487,805.43 |
| 330 | 2043/05 | $2,490.68 | $1,626.02 | $0.00 | $904.17 | $50.00 | $5,070.86 | $485,314.75 |
| 331 | 2043/06 | $2,498.98 | $1,617.72 | $0.00 | $904.17 | $50.00 | $5,070.86 | $482,815.77 |
| 332 | 2043/07 | $2,507.31 | $1,609.39 | $0.00 | $904.17 | $50.00 | $5,070.86 | $480,308.47 |
| 333 | 2043/08 | $2,515.67 | $1,601.03 | $0.00 | $904.17 | $50.00 | $5,070.86 | $477,792.80 |
| 334 | 2043/09 | $2,524.05 | $1,592.64 | $0.00 | $904.17 | $50.00 | $5,070.86 | $475,268.75 |
| 335 | 2043/10 | $2,532.46 | $1,584.23 | $0.00 | $904.17 | $50.00 | $5,070.86 | $472,736.28 |
| 336 | 2043/11 | $2,540.91 | $1,575.79 | $0.00 | $904.17 | $50.00 | $5,070.86 | $470,195.38 |
| 337 | 2043/12 | $2,549.38 | $1,567.32 | $0.00 | $904.17 | $50.00 | $5,070.86 | $467,646.00 |
| 338 | 2044/01 | $2,557.87 | $1,558.82 | $0.00 | $904.17 | $50.00 | $5,070.86 | $465,088.13 |
| 339 | 2044/02 | $2,566.40 | $1,550.29 | $0.00 | $904.17 | $50.00 | $5,070.86 | $462,521.73 |
| 340 | 2044/03 | $2,574.95 | $1,541.74 | $0.00 | $904.17 | $50.00 | $5,070.86 | $459,946.77 |
| 341 | 2044/04 | $2,583.54 | $1,533.16 | $0.00 | $904.17 | $50.00 | $5,070.86 | $457,363.24 |
| 342 | 2044/05 | $2,592.15 | $1,524.54 | $0.00 | $904.17 | $50.00 | $5,070.86 | $454,771.09 |
| 343 | 2044/06 | $2,600.79 | $1,515.90 | $0.00 | $904.17 | $50.00 | $5,070.86 | $452,170.29 |
| 344 | 2044/07 | $2,609.46 | $1,507.23 | $0.00 | $904.17 | $50.00 | $5,070.86 | $449,560.84 |
| 345 | 2044/08 | $2,618.16 | $1,498.54 | $0.00 | $904.17 | $50.00 | $5,070.86 | $446,942.68 |
| 346 | 2044/09 | $2,626.88 | $1,489.81 | $0.00 | $904.17 | $50.00 | $5,070.86 | $444,315.79 |
| 347 | 2044/10 | $2,635.64 | $1,481.05 | $0.00 | $904.17 | $50.00 | $5,070.86 | $441,680.15 |
| 348 | 2044/11 | $2,644.43 | $1,472.27 | $0.00 | $904.17 | $50.00 | $5,070.86 | $439,035.72 |
| 349 | 2044/12 | $2,653.24 | $1,463.45 | $0.00 | $904.17 | $50.00 | $5,070.86 | $436,382.48 |
| 350 | 2045/01 | $2,662.09 | $1,454.61 | $0.00 | $904.17 | $50.00 | $5,070.86 | $433,720.40 |
| 351 | 2045/02 | $2,670.96 | $1,445.73 | $0.00 | $904.17 | $50.00 | $5,070.86 | $431,049.44 |
| 352 | 2045/03 | $2,679.86 | $1,436.83 | $0.00 | $904.17 | $50.00 | $5,070.86 | $428,369.58 |
| 353 | 2045/04 | $2,688.80 | $1,427.90 | $0.00 | $904.17 | $50.00 | $5,070.86 | $425,680.78 |
| 354 | 2045/05 | $2,697.76 | $1,418.94 | $0.00 | $904.17 | $50.00 | $5,070.86 | $422,983.02 |
| 355 | 2045/06 | $2,706.75 | $1,409.94 | $0.00 | $904.17 | $50.00 | $5,070.86 | $420,276.27 |
| 356 | 2045/07 | $2,715.77 | $1,400.92 | $0.00 | $904.17 | $50.00 | $5,070.86 | $417,560.50 |
| 357 | 2045/08 | $2,724.83 | $1,391.87 | $0.00 | $904.17 | $50.00 | $5,070.86 | $414,835.67 |
| 358 | 2045/09 | $2,733.91 | $1,382.79 | $0.00 | $904.17 | $50.00 | $5,070.86 | $412,101.76 |
| 359 | 2045/10 | $2,743.02 | $1,373.67 | $0.00 | $904.17 | $50.00 | $5,070.86 | $409,358.74 |
| 360 | 2045/11 | $2,752.16 | $1,364.53 | $0.00 | $904.17 | $50.00 | $5,070.86 | $406,606.58 |
| 361 | 2045/12 | $2,761.34 | $1,355.36 | $0.00 | $904.17 | $50.00 | $5,070.86 | $403,845.24 |
| 362 | 2046/01 | $2,770.54 | $1,346.15 | $0.00 | $904.17 | $50.00 | $5,070.86 | $401,074.70 |
| 363 | 2046/02 | $2,779.78 | $1,336.92 | $0.00 | $904.17 | $50.00 | $5,070.86 | $398,294.92 |
| 364 | 2046/03 | $2,789.04 | $1,327.65 | $0.00 | $904.17 | $50.00 | $5,070.86 | $395,505.87 |
| 365 | 2046/04 | $2,798.34 | $1,318.35 | $0.00 | $904.17 | $50.00 | $5,070.86 | $392,707.53 |
| 366 | 2046/05 | $2,807.67 | $1,309.03 | $0.00 | $904.17 | $50.00 | $5,070.86 | $389,899.86 |
| 367 | 2046/06 | $2,817.03 | $1,299.67 | $0.00 | $904.17 | $50.00 | $5,070.86 | $387,082.84 |
| 368 | 2046/07 | $2,826.42 | $1,290.28 | $0.00 | $904.17 | $50.00 | $5,070.86 | $384,256.42 |
| 369 | 2046/08 | $2,835.84 | $1,280.85 | $0.00 | $904.17 | $50.00 | $5,070.86 | $381,420.58 |
| 370 | 2046/09 | $2,845.29 | $1,271.40 | $0.00 | $904.17 | $50.00 | $5,070.86 | $378,575.29 |
| 371 | 2046/10 | $2,854.78 | $1,261.92 | $0.00 | $904.17 | $50.00 | $5,070.86 | $375,720.51 |
| 372 | 2046/11 | $2,864.29 | $1,252.40 | $0.00 | $904.17 | $50.00 | $5,070.86 | $372,856.22 |
| 373 | 2046/12 | $2,873.84 | $1,242.85 | $0.00 | $904.17 | $50.00 | $5,070.86 | $369,982.38 |
| 374 | 2047/01 | $2,883.42 | $1,233.27 | $0.00 | $904.17 | $50.00 | $5,070.86 | $367,098.96 |
| 375 | 2047/02 | $2,893.03 | $1,223.66 | $0.00 | $904.17 | $50.00 | $5,070.86 | $364,205.93 |
| 376 | 2047/03 | $2,902.67 | $1,214.02 | $0.00 | $904.17 | $50.00 | $5,070.86 | $361,303.26 |
| 377 | 2047/04 | $2,912.35 | $1,204.34 | $0.00 | $904.17 | $50.00 | $5,070.86 | $358,390.91 |
| 378 | 2047/05 | $2,922.06 | $1,194.64 | $0.00 | $904.17 | $50.00 | $5,070.86 | $355,468.85 |
| 379 | 2047/06 | $2,931.80 | $1,184.90 | $0.00 | $904.17 | $50.00 | $5,070.86 | $352,537.05 |
| 380 | 2047/07 | $2,941.57 | $1,175.12 | $0.00 | $904.17 | $50.00 | $5,070.86 | $349,595.48 |
| 381 | 2047/08 | $2,951.38 | $1,165.32 | $0.00 | $904.17 | $50.00 | $5,070.86 | $346,644.10 |
| 382 | 2047/09 | $2,961.21 | $1,155.48 | $0.00 | $904.17 | $50.00 | $5,070.86 | $343,682.89 |
| 383 | 2047/10 | $2,971.08 | $1,145.61 | $0.00 | $904.17 | $50.00 | $5,070.86 | $340,711.81 |
| 384 | 2047/11 | $2,980.99 | $1,135.71 | $0.00 | $904.17 | $50.00 | $5,070.86 | $337,730.82 |
| 385 | 2047/12 | $2,990.92 | $1,125.77 | $0.00 | $904.17 | $50.00 | $5,070.86 | $334,739.89 |
| 386 | 2048/01 | $3,000.89 | $1,115.80 | $0.00 | $904.17 | $50.00 | $5,070.86 | $331,739.00 |
| 387 | 2048/02 | $3,010.90 | $1,105.80 | $0.00 | $904.17 | $50.00 | $5,070.86 | $328,728.10 |
| 388 | 2048/03 | $3,020.93 | $1,095.76 | $0.00 | $904.17 | $50.00 | $5,070.86 | $325,707.17 |
| 389 | 2048/04 | $3,031.00 | $1,085.69 | $0.00 | $904.17 | $50.00 | $5,070.86 | $322,676.17 |
| 390 | 2048/05 | $3,041.11 | $1,075.59 | $0.00 | $904.17 | $50.00 | $5,070.86 | $319,635.06 |
| 391 | 2048/06 | $3,051.24 | $1,065.45 | $0.00 | $904.17 | $50.00 | $5,070.86 | $316,583.81 |
| 392 | 2048/07 | $3,061.41 | $1,055.28 | $0.00 | $904.17 | $50.00 | $5,070.86 | $313,522.40 |
| 393 | 2048/08 | $3,071.62 | $1,045.07 | $0.00 | $904.17 | $50.00 | $5,070.86 | $310,450.78 |
| 394 | 2048/09 | $3,081.86 | $1,034.84 | $0.00 | $904.17 | $50.00 | $5,070.86 | $307,368.92 |
| 395 | 2048/10 | $3,092.13 | $1,024.56 | $0.00 | $904.17 | $50.00 | $5,070.86 | $304,276.79 |
| 396 | 2048/11 | $3,102.44 | $1,014.26 | $0.00 | $904.17 | $50.00 | $5,070.86 | $301,174.35 |
| 397 | 2048/12 | $3,112.78 | $1,003.91 | $0.00 | $904.17 | $50.00 | $5,070.86 | $298,061.57 |
| 398 | 2049/01 | $3,123.16 | $993.54 | $0.00 | $904.17 | $50.00 | $5,070.86 | $294,938.42 |
| 399 | 2049/02 | $3,133.57 | $983.13 | $0.00 | $904.17 | $50.00 | $5,070.86 | $291,804.85 |
| 400 | 2049/03 | $3,144.01 | $972.68 | $0.00 | $904.17 | $50.00 | $5,070.86 | $288,660.84 |
| 401 | 2049/04 | $3,154.49 | $962.20 | $0.00 | $904.17 | $50.00 | $5,070.86 | $285,506.35 |
| 402 | 2049/05 | $3,165.01 | $951.69 | $0.00 | $904.17 | $50.00 | $5,070.86 | $282,341.35 |
| 403 | 2049/06 | $3,175.56 | $941.14 | $0.00 | $904.17 | $50.00 | $5,070.86 | $279,165.79 |
| 404 | 2049/07 | $3,186.14 | $930.55 | $0.00 | $904.17 | $50.00 | $5,070.86 | $275,979.65 |
| 405 | 2049/08 | $3,196.76 | $919.93 | $0.00 | $904.17 | $50.00 | $5,070.86 | $272,782.89 |
| 406 | 2049/09 | $3,207.42 | $909.28 | $0.00 | $904.17 | $50.00 | $5,070.86 | $269,575.47 |
| 407 | 2049/10 | $3,218.11 | $898.58 | $0.00 | $904.17 | $50.00 | $5,070.86 | $266,357.36 |
| 408 | 2049/11 | $3,228.84 | $887.86 | $0.00 | $904.17 | $50.00 | $5,070.86 | $263,128.52 |
| 409 | 2049/12 | $3,239.60 | $877.10 | $0.00 | $904.17 | $50.00 | $5,070.86 | $259,888.92 |
| 410 | 2050/01 | $3,250.40 | $866.30 | $0.00 | $904.17 | $50.00 | $5,070.86 | $256,638.53 |
| 411 | 2050/02 | $3,261.23 | $855.46 | $0.00 | $904.17 | $50.00 | $5,070.86 | $253,377.30 |
| 412 | 2050/03 | $3,272.10 | $844.59 | $0.00 | $904.17 | $50.00 | $5,070.86 | $250,105.19 |
| 413 | 2050/04 | $3,283.01 | $833.68 | $0.00 | $904.17 | $50.00 | $5,070.86 | $246,822.18 |
| 414 | 2050/05 | $3,293.95 | $822.74 | $0.00 | $904.17 | $50.00 | $5,070.86 | $243,528.23 |
| 415 | 2050/06 | $3,304.93 | $811.76 | $0.00 | $904.17 | $50.00 | $5,070.86 | $240,223.30 |
| 416 | 2050/07 | $3,315.95 | $800.74 | $0.00 | $904.17 | $50.00 | $5,070.86 | $236,907.35 |
| 417 | 2050/08 | $3,327.00 | $789.69 | $0.00 | $904.17 | $50.00 | $5,070.86 | $233,580.34 |
| 418 | 2050/09 | $3,338.09 | $778.60 | $0.00 | $904.17 | $50.00 | $5,070.86 | $230,242.25 |
| 419 | 2050/10 | $3,349.22 | $767.47 | $0.00 | $904.17 | $50.00 | $5,070.86 | $226,893.03 |
| 420 | 2050/11 | $3,360.38 | $756.31 | $0.00 | $904.17 | $50.00 | $5,070.86 | $223,532.65 |
| 421 | 2050/12 | $3,371.59 | $745.11 | $0.00 | $904.17 | $50.00 | $5,070.86 | $220,161.06 |
| 422 | 2051/01 | $3,382.82 | $733.87 | $0.00 | $904.17 | $50.00 | $5,070.86 | $216,778.24 |
| 423 | 2051/02 | $3,394.10 | $722.59 | $0.00 | $904.17 | $50.00 | $5,070.86 | $213,384.14 |
| 424 | 2051/03 | $3,405.41 | $711.28 | $0.00 | $904.17 | $50.00 | $5,070.86 | $209,978.72 |
| 425 | 2051/04 | $3,416.76 | $699.93 | $0.00 | $904.17 | $50.00 | $5,070.86 | $206,561.96 |
| 426 | 2051/05 | $3,428.15 | $688.54 | $0.00 | $904.17 | $50.00 | $5,070.86 | $203,133.81 |
| 427 | 2051/06 | $3,439.58 | $677.11 | $0.00 | $904.17 | $50.00 | $5,070.86 | $199,694.22 |
| 428 | 2051/07 | $3,451.05 | $665.65 | $0.00 | $904.17 | $50.00 | $5,070.86 | $196,243.18 |
| 429 | 2051/08 | $3,462.55 | $654.14 | $0.00 | $904.17 | $50.00 | $5,070.86 | $192,780.63 |
| 430 | 2051/09 | $3,474.09 | $642.60 | $0.00 | $904.17 | $50.00 | $5,070.86 | $189,306.54 |
| 431 | 2051/10 | $3,485.67 | $631.02 | $0.00 | $904.17 | $50.00 | $5,070.86 | $185,820.86 |
| 432 | 2051/11 | $3,497.29 | $619.40 | $0.00 | $904.17 | $50.00 | $5,070.86 | $182,323.57 |
| 433 | 2051/12 | $3,508.95 | $607.75 | $0.00 | $904.17 | $50.00 | $5,070.86 | $178,814.62 |
| 434 | 2052/01 | $3,520.65 | $596.05 | $0.00 | $904.17 | $50.00 | $5,070.86 | $175,293.98 |
| 435 | 2052/02 | $3,532.38 | $584.31 | $0.00 | $904.17 | $50.00 | $5,070.86 | $171,761.60 |
| 436 | 2052/03 | $3,544.16 | $572.54 | $0.00 | $904.17 | $50.00 | $5,070.86 | $168,217.44 |
| 437 | 2052/04 | $3,555.97 | $560.72 | $0.00 | $904.17 | $50.00 | $5,070.86 | $164,661.47 |
| 438 | 2052/05 | $3,567.82 | $548.87 | $0.00 | $904.17 | $50.00 | $5,070.86 | $161,093.65 |
| 439 | 2052/06 | $3,579.72 | $536.98 | $0.00 | $904.17 | $50.00 | $5,070.86 | $157,513.94 |
| 440 | 2052/07 | $3,591.65 | $525.05 | $0.00 | $904.17 | $50.00 | $5,070.86 | $153,922.29 |
| 441 | 2052/08 | $3,603.62 | $513.07 | $0.00 | $904.17 | $50.00 | $5,070.86 | $150,318.67 |
| 442 | 2052/09 | $3,615.63 | $501.06 | $0.00 | $904.17 | $50.00 | $5,070.86 | $146,703.04 |
| 443 | 2052/10 | $3,627.68 | $489.01 | $0.00 | $904.17 | $50.00 | $5,070.86 | $143,075.35 |
| 444 | 2052/11 | $3,639.78 | $476.92 | $0.00 | $904.17 | $50.00 | $5,070.86 | $139,435.58 |
| 445 | 2052/12 | $3,651.91 | $464.79 | $0.00 | $904.17 | $50.00 | $5,070.86 | $135,783.67 |
| 446 | 2053/01 | $3,664.08 | $452.61 | $0.00 | $904.17 | $50.00 | $5,070.86 | $132,119.59 |
| 447 | 2053/02 | $3,676.30 | $440.40 | $0.00 | $904.17 | $50.00 | $5,070.86 | $128,443.29 |
| 448 | 2053/03 | $3,688.55 | $428.14 | $0.00 | $904.17 | $50.00 | $5,070.86 | $124,754.74 |
| 449 | 2053/04 | $3,700.84 | $415.85 | $0.00 | $904.17 | $50.00 | $5,070.86 | $121,053.90 |
| 450 | 2053/05 | $3,713.18 | $403.51 | $0.00 | $904.17 | $50.00 | $5,070.86 | $117,340.72 |
| 451 | 2053/06 | $3,725.56 | $391.14 | $0.00 | $904.17 | $50.00 | $5,070.86 | $113,615.16 |
| 452 | 2053/07 | $3,737.98 | $378.72 | $0.00 | $904.17 | $50.00 | $5,070.86 | $109,877.18 |
| 453 | 2053/08 | $3,750.44 | $366.26 | $0.00 | $904.17 | $50.00 | $5,070.86 | $106,126.75 |
| 454 | 2053/09 | $3,762.94 | $353.76 | $0.00 | $904.17 | $50.00 | $5,070.86 | $102,363.81 |
| 455 | 2053/10 | $3,775.48 | $341.21 | $0.00 | $904.17 | $50.00 | $5,070.86 | $98,588.33 |
| 456 | 2053/11 | $3,788.07 | $328.63 | $0.00 | $904.17 | $50.00 | $5,070.86 | $94,800.26 |
| 457 | 2053/12 | $3,800.69 | $316.00 | $0.00 | $904.17 | $50.00 | $5,070.86 | $90,999.57 |
| 458 | 2054/01 | $3,813.36 | $303.33 | $0.00 | $904.17 | $50.00 | $5,070.86 | $87,186.21 |
| 459 | 2054/02 | $3,826.07 | $290.62 | $0.00 | $904.17 | $50.00 | $5,070.86 | $83,360.13 |
| 460 | 2054/03 | $3,838.83 | $277.87 | $0.00 | $904.17 | $50.00 | $5,070.86 | $79,521.31 |
| 461 | 2054/04 | $3,851.62 | $265.07 | $0.00 | $904.17 | $50.00 | $5,070.86 | $75,669.68 |
| 462 | 2054/05 | $3,864.46 | $252.23 | $0.00 | $904.17 | $50.00 | $5,070.86 | $71,805.22 |
| 463 | 2054/06 | $3,877.34 | $239.35 | $0.00 | $904.17 | $50.00 | $5,070.86 | $67,927.88 |
| 464 | 2054/07 | $3,890.27 | $226.43 | $0.00 | $904.17 | $50.00 | $5,070.86 | $64,037.61 |
| 465 | 2054/08 | $3,903.24 | $213.46 | $0.00 | $904.17 | $50.00 | $5,070.86 | $60,134.37 |
| 466 | 2054/09 | $3,916.25 | $200.45 | $0.00 | $904.17 | $50.00 | $5,070.86 | $56,218.13 |
| 467 | 2054/10 | $3,929.30 | $187.39 | $0.00 | $904.17 | $50.00 | $5,070.86 | $52,288.83 |
| 468 | 2054/11 | $3,942.40 | $174.30 | $0.00 | $904.17 | $50.00 | $5,070.86 | $48,346.43 |
| 469 | 2054/12 | $3,955.54 | $161.15 | $0.00 | $904.17 | $50.00 | $5,070.86 | $44,390.89 |
| 470 | 2055/01 | $3,968.72 | $147.97 | $0.00 | $904.17 | $50.00 | $5,070.86 | $40,422.17 |
| 471 | 2055/02 | $3,981.95 | $134.74 | $0.00 | $904.17 | $50.00 | $5,070.86 | $36,440.21 |
| 472 | 2055/03 | $3,995.23 | $121.47 | $0.00 | $904.17 | $50.00 | $5,070.86 | $32,444.99 |
| 473 | 2055/04 | $4,008.54 | $108.15 | $0.00 | $904.17 | $50.00 | $5,070.86 | $28,436.44 |
| 474 | 2055/05 | $4,021.91 | $94.79 | $0.00 | $904.17 | $50.00 | $5,070.86 | $24,414.54 |
| 475 | 2055/06 | $4,035.31 | $81.38 | $0.00 | $904.17 | $50.00 | $5,070.86 | $20,379.23 |
| 476 | 2055/07 | $4,048.76 | $67.93 | $0.00 | $904.17 | $50.00 | $5,070.86 | $16,330.46 |
| 477 | 2055/08 | $4,062.26 | $54.43 | $0.00 | $904.17 | $50.00 | $5,070.86 | $12,268.20 |
| 478 | 2055/09 | $4,075.80 | $40.89 | $0.00 | $904.17 | $50.00 | $5,070.86 | $8,192.40 |
| 479 | 2055/10 | $4,089.39 | $27.31 | $0.00 | $904.17 | $50.00 | $5,070.86 | $4,103.02 |
| 480 | 2055/11 | $4,103.02 | $13.68 | $0.00 | $904.17 | $50.00 | $5,070.86 | $0.00 |
| Totals | $985,000.00 | $991,013.08 | $47,197.92 | $434,000.00 | $24,000.00 | $2,481,211.00 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.