Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $1,015,000.00 at 4.5% interest rate for a $1,085,000.00 home, you need to have a monthly payment of $5,190.71. You will make a total of 540 payments and you will pay off your mortgage on 2059/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $236,990.54 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $4,256.81 | 4.5% | 600 months | $2,624,083.68 | $1,539,083.68 |
| 50 years | Bi-Weekly | $2,128.41 | 4.5% | 512 months | $2,352,740.24 | $1,267,740.24 |
| 45 years | Monthly | $4,387.58 | 4.5% | 540 months | $2,439,293.90 | $1,354,293.90 |
| 45 years | Bi-Weekly | $2,193.79 | 4.5% | 461 months | $2,202,303.36 | $1,117,303.36 |
| 40 years | Monthly | $4,563.06 | 4.5% | 480 months | $2,260,270.14 | $1,175,270.14 |
| 40 years | Bi-Weekly | $2,281.53 | 4.5% | 409 months | $2,056,515.81 | $971,515.81 |
| 35 years | Monthly | $4,803.56 | 4.5% | 420 months | $2,087,493.45 | $1,002,493.45 |
| 35 years | Bi-Weekly | $2,401.78 | 4.5% | 358 months | $1,915,661.22 | $830,661.22 |
| 30 years | Monthly | $5,142.86 | 4.5% | 360 months | $1,921,428.12 | $836,428.12 |
| 30 years | Bi-Weekly | $2,571.43 | 4.5% | 307 months | $1,780,007.03 | $695,007.03 |
| 25 years | Monthly | $5,641.70 | 4.5% | 300 months | $1,762,509.90 | $677,509.90 |
| 25 years | Bi-Weekly | $2,820.85 | 4.5% | 256 months | $1,649,799.02 | $564,799.02 |
| 20 years | Monthly | $6,421.39 | 4.5% | 240 months | $1,611,133.88 | $526,133.88 |
| 20 years | Bi-Weekly | $3,210.70 | 4.5% | 205 months | $1,525,255.98 | $440,255.98 |
| 15 years | Monthly | $7,764.68 | 4.5% | 180 months | $1,467,642.74 | $382,642.74 |
| 15 years | Bi-Weekly | $3,882.34 | 4.5% | 154 months | $1,406,564.73 | $321,564.73 |
| 10 years | Monthly | $10,519.30 | 4.5% | 120 months | $1,332,315.82 | $247,315.82 |
| 10 years | Bi-Weekly | $5,259.65 | 4.5% | 103 months | $1,293,875.65 | $208,875.65 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $581.33 | $3,806.25 | $0.00 | $678.13 | $125.00 | $5,190.71 | $1,014,418.67 |
| 2 | 2014/09 | $583.51 | $3,804.07 | $0.00 | $678.13 | $125.00 | $5,190.71 | $1,013,835.16 |
| 3 | 2014/10 | $585.70 | $3,801.88 | $0.00 | $678.13 | $125.00 | $5,190.71 | $1,013,249.46 |
| 4 | 2014/11 | $587.90 | $3,799.69 | $0.00 | $678.13 | $125.00 | $5,190.71 | $1,012,661.56 |
| 5 | 2014/12 | $590.10 | $3,797.48 | $0.00 | $678.13 | $125.00 | $5,190.71 | $1,012,071.46 |
| 6 | 2015/01 | $592.31 | $3,795.27 | $0.00 | $678.13 | $125.00 | $5,190.71 | $1,011,479.15 |
| 7 | 2015/02 | $594.53 | $3,793.05 | $0.00 | $678.13 | $125.00 | $5,190.71 | $1,010,884.61 |
| 8 | 2015/03 | $596.76 | $3,790.82 | $0.00 | $678.13 | $125.00 | $5,190.71 | $1,010,287.85 |
| 9 | 2015/04 | $599.00 | $3,788.58 | $0.00 | $678.13 | $125.00 | $5,190.71 | $1,009,688.85 |
| 10 | 2015/05 | $601.25 | $3,786.33 | $0.00 | $678.13 | $125.00 | $5,190.71 | $1,009,087.60 |
| 11 | 2015/06 | $603.50 | $3,784.08 | $0.00 | $678.13 | $125.00 | $5,190.71 | $1,008,484.10 |
| 12 | 2015/07 | $605.77 | $3,781.82 | $0.00 | $678.13 | $125.00 | $5,190.71 | $1,007,878.33 |
| 13 | 2015/08 | $608.04 | $3,779.54 | $0.00 | $678.13 | $125.00 | $5,190.71 | $1,007,270.29 |
| 14 | 2015/09 | $610.32 | $3,777.26 | $0.00 | $678.13 | $125.00 | $5,190.71 | $1,006,659.98 |
| 15 | 2015/10 | $612.61 | $3,774.97 | $0.00 | $678.13 | $125.00 | $5,190.71 | $1,006,047.37 |
| 16 | 2015/11 | $614.90 | $3,772.68 | $0.00 | $678.13 | $125.00 | $5,190.71 | $1,005,432.47 |
| 17 | 2015/12 | $617.21 | $3,770.37 | $0.00 | $678.13 | $125.00 | $5,190.71 | $1,004,815.26 |
| 18 | 2016/01 | $619.52 | $3,768.06 | $0.00 | $678.13 | $125.00 | $5,190.71 | $1,004,195.73 |
| 19 | 2016/02 | $621.85 | $3,765.73 | $0.00 | $678.13 | $125.00 | $5,190.71 | $1,003,573.89 |
| 20 | 2016/03 | $624.18 | $3,763.40 | $0.00 | $678.13 | $125.00 | $5,190.71 | $1,002,949.71 |
| 21 | 2016/04 | $626.52 | $3,761.06 | $0.00 | $678.13 | $125.00 | $5,190.71 | $1,002,323.19 |
| 22 | 2016/05 | $628.87 | $3,758.71 | $0.00 | $678.13 | $125.00 | $5,190.71 | $1,001,694.32 |
| 23 | 2016/06 | $631.23 | $3,756.35 | $0.00 | $678.13 | $125.00 | $5,190.71 | $1,001,063.09 |
| 24 | 2016/07 | $633.59 | $3,753.99 | $0.00 | $678.13 | $125.00 | $5,190.71 | $1,000,429.49 |
| 25 | 2016/08 | $635.97 | $3,751.61 | $0.00 | $678.13 | $125.00 | $5,190.71 | $999,793.52 |
| 26 | 2016/09 | $638.36 | $3,749.23 | $0.00 | $678.13 | $125.00 | $5,190.71 | $999,155.17 |
| 27 | 2016/10 | $640.75 | $3,746.83 | $0.00 | $678.13 | $125.00 | $5,190.71 | $998,514.42 |
| 28 | 2016/11 | $643.15 | $3,744.43 | $0.00 | $678.13 | $125.00 | $5,190.71 | $997,871.27 |
| 29 | 2016/12 | $645.56 | $3,742.02 | $0.00 | $678.13 | $125.00 | $5,190.71 | $997,225.70 |
| 30 | 2017/01 | $647.98 | $3,739.60 | $0.00 | $678.13 | $125.00 | $5,190.71 | $996,577.72 |
| 31 | 2017/02 | $650.41 | $3,737.17 | $0.00 | $678.13 | $125.00 | $5,190.71 | $995,927.30 |
| 32 | 2017/03 | $652.85 | $3,734.73 | $0.00 | $678.13 | $125.00 | $5,190.71 | $995,274.45 |
| 33 | 2017/04 | $655.30 | $3,732.28 | $0.00 | $678.13 | $125.00 | $5,190.71 | $994,619.15 |
| 34 | 2017/05 | $657.76 | $3,729.82 | $0.00 | $678.13 | $125.00 | $5,190.71 | $993,961.39 |
| 35 | 2017/06 | $660.23 | $3,727.36 | $0.00 | $678.13 | $125.00 | $5,190.71 | $993,301.16 |
| 36 | 2017/07 | $662.70 | $3,724.88 | $0.00 | $678.13 | $125.00 | $5,190.71 | $992,638.46 |
| 37 | 2017/08 | $665.19 | $3,722.39 | $0.00 | $678.13 | $125.00 | $5,190.71 | $991,973.27 |
| 38 | 2017/09 | $667.68 | $3,719.90 | $0.00 | $678.13 | $125.00 | $5,190.71 | $991,305.59 |
| 39 | 2017/10 | $670.19 | $3,717.40 | $0.00 | $678.13 | $125.00 | $5,190.71 | $990,635.41 |
| 40 | 2017/11 | $672.70 | $3,714.88 | $0.00 | $678.13 | $125.00 | $5,190.71 | $989,962.71 |
| 41 | 2017/12 | $675.22 | $3,712.36 | $0.00 | $678.13 | $125.00 | $5,190.71 | $989,287.49 |
| 42 | 2018/01 | $677.75 | $3,709.83 | $0.00 | $678.13 | $125.00 | $5,190.71 | $988,609.73 |
| 43 | 2018/02 | $680.29 | $3,707.29 | $0.00 | $678.13 | $125.00 | $5,190.71 | $987,929.44 |
| 44 | 2018/03 | $682.85 | $3,704.74 | $0.00 | $678.13 | $125.00 | $5,190.71 | $987,246.59 |
| 45 | 2018/04 | $685.41 | $3,702.17 | $0.00 | $678.13 | $125.00 | $5,190.71 | $986,561.18 |
| 46 | 2018/05 | $687.98 | $3,699.60 | $0.00 | $678.13 | $125.00 | $5,190.71 | $985,873.21 |
| 47 | 2018/06 | $690.56 | $3,697.02 | $0.00 | $678.13 | $125.00 | $5,190.71 | $985,182.65 |
| 48 | 2018/07 | $693.15 | $3,694.43 | $0.00 | $678.13 | $125.00 | $5,190.71 | $984,489.50 |
| 49 | 2018/08 | $695.75 | $3,691.84 | $0.00 | $678.13 | $125.00 | $5,190.71 | $983,793.76 |
| 50 | 2018/09 | $698.35 | $3,689.23 | $0.00 | $678.13 | $125.00 | $5,190.71 | $983,095.40 |
| 51 | 2018/10 | $700.97 | $3,686.61 | $0.00 | $678.13 | $125.00 | $5,190.71 | $982,394.43 |
| 52 | 2018/11 | $703.60 | $3,683.98 | $0.00 | $678.13 | $125.00 | $5,190.71 | $981,690.83 |
| 53 | 2018/12 | $706.24 | $3,681.34 | $0.00 | $678.13 | $125.00 | $5,190.71 | $980,984.59 |
| 54 | 2019/01 | $708.89 | $3,678.69 | $0.00 | $678.13 | $125.00 | $5,190.71 | $980,275.70 |
| 55 | 2019/02 | $711.55 | $3,676.03 | $0.00 | $678.13 | $125.00 | $5,190.71 | $979,564.15 |
| 56 | 2019/03 | $714.22 | $3,673.37 | $0.00 | $678.13 | $125.00 | $5,190.71 | $978,849.94 |
| 57 | 2019/04 | $716.89 | $3,670.69 | $0.00 | $678.13 | $125.00 | $5,190.71 | $978,133.04 |
| 58 | 2019/05 | $719.58 | $3,668.00 | $0.00 | $678.13 | $125.00 | $5,190.71 | $977,413.46 |
| 59 | 2019/06 | $722.28 | $3,665.30 | $0.00 | $678.13 | $125.00 | $5,190.71 | $976,691.18 |
| 60 | 2019/07 | $724.99 | $3,662.59 | $0.00 | $678.13 | $125.00 | $5,190.71 | $975,966.19 |
| 61 | 2019/08 | $727.71 | $3,659.87 | $0.00 | $678.13 | $125.00 | $5,190.71 | $975,238.48 |
| 62 | 2019/09 | $730.44 | $3,657.14 | $0.00 | $678.13 | $125.00 | $5,190.71 | $974,508.04 |
| 63 | 2019/10 | $733.18 | $3,654.41 | $0.00 | $678.13 | $125.00 | $5,190.71 | $973,774.87 |
| 64 | 2019/11 | $735.93 | $3,651.66 | $0.00 | $678.13 | $125.00 | $5,190.71 | $973,038.94 |
| 65 | 2019/12 | $738.69 | $3,648.90 | $0.00 | $678.13 | $125.00 | $5,190.71 | $972,300.26 |
| 66 | 2020/01 | $741.46 | $3,646.13 | $0.00 | $678.13 | $125.00 | $5,190.71 | $971,558.80 |
| 67 | 2020/02 | $744.24 | $3,643.35 | $0.00 | $678.13 | $125.00 | $5,190.71 | $970,814.57 |
| 68 | 2020/03 | $747.03 | $3,640.55 | $0.00 | $678.13 | $125.00 | $5,190.71 | $970,067.54 |
| 69 | 2020/04 | $749.83 | $3,637.75 | $0.00 | $678.13 | $125.00 | $5,190.71 | $969,317.71 |
| 70 | 2020/05 | $752.64 | $3,634.94 | $0.00 | $678.13 | $125.00 | $5,190.71 | $968,565.07 |
| 71 | 2020/06 | $755.46 | $3,632.12 | $0.00 | $678.13 | $125.00 | $5,190.71 | $967,809.61 |
| 72 | 2020/07 | $758.30 | $3,629.29 | $0.00 | $678.13 | $125.00 | $5,190.71 | $967,051.31 |
| 73 | 2020/08 | $761.14 | $3,626.44 | $0.00 | $678.13 | $125.00 | $5,190.71 | $966,290.18 |
| 74 | 2020/09 | $763.99 | $3,623.59 | $0.00 | $678.13 | $125.00 | $5,190.71 | $965,526.18 |
| 75 | 2020/10 | $766.86 | $3,620.72 | $0.00 | $678.13 | $125.00 | $5,190.71 | $964,759.32 |
| 76 | 2020/11 | $769.73 | $3,617.85 | $0.00 | $678.13 | $125.00 | $5,190.71 | $963,989.59 |
| 77 | 2020/12 | $772.62 | $3,614.96 | $0.00 | $678.13 | $125.00 | $5,190.71 | $963,216.97 |
| 78 | 2021/01 | $775.52 | $3,612.06 | $0.00 | $678.13 | $125.00 | $5,190.71 | $962,441.45 |
| 79 | 2021/02 | $778.43 | $3,609.16 | $0.00 | $678.13 | $125.00 | $5,190.71 | $961,663.03 |
| 80 | 2021/03 | $781.34 | $3,606.24 | $0.00 | $678.13 | $125.00 | $5,190.71 | $960,881.68 |
| 81 | 2021/04 | $784.27 | $3,603.31 | $0.00 | $678.13 | $125.00 | $5,190.71 | $960,097.41 |
| 82 | 2021/05 | $787.22 | $3,600.37 | $0.00 | $678.13 | $125.00 | $5,190.71 | $959,310.19 |
| 83 | 2021/06 | $790.17 | $3,597.41 | $0.00 | $678.13 | $125.00 | $5,190.71 | $958,520.02 |
| 84 | 2021/07 | $793.13 | $3,594.45 | $0.00 | $678.13 | $125.00 | $5,190.71 | $957,726.89 |
| 85 | 2021/08 | $796.11 | $3,591.48 | $0.00 | $678.13 | $125.00 | $5,190.71 | $956,930.79 |
| 86 | 2021/09 | $799.09 | $3,588.49 | $0.00 | $678.13 | $125.00 | $5,190.71 | $956,131.69 |
| 87 | 2021/10 | $802.09 | $3,585.49 | $0.00 | $678.13 | $125.00 | $5,190.71 | $955,329.61 |
| 88 | 2021/11 | $805.10 | $3,582.49 | $0.00 | $678.13 | $125.00 | $5,190.71 | $954,524.51 |
| 89 | 2021/12 | $808.11 | $3,579.47 | $0.00 | $678.13 | $125.00 | $5,190.71 | $953,716.40 |
| 90 | 2022/01 | $811.14 | $3,576.44 | $0.00 | $678.13 | $125.00 | $5,190.71 | $952,905.25 |
| 91 | 2022/02 | $814.19 | $3,573.39 | $0.00 | $678.13 | $125.00 | $5,190.71 | $952,091.07 |
| 92 | 2022/03 | $817.24 | $3,570.34 | $0.00 | $678.13 | $125.00 | $5,190.71 | $951,273.83 |
| 93 | 2022/04 | $820.30 | $3,567.28 | $0.00 | $678.13 | $125.00 | $5,190.71 | $950,453.52 |
| 94 | 2022/05 | $823.38 | $3,564.20 | $0.00 | $678.13 | $125.00 | $5,190.71 | $949,630.14 |
| 95 | 2022/06 | $826.47 | $3,561.11 | $0.00 | $678.13 | $125.00 | $5,190.71 | $948,803.67 |
| 96 | 2022/07 | $829.57 | $3,558.01 | $0.00 | $678.13 | $125.00 | $5,190.71 | $947,974.11 |
| 97 | 2022/08 | $832.68 | $3,554.90 | $0.00 | $678.13 | $125.00 | $5,190.71 | $947,141.43 |
| 98 | 2022/09 | $835.80 | $3,551.78 | $0.00 | $678.13 | $125.00 | $5,190.71 | $946,305.63 |
| 99 | 2022/10 | $838.94 | $3,548.65 | $0.00 | $678.13 | $125.00 | $5,190.71 | $945,466.69 |
| 100 | 2022/11 | $842.08 | $3,545.50 | $0.00 | $678.13 | $125.00 | $5,190.71 | $944,624.61 |
| 101 | 2022/12 | $845.24 | $3,542.34 | $0.00 | $678.13 | $125.00 | $5,190.71 | $943,779.37 |
| 102 | 2023/01 | $848.41 | $3,539.17 | $0.00 | $678.13 | $125.00 | $5,190.71 | $942,930.96 |
| 103 | 2023/02 | $851.59 | $3,535.99 | $0.00 | $678.13 | $125.00 | $5,190.71 | $942,079.37 |
| 104 | 2023/03 | $854.78 | $3,532.80 | $0.00 | $678.13 | $125.00 | $5,190.71 | $941,224.59 |
| 105 | 2023/04 | $857.99 | $3,529.59 | $0.00 | $678.13 | $125.00 | $5,190.71 | $940,366.60 |
| 106 | 2023/05 | $861.21 | $3,526.37 | $0.00 | $678.13 | $125.00 | $5,190.71 | $939,505.39 |
| 107 | 2023/06 | $864.44 | $3,523.15 | $0.00 | $678.13 | $125.00 | $5,190.71 | $938,640.96 |
| 108 | 2023/07 | $867.68 | $3,519.90 | $0.00 | $678.13 | $125.00 | $5,190.71 | $937,773.28 |
| 109 | 2023/08 | $870.93 | $3,516.65 | $0.00 | $678.13 | $125.00 | $5,190.71 | $936,902.35 |
| 110 | 2023/09 | $874.20 | $3,513.38 | $0.00 | $678.13 | $125.00 | $5,190.71 | $936,028.15 |
| 111 | 2023/10 | $877.48 | $3,510.11 | $0.00 | $678.13 | $125.00 | $5,190.71 | $935,150.67 |
| 112 | 2023/11 | $880.77 | $3,506.82 | $0.00 | $678.13 | $125.00 | $5,190.71 | $934,269.91 |
| 113 | 2023/12 | $884.07 | $3,503.51 | $0.00 | $678.13 | $125.00 | $5,190.71 | $933,385.84 |
| 114 | 2024/01 | $887.38 | $3,500.20 | $0.00 | $678.13 | $125.00 | $5,190.71 | $932,498.45 |
| 115 | 2024/02 | $890.71 | $3,496.87 | $0.00 | $678.13 | $125.00 | $5,190.71 | $931,607.74 |
| 116 | 2024/03 | $894.05 | $3,493.53 | $0.00 | $678.13 | $125.00 | $5,190.71 | $930,713.69 |
| 117 | 2024/04 | $897.40 | $3,490.18 | $0.00 | $678.13 | $125.00 | $5,190.71 | $929,816.29 |
| 118 | 2024/05 | $900.77 | $3,486.81 | $0.00 | $678.13 | $125.00 | $5,190.71 | $928,915.52 |
| 119 | 2024/06 | $904.15 | $3,483.43 | $0.00 | $678.13 | $125.00 | $5,190.71 | $928,011.37 |
| 120 | 2024/07 | $907.54 | $3,480.04 | $0.00 | $678.13 | $125.00 | $5,190.71 | $927,103.83 |
| 121 | 2024/08 | $910.94 | $3,476.64 | $0.00 | $678.13 | $125.00 | $5,190.71 | $926,192.89 |
| 122 | 2024/09 | $914.36 | $3,473.22 | $0.00 | $678.13 | $125.00 | $5,190.71 | $925,278.53 |
| 123 | 2024/10 | $917.79 | $3,469.79 | $0.00 | $678.13 | $125.00 | $5,190.71 | $924,360.74 |
| 124 | 2024/11 | $921.23 | $3,466.35 | $0.00 | $678.13 | $125.00 | $5,190.71 | $923,439.51 |
| 125 | 2024/12 | $924.68 | $3,462.90 | $0.00 | $678.13 | $125.00 | $5,190.71 | $922,514.83 |
| 126 | 2025/01 | $928.15 | $3,459.43 | $0.00 | $678.13 | $125.00 | $5,190.71 | $921,586.68 |
| 127 | 2025/02 | $931.63 | $3,455.95 | $0.00 | $678.13 | $125.00 | $5,190.71 | $920,655.05 |
| 128 | 2025/03 | $935.12 | $3,452.46 | $0.00 | $678.13 | $125.00 | $5,190.71 | $919,719.92 |
| 129 | 2025/04 | $938.63 | $3,448.95 | $0.00 | $678.13 | $125.00 | $5,190.71 | $918,781.29 |
| 130 | 2025/05 | $942.15 | $3,445.43 | $0.00 | $678.13 | $125.00 | $5,190.71 | $917,839.14 |
| 131 | 2025/06 | $945.68 | $3,441.90 | $0.00 | $678.13 | $125.00 | $5,190.71 | $916,893.46 |
| 132 | 2025/07 | $949.23 | $3,438.35 | $0.00 | $678.13 | $125.00 | $5,190.71 | $915,944.22 |
| 133 | 2025/08 | $952.79 | $3,434.79 | $0.00 | $678.13 | $125.00 | $5,190.71 | $914,991.43 |
| 134 | 2025/09 | $956.36 | $3,431.22 | $0.00 | $678.13 | $125.00 | $5,190.71 | $914,035.07 |
| 135 | 2025/10 | $959.95 | $3,427.63 | $0.00 | $678.13 | $125.00 | $5,190.71 | $913,075.12 |
| 136 | 2025/11 | $963.55 | $3,424.03 | $0.00 | $678.13 | $125.00 | $5,190.71 | $912,111.57 |
| 137 | 2025/12 | $967.16 | $3,420.42 | $0.00 | $678.13 | $125.00 | $5,190.71 | $911,144.41 |
| 138 | 2026/01 | $970.79 | $3,416.79 | $0.00 | $678.13 | $125.00 | $5,190.71 | $910,173.62 |
| 139 | 2026/02 | $974.43 | $3,413.15 | $0.00 | $678.13 | $125.00 | $5,190.71 | $909,199.19 |
| 140 | 2026/03 | $978.08 | $3,409.50 | $0.00 | $678.13 | $125.00 | $5,190.71 | $908,221.10 |
| 141 | 2026/04 | $981.75 | $3,405.83 | $0.00 | $678.13 | $125.00 | $5,190.71 | $907,239.35 |
| 142 | 2026/05 | $985.43 | $3,402.15 | $0.00 | $678.13 | $125.00 | $5,190.71 | $906,253.92 |
| 143 | 2026/06 | $989.13 | $3,398.45 | $0.00 | $678.13 | $125.00 | $5,190.71 | $905,264.79 |
| 144 | 2026/07 | $992.84 | $3,394.74 | $0.00 | $678.13 | $125.00 | $5,190.71 | $904,271.95 |
| 145 | 2026/08 | $996.56 | $3,391.02 | $0.00 | $678.13 | $125.00 | $5,190.71 | $903,275.39 |
| 146 | 2026/09 | $1,000.30 | $3,387.28 | $0.00 | $678.13 | $125.00 | $5,190.71 | $902,275.09 |
| 147 | 2026/10 | $1,004.05 | $3,383.53 | $0.00 | $678.13 | $125.00 | $5,190.71 | $901,271.04 |
| 148 | 2026/11 | $1,007.81 | $3,379.77 | $0.00 | $678.13 | $125.00 | $5,190.71 | $900,263.23 |
| 149 | 2026/12 | $1,011.59 | $3,375.99 | $0.00 | $678.13 | $125.00 | $5,190.71 | $899,251.63 |
| 150 | 2027/01 | $1,015.39 | $3,372.19 | $0.00 | $678.13 | $125.00 | $5,190.71 | $898,236.24 |
| 151 | 2027/02 | $1,019.20 | $3,368.39 | $0.00 | $678.13 | $125.00 | $5,190.71 | $897,217.05 |
| 152 | 2027/03 | $1,023.02 | $3,364.56 | $0.00 | $678.13 | $125.00 | $5,190.71 | $896,194.03 |
| 153 | 2027/04 | $1,026.85 | $3,360.73 | $0.00 | $678.13 | $125.00 | $5,190.71 | $895,167.18 |
| 154 | 2027/05 | $1,030.70 | $3,356.88 | $0.00 | $678.13 | $125.00 | $5,190.71 | $894,136.47 |
| 155 | 2027/06 | $1,034.57 | $3,353.01 | $0.00 | $678.13 | $125.00 | $5,190.71 | $893,101.90 |
| 156 | 2027/07 | $1,038.45 | $3,349.13 | $0.00 | $678.13 | $125.00 | $5,190.71 | $892,063.46 |
| 157 | 2027/08 | $1,042.34 | $3,345.24 | $0.00 | $678.13 | $125.00 | $5,190.71 | $891,021.11 |
| 158 | 2027/09 | $1,046.25 | $3,341.33 | $0.00 | $678.13 | $125.00 | $5,190.71 | $889,974.86 |
| 159 | 2027/10 | $1,050.18 | $3,337.41 | $0.00 | $678.13 | $125.00 | $5,190.71 | $888,924.68 |
| 160 | 2027/11 | $1,054.11 | $3,333.47 | $0.00 | $678.13 | $125.00 | $5,190.71 | $887,870.57 |
| 161 | 2027/12 | $1,058.07 | $3,329.51 | $0.00 | $678.13 | $125.00 | $5,190.71 | $886,812.50 |
| 162 | 2028/01 | $1,062.03 | $3,325.55 | $0.00 | $678.13 | $125.00 | $5,190.71 | $885,750.47 |
| 163 | 2028/02 | $1,066.02 | $3,321.56 | $0.00 | $678.13 | $125.00 | $5,190.71 | $884,684.45 |
| 164 | 2028/03 | $1,070.01 | $3,317.57 | $0.00 | $678.13 | $125.00 | $5,190.71 | $883,614.44 |
| 165 | 2028/04 | $1,074.03 | $3,313.55 | $0.00 | $678.13 | $125.00 | $5,190.71 | $882,540.41 |
| 166 | 2028/05 | $1,078.05 | $3,309.53 | $0.00 | $678.13 | $125.00 | $5,190.71 | $881,462.36 |
| 167 | 2028/06 | $1,082.10 | $3,305.48 | $0.00 | $678.13 | $125.00 | $5,190.71 | $880,380.26 |
| 168 | 2028/07 | $1,086.16 | $3,301.43 | $0.00 | $678.13 | $125.00 | $5,190.71 | $879,294.10 |
| 169 | 2028/08 | $1,090.23 | $3,297.35 | $0.00 | $678.13 | $125.00 | $5,190.71 | $878,203.87 |
| 170 | 2028/09 | $1,094.32 | $3,293.26 | $0.00 | $678.13 | $125.00 | $5,190.71 | $877,109.56 |
| 171 | 2028/10 | $1,098.42 | $3,289.16 | $0.00 | $678.13 | $125.00 | $5,190.71 | $876,011.14 |
| 172 | 2028/11 | $1,102.54 | $3,285.04 | $0.00 | $678.13 | $125.00 | $5,190.71 | $874,908.60 |
| 173 | 2028/12 | $1,106.67 | $3,280.91 | $0.00 | $678.13 | $125.00 | $5,190.71 | $873,801.92 |
| 174 | 2029/01 | $1,110.82 | $3,276.76 | $0.00 | $678.13 | $125.00 | $5,190.71 | $872,691.10 |
| 175 | 2029/02 | $1,114.99 | $3,272.59 | $0.00 | $678.13 | $125.00 | $5,190.71 | $871,576.11 |
| 176 | 2029/03 | $1,119.17 | $3,268.41 | $0.00 | $678.13 | $125.00 | $5,190.71 | $870,456.94 |
| 177 | 2029/04 | $1,123.37 | $3,264.21 | $0.00 | $678.13 | $125.00 | $5,190.71 | $869,333.57 |
| 178 | 2029/05 | $1,127.58 | $3,260.00 | $0.00 | $678.13 | $125.00 | $5,190.71 | $868,205.99 |
| 179 | 2029/06 | $1,131.81 | $3,255.77 | $0.00 | $678.13 | $125.00 | $5,190.71 | $867,074.18 |
| 180 | 2029/07 | $1,136.05 | $3,251.53 | $0.00 | $678.13 | $125.00 | $5,190.71 | $865,938.13 |
| 181 | 2029/08 | $1,140.31 | $3,247.27 | $0.00 | $678.13 | $125.00 | $5,190.71 | $864,797.82 |
| 182 | 2029/09 | $1,144.59 | $3,242.99 | $0.00 | $678.13 | $125.00 | $5,190.71 | $863,653.23 |
| 183 | 2029/10 | $1,148.88 | $3,238.70 | $0.00 | $678.13 | $125.00 | $5,190.71 | $862,504.34 |
| 184 | 2029/11 | $1,153.19 | $3,234.39 | $0.00 | $678.13 | $125.00 | $5,190.71 | $861,351.15 |
| 185 | 2029/12 | $1,157.51 | $3,230.07 | $0.00 | $678.13 | $125.00 | $5,190.71 | $860,193.64 |
| 186 | 2030/01 | $1,161.86 | $3,225.73 | $0.00 | $678.13 | $125.00 | $5,190.71 | $859,031.79 |
| 187 | 2030/02 | $1,166.21 | $3,221.37 | $0.00 | $678.13 | $125.00 | $5,190.71 | $857,865.57 |
| 188 | 2030/03 | $1,170.59 | $3,217.00 | $0.00 | $678.13 | $125.00 | $5,190.71 | $856,694.99 |
| 189 | 2030/04 | $1,174.98 | $3,212.61 | $0.00 | $678.13 | $125.00 | $5,190.71 | $855,520.01 |
| 190 | 2030/05 | $1,179.38 | $3,208.20 | $0.00 | $678.13 | $125.00 | $5,190.71 | $854,340.63 |
| 191 | 2030/06 | $1,183.80 | $3,203.78 | $0.00 | $678.13 | $125.00 | $5,190.71 | $853,156.83 |
| 192 | 2030/07 | $1,188.24 | $3,199.34 | $0.00 | $678.13 | $125.00 | $5,190.71 | $851,968.58 |
| 193 | 2030/08 | $1,192.70 | $3,194.88 | $0.00 | $678.13 | $125.00 | $5,190.71 | $850,775.89 |
| 194 | 2030/09 | $1,197.17 | $3,190.41 | $0.00 | $678.13 | $125.00 | $5,190.71 | $849,578.71 |
| 195 | 2030/10 | $1,201.66 | $3,185.92 | $0.00 | $678.13 | $125.00 | $5,190.71 | $848,377.05 |
| 196 | 2030/11 | $1,206.17 | $3,181.41 | $0.00 | $678.13 | $125.00 | $5,190.71 | $847,170.88 |
| 197 | 2030/12 | $1,210.69 | $3,176.89 | $0.00 | $678.13 | $125.00 | $5,190.71 | $845,960.19 |
| 198 | 2031/01 | $1,215.23 | $3,172.35 | $0.00 | $678.13 | $125.00 | $5,190.71 | $844,744.96 |
| 199 | 2031/02 | $1,219.79 | $3,167.79 | $0.00 | $678.13 | $125.00 | $5,190.71 | $843,525.18 |
| 200 | 2031/03 | $1,224.36 | $3,163.22 | $0.00 | $678.13 | $125.00 | $5,190.71 | $842,300.81 |
| 201 | 2031/04 | $1,228.95 | $3,158.63 | $0.00 | $678.13 | $125.00 | $5,190.71 | $841,071.86 |
| 202 | 2031/05 | $1,233.56 | $3,154.02 | $0.00 | $678.13 | $125.00 | $5,190.71 | $839,838.30 |
| 203 | 2031/06 | $1,238.19 | $3,149.39 | $0.00 | $678.13 | $125.00 | $5,190.71 | $838,600.11 |
| 204 | 2031/07 | $1,242.83 | $3,144.75 | $0.00 | $678.13 | $125.00 | $5,190.71 | $837,357.28 |
| 205 | 2031/08 | $1,247.49 | $3,140.09 | $0.00 | $678.13 | $125.00 | $5,190.71 | $836,109.79 |
| 206 | 2031/09 | $1,252.17 | $3,135.41 | $0.00 | $678.13 | $125.00 | $5,190.71 | $834,857.62 |
| 207 | 2031/10 | $1,256.87 | $3,130.72 | $0.00 | $678.13 | $125.00 | $5,190.71 | $833,600.75 |
| 208 | 2031/11 | $1,261.58 | $3,126.00 | $0.00 | $678.13 | $125.00 | $5,190.71 | $832,339.18 |
| 209 | 2031/12 | $1,266.31 | $3,121.27 | $0.00 | $678.13 | $125.00 | $5,190.71 | $831,072.87 |
| 210 | 2032/01 | $1,271.06 | $3,116.52 | $0.00 | $678.13 | $125.00 | $5,190.71 | $829,801.81 |
| 211 | 2032/02 | $1,275.82 | $3,111.76 | $0.00 | $678.13 | $125.00 | $5,190.71 | $828,525.98 |
| 212 | 2032/03 | $1,280.61 | $3,106.97 | $0.00 | $678.13 | $125.00 | $5,190.71 | $827,245.38 |
| 213 | 2032/04 | $1,285.41 | $3,102.17 | $0.00 | $678.13 | $125.00 | $5,190.71 | $825,959.96 |
| 214 | 2032/05 | $1,290.23 | $3,097.35 | $0.00 | $678.13 | $125.00 | $5,190.71 | $824,669.73 |
| 215 | 2032/06 | $1,295.07 | $3,092.51 | $0.00 | $678.13 | $125.00 | $5,190.71 | $823,374.66 |
| 216 | 2032/07 | $1,299.93 | $3,087.65 | $0.00 | $678.13 | $125.00 | $5,190.71 | $822,074.74 |
| 217 | 2032/08 | $1,304.80 | $3,082.78 | $0.00 | $678.13 | $125.00 | $5,190.71 | $820,769.94 |
| 218 | 2032/09 | $1,309.69 | $3,077.89 | $0.00 | $678.13 | $125.00 | $5,190.71 | $819,460.24 |
| 219 | 2032/10 | $1,314.61 | $3,072.98 | $0.00 | $678.13 | $125.00 | $5,190.71 | $818,145.64 |
| 220 | 2032/11 | $1,319.54 | $3,068.05 | $0.00 | $678.13 | $125.00 | $5,190.71 | $816,826.10 |
| 221 | 2032/12 | $1,324.48 | $3,063.10 | $0.00 | $678.13 | $125.00 | $5,190.71 | $815,501.62 |
| 222 | 2033/01 | $1,329.45 | $3,058.13 | $0.00 | $678.13 | $125.00 | $5,190.71 | $814,172.17 |
| 223 | 2033/02 | $1,334.44 | $3,053.15 | $0.00 | $678.13 | $125.00 | $5,190.71 | $812,837.73 |
| 224 | 2033/03 | $1,339.44 | $3,048.14 | $0.00 | $678.13 | $125.00 | $5,190.71 | $811,498.29 |
| 225 | 2033/04 | $1,344.46 | $3,043.12 | $0.00 | $678.13 | $125.00 | $5,190.71 | $810,153.83 |
| 226 | 2033/05 | $1,349.50 | $3,038.08 | $0.00 | $678.13 | $125.00 | $5,190.71 | $808,804.32 |
| 227 | 2033/06 | $1,354.57 | $3,033.02 | $0.00 | $678.13 | $125.00 | $5,190.71 | $807,449.76 |
| 228 | 2033/07 | $1,359.64 | $3,027.94 | $0.00 | $678.13 | $125.00 | $5,190.71 | $806,090.11 |
| 229 | 2033/08 | $1,364.74 | $3,022.84 | $0.00 | $678.13 | $125.00 | $5,190.71 | $804,725.37 |
| 230 | 2033/09 | $1,369.86 | $3,017.72 | $0.00 | $678.13 | $125.00 | $5,190.71 | $803,355.51 |
| 231 | 2033/10 | $1,375.00 | $3,012.58 | $0.00 | $678.13 | $125.00 | $5,190.71 | $801,980.51 |
| 232 | 2033/11 | $1,380.15 | $3,007.43 | $0.00 | $678.13 | $125.00 | $5,190.71 | $800,600.36 |
| 233 | 2033/12 | $1,385.33 | $3,002.25 | $0.00 | $678.13 | $125.00 | $5,190.71 | $799,215.03 |
| 234 | 2034/01 | $1,390.52 | $2,997.06 | $0.00 | $678.13 | $125.00 | $5,190.71 | $797,824.50 |
| 235 | 2034/02 | $1,395.74 | $2,991.84 | $0.00 | $678.13 | $125.00 | $5,190.71 | $796,428.76 |
| 236 | 2034/03 | $1,400.97 | $2,986.61 | $0.00 | $678.13 | $125.00 | $5,190.71 | $795,027.79 |
| 237 | 2034/04 | $1,406.23 | $2,981.35 | $0.00 | $678.13 | $125.00 | $5,190.71 | $793,621.56 |
| 238 | 2034/05 | $1,411.50 | $2,976.08 | $0.00 | $678.13 | $125.00 | $5,190.71 | $792,210.06 |
| 239 | 2034/06 | $1,416.79 | $2,970.79 | $0.00 | $678.13 | $125.00 | $5,190.71 | $790,793.27 |
| 240 | 2034/07 | $1,422.11 | $2,965.47 | $0.00 | $678.13 | $125.00 | $5,190.71 | $789,371.16 |
| 241 | 2034/08 | $1,427.44 | $2,960.14 | $0.00 | $678.13 | $125.00 | $5,190.71 | $787,943.72 |
| 242 | 2034/09 | $1,432.79 | $2,954.79 | $0.00 | $678.13 | $125.00 | $5,190.71 | $786,510.93 |
| 243 | 2034/10 | $1,438.17 | $2,949.42 | $0.00 | $678.13 | $125.00 | $5,190.71 | $785,072.77 |
| 244 | 2034/11 | $1,443.56 | $2,944.02 | $0.00 | $678.13 | $125.00 | $5,190.71 | $783,629.21 |
| 245 | 2034/12 | $1,448.97 | $2,938.61 | $0.00 | $678.13 | $125.00 | $5,190.71 | $782,180.24 |
| 246 | 2035/01 | $1,454.41 | $2,933.18 | $0.00 | $678.13 | $125.00 | $5,190.71 | $780,725.83 |
| 247 | 2035/02 | $1,459.86 | $2,927.72 | $0.00 | $678.13 | $125.00 | $5,190.71 | $779,265.97 |
| 248 | 2035/03 | $1,465.33 | $2,922.25 | $0.00 | $678.13 | $125.00 | $5,190.71 | $777,800.64 |
| 249 | 2035/04 | $1,470.83 | $2,916.75 | $0.00 | $678.13 | $125.00 | $5,190.71 | $776,329.81 |
| 250 | 2035/05 | $1,476.34 | $2,911.24 | $0.00 | $678.13 | $125.00 | $5,190.71 | $774,853.46 |
| 251 | 2035/06 | $1,481.88 | $2,905.70 | $0.00 | $678.13 | $125.00 | $5,190.71 | $773,371.58 |
| 252 | 2035/07 | $1,487.44 | $2,900.14 | $0.00 | $678.13 | $125.00 | $5,190.71 | $771,884.14 |
| 253 | 2035/08 | $1,493.02 | $2,894.57 | $0.00 | $678.13 | $125.00 | $5,190.71 | $770,391.13 |
| 254 | 2035/09 | $1,498.61 | $2,888.97 | $0.00 | $678.13 | $125.00 | $5,190.71 | $768,892.51 |
| 255 | 2035/10 | $1,504.23 | $2,883.35 | $0.00 | $678.13 | $125.00 | $5,190.71 | $767,388.28 |
| 256 | 2035/11 | $1,509.88 | $2,877.71 | $0.00 | $678.13 | $125.00 | $5,190.71 | $765,878.40 |
| 257 | 2035/12 | $1,515.54 | $2,872.04 | $0.00 | $678.13 | $125.00 | $5,190.71 | $764,362.87 |
| 258 | 2036/01 | $1,521.22 | $2,866.36 | $0.00 | $678.13 | $125.00 | $5,190.71 | $762,841.65 |
| 259 | 2036/02 | $1,526.93 | $2,860.66 | $0.00 | $678.13 | $125.00 | $5,190.71 | $761,314.72 |
| 260 | 2036/03 | $1,532.65 | $2,854.93 | $0.00 | $678.13 | $125.00 | $5,190.71 | $759,782.07 |
| 261 | 2036/04 | $1,538.40 | $2,849.18 | $0.00 | $678.13 | $125.00 | $5,190.71 | $758,243.67 |
| 262 | 2036/05 | $1,544.17 | $2,843.41 | $0.00 | $678.13 | $125.00 | $5,190.71 | $756,699.50 |
| 263 | 2036/06 | $1,549.96 | $2,837.62 | $0.00 | $678.13 | $125.00 | $5,190.71 | $755,149.55 |
| 264 | 2036/07 | $1,555.77 | $2,831.81 | $0.00 | $678.13 | $125.00 | $5,190.71 | $753,593.78 |
| 265 | 2036/08 | $1,561.60 | $2,825.98 | $0.00 | $678.13 | $125.00 | $5,190.71 | $752,032.17 |
| 266 | 2036/09 | $1,567.46 | $2,820.12 | $0.00 | $678.13 | $125.00 | $5,190.71 | $750,464.71 |
| 267 | 2036/10 | $1,573.34 | $2,814.24 | $0.00 | $678.13 | $125.00 | $5,190.71 | $748,891.37 |
| 268 | 2036/11 | $1,579.24 | $2,808.34 | $0.00 | $678.13 | $125.00 | $5,190.71 | $747,312.13 |
| 269 | 2036/12 | $1,585.16 | $2,802.42 | $0.00 | $678.13 | $125.00 | $5,190.71 | $745,726.97 |
| 270 | 2037/01 | $1,591.11 | $2,796.48 | $0.00 | $678.13 | $125.00 | $5,190.71 | $744,135.87 |
| 271 | 2037/02 | $1,597.07 | $2,790.51 | $0.00 | $678.13 | $125.00 | $5,190.71 | $742,538.80 |
| 272 | 2037/03 | $1,603.06 | $2,784.52 | $0.00 | $678.13 | $125.00 | $5,190.71 | $740,935.73 |
| 273 | 2037/04 | $1,609.07 | $2,778.51 | $0.00 | $678.13 | $125.00 | $5,190.71 | $739,326.66 |
| 274 | 2037/05 | $1,615.11 | $2,772.47 | $0.00 | $678.13 | $125.00 | $5,190.71 | $737,711.56 |
| 275 | 2037/06 | $1,621.16 | $2,766.42 | $0.00 | $678.13 | $125.00 | $5,190.71 | $736,090.39 |
| 276 | 2037/07 | $1,627.24 | $2,760.34 | $0.00 | $678.13 | $125.00 | $5,190.71 | $734,463.15 |
| 277 | 2037/08 | $1,633.34 | $2,754.24 | $0.00 | $678.13 | $125.00 | $5,190.71 | $732,829.81 |
| 278 | 2037/09 | $1,639.47 | $2,748.11 | $0.00 | $678.13 | $125.00 | $5,190.71 | $731,190.34 |
| 279 | 2037/10 | $1,645.62 | $2,741.96 | $0.00 | $678.13 | $125.00 | $5,190.71 | $729,544.72 |
| 280 | 2037/11 | $1,651.79 | $2,735.79 | $0.00 | $678.13 | $125.00 | $5,190.71 | $727,892.93 |
| 281 | 2037/12 | $1,657.98 | $2,729.60 | $0.00 | $678.13 | $125.00 | $5,190.71 | $726,234.95 |
| 282 | 2038/01 | $1,664.20 | $2,723.38 | $0.00 | $678.13 | $125.00 | $5,190.71 | $724,570.75 |
| 283 | 2038/02 | $1,670.44 | $2,717.14 | $0.00 | $678.13 | $125.00 | $5,190.71 | $722,900.31 |
| 284 | 2038/03 | $1,676.71 | $2,710.88 | $0.00 | $678.13 | $125.00 | $5,190.71 | $721,223.60 |
| 285 | 2038/04 | $1,682.99 | $2,704.59 | $0.00 | $678.13 | $125.00 | $5,190.71 | $719,540.61 |
| 286 | 2038/05 | $1,689.30 | $2,698.28 | $0.00 | $678.13 | $125.00 | $5,190.71 | $717,851.30 |
| 287 | 2038/06 | $1,695.64 | $2,691.94 | $0.00 | $678.13 | $125.00 | $5,190.71 | $716,155.67 |
| 288 | 2038/07 | $1,702.00 | $2,685.58 | $0.00 | $678.13 | $125.00 | $5,190.71 | $714,453.67 |
| 289 | 2038/08 | $1,708.38 | $2,679.20 | $0.00 | $678.13 | $125.00 | $5,190.71 | $712,745.29 |
| 290 | 2038/09 | $1,714.79 | $2,672.79 | $0.00 | $678.13 | $125.00 | $5,190.71 | $711,030.50 |
| 291 | 2038/10 | $1,721.22 | $2,666.36 | $0.00 | $678.13 | $125.00 | $5,190.71 | $709,309.28 |
| 292 | 2038/11 | $1,727.67 | $2,659.91 | $0.00 | $678.13 | $125.00 | $5,190.71 | $707,581.61 |
| 293 | 2038/12 | $1,734.15 | $2,653.43 | $0.00 | $678.13 | $125.00 | $5,190.71 | $705,847.46 |
| 294 | 2039/01 | $1,740.65 | $2,646.93 | $0.00 | $678.13 | $125.00 | $5,190.71 | $704,106.81 |
| 295 | 2039/02 | $1,747.18 | $2,640.40 | $0.00 | $678.13 | $125.00 | $5,190.71 | $702,359.63 |
| 296 | 2039/03 | $1,753.73 | $2,633.85 | $0.00 | $678.13 | $125.00 | $5,190.71 | $700,605.90 |
| 297 | 2039/04 | $1,760.31 | $2,627.27 | $0.00 | $678.13 | $125.00 | $5,190.71 | $698,845.59 |
| 298 | 2039/05 | $1,766.91 | $2,620.67 | $0.00 | $678.13 | $125.00 | $5,190.71 | $697,078.68 |
| 299 | 2039/06 | $1,773.54 | $2,614.05 | $0.00 | $678.13 | $125.00 | $5,190.71 | $695,305.14 |
| 300 | 2039/07 | $1,780.19 | $2,607.39 | $0.00 | $678.13 | $125.00 | $5,190.71 | $693,524.95 |
| 301 | 2039/08 | $1,786.86 | $2,600.72 | $0.00 | $678.13 | $125.00 | $5,190.71 | $691,738.09 |
| 302 | 2039/09 | $1,793.56 | $2,594.02 | $0.00 | $678.13 | $125.00 | $5,190.71 | $689,944.53 |
| 303 | 2039/10 | $1,800.29 | $2,587.29 | $0.00 | $678.13 | $125.00 | $5,190.71 | $688,144.24 |
| 304 | 2039/11 | $1,807.04 | $2,580.54 | $0.00 | $678.13 | $125.00 | $5,190.71 | $686,337.20 |
| 305 | 2039/12 | $1,813.82 | $2,573.76 | $0.00 | $678.13 | $125.00 | $5,190.71 | $684,523.38 |
| 306 | 2040/01 | $1,820.62 | $2,566.96 | $0.00 | $678.13 | $125.00 | $5,190.71 | $682,702.76 |
| 307 | 2040/02 | $1,827.45 | $2,560.14 | $0.00 | $678.13 | $125.00 | $5,190.71 | $680,875.32 |
| 308 | 2040/03 | $1,834.30 | $2,553.28 | $0.00 | $678.13 | $125.00 | $5,190.71 | $679,041.02 |
| 309 | 2040/04 | $1,841.18 | $2,546.40 | $0.00 | $678.13 | $125.00 | $5,190.71 | $677,199.84 |
| 310 | 2040/05 | $1,848.08 | $2,539.50 | $0.00 | $678.13 | $125.00 | $5,190.71 | $675,351.76 |
| 311 | 2040/06 | $1,855.01 | $2,532.57 | $0.00 | $678.13 | $125.00 | $5,190.71 | $673,496.75 |
| 312 | 2040/07 | $1,861.97 | $2,525.61 | $0.00 | $678.13 | $125.00 | $5,190.71 | $671,634.78 |
| 313 | 2040/08 | $1,868.95 | $2,518.63 | $0.00 | $678.13 | $125.00 | $5,190.71 | $669,765.83 |
| 314 | 2040/09 | $1,875.96 | $2,511.62 | $0.00 | $678.13 | $125.00 | $5,190.71 | $667,889.87 |
| 315 | 2040/10 | $1,882.99 | $2,504.59 | $0.00 | $678.13 | $125.00 | $5,190.71 | $666,006.87 |
| 316 | 2040/11 | $1,890.06 | $2,497.53 | $0.00 | $678.13 | $125.00 | $5,190.71 | $664,116.82 |
| 317 | 2040/12 | $1,897.14 | $2,490.44 | $0.00 | $678.13 | $125.00 | $5,190.71 | $662,219.67 |
| 318 | 2041/01 | $1,904.26 | $2,483.32 | $0.00 | $678.13 | $125.00 | $5,190.71 | $660,315.42 |
| 319 | 2041/02 | $1,911.40 | $2,476.18 | $0.00 | $678.13 | $125.00 | $5,190.71 | $658,404.02 |
| 320 | 2041/03 | $1,918.57 | $2,469.02 | $0.00 | $678.13 | $125.00 | $5,190.71 | $656,485.45 |
| 321 | 2041/04 | $1,925.76 | $2,461.82 | $0.00 | $678.13 | $125.00 | $5,190.71 | $654,559.69 |
| 322 | 2041/05 | $1,932.98 | $2,454.60 | $0.00 | $678.13 | $125.00 | $5,190.71 | $652,626.71 |
| 323 | 2041/06 | $1,940.23 | $2,447.35 | $0.00 | $678.13 | $125.00 | $5,190.71 | $650,686.48 |
| 324 | 2041/07 | $1,947.51 | $2,440.07 | $0.00 | $678.13 | $125.00 | $5,190.71 | $648,738.97 |
| 325 | 2041/08 | $1,954.81 | $2,432.77 | $0.00 | $678.13 | $125.00 | $5,190.71 | $646,784.16 |
| 326 | 2041/09 | $1,962.14 | $2,425.44 | $0.00 | $678.13 | $125.00 | $5,190.71 | $644,822.02 |
| 327 | 2041/10 | $1,969.50 | $2,418.08 | $0.00 | $678.13 | $125.00 | $5,190.71 | $642,852.52 |
| 328 | 2041/11 | $1,976.88 | $2,410.70 | $0.00 | $678.13 | $125.00 | $5,190.71 | $640,875.64 |
| 329 | 2041/12 | $1,984.30 | $2,403.28 | $0.00 | $678.13 | $125.00 | $5,190.71 | $638,891.34 |
| 330 | 2042/01 | $1,991.74 | $2,395.84 | $0.00 | $678.13 | $125.00 | $5,190.71 | $636,899.60 |
| 331 | 2042/02 | $1,999.21 | $2,388.37 | $0.00 | $678.13 | $125.00 | $5,190.71 | $634,900.39 |
| 332 | 2042/03 | $2,006.70 | $2,380.88 | $0.00 | $678.13 | $125.00 | $5,190.71 | $632,893.69 |
| 333 | 2042/04 | $2,014.23 | $2,373.35 | $0.00 | $678.13 | $125.00 | $5,190.71 | $630,879.46 |
| 334 | 2042/05 | $2,021.78 | $2,365.80 | $0.00 | $678.13 | $125.00 | $5,190.71 | $628,857.67 |
| 335 | 2042/06 | $2,029.37 | $2,358.22 | $0.00 | $678.13 | $125.00 | $5,190.71 | $626,828.31 |
| 336 | 2042/07 | $2,036.98 | $2,350.61 | $0.00 | $678.13 | $125.00 | $5,190.71 | $624,791.33 |
| 337 | 2042/08 | $2,044.61 | $2,342.97 | $0.00 | $678.13 | $125.00 | $5,190.71 | $622,746.72 |
| 338 | 2042/09 | $2,052.28 | $2,335.30 | $0.00 | $678.13 | $125.00 | $5,190.71 | $620,694.44 |
| 339 | 2042/10 | $2,059.98 | $2,327.60 | $0.00 | $678.13 | $125.00 | $5,190.71 | $618,634.46 |
| 340 | 2042/11 | $2,067.70 | $2,319.88 | $0.00 | $678.13 | $125.00 | $5,190.71 | $616,566.76 |
| 341 | 2042/12 | $2,075.46 | $2,312.13 | $0.00 | $678.13 | $125.00 | $5,190.71 | $614,491.30 |
| 342 | 2043/01 | $2,083.24 | $2,304.34 | $0.00 | $678.13 | $125.00 | $5,190.71 | $612,408.07 |
| 343 | 2043/02 | $2,091.05 | $2,296.53 | $0.00 | $678.13 | $125.00 | $5,190.71 | $610,317.01 |
| 344 | 2043/03 | $2,098.89 | $2,288.69 | $0.00 | $678.13 | $125.00 | $5,190.71 | $608,218.12 |
| 345 | 2043/04 | $2,106.76 | $2,280.82 | $0.00 | $678.13 | $125.00 | $5,190.71 | $606,111.36 |
| 346 | 2043/05 | $2,114.66 | $2,272.92 | $0.00 | $678.13 | $125.00 | $5,190.71 | $603,996.69 |
| 347 | 2043/06 | $2,122.59 | $2,264.99 | $0.00 | $678.13 | $125.00 | $5,190.71 | $601,874.10 |
| 348 | 2043/07 | $2,130.55 | $2,257.03 | $0.00 | $678.13 | $125.00 | $5,190.71 | $599,743.55 |
| 349 | 2043/08 | $2,138.54 | $2,249.04 | $0.00 | $678.13 | $125.00 | $5,190.71 | $597,605.00 |
| 350 | 2043/09 | $2,146.56 | $2,241.02 | $0.00 | $678.13 | $125.00 | $5,190.71 | $595,458.44 |
| 351 | 2043/10 | $2,154.61 | $2,232.97 | $0.00 | $678.13 | $125.00 | $5,190.71 | $593,303.83 |
| 352 | 2043/11 | $2,162.69 | $2,224.89 | $0.00 | $678.13 | $125.00 | $5,190.71 | $591,141.14 |
| 353 | 2043/12 | $2,170.80 | $2,216.78 | $0.00 | $678.13 | $125.00 | $5,190.71 | $588,970.34 |
| 354 | 2044/01 | $2,178.94 | $2,208.64 | $0.00 | $678.13 | $125.00 | $5,190.71 | $586,791.39 |
| 355 | 2044/02 | $2,187.11 | $2,200.47 | $0.00 | $678.13 | $125.00 | $5,190.71 | $584,604.28 |
| 356 | 2044/03 | $2,195.32 | $2,192.27 | $0.00 | $678.13 | $125.00 | $5,190.71 | $582,408.96 |
| 357 | 2044/04 | $2,203.55 | $2,184.03 | $0.00 | $678.13 | $125.00 | $5,190.71 | $580,205.42 |
| 358 | 2044/05 | $2,211.81 | $2,175.77 | $0.00 | $678.13 | $125.00 | $5,190.71 | $577,993.61 |
| 359 | 2044/06 | $2,220.11 | $2,167.48 | $0.00 | $678.13 | $125.00 | $5,190.71 | $575,773.50 |
| 360 | 2044/07 | $2,228.43 | $2,159.15 | $0.00 | $678.13 | $125.00 | $5,190.71 | $573,545.07 |
| 361 | 2044/08 | $2,236.79 | $2,150.79 | $0.00 | $678.13 | $125.00 | $5,190.71 | $571,308.28 |
| 362 | 2044/09 | $2,245.18 | $2,142.41 | $0.00 | $678.13 | $125.00 | $5,190.71 | $569,063.11 |
| 363 | 2044/10 | $2,253.59 | $2,133.99 | $0.00 | $678.13 | $125.00 | $5,190.71 | $566,809.51 |
| 364 | 2044/11 | $2,262.05 | $2,125.54 | $0.00 | $678.13 | $125.00 | $5,190.71 | $564,547.47 |
| 365 | 2044/12 | $2,270.53 | $2,117.05 | $0.00 | $678.13 | $125.00 | $5,190.71 | $562,276.94 |
| 366 | 2045/01 | $2,279.04 | $2,108.54 | $0.00 | $678.13 | $125.00 | $5,190.71 | $559,997.90 |
| 367 | 2045/02 | $2,287.59 | $2,099.99 | $0.00 | $678.13 | $125.00 | $5,190.71 | $557,710.31 |
| 368 | 2045/03 | $2,296.17 | $2,091.41 | $0.00 | $678.13 | $125.00 | $5,190.71 | $555,414.14 |
| 369 | 2045/04 | $2,304.78 | $2,082.80 | $0.00 | $678.13 | $125.00 | $5,190.71 | $553,109.36 |
| 370 | 2045/05 | $2,313.42 | $2,074.16 | $0.00 | $678.13 | $125.00 | $5,190.71 | $550,795.94 |
| 371 | 2045/06 | $2,322.10 | $2,065.48 | $0.00 | $678.13 | $125.00 | $5,190.71 | $548,473.84 |
| 372 | 2045/07 | $2,330.80 | $2,056.78 | $0.00 | $678.13 | $125.00 | $5,190.71 | $546,143.04 |
| 373 | 2045/08 | $2,339.54 | $2,048.04 | $0.00 | $678.13 | $125.00 | $5,190.71 | $543,803.49 |
| 374 | 2045/09 | $2,348.32 | $2,039.26 | $0.00 | $678.13 | $125.00 | $5,190.71 | $541,455.18 |
| 375 | 2045/10 | $2,357.12 | $2,030.46 | $0.00 | $678.13 | $125.00 | $5,190.71 | $539,098.05 |
| 376 | 2045/11 | $2,365.96 | $2,021.62 | $0.00 | $678.13 | $125.00 | $5,190.71 | $536,732.09 |
| 377 | 2045/12 | $2,374.84 | $2,012.75 | $0.00 | $678.13 | $125.00 | $5,190.71 | $534,357.25 |
| 378 | 2046/01 | $2,383.74 | $2,003.84 | $0.00 | $678.13 | $125.00 | $5,190.71 | $531,973.51 |
| 379 | 2046/02 | $2,392.68 | $1,994.90 | $0.00 | $678.13 | $125.00 | $5,190.71 | $529,580.83 |
| 380 | 2046/03 | $2,401.65 | $1,985.93 | $0.00 | $678.13 | $125.00 | $5,190.71 | $527,179.18 |
| 381 | 2046/04 | $2,410.66 | $1,976.92 | $0.00 | $678.13 | $125.00 | $5,190.71 | $524,768.52 |
| 382 | 2046/05 | $2,419.70 | $1,967.88 | $0.00 | $678.13 | $125.00 | $5,190.71 | $522,348.82 |
| 383 | 2046/06 | $2,428.77 | $1,958.81 | $0.00 | $678.13 | $125.00 | $5,190.71 | $519,920.04 |
| 384 | 2046/07 | $2,437.88 | $1,949.70 | $0.00 | $678.13 | $125.00 | $5,190.71 | $517,482.16 |
| 385 | 2046/08 | $2,447.02 | $1,940.56 | $0.00 | $678.13 | $125.00 | $5,190.71 | $515,035.14 |
| 386 | 2046/09 | $2,456.20 | $1,931.38 | $0.00 | $678.13 | $125.00 | $5,190.71 | $512,578.94 |
| 387 | 2046/10 | $2,465.41 | $1,922.17 | $0.00 | $678.13 | $125.00 | $5,190.71 | $510,113.53 |
| 388 | 2046/11 | $2,474.66 | $1,912.93 | $0.00 | $678.13 | $125.00 | $5,190.71 | $507,638.87 |
| 389 | 2046/12 | $2,483.94 | $1,903.65 | $0.00 | $678.13 | $125.00 | $5,190.71 | $505,154.94 |
| 390 | 2047/01 | $2,493.25 | $1,894.33 | $0.00 | $678.13 | $125.00 | $5,190.71 | $502,661.69 |
| 391 | 2047/02 | $2,502.60 | $1,884.98 | $0.00 | $678.13 | $125.00 | $5,190.71 | $500,159.09 |
| 392 | 2047/03 | $2,511.98 | $1,875.60 | $0.00 | $678.13 | $125.00 | $5,190.71 | $497,647.10 |
| 393 | 2047/04 | $2,521.40 | $1,866.18 | $0.00 | $678.13 | $125.00 | $5,190.71 | $495,125.70 |
| 394 | 2047/05 | $2,530.86 | $1,856.72 | $0.00 | $678.13 | $125.00 | $5,190.71 | $492,594.84 |
| 395 | 2047/06 | $2,540.35 | $1,847.23 | $0.00 | $678.13 | $125.00 | $5,190.71 | $490,054.49 |
| 396 | 2047/07 | $2,549.88 | $1,837.70 | $0.00 | $678.13 | $125.00 | $5,190.71 | $487,504.61 |
| 397 | 2047/08 | $2,559.44 | $1,828.14 | $0.00 | $678.13 | $125.00 | $5,190.71 | $484,945.17 |
| 398 | 2047/09 | $2,569.04 | $1,818.54 | $0.00 | $678.13 | $125.00 | $5,190.71 | $482,376.14 |
| 399 | 2047/10 | $2,578.67 | $1,808.91 | $0.00 | $678.13 | $125.00 | $5,190.71 | $479,797.47 |
| 400 | 2047/11 | $2,588.34 | $1,799.24 | $0.00 | $678.13 | $125.00 | $5,190.71 | $477,209.12 |
| 401 | 2047/12 | $2,598.05 | $1,789.53 | $0.00 | $678.13 | $125.00 | $5,190.71 | $474,611.08 |
| 402 | 2048/01 | $2,607.79 | $1,779.79 | $0.00 | $678.13 | $125.00 | $5,190.71 | $472,003.29 |
| 403 | 2048/02 | $2,617.57 | $1,770.01 | $0.00 | $678.13 | $125.00 | $5,190.71 | $469,385.72 |
| 404 | 2048/03 | $2,627.38 | $1,760.20 | $0.00 | $678.13 | $125.00 | $5,190.71 | $466,758.33 |
| 405 | 2048/04 | $2,637.24 | $1,750.34 | $0.00 | $678.13 | $125.00 | $5,190.71 | $464,121.10 |
| 406 | 2048/05 | $2,647.13 | $1,740.45 | $0.00 | $678.13 | $125.00 | $5,190.71 | $461,473.97 |
| 407 | 2048/06 | $2,657.05 | $1,730.53 | $0.00 | $678.13 | $125.00 | $5,190.71 | $458,816.92 |
| 408 | 2048/07 | $2,667.02 | $1,720.56 | $0.00 | $678.13 | $125.00 | $5,190.71 | $456,149.90 |
| 409 | 2048/08 | $2,677.02 | $1,710.56 | $0.00 | $678.13 | $125.00 | $5,190.71 | $453,472.88 |
| 410 | 2048/09 | $2,687.06 | $1,700.52 | $0.00 | $678.13 | $125.00 | $5,190.71 | $450,785.82 |
| 411 | 2048/10 | $2,697.13 | $1,690.45 | $0.00 | $678.13 | $125.00 | $5,190.71 | $448,088.69 |
| 412 | 2048/11 | $2,707.25 | $1,680.33 | $0.00 | $678.13 | $125.00 | $5,190.71 | $445,381.44 |
| 413 | 2048/12 | $2,717.40 | $1,670.18 | $0.00 | $678.13 | $125.00 | $5,190.71 | $442,664.04 |
| 414 | 2049/01 | $2,727.59 | $1,659.99 | $0.00 | $678.13 | $125.00 | $5,190.71 | $439,936.45 |
| 415 | 2049/02 | $2,737.82 | $1,649.76 | $0.00 | $678.13 | $125.00 | $5,190.71 | $437,198.63 |
| 416 | 2049/03 | $2,748.09 | $1,639.49 | $0.00 | $678.13 | $125.00 | $5,190.71 | $434,450.54 |
| 417 | 2049/04 | $2,758.39 | $1,629.19 | $0.00 | $678.13 | $125.00 | $5,190.71 | $431,692.15 |
| 418 | 2049/05 | $2,768.74 | $1,618.85 | $0.00 | $678.13 | $125.00 | $5,190.71 | $428,923.41 |
| 419 | 2049/06 | $2,779.12 | $1,608.46 | $0.00 | $678.13 | $125.00 | $5,190.71 | $426,144.29 |
| 420 | 2049/07 | $2,789.54 | $1,598.04 | $0.00 | $678.13 | $125.00 | $5,190.71 | $423,354.75 |
| 421 | 2049/08 | $2,800.00 | $1,587.58 | $0.00 | $678.13 | $125.00 | $5,190.71 | $420,554.75 |
| 422 | 2049/09 | $2,810.50 | $1,577.08 | $0.00 | $678.13 | $125.00 | $5,190.71 | $417,744.25 |
| 423 | 2049/10 | $2,821.04 | $1,566.54 | $0.00 | $678.13 | $125.00 | $5,190.71 | $414,923.21 |
| 424 | 2049/11 | $2,831.62 | $1,555.96 | $0.00 | $678.13 | $125.00 | $5,190.71 | $412,091.59 |
| 425 | 2049/12 | $2,842.24 | $1,545.34 | $0.00 | $678.13 | $125.00 | $5,190.71 | $409,249.35 |
| 426 | 2050/01 | $2,852.90 | $1,534.69 | $0.00 | $678.13 | $125.00 | $5,190.71 | $406,396.46 |
| 427 | 2050/02 | $2,863.59 | $1,523.99 | $0.00 | $678.13 | $125.00 | $5,190.71 | $403,532.86 |
| 428 | 2050/03 | $2,874.33 | $1,513.25 | $0.00 | $678.13 | $125.00 | $5,190.71 | $400,658.53 |
| 429 | 2050/04 | $2,885.11 | $1,502.47 | $0.00 | $678.13 | $125.00 | $5,190.71 | $397,773.42 |
| 430 | 2050/05 | $2,895.93 | $1,491.65 | $0.00 | $678.13 | $125.00 | $5,190.71 | $394,877.49 |
| 431 | 2050/06 | $2,906.79 | $1,480.79 | $0.00 | $678.13 | $125.00 | $5,190.71 | $391,970.70 |
| 432 | 2050/07 | $2,917.69 | $1,469.89 | $0.00 | $678.13 | $125.00 | $5,190.71 | $389,053.00 |
| 433 | 2050/08 | $2,928.63 | $1,458.95 | $0.00 | $678.13 | $125.00 | $5,190.71 | $386,124.37 |
| 434 | 2050/09 | $2,939.61 | $1,447.97 | $0.00 | $678.13 | $125.00 | $5,190.71 | $383,184.76 |
| 435 | 2050/10 | $2,950.64 | $1,436.94 | $0.00 | $678.13 | $125.00 | $5,190.71 | $380,234.12 |
| 436 | 2050/11 | $2,961.70 | $1,425.88 | $0.00 | $678.13 | $125.00 | $5,190.71 | $377,272.42 |
| 437 | 2050/12 | $2,972.81 | $1,414.77 | $0.00 | $678.13 | $125.00 | $5,190.71 | $374,299.61 |
| 438 | 2051/01 | $2,983.96 | $1,403.62 | $0.00 | $678.13 | $125.00 | $5,190.71 | $371,315.65 |
| 439 | 2051/02 | $2,995.15 | $1,392.43 | $0.00 | $678.13 | $125.00 | $5,190.71 | $368,320.50 |
| 440 | 2051/03 | $3,006.38 | $1,381.20 | $0.00 | $678.13 | $125.00 | $5,190.71 | $365,314.12 |
| 441 | 2051/04 | $3,017.65 | $1,369.93 | $0.00 | $678.13 | $125.00 | $5,190.71 | $362,296.47 |
| 442 | 2051/05 | $3,028.97 | $1,358.61 | $0.00 | $678.13 | $125.00 | $5,190.71 | $359,267.50 |
| 443 | 2051/06 | $3,040.33 | $1,347.25 | $0.00 | $678.13 | $125.00 | $5,190.71 | $356,227.17 |
| 444 | 2051/07 | $3,051.73 | $1,335.85 | $0.00 | $678.13 | $125.00 | $5,190.71 | $353,175.44 |
| 445 | 2051/08 | $3,063.17 | $1,324.41 | $0.00 | $678.13 | $125.00 | $5,190.71 | $350,112.27 |
| 446 | 2051/09 | $3,074.66 | $1,312.92 | $0.00 | $678.13 | $125.00 | $5,190.71 | $347,037.61 |
| 447 | 2051/10 | $3,086.19 | $1,301.39 | $0.00 | $678.13 | $125.00 | $5,190.71 | $343,951.42 |
| 448 | 2051/11 | $3,097.76 | $1,289.82 | $0.00 | $678.13 | $125.00 | $5,190.71 | $340,853.65 |
| 449 | 2051/12 | $3,109.38 | $1,278.20 | $0.00 | $678.13 | $125.00 | $5,190.71 | $337,744.27 |
| 450 | 2052/01 | $3,121.04 | $1,266.54 | $0.00 | $678.13 | $125.00 | $5,190.71 | $334,623.23 |
| 451 | 2052/02 | $3,132.74 | $1,254.84 | $0.00 | $678.13 | $125.00 | $5,190.71 | $331,490.49 |
| 452 | 2052/03 | $3,144.49 | $1,243.09 | $0.00 | $678.13 | $125.00 | $5,190.71 | $328,346.00 |
| 453 | 2052/04 | $3,156.28 | $1,231.30 | $0.00 | $678.13 | $125.00 | $5,190.71 | $325,189.71 |
| 454 | 2052/05 | $3,168.12 | $1,219.46 | $0.00 | $678.13 | $125.00 | $5,190.71 | $322,021.59 |
| 455 | 2052/06 | $3,180.00 | $1,207.58 | $0.00 | $678.13 | $125.00 | $5,190.71 | $318,841.59 |
| 456 | 2052/07 | $3,191.93 | $1,195.66 | $0.00 | $678.13 | $125.00 | $5,190.71 | $315,649.67 |
| 457 | 2052/08 | $3,203.90 | $1,183.69 | $0.00 | $678.13 | $125.00 | $5,190.71 | $312,445.77 |
| 458 | 2052/09 | $3,215.91 | $1,171.67 | $0.00 | $678.13 | $125.00 | $5,190.71 | $309,229.86 |
| 459 | 2052/10 | $3,227.97 | $1,159.61 | $0.00 | $678.13 | $125.00 | $5,190.71 | $306,001.89 |
| 460 | 2052/11 | $3,240.07 | $1,147.51 | $0.00 | $678.13 | $125.00 | $5,190.71 | $302,761.82 |
| 461 | 2052/12 | $3,252.22 | $1,135.36 | $0.00 | $678.13 | $125.00 | $5,190.71 | $299,509.59 |
| 462 | 2053/01 | $3,264.42 | $1,123.16 | $0.00 | $678.13 | $125.00 | $5,190.71 | $296,245.17 |
| 463 | 2053/02 | $3,276.66 | $1,110.92 | $0.00 | $678.13 | $125.00 | $5,190.71 | $292,968.51 |
| 464 | 2053/03 | $3,288.95 | $1,098.63 | $0.00 | $678.13 | $125.00 | $5,190.71 | $289,679.56 |
| 465 | 2053/04 | $3,301.28 | $1,086.30 | $0.00 | $678.13 | $125.00 | $5,190.71 | $286,378.28 |
| 466 | 2053/05 | $3,313.66 | $1,073.92 | $0.00 | $678.13 | $125.00 | $5,190.71 | $283,064.62 |
| 467 | 2053/06 | $3,326.09 | $1,061.49 | $0.00 | $678.13 | $125.00 | $5,190.71 | $279,738.53 |
| 468 | 2053/07 | $3,338.56 | $1,049.02 | $0.00 | $678.13 | $125.00 | $5,190.71 | $276,399.97 |
| 469 | 2053/08 | $3,351.08 | $1,036.50 | $0.00 | $678.13 | $125.00 | $5,190.71 | $273,048.89 |
| 470 | 2053/09 | $3,363.65 | $1,023.93 | $0.00 | $678.13 | $125.00 | $5,190.71 | $269,685.24 |
| 471 | 2053/10 | $3,376.26 | $1,011.32 | $0.00 | $678.13 | $125.00 | $5,190.71 | $266,308.98 |
| 472 | 2053/11 | $3,388.92 | $998.66 | $0.00 | $678.13 | $125.00 | $5,190.71 | $262,920.05 |
| 473 | 2053/12 | $3,401.63 | $985.95 | $0.00 | $678.13 | $125.00 | $5,190.71 | $259,518.42 |
| 474 | 2054/01 | $3,414.39 | $973.19 | $0.00 | $678.13 | $125.00 | $5,190.71 | $256,104.03 |
| 475 | 2054/02 | $3,427.19 | $960.39 | $0.00 | $678.13 | $125.00 | $5,190.71 | $252,676.84 |
| 476 | 2054/03 | $3,440.04 | $947.54 | $0.00 | $678.13 | $125.00 | $5,190.71 | $249,236.80 |
| 477 | 2054/04 | $3,452.94 | $934.64 | $0.00 | $678.13 | $125.00 | $5,190.71 | $245,783.86 |
| 478 | 2054/05 | $3,465.89 | $921.69 | $0.00 | $678.13 | $125.00 | $5,190.71 | $242,317.97 |
| 479 | 2054/06 | $3,478.89 | $908.69 | $0.00 | $678.13 | $125.00 | $5,190.71 | $238,839.08 |
| 480 | 2054/07 | $3,491.93 | $895.65 | $0.00 | $678.13 | $125.00 | $5,190.71 | $235,347.14 |
| 481 | 2054/08 | $3,505.03 | $882.55 | $0.00 | $678.13 | $125.00 | $5,190.71 | $231,842.11 |
| 482 | 2054/09 | $3,518.17 | $869.41 | $0.00 | $678.13 | $125.00 | $5,190.71 | $228,323.94 |
| 483 | 2054/10 | $3,531.37 | $856.21 | $0.00 | $678.13 | $125.00 | $5,190.71 | $224,792.57 |
| 484 | 2054/11 | $3,544.61 | $842.97 | $0.00 | $678.13 | $125.00 | $5,190.71 | $221,247.96 |
| 485 | 2054/12 | $3,557.90 | $829.68 | $0.00 | $678.13 | $125.00 | $5,190.71 | $217,690.06 |
| 486 | 2055/01 | $3,571.24 | $816.34 | $0.00 | $678.13 | $125.00 | $5,190.71 | $214,118.82 |
| 487 | 2055/02 | $3,584.64 | $802.95 | $0.00 | $678.13 | $125.00 | $5,190.71 | $210,534.18 |
| 488 | 2055/03 | $3,598.08 | $789.50 | $0.00 | $678.13 | $125.00 | $5,190.71 | $206,936.10 |
| 489 | 2055/04 | $3,611.57 | $776.01 | $0.00 | $678.13 | $125.00 | $5,190.71 | $203,324.53 |
| 490 | 2055/05 | $3,625.11 | $762.47 | $0.00 | $678.13 | $125.00 | $5,190.71 | $199,699.42 |
| 491 | 2055/06 | $3,638.71 | $748.87 | $0.00 | $678.13 | $125.00 | $5,190.71 | $196,060.71 |
| 492 | 2055/07 | $3,652.35 | $735.23 | $0.00 | $678.13 | $125.00 | $5,190.71 | $192,408.36 |
| 493 | 2055/08 | $3,666.05 | $721.53 | $0.00 | $678.13 | $125.00 | $5,190.71 | $188,742.31 |
| 494 | 2055/09 | $3,679.80 | $707.78 | $0.00 | $678.13 | $125.00 | $5,190.71 | $185,062.51 |
| 495 | 2055/10 | $3,693.60 | $693.98 | $0.00 | $678.13 | $125.00 | $5,190.71 | $181,368.91 |
| 496 | 2055/11 | $3,707.45 | $680.13 | $0.00 | $678.13 | $125.00 | $5,190.71 | $177,661.46 |
| 497 | 2055/12 | $3,721.35 | $666.23 | $0.00 | $678.13 | $125.00 | $5,190.71 | $173,940.11 |
| 498 | 2056/01 | $3,735.31 | $652.28 | $0.00 | $678.13 | $125.00 | $5,190.71 | $170,204.81 |
| 499 | 2056/02 | $3,749.31 | $638.27 | $0.00 | $678.13 | $125.00 | $5,190.71 | $166,455.49 |
| 500 | 2056/03 | $3,763.37 | $624.21 | $0.00 | $678.13 | $125.00 | $5,190.71 | $162,692.12 |
| 501 | 2056/04 | $3,777.49 | $610.10 | $0.00 | $678.13 | $125.00 | $5,190.71 | $158,914.64 |
| 502 | 2056/05 | $3,791.65 | $595.93 | $0.00 | $678.13 | $125.00 | $5,190.71 | $155,122.98 |
| 503 | 2056/06 | $3,805.87 | $581.71 | $0.00 | $678.13 | $125.00 | $5,190.71 | $151,317.11 |
| 504 | 2056/07 | $3,820.14 | $567.44 | $0.00 | $678.13 | $125.00 | $5,190.71 | $147,496.97 |
| 505 | 2056/08 | $3,834.47 | $553.11 | $0.00 | $678.13 | $125.00 | $5,190.71 | $143,662.50 |
| 506 | 2056/09 | $3,848.85 | $538.73 | $0.00 | $678.13 | $125.00 | $5,190.71 | $139,813.66 |
| 507 | 2056/10 | $3,863.28 | $524.30 | $0.00 | $678.13 | $125.00 | $5,190.71 | $135,950.38 |
| 508 | 2056/11 | $3,877.77 | $509.81 | $0.00 | $678.13 | $125.00 | $5,190.71 | $132,072.61 |
| 509 | 2056/12 | $3,892.31 | $495.27 | $0.00 | $678.13 | $125.00 | $5,190.71 | $128,180.30 |
| 510 | 2057/01 | $3,906.91 | $480.68 | $0.00 | $678.13 | $125.00 | $5,190.71 | $124,273.40 |
| 511 | 2057/02 | $3,921.56 | $466.03 | $0.00 | $678.13 | $125.00 | $5,190.71 | $120,351.84 |
| 512 | 2057/03 | $3,936.26 | $451.32 | $0.00 | $678.13 | $125.00 | $5,190.71 | $116,415.58 |
| 513 | 2057/04 | $3,951.02 | $436.56 | $0.00 | $678.13 | $125.00 | $5,190.71 | $112,464.56 |
| 514 | 2057/05 | $3,965.84 | $421.74 | $0.00 | $678.13 | $125.00 | $5,190.71 | $108,498.72 |
| 515 | 2057/06 | $3,980.71 | $406.87 | $0.00 | $678.13 | $125.00 | $5,190.71 | $104,518.00 |
| 516 | 2057/07 | $3,995.64 | $391.94 | $0.00 | $678.13 | $125.00 | $5,190.71 | $100,522.37 |
| 517 | 2057/08 | $4,010.62 | $376.96 | $0.00 | $678.13 | $125.00 | $5,190.71 | $96,511.74 |
| 518 | 2057/09 | $4,025.66 | $361.92 | $0.00 | $678.13 | $125.00 | $5,190.71 | $92,486.08 |
| 519 | 2057/10 | $4,040.76 | $346.82 | $0.00 | $678.13 | $125.00 | $5,190.71 | $88,445.32 |
| 520 | 2057/11 | $4,055.91 | $331.67 | $0.00 | $678.13 | $125.00 | $5,190.71 | $84,389.41 |
| 521 | 2057/12 | $4,071.12 | $316.46 | $0.00 | $678.13 | $125.00 | $5,190.71 | $80,318.29 |
| 522 | 2058/01 | $4,086.39 | $301.19 | $0.00 | $678.13 | $125.00 | $5,190.71 | $76,231.90 |
| 523 | 2058/02 | $4,101.71 | $285.87 | $0.00 | $678.13 | $125.00 | $5,190.71 | $72,130.19 |
| 524 | 2058/03 | $4,117.09 | $270.49 | $0.00 | $678.13 | $125.00 | $5,190.71 | $68,013.10 |
| 525 | 2058/04 | $4,132.53 | $255.05 | $0.00 | $678.13 | $125.00 | $5,190.71 | $63,880.57 |
| 526 | 2058/05 | $4,148.03 | $239.55 | $0.00 | $678.13 | $125.00 | $5,190.71 | $59,732.54 |
| 527 | 2058/06 | $4,163.58 | $224.00 | $0.00 | $678.13 | $125.00 | $5,190.71 | $55,568.95 |
| 528 | 2058/07 | $4,179.20 | $208.38 | $0.00 | $678.13 | $125.00 | $5,190.71 | $51,389.75 |
| 529 | 2058/08 | $4,194.87 | $192.71 | $0.00 | $678.13 | $125.00 | $5,190.71 | $47,194.89 |
| 530 | 2058/09 | $4,210.60 | $176.98 | $0.00 | $678.13 | $125.00 | $5,190.71 | $42,984.28 |
| 531 | 2058/10 | $4,226.39 | $161.19 | $0.00 | $678.13 | $125.00 | $5,190.71 | $38,757.89 |
| 532 | 2058/11 | $4,242.24 | $145.34 | $0.00 | $678.13 | $125.00 | $5,190.71 | $34,515.66 |
| 533 | 2058/12 | $4,258.15 | $129.43 | $0.00 | $678.13 | $125.00 | $5,190.71 | $30,257.51 |
| 534 | 2059/01 | $4,274.12 | $113.47 | $0.00 | $678.13 | $125.00 | $5,190.71 | $25,983.39 |
| 535 | 2059/02 | $4,290.14 | $97.44 | $0.00 | $678.13 | $125.00 | $5,190.71 | $21,693.25 |
| 536 | 2059/03 | $4,306.23 | $81.35 | $0.00 | $678.13 | $125.00 | $5,190.71 | $17,387.02 |
| 537 | 2059/04 | $4,322.38 | $65.20 | $0.00 | $678.13 | $125.00 | $5,190.71 | $13,064.64 |
| 538 | 2059/05 | $4,338.59 | $48.99 | $0.00 | $678.13 | $125.00 | $5,190.71 | $8,726.05 |
| 539 | 2059/06 | $4,354.86 | $32.72 | $0.00 | $678.13 | $125.00 | $5,190.71 | $4,371.19 |
| 540 | 2059/07 | $4,371.19 | $16.39 | $0.00 | $678.13 | $125.00 | $5,190.71 | $0.00 |
| Totals | $1,015,000.00 | $1,354,293.90 | $0.00 | $366,187.50 | $67,500.00 | $2,802,981.40 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.