Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $821,000.00 at 5% interest rate for a $1,071,000.00 home, you need to have a monthly payment of $4,901.33. You will make a total of 480 payments and you will pay off your mortgage on 2063/08. Consult with a Mortgage Specialist
Loan Comparison
You can save $188,648.10 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,728.48 | 5% | 600 months | $2,487,087.58 | $1,416,087.58 |
| 50 years | Bi-Weekly | $1,864.24 | 5% | 512 months | $2,235,876.60 | $1,164,876.60 |
| 45 years | Monthly | $3,825.98 | 5% | 540 months | $2,316,028.05 | $1,245,028.05 |
| 45 years | Bi-Weekly | $1,912.99 | 5% | 461 months | $2,096,560.25 | $1,025,560.25 |
| 40 years | Monthly | $3,958.83 | 5% | 480 months | $2,150,240.36 | $1,079,240.36 |
| 40 years | Bi-Weekly | $1,979.42 | 5% | 409 months | $1,961,592.26 | $890,592.26 |
| 35 years | Monthly | $4,143.49 | 5% | 420 months | $1,990,264.04 | $919,264.04 |
| 35 years | Bi-Weekly | $2,071.75 | 5% | 358 months | $1,831,298.53 | $760,298.53 |
| 30 years | Monthly | $4,407.31 | 5% | 360 months | $1,836,629.99 | $765,629.99 |
| 30 years | Bi-Weekly | $2,203.66 | 5% | 307 months | $1,705,990.87 | $634,990.87 |
| 25 years | Monthly | $4,799.48 | 5% | 300 months | $1,689,845.27 | $618,845.27 |
| 25 years | Bi-Weekly | $2,399.74 | 5% | 256 months | $1,585,959.61 | $514,959.61 |
| 20 years | Monthly | $5,418.24 | 5% | 240 months | $1,550,376.79 | $479,376.79 |
| 20 years | Bi-Weekly | $2,709.12 | 5% | 205 months | $1,471,466.18 | $400,466.18 |
| 15 years | Monthly | $6,492.42 | 5% | 180 months | $1,418,634.82 | $347,634.82 |
| 15 years | Bi-Weekly | $3,246.21 | 5% | 154 months | $1,362,735.98 | $291,735.98 |
| 10 years | Monthly | $8,707.98 | 5% | 120 months | $1,294,957.46 | $223,957.46 |
| 10 years | Bi-Weekly | $4,353.99 | 5% | 103 months | $1,259,951.89 | $188,951.89 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2023/09 | $538.00 | $3,420.83 | $0.00 | $892.50 | $50.00 | $4,901.33 | $820,462.00 |
| 2 | 2023/10 | $540.24 | $3,418.59 | $0.00 | $892.50 | $50.00 | $4,901.33 | $819,921.76 |
| 3 | 2023/11 | $542.49 | $3,416.34 | $0.00 | $892.50 | $50.00 | $4,901.33 | $819,379.26 |
| 4 | 2023/12 | $544.75 | $3,414.08 | $0.00 | $892.50 | $50.00 | $4,901.33 | $818,834.51 |
| 5 | 2024/01 | $547.02 | $3,411.81 | $0.00 | $892.50 | $50.00 | $4,901.33 | $818,287.49 |
| 6 | 2024/02 | $549.30 | $3,409.53 | $0.00 | $892.50 | $50.00 | $4,901.33 | $817,738.18 |
| 7 | 2024/03 | $551.59 | $3,407.24 | $0.00 | $892.50 | $50.00 | $4,901.33 | $817,186.59 |
| 8 | 2024/04 | $553.89 | $3,404.94 | $0.00 | $892.50 | $50.00 | $4,901.33 | $816,632.70 |
| 9 | 2024/05 | $556.20 | $3,402.64 | $0.00 | $892.50 | $50.00 | $4,901.33 | $816,076.50 |
| 10 | 2024/06 | $558.52 | $3,400.32 | $0.00 | $892.50 | $50.00 | $4,901.33 | $815,517.99 |
| 11 | 2024/07 | $560.84 | $3,397.99 | $0.00 | $892.50 | $50.00 | $4,901.33 | $814,957.15 |
| 12 | 2024/08 | $563.18 | $3,395.65 | $0.00 | $892.50 | $50.00 | $4,901.33 | $814,393.97 |
| 13 | 2024/09 | $565.53 | $3,393.31 | $0.00 | $892.50 | $50.00 | $4,901.33 | $813,828.44 |
| 14 | 2024/10 | $567.88 | $3,390.95 | $0.00 | $892.50 | $50.00 | $4,901.33 | $813,260.56 |
| 15 | 2024/11 | $570.25 | $3,388.59 | $0.00 | $892.50 | $50.00 | $4,901.33 | $812,690.31 |
| 16 | 2024/12 | $572.62 | $3,386.21 | $0.00 | $892.50 | $50.00 | $4,901.33 | $812,117.69 |
| 17 | 2025/01 | $575.01 | $3,383.82 | $0.00 | $892.50 | $50.00 | $4,901.33 | $811,542.67 |
| 18 | 2025/02 | $577.41 | $3,381.43 | $0.00 | $892.50 | $50.00 | $4,901.33 | $810,965.27 |
| 19 | 2025/03 | $579.81 | $3,379.02 | $0.00 | $892.50 | $50.00 | $4,901.33 | $810,385.46 |
| 20 | 2025/04 | $582.23 | $3,376.61 | $0.00 | $892.50 | $50.00 | $4,901.33 | $809,803.23 |
| 21 | 2025/05 | $584.65 | $3,374.18 | $0.00 | $892.50 | $50.00 | $4,901.33 | $809,218.57 |
| 22 | 2025/06 | $587.09 | $3,371.74 | $0.00 | $892.50 | $50.00 | $4,901.33 | $808,631.48 |
| 23 | 2025/07 | $589.54 | $3,369.30 | $0.00 | $892.50 | $50.00 | $4,901.33 | $808,041.95 |
| 24 | 2025/08 | $591.99 | $3,366.84 | $0.00 | $892.50 | $50.00 | $4,901.33 | $807,449.96 |
| 25 | 2025/09 | $594.46 | $3,364.37 | $0.00 | $892.50 | $50.00 | $4,901.33 | $806,855.50 |
| 26 | 2025/10 | $596.94 | $3,361.90 | $0.00 | $892.50 | $50.00 | $4,901.33 | $806,258.56 |
| 27 | 2025/11 | $599.42 | $3,359.41 | $0.00 | $892.50 | $50.00 | $4,901.33 | $805,659.14 |
| 28 | 2025/12 | $601.92 | $3,356.91 | $0.00 | $892.50 | $50.00 | $4,901.33 | $805,057.22 |
| 29 | 2026/01 | $604.43 | $3,354.41 | $0.00 | $892.50 | $50.00 | $4,901.33 | $804,452.79 |
| 30 | 2026/02 | $606.95 | $3,351.89 | $0.00 | $892.50 | $50.00 | $4,901.33 | $803,845.84 |
| 31 | 2026/03 | $609.48 | $3,349.36 | $0.00 | $892.50 | $50.00 | $4,901.33 | $803,236.36 |
| 32 | 2026/04 | $612.02 | $3,346.82 | $0.00 | $892.50 | $50.00 | $4,901.33 | $802,624.35 |
| 33 | 2026/05 | $614.57 | $3,344.27 | $0.00 | $892.50 | $50.00 | $4,901.33 | $802,009.78 |
| 34 | 2026/06 | $617.13 | $3,341.71 | $0.00 | $892.50 | $50.00 | $4,901.33 | $801,392.65 |
| 35 | 2026/07 | $619.70 | $3,339.14 | $0.00 | $892.50 | $50.00 | $4,901.33 | $800,772.96 |
| 36 | 2026/08 | $622.28 | $3,336.55 | $0.00 | $892.50 | $50.00 | $4,901.33 | $800,150.68 |
| 37 | 2026/09 | $624.87 | $3,333.96 | $0.00 | $892.50 | $50.00 | $4,901.33 | $799,525.80 |
| 38 | 2026/10 | $627.48 | $3,331.36 | $0.00 | $892.50 | $50.00 | $4,901.33 | $798,898.33 |
| 39 | 2026/11 | $630.09 | $3,328.74 | $0.00 | $892.50 | $50.00 | $4,901.33 | $798,268.24 |
| 40 | 2026/12 | $632.72 | $3,326.12 | $0.00 | $892.50 | $50.00 | $4,901.33 | $797,635.52 |
| 41 | 2027/01 | $635.35 | $3,323.48 | $0.00 | $892.50 | $50.00 | $4,901.33 | $797,000.17 |
| 42 | 2027/02 | $638.00 | $3,320.83 | $0.00 | $892.50 | $50.00 | $4,901.33 | $796,362.17 |
| 43 | 2027/03 | $640.66 | $3,318.18 | $0.00 | $892.50 | $50.00 | $4,901.33 | $795,721.51 |
| 44 | 2027/04 | $643.33 | $3,315.51 | $0.00 | $892.50 | $50.00 | $4,901.33 | $795,078.18 |
| 45 | 2027/05 | $646.01 | $3,312.83 | $0.00 | $892.50 | $50.00 | $4,901.33 | $794,432.17 |
| 46 | 2027/06 | $648.70 | $3,310.13 | $0.00 | $892.50 | $50.00 | $4,901.33 | $793,783.47 |
| 47 | 2027/07 | $651.40 | $3,307.43 | $0.00 | $892.50 | $50.00 | $4,901.33 | $793,132.07 |
| 48 | 2027/08 | $654.12 | $3,304.72 | $0.00 | $892.50 | $50.00 | $4,901.33 | $792,477.95 |
| 49 | 2027/09 | $656.84 | $3,301.99 | $0.00 | $892.50 | $50.00 | $4,901.33 | $791,821.11 |
| 50 | 2027/10 | $659.58 | $3,299.25 | $0.00 | $892.50 | $50.00 | $4,901.33 | $791,161.53 |
| 51 | 2027/11 | $662.33 | $3,296.51 | $0.00 | $892.50 | $50.00 | $4,901.33 | $790,499.20 |
| 52 | 2027/12 | $665.09 | $3,293.75 | $0.00 | $892.50 | $50.00 | $4,901.33 | $789,834.11 |
| 53 | 2028/01 | $667.86 | $3,290.98 | $0.00 | $892.50 | $50.00 | $4,901.33 | $789,166.26 |
| 54 | 2028/02 | $670.64 | $3,288.19 | $0.00 | $892.50 | $50.00 | $4,901.33 | $788,495.61 |
| 55 | 2028/03 | $673.44 | $3,285.40 | $0.00 | $892.50 | $50.00 | $4,901.33 | $787,822.18 |
| 56 | 2028/04 | $676.24 | $3,282.59 | $0.00 | $892.50 | $50.00 | $4,901.33 | $787,145.94 |
| 57 | 2028/05 | $679.06 | $3,279.77 | $0.00 | $892.50 | $50.00 | $4,901.33 | $786,466.88 |
| 58 | 2028/06 | $681.89 | $3,276.95 | $0.00 | $892.50 | $50.00 | $4,901.33 | $785,784.99 |
| 59 | 2028/07 | $684.73 | $3,274.10 | $0.00 | $892.50 | $50.00 | $4,901.33 | $785,100.26 |
| 60 | 2028/08 | $687.58 | $3,271.25 | $0.00 | $892.50 | $50.00 | $4,901.33 | $784,412.68 |
| 61 | 2028/09 | $690.45 | $3,268.39 | $0.00 | $892.50 | $50.00 | $4,901.33 | $783,722.23 |
| 62 | 2028/10 | $693.32 | $3,265.51 | $0.00 | $892.50 | $50.00 | $4,901.33 | $783,028.90 |
| 63 | 2028/11 | $696.21 | $3,262.62 | $0.00 | $892.50 | $50.00 | $4,901.33 | $782,332.69 |
| 64 | 2028/12 | $699.11 | $3,259.72 | $0.00 | $892.50 | $50.00 | $4,901.33 | $781,633.57 |
| 65 | 2029/01 | $702.03 | $3,256.81 | $0.00 | $892.50 | $50.00 | $4,901.33 | $780,931.55 |
| 66 | 2029/02 | $704.95 | $3,253.88 | $0.00 | $892.50 | $50.00 | $4,901.33 | $780,226.59 |
| 67 | 2029/03 | $707.89 | $3,250.94 | $0.00 | $892.50 | $50.00 | $4,901.33 | $779,518.70 |
| 68 | 2029/04 | $710.84 | $3,247.99 | $0.00 | $892.50 | $50.00 | $4,901.33 | $778,807.87 |
| 69 | 2029/05 | $713.80 | $3,245.03 | $0.00 | $892.50 | $50.00 | $4,901.33 | $778,094.06 |
| 70 | 2029/06 | $716.78 | $3,242.06 | $0.00 | $892.50 | $50.00 | $4,901.33 | $777,377.29 |
| 71 | 2029/07 | $719.76 | $3,239.07 | $0.00 | $892.50 | $50.00 | $4,901.33 | $776,657.53 |
| 72 | 2029/08 | $722.76 | $3,236.07 | $0.00 | $892.50 | $50.00 | $4,901.33 | $775,934.77 |
| 73 | 2029/09 | $725.77 | $3,233.06 | $0.00 | $892.50 | $50.00 | $4,901.33 | $775,208.99 |
| 74 | 2029/10 | $728.80 | $3,230.04 | $0.00 | $892.50 | $50.00 | $4,901.33 | $774,480.20 |
| 75 | 2029/11 | $731.83 | $3,227.00 | $0.00 | $892.50 | $50.00 | $4,901.33 | $773,748.36 |
| 76 | 2029/12 | $734.88 | $3,223.95 | $0.00 | $892.50 | $50.00 | $4,901.33 | $773,013.48 |
| 77 | 2030/01 | $737.94 | $3,220.89 | $0.00 | $892.50 | $50.00 | $4,901.33 | $772,275.54 |
| 78 | 2030/02 | $741.02 | $3,217.81 | $0.00 | $892.50 | $50.00 | $4,901.33 | $771,534.52 |
| 79 | 2030/03 | $744.11 | $3,214.73 | $0.00 | $892.50 | $50.00 | $4,901.33 | $770,790.41 |
| 80 | 2030/04 | $747.21 | $3,211.63 | $0.00 | $892.50 | $50.00 | $4,901.33 | $770,043.20 |
| 81 | 2030/05 | $750.32 | $3,208.51 | $0.00 | $892.50 | $50.00 | $4,901.33 | $769,292.88 |
| 82 | 2030/06 | $753.45 | $3,205.39 | $0.00 | $892.50 | $50.00 | $4,901.33 | $768,539.43 |
| 83 | 2030/07 | $756.59 | $3,202.25 | $0.00 | $892.50 | $50.00 | $4,901.33 | $767,782.85 |
| 84 | 2030/08 | $759.74 | $3,199.10 | $0.00 | $892.50 | $50.00 | $4,901.33 | $767,023.11 |
| 85 | 2030/09 | $762.90 | $3,195.93 | $0.00 | $892.50 | $50.00 | $4,901.33 | $766,260.20 |
| 86 | 2030/10 | $766.08 | $3,192.75 | $0.00 | $892.50 | $50.00 | $4,901.33 | $765,494.12 |
| 87 | 2030/11 | $769.28 | $3,189.56 | $0.00 | $892.50 | $50.00 | $4,901.33 | $764,724.85 |
| 88 | 2030/12 | $772.48 | $3,186.35 | $0.00 | $892.50 | $50.00 | $4,901.33 | $763,952.37 |
| 89 | 2031/01 | $775.70 | $3,183.13 | $0.00 | $892.50 | $50.00 | $4,901.33 | $763,176.67 |
| 90 | 2031/02 | $778.93 | $3,179.90 | $0.00 | $892.50 | $50.00 | $4,901.33 | $762,397.73 |
| 91 | 2031/03 | $782.18 | $3,176.66 | $0.00 | $892.50 | $50.00 | $4,901.33 | $761,615.56 |
| 92 | 2031/04 | $785.44 | $3,173.40 | $0.00 | $892.50 | $50.00 | $4,901.33 | $760,830.12 |
| 93 | 2031/05 | $788.71 | $3,170.13 | $0.00 | $892.50 | $50.00 | $4,901.33 | $760,041.41 |
| 94 | 2031/06 | $791.99 | $3,166.84 | $0.00 | $892.50 | $50.00 | $4,901.33 | $759,249.42 |
| 95 | 2031/07 | $795.29 | $3,163.54 | $0.00 | $892.50 | $50.00 | $4,901.33 | $758,454.12 |
| 96 | 2031/08 | $798.61 | $3,160.23 | $0.00 | $892.50 | $50.00 | $4,901.33 | $757,655.52 |
| 97 | 2031/09 | $801.94 | $3,156.90 | $0.00 | $892.50 | $50.00 | $4,901.33 | $756,853.58 |
| 98 | 2031/10 | $805.28 | $3,153.56 | $0.00 | $892.50 | $50.00 | $4,901.33 | $756,048.30 |
| 99 | 2031/11 | $808.63 | $3,150.20 | $0.00 | $892.50 | $50.00 | $4,901.33 | $755,239.67 |
| 100 | 2031/12 | $812.00 | $3,146.83 | $0.00 | $892.50 | $50.00 | $4,901.33 | $754,427.67 |
| 101 | 2032/01 | $815.39 | $3,143.45 | $0.00 | $892.50 | $50.00 | $4,901.33 | $753,612.28 |
| 102 | 2032/02 | $818.78 | $3,140.05 | $0.00 | $892.50 | $50.00 | $4,901.33 | $752,793.50 |
| 103 | 2032/03 | $822.19 | $3,136.64 | $0.00 | $892.50 | $50.00 | $4,901.33 | $751,971.30 |
| 104 | 2032/04 | $825.62 | $3,133.21 | $0.00 | $892.50 | $50.00 | $4,901.33 | $751,145.68 |
| 105 | 2032/05 | $829.06 | $3,129.77 | $0.00 | $892.50 | $50.00 | $4,901.33 | $750,316.62 |
| 106 | 2032/06 | $832.51 | $3,126.32 | $0.00 | $892.50 | $50.00 | $4,901.33 | $749,484.11 |
| 107 | 2032/07 | $835.98 | $3,122.85 | $0.00 | $892.50 | $50.00 | $4,901.33 | $748,648.12 |
| 108 | 2032/08 | $839.47 | $3,119.37 | $0.00 | $892.50 | $50.00 | $4,901.33 | $747,808.66 |
| 109 | 2032/09 | $842.96 | $3,115.87 | $0.00 | $892.50 | $50.00 | $4,901.33 | $746,965.69 |
| 110 | 2032/10 | $846.48 | $3,112.36 | $0.00 | $892.50 | $50.00 | $4,901.33 | $746,119.22 |
| 111 | 2032/11 | $850.00 | $3,108.83 | $0.00 | $892.50 | $50.00 | $4,901.33 | $745,269.21 |
| 112 | 2032/12 | $853.55 | $3,105.29 | $0.00 | $892.50 | $50.00 | $4,901.33 | $744,415.67 |
| 113 | 2033/01 | $857.10 | $3,101.73 | $0.00 | $892.50 | $50.00 | $4,901.33 | $743,558.56 |
| 114 | 2033/02 | $860.67 | $3,098.16 | $0.00 | $892.50 | $50.00 | $4,901.33 | $742,697.89 |
| 115 | 2033/03 | $864.26 | $3,094.57 | $0.00 | $892.50 | $50.00 | $4,901.33 | $741,833.63 |
| 116 | 2033/04 | $867.86 | $3,090.97 | $0.00 | $892.50 | $50.00 | $4,901.33 | $740,965.77 |
| 117 | 2033/05 | $871.48 | $3,087.36 | $0.00 | $892.50 | $50.00 | $4,901.33 | $740,094.29 |
| 118 | 2033/06 | $875.11 | $3,083.73 | $0.00 | $892.50 | $50.00 | $4,901.33 | $739,219.19 |
| 119 | 2033/07 | $878.75 | $3,080.08 | $0.00 | $892.50 | $50.00 | $4,901.33 | $738,340.43 |
| 120 | 2033/08 | $882.42 | $3,076.42 | $0.00 | $892.50 | $50.00 | $4,901.33 | $737,458.02 |
| 121 | 2033/09 | $886.09 | $3,072.74 | $0.00 | $892.50 | $50.00 | $4,901.33 | $736,571.92 |
| 122 | 2033/10 | $889.78 | $3,069.05 | $0.00 | $892.50 | $50.00 | $4,901.33 | $735,682.14 |
| 123 | 2033/11 | $893.49 | $3,065.34 | $0.00 | $892.50 | $50.00 | $4,901.33 | $734,788.65 |
| 124 | 2033/12 | $897.21 | $3,061.62 | $0.00 | $892.50 | $50.00 | $4,901.33 | $733,891.43 |
| 125 | 2034/01 | $900.95 | $3,057.88 | $0.00 | $892.50 | $50.00 | $4,901.33 | $732,990.48 |
| 126 | 2034/02 | $904.71 | $3,054.13 | $0.00 | $892.50 | $50.00 | $4,901.33 | $732,085.77 |
| 127 | 2034/03 | $908.48 | $3,050.36 | $0.00 | $892.50 | $50.00 | $4,901.33 | $731,177.30 |
| 128 | 2034/04 | $912.26 | $3,046.57 | $0.00 | $892.50 | $50.00 | $4,901.33 | $730,265.03 |
| 129 | 2034/05 | $916.06 | $3,042.77 | $0.00 | $892.50 | $50.00 | $4,901.33 | $729,348.97 |
| 130 | 2034/06 | $919.88 | $3,038.95 | $0.00 | $892.50 | $50.00 | $4,901.33 | $728,429.09 |
| 131 | 2034/07 | $923.71 | $3,035.12 | $0.00 | $892.50 | $50.00 | $4,901.33 | $727,505.38 |
| 132 | 2034/08 | $927.56 | $3,031.27 | $0.00 | $892.50 | $50.00 | $4,901.33 | $726,577.82 |
| 133 | 2034/09 | $931.43 | $3,027.41 | $0.00 | $892.50 | $50.00 | $4,901.33 | $725,646.39 |
| 134 | 2034/10 | $935.31 | $3,023.53 | $0.00 | $892.50 | $50.00 | $4,901.33 | $724,711.08 |
| 135 | 2034/11 | $939.20 | $3,019.63 | $0.00 | $892.50 | $50.00 | $4,901.33 | $723,771.88 |
| 136 | 2034/12 | $943.12 | $3,015.72 | $0.00 | $892.50 | $50.00 | $4,901.33 | $722,828.76 |
| 137 | 2035/01 | $947.05 | $3,011.79 | $0.00 | $892.50 | $50.00 | $4,901.33 | $721,881.71 |
| 138 | 2035/02 | $950.99 | $3,007.84 | $0.00 | $892.50 | $50.00 | $4,901.33 | $720,930.72 |
| 139 | 2035/03 | $954.96 | $3,003.88 | $0.00 | $892.50 | $50.00 | $4,901.33 | $719,975.76 |
| 140 | 2035/04 | $958.94 | $2,999.90 | $0.00 | $892.50 | $50.00 | $4,901.33 | $719,016.83 |
| 141 | 2035/05 | $962.93 | $2,995.90 | $0.00 | $892.50 | $50.00 | $4,901.33 | $718,053.90 |
| 142 | 2035/06 | $966.94 | $2,991.89 | $0.00 | $892.50 | $50.00 | $4,901.33 | $717,086.95 |
| 143 | 2035/07 | $970.97 | $2,987.86 | $0.00 | $892.50 | $50.00 | $4,901.33 | $716,115.98 |
| 144 | 2035/08 | $975.02 | $2,983.82 | $0.00 | $892.50 | $50.00 | $4,901.33 | $715,140.96 |
| 145 | 2035/09 | $979.08 | $2,979.75 | $0.00 | $892.50 | $50.00 | $4,901.33 | $714,161.88 |
| 146 | 2035/10 | $983.16 | $2,975.67 | $0.00 | $892.50 | $50.00 | $4,901.33 | $713,178.72 |
| 147 | 2035/11 | $987.26 | $2,971.58 | $0.00 | $892.50 | $50.00 | $4,901.33 | $712,191.47 |
| 148 | 2035/12 | $991.37 | $2,967.46 | $0.00 | $892.50 | $50.00 | $4,901.33 | $711,200.10 |
| 149 | 2036/01 | $995.50 | $2,963.33 | $0.00 | $892.50 | $50.00 | $4,901.33 | $710,204.60 |
| 150 | 2036/02 | $999.65 | $2,959.19 | $0.00 | $892.50 | $50.00 | $4,901.33 | $709,204.95 |
| 151 | 2036/03 | $1,003.81 | $2,955.02 | $0.00 | $892.50 | $50.00 | $4,901.33 | $708,201.14 |
| 152 | 2036/04 | $1,008.00 | $2,950.84 | $0.00 | $892.50 | $50.00 | $4,901.33 | $707,193.14 |
| 153 | 2036/05 | $1,012.20 | $2,946.64 | $0.00 | $892.50 | $50.00 | $4,901.33 | $706,180.94 |
| 154 | 2036/06 | $1,016.41 | $2,942.42 | $0.00 | $892.50 | $50.00 | $4,901.33 | $705,164.53 |
| 155 | 2036/07 | $1,020.65 | $2,938.19 | $0.00 | $892.50 | $50.00 | $4,901.33 | $704,143.88 |
| 156 | 2036/08 | $1,024.90 | $2,933.93 | $0.00 | $892.50 | $50.00 | $4,901.33 | $703,118.98 |
| 157 | 2036/09 | $1,029.17 | $2,929.66 | $0.00 | $892.50 | $50.00 | $4,901.33 | $702,089.81 |
| 158 | 2036/10 | $1,033.46 | $2,925.37 | $0.00 | $892.50 | $50.00 | $4,901.33 | $701,056.35 |
| 159 | 2036/11 | $1,037.77 | $2,921.07 | $0.00 | $892.50 | $50.00 | $4,901.33 | $700,018.58 |
| 160 | 2036/12 | $1,042.09 | $2,916.74 | $0.00 | $892.50 | $50.00 | $4,901.33 | $698,976.49 |
| 161 | 2037/01 | $1,046.43 | $2,912.40 | $0.00 | $892.50 | $50.00 | $4,901.33 | $697,930.06 |
| 162 | 2037/02 | $1,050.79 | $2,908.04 | $0.00 | $892.50 | $50.00 | $4,901.33 | $696,879.27 |
| 163 | 2037/03 | $1,055.17 | $2,903.66 | $0.00 | $892.50 | $50.00 | $4,901.33 | $695,824.10 |
| 164 | 2037/04 | $1,059.57 | $2,899.27 | $0.00 | $892.50 | $50.00 | $4,901.33 | $694,764.53 |
| 165 | 2037/05 | $1,063.98 | $2,894.85 | $0.00 | $892.50 | $50.00 | $4,901.33 | $693,700.55 |
| 166 | 2037/06 | $1,068.42 | $2,890.42 | $0.00 | $892.50 | $50.00 | $4,901.33 | $692,632.14 |
| 167 | 2037/07 | $1,072.87 | $2,885.97 | $0.00 | $892.50 | $50.00 | $4,901.33 | $691,559.27 |
| 168 | 2037/08 | $1,077.34 | $2,881.50 | $0.00 | $892.50 | $50.00 | $4,901.33 | $690,481.93 |
| 169 | 2037/09 | $1,081.83 | $2,877.01 | $0.00 | $892.50 | $50.00 | $4,901.33 | $689,400.11 |
| 170 | 2037/10 | $1,086.33 | $2,872.50 | $0.00 | $892.50 | $50.00 | $4,901.33 | $688,313.77 |
| 171 | 2037/11 | $1,090.86 | $2,867.97 | $0.00 | $892.50 | $50.00 | $4,901.33 | $687,222.91 |
| 172 | 2037/12 | $1,095.41 | $2,863.43 | $0.00 | $892.50 | $50.00 | $4,901.33 | $686,127.51 |
| 173 | 2038/01 | $1,099.97 | $2,858.86 | $0.00 | $892.50 | $50.00 | $4,901.33 | $685,027.54 |
| 174 | 2038/02 | $1,104.55 | $2,854.28 | $0.00 | $892.50 | $50.00 | $4,901.33 | $683,922.98 |
| 175 | 2038/03 | $1,109.15 | $2,849.68 | $0.00 | $892.50 | $50.00 | $4,901.33 | $682,813.83 |
| 176 | 2038/04 | $1,113.78 | $2,845.06 | $0.00 | $892.50 | $50.00 | $4,901.33 | $681,700.05 |
| 177 | 2038/05 | $1,118.42 | $2,840.42 | $0.00 | $892.50 | $50.00 | $4,901.33 | $680,581.64 |
| 178 | 2038/06 | $1,123.08 | $2,835.76 | $0.00 | $892.50 | $50.00 | $4,901.33 | $679,458.56 |
| 179 | 2038/07 | $1,127.76 | $2,831.08 | $0.00 | $892.50 | $50.00 | $4,901.33 | $678,330.80 |
| 180 | 2038/08 | $1,132.46 | $2,826.38 | $0.00 | $892.50 | $50.00 | $4,901.33 | $677,198.35 |
| 181 | 2038/09 | $1,137.17 | $2,821.66 | $0.00 | $892.50 | $50.00 | $4,901.33 | $676,061.17 |
| 182 | 2038/10 | $1,141.91 | $2,816.92 | $0.00 | $892.50 | $50.00 | $4,901.33 | $674,919.26 |
| 183 | 2038/11 | $1,146.67 | $2,812.16 | $0.00 | $892.50 | $50.00 | $4,901.33 | $673,772.59 |
| 184 | 2038/12 | $1,151.45 | $2,807.39 | $0.00 | $892.50 | $50.00 | $4,901.33 | $672,621.14 |
| 185 | 2039/01 | $1,156.25 | $2,802.59 | $0.00 | $892.50 | $50.00 | $4,901.33 | $671,464.89 |
| 186 | 2039/02 | $1,161.06 | $2,797.77 | $0.00 | $892.50 | $50.00 | $4,901.33 | $670,303.83 |
| 187 | 2039/03 | $1,165.90 | $2,792.93 | $0.00 | $892.50 | $50.00 | $4,901.33 | $669,137.93 |
| 188 | 2039/04 | $1,170.76 | $2,788.07 | $0.00 | $892.50 | $50.00 | $4,901.33 | $667,967.17 |
| 189 | 2039/05 | $1,175.64 | $2,783.20 | $0.00 | $892.50 | $50.00 | $4,901.33 | $666,791.53 |
| 190 | 2039/06 | $1,180.54 | $2,778.30 | $0.00 | $892.50 | $50.00 | $4,901.33 | $665,611.00 |
| 191 | 2039/07 | $1,185.45 | $2,773.38 | $0.00 | $892.50 | $50.00 | $4,901.33 | $664,425.54 |
| 192 | 2039/08 | $1,190.39 | $2,768.44 | $0.00 | $892.50 | $50.00 | $4,901.33 | $663,235.15 |
| 193 | 2039/09 | $1,195.35 | $2,763.48 | $0.00 | $892.50 | $50.00 | $4,901.33 | $662,039.79 |
| 194 | 2039/10 | $1,200.33 | $2,758.50 | $0.00 | $892.50 | $50.00 | $4,901.33 | $660,839.46 |
| 195 | 2039/11 | $1,205.34 | $2,753.50 | $0.00 | $892.50 | $50.00 | $4,901.33 | $659,634.12 |
| 196 | 2039/12 | $1,210.36 | $2,748.48 | $0.00 | $892.50 | $50.00 | $4,901.33 | $658,423.76 |
| 197 | 2040/01 | $1,215.40 | $2,743.43 | $0.00 | $892.50 | $50.00 | $4,901.33 | $657,208.36 |
| 198 | 2040/02 | $1,220.47 | $2,738.37 | $0.00 | $892.50 | $50.00 | $4,901.33 | $655,987.89 |
| 199 | 2040/03 | $1,225.55 | $2,733.28 | $0.00 | $892.50 | $50.00 | $4,901.33 | $654,762.34 |
| 200 | 2040/04 | $1,230.66 | $2,728.18 | $0.00 | $892.50 | $50.00 | $4,901.33 | $653,531.69 |
| 201 | 2040/05 | $1,235.79 | $2,723.05 | $0.00 | $892.50 | $50.00 | $4,901.33 | $652,295.90 |
| 202 | 2040/06 | $1,240.93 | $2,717.90 | $0.00 | $892.50 | $50.00 | $4,901.33 | $651,054.97 |
| 203 | 2040/07 | $1,246.11 | $2,712.73 | $0.00 | $892.50 | $50.00 | $4,901.33 | $649,808.86 |
| 204 | 2040/08 | $1,251.30 | $2,707.54 | $0.00 | $892.50 | $50.00 | $4,901.33 | $648,557.56 |
| 205 | 2040/09 | $1,256.51 | $2,702.32 | $0.00 | $892.50 | $50.00 | $4,901.33 | $647,301.05 |
| 206 | 2040/10 | $1,261.75 | $2,697.09 | $0.00 | $892.50 | $50.00 | $4,901.33 | $646,039.31 |
| 207 | 2040/11 | $1,267.00 | $2,691.83 | $0.00 | $892.50 | $50.00 | $4,901.33 | $644,772.30 |
| 208 | 2040/12 | $1,272.28 | $2,686.55 | $0.00 | $892.50 | $50.00 | $4,901.33 | $643,500.02 |
| 209 | 2041/01 | $1,277.58 | $2,681.25 | $0.00 | $892.50 | $50.00 | $4,901.33 | $642,222.44 |
| 210 | 2041/02 | $1,282.91 | $2,675.93 | $0.00 | $892.50 | $50.00 | $4,901.33 | $640,939.53 |
| 211 | 2041/03 | $1,288.25 | $2,670.58 | $0.00 | $892.50 | $50.00 | $4,901.33 | $639,651.28 |
| 212 | 2041/04 | $1,293.62 | $2,665.21 | $0.00 | $892.50 | $50.00 | $4,901.33 | $638,357.66 |
| 213 | 2041/05 | $1,299.01 | $2,659.82 | $0.00 | $892.50 | $50.00 | $4,901.33 | $637,058.65 |
| 214 | 2041/06 | $1,304.42 | $2,654.41 | $0.00 | $892.50 | $50.00 | $4,901.33 | $635,754.22 |
| 215 | 2041/07 | $1,309.86 | $2,648.98 | $0.00 | $892.50 | $50.00 | $4,901.33 | $634,444.36 |
| 216 | 2041/08 | $1,315.32 | $2,643.52 | $0.00 | $892.50 | $50.00 | $4,901.33 | $633,129.05 |
| 217 | 2041/09 | $1,320.80 | $2,638.04 | $0.00 | $892.50 | $50.00 | $4,901.33 | $631,808.25 |
| 218 | 2041/10 | $1,326.30 | $2,632.53 | $0.00 | $892.50 | $50.00 | $4,901.33 | $630,481.95 |
| 219 | 2041/11 | $1,331.83 | $2,627.01 | $0.00 | $892.50 | $50.00 | $4,901.33 | $629,150.13 |
| 220 | 2041/12 | $1,337.38 | $2,621.46 | $0.00 | $892.50 | $50.00 | $4,901.33 | $627,812.75 |
| 221 | 2042/01 | $1,342.95 | $2,615.89 | $0.00 | $892.50 | $50.00 | $4,901.33 | $626,469.80 |
| 222 | 2042/02 | $1,348.54 | $2,610.29 | $0.00 | $892.50 | $50.00 | $4,901.33 | $625,121.26 |
| 223 | 2042/03 | $1,354.16 | $2,604.67 | $0.00 | $892.50 | $50.00 | $4,901.33 | $623,767.10 |
| 224 | 2042/04 | $1,359.80 | $2,599.03 | $0.00 | $892.50 | $50.00 | $4,901.33 | $622,407.29 |
| 225 | 2042/05 | $1,365.47 | $2,593.36 | $0.00 | $892.50 | $50.00 | $4,901.33 | $621,041.82 |
| 226 | 2042/06 | $1,371.16 | $2,587.67 | $0.00 | $892.50 | $50.00 | $4,901.33 | $619,670.66 |
| 227 | 2042/07 | $1,376.87 | $2,581.96 | $0.00 | $892.50 | $50.00 | $4,901.33 | $618,293.79 |
| 228 | 2042/08 | $1,382.61 | $2,576.22 | $0.00 | $892.50 | $50.00 | $4,901.33 | $616,911.18 |
| 229 | 2042/09 | $1,388.37 | $2,570.46 | $0.00 | $892.50 | $50.00 | $4,901.33 | $615,522.81 |
| 230 | 2042/10 | $1,394.16 | $2,564.68 | $0.00 | $892.50 | $50.00 | $4,901.33 | $614,128.65 |
| 231 | 2042/11 | $1,399.96 | $2,558.87 | $0.00 | $892.50 | $50.00 | $4,901.33 | $612,728.69 |
| 232 | 2042/12 | $1,405.80 | $2,553.04 | $0.00 | $892.50 | $50.00 | $4,901.33 | $611,322.89 |
| 233 | 2043/01 | $1,411.66 | $2,547.18 | $0.00 | $892.50 | $50.00 | $4,901.33 | $609,911.24 |
| 234 | 2043/02 | $1,417.54 | $2,541.30 | $0.00 | $892.50 | $50.00 | $4,901.33 | $608,493.70 |
| 235 | 2043/03 | $1,423.44 | $2,535.39 | $0.00 | $892.50 | $50.00 | $4,901.33 | $607,070.25 |
| 236 | 2043/04 | $1,429.37 | $2,529.46 | $0.00 | $892.50 | $50.00 | $4,901.33 | $605,640.88 |
| 237 | 2043/05 | $1,435.33 | $2,523.50 | $0.00 | $892.50 | $50.00 | $4,901.33 | $604,205.55 |
| 238 | 2043/06 | $1,441.31 | $2,517.52 | $0.00 | $892.50 | $50.00 | $4,901.33 | $602,764.24 |
| 239 | 2043/07 | $1,447.32 | $2,511.52 | $0.00 | $892.50 | $50.00 | $4,901.33 | $601,316.92 |
| 240 | 2043/08 | $1,453.35 | $2,505.49 | $0.00 | $892.50 | $50.00 | $4,901.33 | $599,863.58 |
| 241 | 2043/09 | $1,459.40 | $2,499.43 | $0.00 | $892.50 | $50.00 | $4,901.33 | $598,404.17 |
| 242 | 2043/10 | $1,465.48 | $2,493.35 | $0.00 | $892.50 | $50.00 | $4,901.33 | $596,938.69 |
| 243 | 2043/11 | $1,471.59 | $2,487.24 | $0.00 | $892.50 | $50.00 | $4,901.33 | $595,467.10 |
| 244 | 2043/12 | $1,477.72 | $2,481.11 | $0.00 | $892.50 | $50.00 | $4,901.33 | $593,989.38 |
| 245 | 2044/01 | $1,483.88 | $2,474.96 | $0.00 | $892.50 | $50.00 | $4,901.33 | $592,505.50 |
| 246 | 2044/02 | $1,490.06 | $2,468.77 | $0.00 | $892.50 | $50.00 | $4,901.33 | $591,015.44 |
| 247 | 2044/03 | $1,496.27 | $2,462.56 | $0.00 | $892.50 | $50.00 | $4,901.33 | $589,519.17 |
| 248 | 2044/04 | $1,502.50 | $2,456.33 | $0.00 | $892.50 | $50.00 | $4,901.33 | $588,016.66 |
| 249 | 2044/05 | $1,508.76 | $2,450.07 | $0.00 | $892.50 | $50.00 | $4,901.33 | $586,507.90 |
| 250 | 2044/06 | $1,515.05 | $2,443.78 | $0.00 | $892.50 | $50.00 | $4,901.33 | $584,992.85 |
| 251 | 2044/07 | $1,521.36 | $2,437.47 | $0.00 | $892.50 | $50.00 | $4,901.33 | $583,471.49 |
| 252 | 2044/08 | $1,527.70 | $2,431.13 | $0.00 | $892.50 | $50.00 | $4,901.33 | $581,943.78 |
| 253 | 2044/09 | $1,534.07 | $2,424.77 | $0.00 | $892.50 | $50.00 | $4,901.33 | $580,409.71 |
| 254 | 2044/10 | $1,540.46 | $2,418.37 | $0.00 | $892.50 | $50.00 | $4,901.33 | $578,869.25 |
| 255 | 2044/11 | $1,546.88 | $2,411.96 | $0.00 | $892.50 | $50.00 | $4,901.33 | $577,322.37 |
| 256 | 2044/12 | $1,553.32 | $2,405.51 | $0.00 | $892.50 | $50.00 | $4,901.33 | $575,769.05 |
| 257 | 2045/01 | $1,559.80 | $2,399.04 | $0.00 | $892.50 | $50.00 | $4,901.33 | $574,209.25 |
| 258 | 2045/02 | $1,566.30 | $2,392.54 | $0.00 | $892.50 | $50.00 | $4,901.33 | $572,642.96 |
| 259 | 2045/03 | $1,572.82 | $2,386.01 | $0.00 | $892.50 | $50.00 | $4,901.33 | $571,070.14 |
| 260 | 2045/04 | $1,579.38 | $2,379.46 | $0.00 | $892.50 | $50.00 | $4,901.33 | $569,490.76 |
| 261 | 2045/05 | $1,585.96 | $2,372.88 | $0.00 | $892.50 | $50.00 | $4,901.33 | $567,904.81 |
| 262 | 2045/06 | $1,592.56 | $2,366.27 | $0.00 | $892.50 | $50.00 | $4,901.33 | $566,312.24 |
| 263 | 2045/07 | $1,599.20 | $2,359.63 | $0.00 | $892.50 | $50.00 | $4,901.33 | $564,713.04 |
| 264 | 2045/08 | $1,605.86 | $2,352.97 | $0.00 | $892.50 | $50.00 | $4,901.33 | $563,107.18 |
| 265 | 2045/09 | $1,612.55 | $2,346.28 | $0.00 | $892.50 | $50.00 | $4,901.33 | $561,494.62 |
| 266 | 2045/10 | $1,619.27 | $2,339.56 | $0.00 | $892.50 | $50.00 | $4,901.33 | $559,875.35 |
| 267 | 2045/11 | $1,626.02 | $2,332.81 | $0.00 | $892.50 | $50.00 | $4,901.33 | $558,249.33 |
| 268 | 2045/12 | $1,632.80 | $2,326.04 | $0.00 | $892.50 | $50.00 | $4,901.33 | $556,616.54 |
| 269 | 2046/01 | $1,639.60 | $2,319.24 | $0.00 | $892.50 | $50.00 | $4,901.33 | $554,976.94 |
| 270 | 2046/02 | $1,646.43 | $2,312.40 | $0.00 | $892.50 | $50.00 | $4,901.33 | $553,330.51 |
| 271 | 2046/03 | $1,653.29 | $2,305.54 | $0.00 | $892.50 | $50.00 | $4,901.33 | $551,677.22 |
| 272 | 2046/04 | $1,660.18 | $2,298.66 | $0.00 | $892.50 | $50.00 | $4,901.33 | $550,017.04 |
| 273 | 2046/05 | $1,667.10 | $2,291.74 | $0.00 | $892.50 | $50.00 | $4,901.33 | $548,349.94 |
| 274 | 2046/06 | $1,674.04 | $2,284.79 | $0.00 | $892.50 | $50.00 | $4,901.33 | $546,675.90 |
| 275 | 2046/07 | $1,681.02 | $2,277.82 | $0.00 | $892.50 | $50.00 | $4,901.33 | $544,994.88 |
| 276 | 2046/08 | $1,688.02 | $2,270.81 | $0.00 | $892.50 | $50.00 | $4,901.33 | $543,306.86 |
| 277 | 2046/09 | $1,695.06 | $2,263.78 | $0.00 | $892.50 | $50.00 | $4,901.33 | $541,611.80 |
| 278 | 2046/10 | $1,702.12 | $2,256.72 | $0.00 | $892.50 | $50.00 | $4,901.33 | $539,909.69 |
| 279 | 2046/11 | $1,709.21 | $2,249.62 | $0.00 | $892.50 | $50.00 | $4,901.33 | $538,200.48 |
| 280 | 2046/12 | $1,716.33 | $2,242.50 | $0.00 | $892.50 | $50.00 | $4,901.33 | $536,484.14 |
| 281 | 2047/01 | $1,723.48 | $2,235.35 | $0.00 | $892.50 | $50.00 | $4,901.33 | $534,760.66 |
| 282 | 2047/02 | $1,730.66 | $2,228.17 | $0.00 | $892.50 | $50.00 | $4,901.33 | $533,029.99 |
| 283 | 2047/03 | $1,737.88 | $2,220.96 | $0.00 | $892.50 | $50.00 | $4,901.33 | $531,292.12 |
| 284 | 2047/04 | $1,745.12 | $2,213.72 | $0.00 | $892.50 | $50.00 | $4,901.33 | $529,547.00 |
| 285 | 2047/05 | $1,752.39 | $2,206.45 | $0.00 | $892.50 | $50.00 | $4,901.33 | $527,794.61 |
| 286 | 2047/06 | $1,759.69 | $2,199.14 | $0.00 | $892.50 | $50.00 | $4,901.33 | $526,034.92 |
| 287 | 2047/07 | $1,767.02 | $2,191.81 | $0.00 | $892.50 | $50.00 | $4,901.33 | $524,267.90 |
| 288 | 2047/08 | $1,774.38 | $2,184.45 | $0.00 | $892.50 | $50.00 | $4,901.33 | $522,493.52 |
| 289 | 2047/09 | $1,781.78 | $2,177.06 | $0.00 | $892.50 | $50.00 | $4,901.33 | $520,711.74 |
| 290 | 2047/10 | $1,789.20 | $2,169.63 | $0.00 | $892.50 | $50.00 | $4,901.33 | $518,922.54 |
| 291 | 2047/11 | $1,796.66 | $2,162.18 | $0.00 | $892.50 | $50.00 | $4,901.33 | $517,125.88 |
| 292 | 2047/12 | $1,804.14 | $2,154.69 | $0.00 | $892.50 | $50.00 | $4,901.33 | $515,321.74 |
| 293 | 2048/01 | $1,811.66 | $2,147.17 | $0.00 | $892.50 | $50.00 | $4,901.33 | $513,510.08 |
| 294 | 2048/02 | $1,819.21 | $2,139.63 | $0.00 | $892.50 | $50.00 | $4,901.33 | $511,690.87 |
| 295 | 2048/03 | $1,826.79 | $2,132.05 | $0.00 | $892.50 | $50.00 | $4,901.33 | $509,864.08 |
| 296 | 2048/04 | $1,834.40 | $2,124.43 | $0.00 | $892.50 | $50.00 | $4,901.33 | $508,029.68 |
| 297 | 2048/05 | $1,842.04 | $2,116.79 | $0.00 | $892.50 | $50.00 | $4,901.33 | $506,187.64 |
| 298 | 2048/06 | $1,849.72 | $2,109.12 | $0.00 | $892.50 | $50.00 | $4,901.33 | $504,337.92 |
| 299 | 2048/07 | $1,857.43 | $2,101.41 | $0.00 | $892.50 | $50.00 | $4,901.33 | $502,480.49 |
| 300 | 2048/08 | $1,865.17 | $2,093.67 | $0.00 | $892.50 | $50.00 | $4,901.33 | $500,615.33 |
| 301 | 2048/09 | $1,872.94 | $2,085.90 | $0.00 | $892.50 | $50.00 | $4,901.33 | $498,742.39 |
| 302 | 2048/10 | $1,880.74 | $2,078.09 | $0.00 | $892.50 | $50.00 | $4,901.33 | $496,861.65 |
| 303 | 2048/11 | $1,888.58 | $2,070.26 | $0.00 | $892.50 | $50.00 | $4,901.33 | $494,973.07 |
| 304 | 2048/12 | $1,896.45 | $2,062.39 | $0.00 | $892.50 | $50.00 | $4,901.33 | $493,076.62 |
| 305 | 2049/01 | $1,904.35 | $2,054.49 | $0.00 | $892.50 | $50.00 | $4,901.33 | $491,172.28 |
| 306 | 2049/02 | $1,912.28 | $2,046.55 | $0.00 | $892.50 | $50.00 | $4,901.33 | $489,259.99 |
| 307 | 2049/03 | $1,920.25 | $2,038.58 | $0.00 | $892.50 | $50.00 | $4,901.33 | $487,339.74 |
| 308 | 2049/04 | $1,928.25 | $2,030.58 | $0.00 | $892.50 | $50.00 | $4,901.33 | $485,411.49 |
| 309 | 2049/05 | $1,936.29 | $2,022.55 | $0.00 | $892.50 | $50.00 | $4,901.33 | $483,475.20 |
| 310 | 2049/06 | $1,944.35 | $2,014.48 | $0.00 | $892.50 | $50.00 | $4,901.33 | $481,530.85 |
| 311 | 2049/07 | $1,952.46 | $2,006.38 | $0.00 | $892.50 | $50.00 | $4,901.33 | $479,578.40 |
| 312 | 2049/08 | $1,960.59 | $1,998.24 | $0.00 | $892.50 | $50.00 | $4,901.33 | $477,617.80 |
| 313 | 2049/09 | $1,968.76 | $1,990.07 | $0.00 | $892.50 | $50.00 | $4,901.33 | $475,649.04 |
| 314 | 2049/10 | $1,976.96 | $1,981.87 | $0.00 | $892.50 | $50.00 | $4,901.33 | $473,672.08 |
| 315 | 2049/11 | $1,985.20 | $1,973.63 | $0.00 | $892.50 | $50.00 | $4,901.33 | $471,686.88 |
| 316 | 2049/12 | $1,993.47 | $1,965.36 | $0.00 | $892.50 | $50.00 | $4,901.33 | $469,693.41 |
| 317 | 2050/01 | $2,001.78 | $1,957.06 | $0.00 | $892.50 | $50.00 | $4,901.33 | $467,691.63 |
| 318 | 2050/02 | $2,010.12 | $1,948.72 | $0.00 | $892.50 | $50.00 | $4,901.33 | $465,681.51 |
| 319 | 2050/03 | $2,018.49 | $1,940.34 | $0.00 | $892.50 | $50.00 | $4,901.33 | $463,663.02 |
| 320 | 2050/04 | $2,026.90 | $1,931.93 | $0.00 | $892.50 | $50.00 | $4,901.33 | $461,636.11 |
| 321 | 2050/05 | $2,035.35 | $1,923.48 | $0.00 | $892.50 | $50.00 | $4,901.33 | $459,600.76 |
| 322 | 2050/06 | $2,043.83 | $1,915.00 | $0.00 | $892.50 | $50.00 | $4,901.33 | $457,556.93 |
| 323 | 2050/07 | $2,052.35 | $1,906.49 | $0.00 | $892.50 | $50.00 | $4,901.33 | $455,504.58 |
| 324 | 2050/08 | $2,060.90 | $1,897.94 | $0.00 | $892.50 | $50.00 | $4,901.33 | $453,443.69 |
| 325 | 2050/09 | $2,069.49 | $1,889.35 | $0.00 | $892.50 | $50.00 | $4,901.33 | $451,374.20 |
| 326 | 2050/10 | $2,078.11 | $1,880.73 | $0.00 | $892.50 | $50.00 | $4,901.33 | $449,296.09 |
| 327 | 2050/11 | $2,086.77 | $1,872.07 | $0.00 | $892.50 | $50.00 | $4,901.33 | $447,209.33 |
| 328 | 2050/12 | $2,095.46 | $1,863.37 | $0.00 | $892.50 | $50.00 | $4,901.33 | $445,113.86 |
| 329 | 2051/01 | $2,104.19 | $1,854.64 | $0.00 | $892.50 | $50.00 | $4,901.33 | $443,009.67 |
| 330 | 2051/02 | $2,112.96 | $1,845.87 | $0.00 | $892.50 | $50.00 | $4,901.33 | $440,896.71 |
| 331 | 2051/03 | $2,121.76 | $1,837.07 | $0.00 | $892.50 | $50.00 | $4,901.33 | $438,774.95 |
| 332 | 2051/04 | $2,130.61 | $1,828.23 | $0.00 | $892.50 | $50.00 | $4,901.33 | $436,644.34 |
| 333 | 2051/05 | $2,139.48 | $1,819.35 | $0.00 | $892.50 | $50.00 | $4,901.33 | $434,504.86 |
| 334 | 2051/06 | $2,148.40 | $1,810.44 | $0.00 | $892.50 | $50.00 | $4,901.33 | $432,356.46 |
| 335 | 2051/07 | $2,157.35 | $1,801.49 | $0.00 | $892.50 | $50.00 | $4,901.33 | $430,199.11 |
| 336 | 2051/08 | $2,166.34 | $1,792.50 | $0.00 | $892.50 | $50.00 | $4,901.33 | $428,032.77 |
| 337 | 2051/09 | $2,175.36 | $1,783.47 | $0.00 | $892.50 | $50.00 | $4,901.33 | $425,857.41 |
| 338 | 2051/10 | $2,184.43 | $1,774.41 | $0.00 | $892.50 | $50.00 | $4,901.33 | $423,672.98 |
| 339 | 2051/11 | $2,193.53 | $1,765.30 | $0.00 | $892.50 | $50.00 | $4,901.33 | $421,479.45 |
| 340 | 2051/12 | $2,202.67 | $1,756.16 | $0.00 | $892.50 | $50.00 | $4,901.33 | $419,276.78 |
| 341 | 2052/01 | $2,211.85 | $1,746.99 | $0.00 | $892.50 | $50.00 | $4,901.33 | $417,064.93 |
| 342 | 2052/02 | $2,221.06 | $1,737.77 | $0.00 | $892.50 | $50.00 | $4,901.33 | $414,843.87 |
| 343 | 2052/03 | $2,230.32 | $1,728.52 | $0.00 | $892.50 | $50.00 | $4,901.33 | $412,613.55 |
| 344 | 2052/04 | $2,239.61 | $1,719.22 | $0.00 | $892.50 | $50.00 | $4,901.33 | $410,373.94 |
| 345 | 2052/05 | $2,248.94 | $1,709.89 | $0.00 | $892.50 | $50.00 | $4,901.33 | $408,125.00 |
| 346 | 2052/06 | $2,258.31 | $1,700.52 | $0.00 | $892.50 | $50.00 | $4,901.33 | $405,866.69 |
| 347 | 2052/07 | $2,267.72 | $1,691.11 | $0.00 | $892.50 | $50.00 | $4,901.33 | $403,598.96 |
| 348 | 2052/08 | $2,277.17 | $1,681.66 | $0.00 | $892.50 | $50.00 | $4,901.33 | $401,321.79 |
| 349 | 2052/09 | $2,286.66 | $1,672.17 | $0.00 | $892.50 | $50.00 | $4,901.33 | $399,035.13 |
| 350 | 2052/10 | $2,296.19 | $1,662.65 | $0.00 | $892.50 | $50.00 | $4,901.33 | $396,738.94 |
| 351 | 2052/11 | $2,305.76 | $1,653.08 | $0.00 | $892.50 | $50.00 | $4,901.33 | $394,433.19 |
| 352 | 2052/12 | $2,315.36 | $1,643.47 | $0.00 | $892.50 | $50.00 | $4,901.33 | $392,117.83 |
| 353 | 2053/01 | $2,325.01 | $1,633.82 | $0.00 | $892.50 | $50.00 | $4,901.33 | $389,792.82 |
| 354 | 2053/02 | $2,334.70 | $1,624.14 | $0.00 | $892.50 | $50.00 | $4,901.33 | $387,458.12 |
| 355 | 2053/03 | $2,344.43 | $1,614.41 | $0.00 | $892.50 | $50.00 | $4,901.33 | $385,113.69 |
| 356 | 2053/04 | $2,354.19 | $1,604.64 | $0.00 | $892.50 | $50.00 | $4,901.33 | $382,759.50 |
| 357 | 2053/05 | $2,364.00 | $1,594.83 | $0.00 | $892.50 | $50.00 | $4,901.33 | $380,395.50 |
| 358 | 2053/06 | $2,373.85 | $1,584.98 | $0.00 | $892.50 | $50.00 | $4,901.33 | $378,021.64 |
| 359 | 2053/07 | $2,383.74 | $1,575.09 | $0.00 | $892.50 | $50.00 | $4,901.33 | $375,637.90 |
| 360 | 2053/08 | $2,393.68 | $1,565.16 | $0.00 | $892.50 | $50.00 | $4,901.33 | $373,244.22 |
| 361 | 2053/09 | $2,403.65 | $1,555.18 | $0.00 | $892.50 | $50.00 | $4,901.33 | $370,840.57 |
| 362 | 2053/10 | $2,413.67 | $1,545.17 | $0.00 | $892.50 | $50.00 | $4,901.33 | $368,426.91 |
| 363 | 2053/11 | $2,423.72 | $1,535.11 | $0.00 | $892.50 | $50.00 | $4,901.33 | $366,003.19 |
| 364 | 2053/12 | $2,433.82 | $1,525.01 | $0.00 | $892.50 | $50.00 | $4,901.33 | $363,569.37 |
| 365 | 2054/01 | $2,443.96 | $1,514.87 | $0.00 | $892.50 | $50.00 | $4,901.33 | $361,125.40 |
| 366 | 2054/02 | $2,454.14 | $1,504.69 | $0.00 | $892.50 | $50.00 | $4,901.33 | $358,671.26 |
| 367 | 2054/03 | $2,464.37 | $1,494.46 | $0.00 | $892.50 | $50.00 | $4,901.33 | $356,206.89 |
| 368 | 2054/04 | $2,474.64 | $1,484.20 | $0.00 | $892.50 | $50.00 | $4,901.33 | $353,732.25 |
| 369 | 2054/05 | $2,484.95 | $1,473.88 | $0.00 | $892.50 | $50.00 | $4,901.33 | $351,247.30 |
| 370 | 2054/06 | $2,495.30 | $1,463.53 | $0.00 | $892.50 | $50.00 | $4,901.33 | $348,752.00 |
| 371 | 2054/07 | $2,505.70 | $1,453.13 | $0.00 | $892.50 | $50.00 | $4,901.33 | $346,246.30 |
| 372 | 2054/08 | $2,516.14 | $1,442.69 | $0.00 | $892.50 | $50.00 | $4,901.33 | $343,730.15 |
| 373 | 2054/09 | $2,526.63 | $1,432.21 | $0.00 | $892.50 | $50.00 | $4,901.33 | $341,203.53 |
| 374 | 2054/10 | $2,537.15 | $1,421.68 | $0.00 | $892.50 | $50.00 | $4,901.33 | $338,666.38 |
| 375 | 2054/11 | $2,547.72 | $1,411.11 | $0.00 | $892.50 | $50.00 | $4,901.33 | $336,118.65 |
| 376 | 2054/12 | $2,558.34 | $1,400.49 | $0.00 | $892.50 | $50.00 | $4,901.33 | $333,560.31 |
| 377 | 2055/01 | $2,569.00 | $1,389.83 | $0.00 | $892.50 | $50.00 | $4,901.33 | $330,991.31 |
| 378 | 2055/02 | $2,579.70 | $1,379.13 | $0.00 | $892.50 | $50.00 | $4,901.33 | $328,411.61 |
| 379 | 2055/03 | $2,590.45 | $1,368.38 | $0.00 | $892.50 | $50.00 | $4,901.33 | $325,821.16 |
| 380 | 2055/04 | $2,601.25 | $1,357.59 | $0.00 | $892.50 | $50.00 | $4,901.33 | $323,219.91 |
| 381 | 2055/05 | $2,612.08 | $1,346.75 | $0.00 | $892.50 | $50.00 | $4,901.33 | $320,607.83 |
| 382 | 2055/06 | $2,622.97 | $1,335.87 | $0.00 | $892.50 | $50.00 | $4,901.33 | $317,984.86 |
| 383 | 2055/07 | $2,633.90 | $1,324.94 | $0.00 | $892.50 | $50.00 | $4,901.33 | $315,350.96 |
| 384 | 2055/08 | $2,644.87 | $1,313.96 | $0.00 | $892.50 | $50.00 | $4,901.33 | $312,706.09 |
| 385 | 2055/09 | $2,655.89 | $1,302.94 | $0.00 | $892.50 | $50.00 | $4,901.33 | $310,050.20 |
| 386 | 2055/10 | $2,666.96 | $1,291.88 | $0.00 | $892.50 | $50.00 | $4,901.33 | $307,383.24 |
| 387 | 2055/11 | $2,678.07 | $1,280.76 | $0.00 | $892.50 | $50.00 | $4,901.33 | $304,705.17 |
| 388 | 2055/12 | $2,689.23 | $1,269.60 | $0.00 | $892.50 | $50.00 | $4,901.33 | $302,015.94 |
| 389 | 2056/01 | $2,700.43 | $1,258.40 | $0.00 | $892.50 | $50.00 | $4,901.33 | $299,315.51 |
| 390 | 2056/02 | $2,711.69 | $1,247.15 | $0.00 | $892.50 | $50.00 | $4,901.33 | $296,603.82 |
| 391 | 2056/03 | $2,722.98 | $1,235.85 | $0.00 | $892.50 | $50.00 | $4,901.33 | $293,880.83 |
| 392 | 2056/04 | $2,734.33 | $1,224.50 | $0.00 | $892.50 | $50.00 | $4,901.33 | $291,146.50 |
| 393 | 2056/05 | $2,745.72 | $1,213.11 | $0.00 | $892.50 | $50.00 | $4,901.33 | $288,400.78 |
| 394 | 2056/06 | $2,757.16 | $1,201.67 | $0.00 | $892.50 | $50.00 | $4,901.33 | $285,643.62 |
| 395 | 2056/07 | $2,768.65 | $1,190.18 | $0.00 | $892.50 | $50.00 | $4,901.33 | $282,874.96 |
| 396 | 2056/08 | $2,780.19 | $1,178.65 | $0.00 | $892.50 | $50.00 | $4,901.33 | $280,094.78 |
| 397 | 2056/09 | $2,791.77 | $1,167.06 | $0.00 | $892.50 | $50.00 | $4,901.33 | $277,303.00 |
| 398 | 2056/10 | $2,803.40 | $1,155.43 | $0.00 | $892.50 | $50.00 | $4,901.33 | $274,499.60 |
| 399 | 2056/11 | $2,815.09 | $1,143.75 | $0.00 | $892.50 | $50.00 | $4,901.33 | $271,684.51 |
| 400 | 2056/12 | $2,826.82 | $1,132.02 | $0.00 | $892.50 | $50.00 | $4,901.33 | $268,857.70 |
| 401 | 2057/01 | $2,838.59 | $1,120.24 | $0.00 | $892.50 | $50.00 | $4,901.33 | $266,019.10 |
| 402 | 2057/02 | $2,850.42 | $1,108.41 | $0.00 | $892.50 | $50.00 | $4,901.33 | $263,168.68 |
| 403 | 2057/03 | $2,862.30 | $1,096.54 | $0.00 | $892.50 | $50.00 | $4,901.33 | $260,306.38 |
| 404 | 2057/04 | $2,874.22 | $1,084.61 | $0.00 | $892.50 | $50.00 | $4,901.33 | $257,432.16 |
| 405 | 2057/05 | $2,886.20 | $1,072.63 | $0.00 | $892.50 | $50.00 | $4,901.33 | $254,545.96 |
| 406 | 2057/06 | $2,898.23 | $1,060.61 | $0.00 | $892.50 | $50.00 | $4,901.33 | $251,647.73 |
| 407 | 2057/07 | $2,910.30 | $1,048.53 | $0.00 | $892.50 | $50.00 | $4,901.33 | $248,737.43 |
| 408 | 2057/08 | $2,922.43 | $1,036.41 | $0.00 | $892.50 | $50.00 | $4,901.33 | $245,815.00 |
| 409 | 2057/09 | $2,934.60 | $1,024.23 | $0.00 | $892.50 | $50.00 | $4,901.33 | $242,880.40 |
| 410 | 2057/10 | $2,946.83 | $1,012.00 | $0.00 | $892.50 | $50.00 | $4,901.33 | $239,933.57 |
| 411 | 2057/11 | $2,959.11 | $999.72 | $0.00 | $892.50 | $50.00 | $4,901.33 | $236,974.46 |
| 412 | 2057/12 | $2,971.44 | $987.39 | $0.00 | $892.50 | $50.00 | $4,901.33 | $234,003.02 |
| 413 | 2058/01 | $2,983.82 | $975.01 | $0.00 | $892.50 | $50.00 | $4,901.33 | $231,019.19 |
| 414 | 2058/02 | $2,996.25 | $962.58 | $0.00 | $892.50 | $50.00 | $4,901.33 | $228,022.94 |
| 415 | 2058/03 | $3,008.74 | $950.10 | $0.00 | $892.50 | $50.00 | $4,901.33 | $225,014.20 |
| 416 | 2058/04 | $3,021.27 | $937.56 | $0.00 | $892.50 | $50.00 | $4,901.33 | $221,992.93 |
| 417 | 2058/05 | $3,033.86 | $924.97 | $0.00 | $892.50 | $50.00 | $4,901.33 | $218,959.06 |
| 418 | 2058/06 | $3,046.50 | $912.33 | $0.00 | $892.50 | $50.00 | $4,901.33 | $215,912.56 |
| 419 | 2058/07 | $3,059.20 | $899.64 | $0.00 | $892.50 | $50.00 | $4,901.33 | $212,853.36 |
| 420 | 2058/08 | $3,071.95 | $886.89 | $0.00 | $892.50 | $50.00 | $4,901.33 | $209,781.41 |
| 421 | 2058/09 | $3,084.74 | $874.09 | $0.00 | $892.50 | $50.00 | $4,901.33 | $206,696.67 |
| 422 | 2058/10 | $3,097.60 | $861.24 | $0.00 | $892.50 | $50.00 | $4,901.33 | $203,599.07 |
| 423 | 2058/11 | $3,110.50 | $848.33 | $0.00 | $892.50 | $50.00 | $4,901.33 | $200,488.57 |
| 424 | 2058/12 | $3,123.47 | $835.37 | $0.00 | $892.50 | $50.00 | $4,901.33 | $197,365.10 |
| 425 | 2059/01 | $3,136.48 | $822.35 | $0.00 | $892.50 | $50.00 | $4,901.33 | $194,228.62 |
| 426 | 2059/02 | $3,149.55 | $809.29 | $0.00 | $892.50 | $50.00 | $4,901.33 | $191,079.07 |
| 427 | 2059/03 | $3,162.67 | $796.16 | $0.00 | $892.50 | $50.00 | $4,901.33 | $187,916.40 |
| 428 | 2059/04 | $3,175.85 | $782.99 | $0.00 | $892.50 | $50.00 | $4,901.33 | $184,740.55 |
| 429 | 2059/05 | $3,189.08 | $769.75 | $0.00 | $892.50 | $50.00 | $4,901.33 | $181,551.47 |
| 430 | 2059/06 | $3,202.37 | $756.46 | $0.00 | $892.50 | $50.00 | $4,901.33 | $178,349.10 |
| 431 | 2059/07 | $3,215.71 | $743.12 | $0.00 | $892.50 | $50.00 | $4,901.33 | $175,133.39 |
| 432 | 2059/08 | $3,229.11 | $729.72 | $0.00 | $892.50 | $50.00 | $4,901.33 | $171,904.28 |
| 433 | 2059/09 | $3,242.57 | $716.27 | $0.00 | $892.50 | $50.00 | $4,901.33 | $168,661.71 |
| 434 | 2059/10 | $3,256.08 | $702.76 | $0.00 | $892.50 | $50.00 | $4,901.33 | $165,405.64 |
| 435 | 2059/11 | $3,269.64 | $689.19 | $0.00 | $892.50 | $50.00 | $4,901.33 | $162,135.99 |
| 436 | 2059/12 | $3,283.27 | $675.57 | $0.00 | $892.50 | $50.00 | $4,901.33 | $158,852.72 |
| 437 | 2060/01 | $3,296.95 | $661.89 | $0.00 | $892.50 | $50.00 | $4,901.33 | $155,555.78 |
| 438 | 2060/02 | $3,310.69 | $648.15 | $0.00 | $892.50 | $50.00 | $4,901.33 | $152,245.09 |
| 439 | 2060/03 | $3,324.48 | $634.35 | $0.00 | $892.50 | $50.00 | $4,901.33 | $148,920.61 |
| 440 | 2060/04 | $3,338.33 | $620.50 | $0.00 | $892.50 | $50.00 | $4,901.33 | $145,582.28 |
| 441 | 2060/05 | $3,352.24 | $606.59 | $0.00 | $892.50 | $50.00 | $4,901.33 | $142,230.04 |
| 442 | 2060/06 | $3,366.21 | $592.63 | $0.00 | $892.50 | $50.00 | $4,901.33 | $138,863.83 |
| 443 | 2060/07 | $3,380.23 | $578.60 | $0.00 | $892.50 | $50.00 | $4,901.33 | $135,483.59 |
| 444 | 2060/08 | $3,394.32 | $564.51 | $0.00 | $892.50 | $50.00 | $4,901.33 | $132,089.28 |
| 445 | 2060/09 | $3,408.46 | $550.37 | $0.00 | $892.50 | $50.00 | $4,901.33 | $128,680.81 |
| 446 | 2060/10 | $3,422.66 | $536.17 | $0.00 | $892.50 | $50.00 | $4,901.33 | $125,258.15 |
| 447 | 2060/11 | $3,436.93 | $521.91 | $0.00 | $892.50 | $50.00 | $4,901.33 | $121,821.22 |
| 448 | 2060/12 | $3,451.25 | $507.59 | $0.00 | $892.50 | $50.00 | $4,901.33 | $118,369.98 |
| 449 | 2061/01 | $3,465.63 | $493.21 | $0.00 | $892.50 | $50.00 | $4,901.33 | $114,904.35 |
| 450 | 2061/02 | $3,480.07 | $478.77 | $0.00 | $892.50 | $50.00 | $4,901.33 | $111,424.29 |
| 451 | 2061/03 | $3,494.57 | $464.27 | $0.00 | $892.50 | $50.00 | $4,901.33 | $107,929.72 |
| 452 | 2061/04 | $3,509.13 | $449.71 | $0.00 | $892.50 | $50.00 | $4,901.33 | $104,420.59 |
| 453 | 2061/05 | $3,523.75 | $435.09 | $0.00 | $892.50 | $50.00 | $4,901.33 | $100,896.85 |
| 454 | 2061/06 | $3,538.43 | $420.40 | $0.00 | $892.50 | $50.00 | $4,901.33 | $97,358.41 |
| 455 | 2061/07 | $3,553.17 | $405.66 | $0.00 | $892.50 | $50.00 | $4,901.33 | $93,805.24 |
| 456 | 2061/08 | $3,567.98 | $390.86 | $0.00 | $892.50 | $50.00 | $4,901.33 | $90,237.26 |
| 457 | 2061/09 | $3,582.85 | $375.99 | $0.00 | $892.50 | $50.00 | $4,901.33 | $86,654.42 |
| 458 | 2061/10 | $3,597.77 | $361.06 | $0.00 | $892.50 | $50.00 | $4,901.33 | $83,056.64 |
| 459 | 2061/11 | $3,612.76 | $346.07 | $0.00 | $892.50 | $50.00 | $4,901.33 | $79,443.88 |
| 460 | 2061/12 | $3,627.82 | $331.02 | $0.00 | $892.50 | $50.00 | $4,901.33 | $75,816.06 |
| 461 | 2062/01 | $3,642.93 | $315.90 | $0.00 | $892.50 | $50.00 | $4,901.33 | $72,173.13 |
| 462 | 2062/02 | $3,658.11 | $300.72 | $0.00 | $892.50 | $50.00 | $4,901.33 | $68,515.01 |
| 463 | 2062/03 | $3,673.35 | $285.48 | $0.00 | $892.50 | $50.00 | $4,901.33 | $64,841.66 |
| 464 | 2062/04 | $3,688.66 | $270.17 | $0.00 | $892.50 | $50.00 | $4,901.33 | $61,153.00 |
| 465 | 2062/05 | $3,704.03 | $254.80 | $0.00 | $892.50 | $50.00 | $4,901.33 | $57,448.97 |
| 466 | 2062/06 | $3,719.46 | $239.37 | $0.00 | $892.50 | $50.00 | $4,901.33 | $53,729.50 |
| 467 | 2062/07 | $3,734.96 | $223.87 | $0.00 | $892.50 | $50.00 | $4,901.33 | $49,994.54 |
| 468 | 2062/08 | $3,750.52 | $208.31 | $0.00 | $892.50 | $50.00 | $4,901.33 | $46,244.02 |
| 469 | 2062/09 | $3,766.15 | $192.68 | $0.00 | $892.50 | $50.00 | $4,901.33 | $42,477.87 |
| 470 | 2062/10 | $3,781.84 | $176.99 | $0.00 | $892.50 | $50.00 | $4,901.33 | $38,696.03 |
| 471 | 2062/11 | $3,797.60 | $161.23 | $0.00 | $892.50 | $50.00 | $4,901.33 | $34,898.43 |
| 472 | 2062/12 | $3,813.42 | $145.41 | $0.00 | $892.50 | $50.00 | $4,901.33 | $31,085.00 |
| 473 | 2063/01 | $3,829.31 | $129.52 | $0.00 | $892.50 | $50.00 | $4,901.33 | $27,255.69 |
| 474 | 2063/02 | $3,845.27 | $113.57 | $0.00 | $892.50 | $50.00 | $4,901.33 | $23,410.42 |
| 475 | 2063/03 | $3,861.29 | $97.54 | $0.00 | $892.50 | $50.00 | $4,901.33 | $19,549.13 |
| 476 | 2063/04 | $3,877.38 | $81.45 | $0.00 | $892.50 | $50.00 | $4,901.33 | $15,671.75 |
| 477 | 2063/05 | $3,893.54 | $65.30 | $0.00 | $892.50 | $50.00 | $4,901.33 | $11,778.21 |
| 478 | 2063/06 | $3,909.76 | $49.08 | $0.00 | $892.50 | $50.00 | $4,901.33 | $7,868.46 |
| 479 | 2063/07 | $3,926.05 | $32.79 | $0.00 | $892.50 | $50.00 | $4,901.33 | $3,942.41 |
| 480 | 2063/08 | $3,942.41 | $16.43 | $0.00 | $892.50 | $50.00 | $4,901.33 | $0.00 |
| Totals | $821,000.00 | $1,079,240.36 | $0.00 | $428,400.00 | $24,000.00 | $2,352,640.36 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.