Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $1,061,000.00 at 4.38% interest rate for a $1,067,000.00 home, you need to have a monthly payment of $5,469.88 ~ $6,663.51. You will make a total of 600 payments and you will pay off your mortgage on 2071/09. Consult with a Mortgage Specialist
You can save $273,966.09 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $4,362.88 | 4.38% | 600 months | $2,623,728.02 | $1,556,728.02 |
50 years | Bi-Weekly | $2,181.44 | 4.38% | 512 months | $2,349,761.93 | $1,282,761.93 |
45 years | Monthly | $4,502.13 | 4.38% | 540 months | $2,437,150.26 | $1,370,150.26 |
45 years | Bi-Weekly | $2,251.07 | 4.38% | 461 months | $2,197,868.27 | $1,130,868.27 |
40 years | Monthly | $4,688.33 | 4.38% | 480 months | $2,256,398.04 | $1,189,398.04 |
40 years | Bi-Weekly | $2,344.17 | 4.38% | 409 months | $2,050,647.64 | $983,647.64 |
35 years | Monthly | $4,942.70 | 4.38% | 420 months | $2,081,932.45 | $1,014,932.45 |
35 years | Bi-Weekly | $2,471.35 | 4.38% | 358 months | $1,908,370.44 | $841,370.44 |
30 years | Monthly | $5,300.55 | 4.38% | 360 months | $1,914,196.58 | $847,196.58 |
30 years | Bi-Weekly | $2,650.28 | 4.38% | 307 months | $1,771,290.76 | $704,290.76 |
25 years | Monthly | $5,825.35 | 4.38% | 300 months | $1,753,604.63 | $686,604.63 |
25 years | Bi-Weekly | $2,912.68 | 4.38% | 256 months | $1,639,641.43 | $572,641.43 |
20 years | Monthly | $6,643.88 | 4.38% | 240 months | $1,600,530.84 | $533,530.84 |
20 years | Bi-Weekly | $3,321.94 | 4.38% | 205 months | $1,513,629.16 | $446,629.16 |
15 years | Monthly | $8,051.66 | 4.38% | 180 months | $1,455,298.83 | $388,298.83 |
15 years | Bi-Weekly | $4,025.83 | 4.38% | 154 months | $1,393,430.10 | $326,430.10 |
10 years | Monthly | $10,934.76 | 4.38% | 120 months | $1,318,171.78 | $251,171.78 |
10 years | Bi-Weekly | $5,467.38 | 4.38% | 103 months | $1,279,185.74 | $212,185.74 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2021/10 | $490.23 | $3,872.65 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,060,509.77 |
2 | 2021/11 | $492.02 | $3,870.86 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,060,017.75 |
3 | 2021/12 | $493.82 | $3,869.06 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,059,523.94 |
4 | 2022/01 | $495.62 | $3,867.26 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,059,028.32 |
5 | 2022/02 | $497.43 | $3,865.45 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,058,530.89 |
6 | 2022/03 | $499.24 | $3,863.64 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,058,031.65 |
7 | 2022/04 | $501.06 | $3,861.82 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,057,530.58 |
8 | 2022/05 | $502.89 | $3,859.99 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,057,027.69 |
9 | 2022/06 | $504.73 | $3,858.15 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,056,522.96 |
10 | 2022/07 | $506.57 | $3,856.31 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,056,016.39 |
11 | 2022/08 | $508.42 | $3,854.46 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,055,507.97 |
12 | 2022/09 | $510.28 | $3,852.60 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,054,997.69 |
13 | 2022/10 | $512.14 | $3,850.74 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,054,485.56 |
14 | 2022/11 | $514.01 | $3,848.87 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,053,971.55 |
15 | 2022/12 | $515.88 | $3,847.00 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,053,455.66 |
16 | 2023/01 | $517.77 | $3,845.11 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,052,937.90 |
17 | 2023/02 | $519.66 | $3,843.22 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,052,418.24 |
18 | 2023/03 | $521.55 | $3,841.33 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,051,896.69 |
19 | 2023/04 | $523.46 | $3,839.42 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,051,373.23 |
20 | 2023/05 | $525.37 | $3,837.51 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,050,847.86 |
21 | 2023/06 | $527.29 | $3,835.59 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,050,320.58 |
22 | 2023/07 | $529.21 | $3,833.67 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,049,791.37 |
23 | 2023/08 | $531.14 | $3,831.74 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,049,260.23 |
24 | 2023/09 | $533.08 | $3,829.80 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,048,727.15 |
25 | 2023/10 | $535.03 | $3,827.85 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,048,192.12 |
26 | 2023/11 | $536.98 | $3,825.90 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,047,655.14 |
27 | 2023/12 | $538.94 | $3,823.94 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,047,116.20 |
28 | 2024/01 | $540.91 | $3,821.97 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,046,575.30 |
29 | 2024/02 | $542.88 | $3,820.00 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,046,032.42 |
30 | 2024/03 | $544.86 | $3,818.02 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,045,487.55 |
31 | 2024/04 | $546.85 | $3,816.03 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,044,940.70 |
32 | 2024/05 | $548.85 | $3,814.03 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,044,391.86 |
33 | 2024/06 | $550.85 | $3,812.03 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,043,841.01 |
34 | 2024/07 | $552.86 | $3,810.02 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,043,288.15 |
35 | 2024/08 | $554.88 | $3,808.00 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,042,733.27 |
36 | 2024/09 | $556.90 | $3,805.98 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,042,176.37 |
37 | 2024/10 | $558.94 | $3,803.94 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,041,617.43 |
38 | 2024/11 | $560.98 | $3,801.90 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,041,056.45 |
39 | 2024/12 | $563.02 | $3,799.86 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,040,493.43 |
40 | 2025/01 | $565.08 | $3,797.80 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,039,928.35 |
41 | 2025/02 | $567.14 | $3,795.74 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,039,361.21 |
42 | 2025/03 | $569.21 | $3,793.67 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,038,792.00 |
43 | 2025/04 | $571.29 | $3,791.59 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,038,220.71 |
44 | 2025/05 | $573.37 | $3,789.51 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,037,647.33 |
45 | 2025/06 | $575.47 | $3,787.41 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,037,071.87 |
46 | 2025/07 | $577.57 | $3,785.31 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,036,494.30 |
47 | 2025/08 | $579.68 | $3,783.20 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,035,914.62 |
48 | 2025/09 | $581.79 | $3,781.09 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,035,332.83 |
49 | 2025/10 | $583.92 | $3,778.96 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,034,748.92 |
50 | 2025/11 | $586.05 | $3,776.83 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,034,162.87 |
51 | 2025/12 | $588.19 | $3,774.69 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,033,574.68 |
52 | 2026/01 | $590.33 | $3,772.55 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,032,984.35 |
53 | 2026/02 | $592.49 | $3,770.39 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,032,391.86 |
54 | 2026/03 | $594.65 | $3,768.23 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,031,797.21 |
55 | 2026/04 | $596.82 | $3,766.06 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,031,200.39 |
56 | 2026/05 | $599.00 | $3,763.88 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,030,601.40 |
57 | 2026/06 | $601.18 | $3,761.70 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,030,000.21 |
58 | 2026/07 | $603.38 | $3,759.50 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,029,396.83 |
59 | 2026/08 | $605.58 | $3,757.30 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,028,791.25 |
60 | 2026/09 | $607.79 | $3,755.09 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,028,183.46 |
61 | 2026/10 | $610.01 | $3,752.87 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,027,573.45 |
62 | 2026/11 | $612.24 | $3,750.64 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,026,961.21 |
63 | 2026/12 | $614.47 | $3,748.41 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,026,346.74 |
64 | 2027/01 | $616.71 | $3,746.17 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,025,730.02 |
65 | 2027/02 | $618.97 | $3,743.91 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,025,111.06 |
66 | 2027/03 | $621.22 | $3,741.66 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,024,489.83 |
67 | 2027/04 | $623.49 | $3,739.39 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,023,866.34 |
68 | 2027/05 | $625.77 | $3,737.11 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,023,240.57 |
69 | 2027/06 | $628.05 | $3,734.83 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,022,612.52 |
70 | 2027/07 | $630.34 | $3,732.54 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,021,982.18 |
71 | 2027/08 | $632.65 | $3,730.23 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,021,349.53 |
72 | 2027/09 | $634.95 | $3,727.93 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,020,714.58 |
73 | 2027/10 | $637.27 | $3,725.61 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,020,077.31 |
74 | 2027/11 | $639.60 | $3,723.28 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,019,437.71 |
75 | 2027/12 | $641.93 | $3,720.95 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,018,795.78 |
76 | 2028/01 | $644.28 | $3,718.60 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,018,151.50 |
77 | 2028/02 | $646.63 | $3,716.25 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,017,504.87 |
78 | 2028/03 | $648.99 | $3,713.89 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,016,855.89 |
79 | 2028/04 | $651.36 | $3,711.52 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,016,204.53 |
80 | 2028/05 | $653.73 | $3,709.15 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,015,550.80 |
81 | 2028/06 | $656.12 | $3,706.76 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,014,894.68 |
82 | 2028/07 | $658.51 | $3,704.37 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,014,236.16 |
83 | 2028/08 | $660.92 | $3,701.96 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,013,575.24 |
84 | 2028/09 | $663.33 | $3,699.55 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,012,911.91 |
85 | 2028/10 | $665.75 | $3,697.13 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,012,246.16 |
86 | 2028/11 | $668.18 | $3,694.70 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,011,577.98 |
87 | 2028/12 | $670.62 | $3,692.26 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,010,907.36 |
88 | 2029/01 | $673.07 | $3,689.81 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,010,234.29 |
89 | 2029/02 | $675.52 | $3,687.36 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,009,558.77 |
90 | 2029/03 | $677.99 | $3,684.89 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,008,880.78 |
91 | 2029/04 | $680.47 | $3,682.41 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,008,200.31 |
92 | 2029/05 | $682.95 | $3,679.93 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,007,517.36 |
93 | 2029/06 | $685.44 | $3,677.44 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,006,831.92 |
94 | 2029/07 | $687.94 | $3,674.94 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,006,143.98 |
95 | 2029/08 | $690.45 | $3,672.43 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,005,453.52 |
96 | 2029/09 | $692.97 | $3,669.91 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,004,760.55 |
97 | 2029/10 | $695.50 | $3,667.38 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,004,065.04 |
98 | 2029/11 | $698.04 | $3,664.84 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,003,367.00 |
99 | 2029/12 | $700.59 | $3,662.29 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,002,666.41 |
100 | 2030/01 | $703.15 | $3,659.73 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,001,963.26 |
101 | 2030/02 | $705.71 | $3,657.17 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,001,257.55 |
102 | 2030/03 | $708.29 | $3,654.59 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $1,000,549.26 |
103 | 2030/04 | $710.88 | $3,652.00 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $999,838.38 |
104 | 2030/05 | $713.47 | $3,649.41 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $999,124.91 |
105 | 2030/06 | $716.07 | $3,646.81 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $998,408.84 |
106 | 2030/07 | $718.69 | $3,644.19 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $997,690.15 |
107 | 2030/08 | $721.31 | $3,641.57 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $996,968.84 |
108 | 2030/09 | $723.94 | $3,638.94 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $996,244.90 |
109 | 2030/10 | $726.59 | $3,636.29 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $995,518.31 |
110 | 2030/11 | $729.24 | $3,633.64 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $994,789.07 |
111 | 2030/12 | $731.90 | $3,630.98 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $994,057.17 |
112 | 2031/01 | $734.57 | $3,628.31 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $993,322.60 |
113 | 2031/02 | $737.25 | $3,625.63 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $992,585.35 |
114 | 2031/03 | $739.94 | $3,622.94 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $991,845.41 |
115 | 2031/04 | $742.64 | $3,620.24 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $991,102.76 |
116 | 2031/05 | $745.35 | $3,617.53 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $990,357.41 |
117 | 2031/06 | $748.08 | $3,614.80 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $989,609.33 |
118 | 2031/07 | $750.81 | $3,612.07 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $988,858.53 |
119 | 2031/08 | $753.55 | $3,609.33 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $988,104.98 |
120 | 2031/09 | $756.30 | $3,606.58 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $987,348.68 |
121 | 2031/10 | $759.06 | $3,603.82 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $986,589.63 |
122 | 2031/11 | $761.83 | $3,601.05 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $985,827.80 |
123 | 2031/12 | $764.61 | $3,598.27 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $985,063.19 |
124 | 2032/01 | $767.40 | $3,595.48 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $984,295.79 |
125 | 2032/02 | $770.20 | $3,592.68 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $983,525.59 |
126 | 2032/03 | $773.01 | $3,589.87 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $982,752.58 |
127 | 2032/04 | $775.83 | $3,587.05 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $981,976.74 |
128 | 2032/05 | $778.66 | $3,584.22 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $981,198.08 |
129 | 2032/06 | $781.51 | $3,581.37 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $980,416.57 |
130 | 2032/07 | $784.36 | $3,578.52 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $979,632.21 |
131 | 2032/08 | $787.22 | $3,575.66 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $978,844.99 |
132 | 2032/09 | $790.10 | $3,572.78 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $978,054.89 |
133 | 2032/10 | $792.98 | $3,569.90 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $977,261.92 |
134 | 2032/11 | $795.87 | $3,567.01 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $976,466.04 |
135 | 2032/12 | $798.78 | $3,564.10 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $975,667.26 |
136 | 2033/01 | $801.69 | $3,561.19 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $974,865.57 |
137 | 2033/02 | $804.62 | $3,558.26 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $974,060.95 |
138 | 2033/03 | $807.56 | $3,555.32 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $973,253.39 |
139 | 2033/04 | $810.51 | $3,552.37 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $972,442.88 |
140 | 2033/05 | $813.46 | $3,549.42 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $971,629.42 |
141 | 2033/06 | $816.43 | $3,546.45 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $970,812.99 |
142 | 2033/07 | $819.41 | $3,543.47 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $969,993.58 |
143 | 2033/08 | $822.40 | $3,540.48 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $969,171.17 |
144 | 2033/09 | $825.41 | $3,537.47 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $968,345.77 |
145 | 2033/10 | $828.42 | $3,534.46 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $967,517.35 |
146 | 2033/11 | $831.44 | $3,531.44 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $966,685.91 |
147 | 2033/12 | $834.48 | $3,528.40 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $965,851.43 |
148 | 2034/01 | $837.52 | $3,525.36 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $965,013.91 |
149 | 2034/02 | $840.58 | $3,522.30 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $964,173.33 |
150 | 2034/03 | $843.65 | $3,519.23 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $963,329.68 |
151 | 2034/04 | $846.73 | $3,516.15 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $962,482.95 |
152 | 2034/05 | $849.82 | $3,513.06 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $961,633.14 |
153 | 2034/06 | $852.92 | $3,509.96 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $960,780.22 |
154 | 2034/07 | $856.03 | $3,506.85 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $959,924.19 |
155 | 2034/08 | $859.16 | $3,503.72 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $959,065.03 |
156 | 2034/09 | $862.29 | $3,500.59 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $958,202.74 |
157 | 2034/10 | $865.44 | $3,497.44 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $957,337.30 |
158 | 2034/11 | $868.60 | $3,494.28 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $956,468.70 |
159 | 2034/12 | $871.77 | $3,491.11 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $955,596.93 |
160 | 2035/01 | $874.95 | $3,487.93 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $954,721.98 |
161 | 2035/02 | $878.14 | $3,484.74 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $953,843.83 |
162 | 2035/03 | $881.35 | $3,481.53 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $952,962.48 |
163 | 2035/04 | $884.57 | $3,478.31 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $952,077.92 |
164 | 2035/05 | $887.80 | $3,475.08 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $951,190.12 |
165 | 2035/06 | $891.04 | $3,471.84 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $950,299.08 |
166 | 2035/07 | $894.29 | $3,468.59 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $949,404.80 |
167 | 2035/08 | $897.55 | $3,465.33 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $948,507.24 |
168 | 2035/09 | $900.83 | $3,462.05 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $947,606.41 |
169 | 2035/10 | $904.12 | $3,458.76 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $946,702.30 |
170 | 2035/11 | $907.42 | $3,455.46 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $945,794.88 |
171 | 2035/12 | $910.73 | $3,452.15 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $944,884.15 |
172 | 2036/01 | $914.05 | $3,448.83 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $943,970.10 |
173 | 2036/02 | $917.39 | $3,445.49 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $943,052.71 |
174 | 2036/03 | $920.74 | $3,442.14 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $942,131.97 |
175 | 2036/04 | $924.10 | $3,438.78 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $941,207.87 |
176 | 2036/05 | $927.47 | $3,435.41 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $940,280.40 |
177 | 2036/06 | $930.86 | $3,432.02 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $939,349.55 |
178 | 2036/07 | $934.25 | $3,428.63 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $938,415.29 |
179 | 2036/08 | $937.66 | $3,425.22 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $937,477.63 |
180 | 2036/09 | $941.09 | $3,421.79 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $936,536.54 |
181 | 2036/10 | $944.52 | $3,418.36 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $935,592.02 |
182 | 2036/11 | $947.97 | $3,414.91 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $934,644.05 |
183 | 2036/12 | $951.43 | $3,411.45 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $933,692.62 |
184 | 2037/01 | $954.90 | $3,407.98 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $932,737.72 |
185 | 2037/02 | $958.39 | $3,404.49 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $931,779.33 |
186 | 2037/03 | $961.89 | $3,400.99 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $930,817.45 |
187 | 2037/04 | $965.40 | $3,397.48 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $929,852.05 |
188 | 2037/05 | $968.92 | $3,393.96 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $928,883.13 |
189 | 2037/06 | $972.46 | $3,390.42 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $927,910.67 |
190 | 2037/07 | $976.01 | $3,386.87 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $926,934.67 |
191 | 2037/08 | $979.57 | $3,383.31 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $925,955.10 |
192 | 2037/09 | $983.14 | $3,379.74 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $924,971.96 |
193 | 2037/10 | $986.73 | $3,376.15 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $923,985.22 |
194 | 2037/11 | $990.33 | $3,372.55 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $922,994.89 |
195 | 2037/12 | $993.95 | $3,368.93 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $922,000.94 |
196 | 2038/01 | $997.58 | $3,365.30 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $921,003.36 |
197 | 2038/02 | $1,001.22 | $3,361.66 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $920,002.15 |
198 | 2038/03 | $1,004.87 | $3,358.01 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $918,997.27 |
199 | 2038/04 | $1,008.54 | $3,354.34 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $917,988.73 |
200 | 2038/05 | $1,012.22 | $3,350.66 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $916,976.51 |
201 | 2038/06 | $1,015.92 | $3,346.96 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $915,960.60 |
202 | 2038/07 | $1,019.62 | $3,343.26 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $914,940.97 |
203 | 2038/08 | $1,023.35 | $3,339.53 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $913,917.63 |
204 | 2038/09 | $1,027.08 | $3,335.80 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $912,890.55 |
205 | 2038/10 | $1,030.83 | $3,332.05 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $911,859.72 |
206 | 2038/11 | $1,034.59 | $3,328.29 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $910,825.13 |
207 | 2038/12 | $1,038.37 | $3,324.51 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $909,786.76 |
208 | 2039/01 | $1,042.16 | $3,320.72 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $908,744.60 |
209 | 2039/02 | $1,045.96 | $3,316.92 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $907,698.64 |
210 | 2039/03 | $1,049.78 | $3,313.10 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $906,648.86 |
211 | 2039/04 | $1,053.61 | $3,309.27 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $905,595.24 |
212 | 2039/05 | $1,057.46 | $3,305.42 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $904,537.79 |
213 | 2039/06 | $1,061.32 | $3,301.56 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $903,476.47 |
214 | 2039/07 | $1,065.19 | $3,297.69 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $902,411.28 |
215 | 2039/08 | $1,069.08 | $3,293.80 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $901,342.20 |
216 | 2039/09 | $1,072.98 | $3,289.90 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $900,269.22 |
217 | 2039/10 | $1,076.90 | $3,285.98 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $899,192.32 |
218 | 2039/11 | $1,080.83 | $3,282.05 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $898,111.49 |
219 | 2039/12 | $1,084.77 | $3,278.11 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $897,026.72 |
220 | 2040/01 | $1,088.73 | $3,274.15 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $895,937.99 |
221 | 2040/02 | $1,092.71 | $3,270.17 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $894,845.28 |
222 | 2040/03 | $1,096.69 | $3,266.19 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $893,748.59 |
223 | 2040/04 | $1,100.70 | $3,262.18 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $892,647.89 |
224 | 2040/05 | $1,104.72 | $3,258.16 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $891,543.17 |
225 | 2040/06 | $1,108.75 | $3,254.13 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $890,434.43 |
226 | 2040/07 | $1,112.79 | $3,250.09 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $889,321.63 |
227 | 2040/08 | $1,116.86 | $3,246.02 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $888,204.78 |
228 | 2040/09 | $1,120.93 | $3,241.95 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $887,083.84 |
229 | 2040/10 | $1,125.02 | $3,237.86 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $885,958.82 |
230 | 2040/11 | $1,129.13 | $3,233.75 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $884,829.69 |
231 | 2040/12 | $1,133.25 | $3,229.63 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $883,696.44 |
232 | 2041/01 | $1,137.39 | $3,225.49 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $882,559.05 |
233 | 2041/02 | $1,141.54 | $3,221.34 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $881,417.51 |
234 | 2041/03 | $1,145.71 | $3,217.17 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $880,271.80 |
235 | 2041/04 | $1,149.89 | $3,212.99 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $879,121.92 |
236 | 2041/05 | $1,154.09 | $3,208.79 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $877,967.83 |
237 | 2041/06 | $1,158.30 | $3,204.58 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $876,809.53 |
238 | 2041/07 | $1,162.53 | $3,200.35 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $875,647.01 |
239 | 2041/08 | $1,166.77 | $3,196.11 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $874,480.24 |
240 | 2041/09 | $1,171.03 | $3,191.85 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $873,309.21 |
241 | 2041/10 | $1,175.30 | $3,187.58 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $872,133.91 |
242 | 2041/11 | $1,179.59 | $3,183.29 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $870,954.32 |
243 | 2041/12 | $1,183.90 | $3,178.98 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $869,770.42 |
244 | 2042/01 | $1,188.22 | $3,174.66 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $868,582.21 |
245 | 2042/02 | $1,192.55 | $3,170.33 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $867,389.65 |
246 | 2042/03 | $1,196.91 | $3,165.97 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $866,192.74 |
247 | 2042/04 | $1,201.28 | $3,161.60 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $864,991.47 |
248 | 2042/05 | $1,205.66 | $3,157.22 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $863,785.80 |
249 | 2042/06 | $1,210.06 | $3,152.82 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $862,575.74 |
250 | 2042/07 | $1,214.48 | $3,148.40 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $861,361.26 |
251 | 2042/08 | $1,218.91 | $3,143.97 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $860,142.35 |
252 | 2042/09 | $1,223.36 | $3,139.52 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $858,918.99 |
253 | 2042/10 | $1,227.83 | $3,135.05 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $857,691.17 |
254 | 2042/11 | $1,232.31 | $3,130.57 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $856,458.86 |
255 | 2042/12 | $1,236.81 | $3,126.07 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $855,222.05 |
256 | 2043/01 | $1,241.32 | $3,121.56 | $1,193.63 | $1,067.00 | $40.00 | $6,663.51 | $853,980.73 |
257 | 2043/02 | $1,245.85 | $3,117.03 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $852,734.88 |
258 | 2043/03 | $1,250.40 | $3,112.48 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $851,484.49 |
259 | 2043/04 | $1,254.96 | $3,107.92 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $850,229.53 |
260 | 2043/05 | $1,259.54 | $3,103.34 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $848,969.98 |
261 | 2043/06 | $1,264.14 | $3,098.74 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $847,705.84 |
262 | 2043/07 | $1,268.75 | $3,094.13 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $846,437.09 |
263 | 2043/08 | $1,273.38 | $3,089.50 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $845,163.70 |
264 | 2043/09 | $1,278.03 | $3,084.85 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $843,885.67 |
265 | 2043/10 | $1,282.70 | $3,080.18 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $842,602.98 |
266 | 2043/11 | $1,287.38 | $3,075.50 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $841,315.60 |
267 | 2043/12 | $1,292.08 | $3,070.80 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $840,023.52 |
268 | 2044/01 | $1,296.79 | $3,066.09 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $838,726.72 |
269 | 2044/02 | $1,301.53 | $3,061.35 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $837,425.20 |
270 | 2044/03 | $1,306.28 | $3,056.60 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $836,118.92 |
271 | 2044/04 | $1,311.05 | $3,051.83 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $834,807.87 |
272 | 2044/05 | $1,315.83 | $3,047.05 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $833,492.04 |
273 | 2044/06 | $1,320.63 | $3,042.25 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $832,171.41 |
274 | 2044/07 | $1,325.45 | $3,037.43 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $830,845.95 |
275 | 2044/08 | $1,330.29 | $3,032.59 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $829,515.66 |
276 | 2044/09 | $1,335.15 | $3,027.73 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $828,180.51 |
277 | 2044/10 | $1,340.02 | $3,022.86 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $826,840.49 |
278 | 2044/11 | $1,344.91 | $3,017.97 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $825,495.58 |
279 | 2044/12 | $1,349.82 | $3,013.06 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $824,145.76 |
280 | 2045/01 | $1,354.75 | $3,008.13 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $822,791.01 |
281 | 2045/02 | $1,359.69 | $3,003.19 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $821,431.32 |
282 | 2045/03 | $1,364.66 | $2,998.22 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $820,066.66 |
283 | 2045/04 | $1,369.64 | $2,993.24 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $818,697.02 |
284 | 2045/05 | $1,374.64 | $2,988.24 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $817,322.39 |
285 | 2045/06 | $1,379.65 | $2,983.23 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $815,942.74 |
286 | 2045/07 | $1,384.69 | $2,978.19 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $814,558.05 |
287 | 2045/08 | $1,389.74 | $2,973.14 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $813,168.30 |
288 | 2045/09 | $1,394.82 | $2,968.06 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $811,773.49 |
289 | 2045/10 | $1,399.91 | $2,962.97 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $810,373.58 |
290 | 2045/11 | $1,405.02 | $2,957.86 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $808,968.56 |
291 | 2045/12 | $1,410.14 | $2,952.74 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $807,558.42 |
292 | 2046/01 | $1,415.29 | $2,947.59 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $806,143.13 |
293 | 2046/02 | $1,420.46 | $2,942.42 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $804,722.67 |
294 | 2046/03 | $1,425.64 | $2,937.24 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $803,297.03 |
295 | 2046/04 | $1,430.85 | $2,932.03 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $801,866.18 |
296 | 2046/05 | $1,436.07 | $2,926.81 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $800,430.11 |
297 | 2046/06 | $1,441.31 | $2,921.57 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $798,988.80 |
298 | 2046/07 | $1,446.57 | $2,916.31 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $797,542.23 |
299 | 2046/08 | $1,451.85 | $2,911.03 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $796,090.38 |
300 | 2046/09 | $1,457.15 | $2,905.73 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $794,633.23 |
301 | 2046/10 | $1,462.47 | $2,900.41 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $793,170.76 |
302 | 2046/11 | $1,467.81 | $2,895.07 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $791,702.96 |
303 | 2046/12 | $1,473.16 | $2,889.72 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $790,229.79 |
304 | 2047/01 | $1,478.54 | $2,884.34 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $788,751.25 |
305 | 2047/02 | $1,483.94 | $2,878.94 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $787,267.31 |
306 | 2047/03 | $1,489.35 | $2,873.53 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $785,777.96 |
307 | 2047/04 | $1,494.79 | $2,868.09 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $784,283.17 |
308 | 2047/05 | $1,500.25 | $2,862.63 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $782,782.92 |
309 | 2047/06 | $1,505.72 | $2,857.16 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $781,277.20 |
310 | 2047/07 | $1,511.22 | $2,851.66 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $779,765.98 |
311 | 2047/08 | $1,516.73 | $2,846.15 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $778,249.25 |
312 | 2047/09 | $1,522.27 | $2,840.61 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $776,726.98 |
313 | 2047/10 | $1,527.83 | $2,835.05 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $775,199.15 |
314 | 2047/11 | $1,533.40 | $2,829.48 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $773,665.75 |
315 | 2047/12 | $1,539.00 | $2,823.88 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $772,126.75 |
316 | 2048/01 | $1,544.62 | $2,818.26 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $770,582.13 |
317 | 2048/02 | $1,550.26 | $2,812.62 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $769,031.87 |
318 | 2048/03 | $1,555.91 | $2,806.97 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $767,475.96 |
319 | 2048/04 | $1,561.59 | $2,801.29 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $765,914.37 |
320 | 2048/05 | $1,567.29 | $2,795.59 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $764,347.07 |
321 | 2048/06 | $1,573.01 | $2,789.87 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $762,774.06 |
322 | 2048/07 | $1,578.75 | $2,784.13 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $761,195.31 |
323 | 2048/08 | $1,584.52 | $2,778.36 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $759,610.79 |
324 | 2048/09 | $1,590.30 | $2,772.58 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $758,020.49 |
325 | 2048/10 | $1,596.11 | $2,766.77 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $756,424.38 |
326 | 2048/11 | $1,601.93 | $2,760.95 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $754,822.45 |
327 | 2048/12 | $1,607.78 | $2,755.10 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $753,214.67 |
328 | 2049/01 | $1,613.65 | $2,749.23 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $751,601.03 |
329 | 2049/02 | $1,619.54 | $2,743.34 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $749,981.49 |
330 | 2049/03 | $1,625.45 | $2,737.43 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $748,356.04 |
331 | 2049/04 | $1,631.38 | $2,731.50 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $746,724.66 |
332 | 2049/05 | $1,637.34 | $2,725.55 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $745,087.33 |
333 | 2049/06 | $1,643.31 | $2,719.57 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $743,444.02 |
334 | 2049/07 | $1,649.31 | $2,713.57 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $741,794.71 |
335 | 2049/08 | $1,655.33 | $2,707.55 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $740,139.38 |
336 | 2049/09 | $1,661.37 | $2,701.51 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $738,478.01 |
337 | 2049/10 | $1,667.44 | $2,695.44 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $736,810.57 |
338 | 2049/11 | $1,673.52 | $2,689.36 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $735,137.05 |
339 | 2049/12 | $1,679.63 | $2,683.25 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $733,457.42 |
340 | 2050/01 | $1,685.76 | $2,677.12 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $731,771.66 |
341 | 2050/02 | $1,691.91 | $2,670.97 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $730,079.75 |
342 | 2050/03 | $1,698.09 | $2,664.79 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $728,381.66 |
343 | 2050/04 | $1,704.29 | $2,658.59 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $726,677.37 |
344 | 2050/05 | $1,710.51 | $2,652.37 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $724,966.86 |
345 | 2050/06 | $1,716.75 | $2,646.13 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $723,250.11 |
346 | 2050/07 | $1,723.02 | $2,639.86 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $721,527.10 |
347 | 2050/08 | $1,729.31 | $2,633.57 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $719,797.79 |
348 | 2050/09 | $1,735.62 | $2,627.26 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $718,062.17 |
349 | 2050/10 | $1,741.95 | $2,620.93 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $716,320.22 |
350 | 2050/11 | $1,748.31 | $2,614.57 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $714,571.91 |
351 | 2050/12 | $1,754.69 | $2,608.19 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $712,817.21 |
352 | 2051/01 | $1,761.10 | $2,601.78 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $711,056.12 |
353 | 2051/02 | $1,767.53 | $2,595.35 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $709,288.59 |
354 | 2051/03 | $1,773.98 | $2,588.90 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $707,514.61 |
355 | 2051/04 | $1,780.45 | $2,582.43 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $705,734.16 |
356 | 2051/05 | $1,786.95 | $2,575.93 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $703,947.21 |
357 | 2051/06 | $1,793.47 | $2,569.41 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $702,153.74 |
358 | 2051/07 | $1,800.02 | $2,562.86 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $700,353.72 |
359 | 2051/08 | $1,806.59 | $2,556.29 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $698,547.13 |
360 | 2051/09 | $1,813.18 | $2,549.70 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $696,733.95 |
361 | 2051/10 | $1,819.80 | $2,543.08 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $694,914.15 |
362 | 2051/11 | $1,826.44 | $2,536.44 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $693,087.70 |
363 | 2051/12 | $1,833.11 | $2,529.77 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $691,254.59 |
364 | 2052/01 | $1,839.80 | $2,523.08 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $689,414.79 |
365 | 2052/02 | $1,846.52 | $2,516.36 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $687,568.28 |
366 | 2052/03 | $1,853.26 | $2,509.62 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $685,715.02 |
367 | 2052/04 | $1,860.02 | $2,502.86 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $683,855.00 |
368 | 2052/05 | $1,866.81 | $2,496.07 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $681,988.19 |
369 | 2052/06 | $1,873.62 | $2,489.26 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $680,114.57 |
370 | 2052/07 | $1,880.46 | $2,482.42 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $678,234.11 |
371 | 2052/08 | $1,887.33 | $2,475.55 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $676,346.78 |
372 | 2052/09 | $1,894.21 | $2,468.67 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $674,452.57 |
373 | 2052/10 | $1,901.13 | $2,461.75 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $672,551.44 |
374 | 2052/11 | $1,908.07 | $2,454.81 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $670,643.37 |
375 | 2052/12 | $1,915.03 | $2,447.85 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $668,728.34 |
376 | 2053/01 | $1,922.02 | $2,440.86 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $666,806.32 |
377 | 2053/02 | $1,929.04 | $2,433.84 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $664,877.28 |
378 | 2053/03 | $1,936.08 | $2,426.80 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $662,941.20 |
379 | 2053/04 | $1,943.14 | $2,419.74 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $660,998.06 |
380 | 2053/05 | $1,950.24 | $2,412.64 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $659,047.82 |
381 | 2053/06 | $1,957.36 | $2,405.52 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $657,090.47 |
382 | 2053/07 | $1,964.50 | $2,398.38 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $655,125.97 |
383 | 2053/08 | $1,971.67 | $2,391.21 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $653,154.30 |
384 | 2053/09 | $1,978.87 | $2,384.01 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $651,175.43 |
385 | 2053/10 | $1,986.09 | $2,376.79 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $649,189.34 |
386 | 2053/11 | $1,993.34 | $2,369.54 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $647,196.00 |
387 | 2053/12 | $2,000.61 | $2,362.27 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $645,195.39 |
388 | 2054/01 | $2,007.92 | $2,354.96 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $643,187.47 |
389 | 2054/02 | $2,015.25 | $2,347.63 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $641,172.22 |
390 | 2054/03 | $2,022.60 | $2,340.28 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $639,149.62 |
391 | 2054/04 | $2,029.98 | $2,332.90 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $637,119.64 |
392 | 2054/05 | $2,037.39 | $2,325.49 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $635,082.25 |
393 | 2054/06 | $2,044.83 | $2,318.05 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $633,037.42 |
394 | 2054/07 | $2,052.29 | $2,310.59 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $630,985.12 |
395 | 2054/08 | $2,059.78 | $2,303.10 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $628,925.34 |
396 | 2054/09 | $2,067.30 | $2,295.58 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $626,858.04 |
397 | 2054/10 | $2,074.85 | $2,288.03 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $624,783.19 |
398 | 2054/11 | $2,082.42 | $2,280.46 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $622,700.77 |
399 | 2054/12 | $2,090.02 | $2,272.86 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $620,610.74 |
400 | 2055/01 | $2,097.65 | $2,265.23 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $618,513.09 |
401 | 2055/02 | $2,105.31 | $2,257.57 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $616,407.79 |
402 | 2055/03 | $2,112.99 | $2,249.89 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $614,294.79 |
403 | 2055/04 | $2,120.70 | $2,242.18 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $612,174.09 |
404 | 2055/05 | $2,128.44 | $2,234.44 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $610,045.65 |
405 | 2055/06 | $2,136.21 | $2,226.67 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $607,909.43 |
406 | 2055/07 | $2,144.01 | $2,218.87 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $605,765.42 |
407 | 2055/08 | $2,151.84 | $2,211.04 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $603,613.59 |
408 | 2055/09 | $2,159.69 | $2,203.19 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $601,453.89 |
409 | 2055/10 | $2,167.57 | $2,195.31 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $599,286.32 |
410 | 2055/11 | $2,175.48 | $2,187.40 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $597,110.84 |
411 | 2055/12 | $2,183.43 | $2,179.45 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $594,927.41 |
412 | 2056/01 | $2,191.39 | $2,171.49 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $592,736.02 |
413 | 2056/02 | $2,199.39 | $2,163.49 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $590,536.62 |
414 | 2056/03 | $2,207.42 | $2,155.46 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $588,329.20 |
415 | 2056/04 | $2,215.48 | $2,147.40 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $586,113.72 |
416 | 2056/05 | $2,223.56 | $2,139.32 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $583,890.16 |
417 | 2056/06 | $2,231.68 | $2,131.20 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $581,658.48 |
418 | 2056/07 | $2,239.83 | $2,123.05 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $579,418.65 |
419 | 2056/08 | $2,248.00 | $2,114.88 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $577,170.65 |
420 | 2056/09 | $2,256.21 | $2,106.67 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $574,914.44 |
421 | 2056/10 | $2,264.44 | $2,098.44 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $572,650.00 |
422 | 2056/11 | $2,272.71 | $2,090.17 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $570,377.29 |
423 | 2056/12 | $2,281.00 | $2,081.88 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $568,096.29 |
424 | 2057/01 | $2,289.33 | $2,073.55 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $565,806.96 |
425 | 2057/02 | $2,297.68 | $2,065.20 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $563,509.28 |
426 | 2057/03 | $2,306.07 | $2,056.81 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $561,203.20 |
427 | 2057/04 | $2,314.49 | $2,048.39 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $558,888.72 |
428 | 2057/05 | $2,322.94 | $2,039.94 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $556,565.78 |
429 | 2057/06 | $2,331.41 | $2,031.47 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $554,234.36 |
430 | 2057/07 | $2,339.92 | $2,022.96 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $551,894.44 |
431 | 2057/08 | $2,348.47 | $2,014.41 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $549,545.97 |
432 | 2057/09 | $2,357.04 | $2,005.84 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $547,188.94 |
433 | 2057/10 | $2,365.64 | $1,997.24 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $544,823.30 |
434 | 2057/11 | $2,374.27 | $1,988.61 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $542,449.02 |
435 | 2057/12 | $2,382.94 | $1,979.94 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $540,066.08 |
436 | 2058/01 | $2,391.64 | $1,971.24 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $537,674.44 |
437 | 2058/02 | $2,400.37 | $1,962.51 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $535,274.07 |
438 | 2058/03 | $2,409.13 | $1,953.75 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $532,864.94 |
439 | 2058/04 | $2,417.92 | $1,944.96 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $530,447.02 |
440 | 2058/05 | $2,426.75 | $1,936.13 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $528,020.27 |
441 | 2058/06 | $2,435.61 | $1,927.27 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $525,584.67 |
442 | 2058/07 | $2,444.50 | $1,918.38 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $523,140.17 |
443 | 2058/08 | $2,453.42 | $1,909.46 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $520,686.75 |
444 | 2058/09 | $2,462.37 | $1,900.51 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $518,224.38 |
445 | 2058/10 | $2,471.36 | $1,891.52 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $515,753.02 |
446 | 2058/11 | $2,480.38 | $1,882.50 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $513,272.64 |
447 | 2058/12 | $2,489.43 | $1,873.45 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $510,783.20 |
448 | 2059/01 | $2,498.52 | $1,864.36 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $508,284.68 |
449 | 2059/02 | $2,507.64 | $1,855.24 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $505,777.04 |
450 | 2059/03 | $2,516.79 | $1,846.09 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $503,260.25 |
451 | 2059/04 | $2,525.98 | $1,836.90 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $500,734.27 |
452 | 2059/05 | $2,535.20 | $1,827.68 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $498,199.07 |
453 | 2059/06 | $2,544.45 | $1,818.43 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $495,654.61 |
454 | 2059/07 | $2,553.74 | $1,809.14 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $493,100.87 |
455 | 2059/08 | $2,563.06 | $1,799.82 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $490,537.81 |
456 | 2059/09 | $2,572.42 | $1,790.46 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $487,965.39 |
457 | 2059/10 | $2,581.81 | $1,781.07 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $485,383.59 |
458 | 2059/11 | $2,591.23 | $1,771.65 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $482,792.36 |
459 | 2059/12 | $2,600.69 | $1,762.19 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $480,191.67 |
460 | 2060/01 | $2,610.18 | $1,752.70 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $477,581.49 |
461 | 2060/02 | $2,619.71 | $1,743.17 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $474,961.78 |
462 | 2060/03 | $2,629.27 | $1,733.61 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $472,332.51 |
463 | 2060/04 | $2,638.87 | $1,724.01 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $469,693.64 |
464 | 2060/05 | $2,648.50 | $1,714.38 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $467,045.15 |
465 | 2060/06 | $2,658.17 | $1,704.71 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $464,386.98 |
466 | 2060/07 | $2,667.87 | $1,695.01 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $461,719.11 |
467 | 2060/08 | $2,677.61 | $1,685.27 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $459,041.51 |
468 | 2060/09 | $2,687.38 | $1,675.50 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $456,354.13 |
469 | 2060/10 | $2,697.19 | $1,665.69 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $453,656.94 |
470 | 2060/11 | $2,707.03 | $1,655.85 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $450,949.91 |
471 | 2060/12 | $2,716.91 | $1,645.97 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $448,233.00 |
472 | 2061/01 | $2,726.83 | $1,636.05 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $445,506.17 |
473 | 2061/02 | $2,736.78 | $1,626.10 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $442,769.38 |
474 | 2061/03 | $2,746.77 | $1,616.11 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $440,022.61 |
475 | 2061/04 | $2,756.80 | $1,606.08 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $437,265.82 |
476 | 2061/05 | $2,766.86 | $1,596.02 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $434,498.96 |
477 | 2061/06 | $2,776.96 | $1,585.92 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $431,722.00 |
478 | 2061/07 | $2,787.09 | $1,575.79 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $428,934.90 |
479 | 2061/08 | $2,797.27 | $1,565.61 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $426,137.63 |
480 | 2061/09 | $2,807.48 | $1,555.40 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $423,330.16 |
481 | 2061/10 | $2,817.72 | $1,545.16 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $420,512.43 |
482 | 2061/11 | $2,828.01 | $1,534.87 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $417,684.42 |
483 | 2061/12 | $2,838.33 | $1,524.55 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $414,846.09 |
484 | 2062/01 | $2,848.69 | $1,514.19 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $411,997.40 |
485 | 2062/02 | $2,859.09 | $1,503.79 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $409,138.31 |
486 | 2062/03 | $2,869.53 | $1,493.35 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $406,268.78 |
487 | 2062/04 | $2,880.00 | $1,482.88 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $403,388.78 |
488 | 2062/05 | $2,890.51 | $1,472.37 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $400,498.27 |
489 | 2062/06 | $2,901.06 | $1,461.82 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $397,597.21 |
490 | 2062/07 | $2,911.65 | $1,451.23 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $394,685.56 |
491 | 2062/08 | $2,922.28 | $1,440.60 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $391,763.28 |
492 | 2062/09 | $2,932.94 | $1,429.94 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $388,830.34 |
493 | 2062/10 | $2,943.65 | $1,419.23 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $385,886.69 |
494 | 2062/11 | $2,954.39 | $1,408.49 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $382,932.30 |
495 | 2062/12 | $2,965.18 | $1,397.70 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $379,967.12 |
496 | 2063/01 | $2,976.00 | $1,386.88 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $376,991.12 |
497 | 2063/02 | $2,986.86 | $1,376.02 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $374,004.26 |
498 | 2063/03 | $2,997.76 | $1,365.12 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $371,006.49 |
499 | 2063/04 | $3,008.71 | $1,354.17 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $367,997.79 |
500 | 2063/05 | $3,019.69 | $1,343.19 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $364,978.10 |
501 | 2063/06 | $3,030.71 | $1,332.17 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $361,947.39 |
502 | 2063/07 | $3,041.77 | $1,321.11 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $358,905.62 |
503 | 2063/08 | $3,052.87 | $1,310.01 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $355,852.74 |
504 | 2063/09 | $3,064.02 | $1,298.86 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $352,788.72 |
505 | 2063/10 | $3,075.20 | $1,287.68 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $349,713.52 |
506 | 2063/11 | $3,086.43 | $1,276.45 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $346,627.10 |
507 | 2063/12 | $3,097.69 | $1,265.19 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $343,529.41 |
508 | 2064/01 | $3,109.00 | $1,253.88 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $340,420.41 |
509 | 2064/02 | $3,120.35 | $1,242.53 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $337,300.06 |
510 | 2064/03 | $3,131.73 | $1,231.15 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $334,168.33 |
511 | 2064/04 | $3,143.17 | $1,219.71 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $331,025.16 |
512 | 2064/05 | $3,154.64 | $1,208.24 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $327,870.52 |
513 | 2064/06 | $3,166.15 | $1,196.73 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $324,704.37 |
514 | 2064/07 | $3,177.71 | $1,185.17 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $321,526.66 |
515 | 2064/08 | $3,189.31 | $1,173.57 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $318,337.36 |
516 | 2064/09 | $3,200.95 | $1,161.93 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $315,136.41 |
517 | 2064/10 | $3,212.63 | $1,150.25 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $311,923.77 |
518 | 2064/11 | $3,224.36 | $1,138.52 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $308,699.42 |
519 | 2064/12 | $3,236.13 | $1,126.75 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $305,463.29 |
520 | 2065/01 | $3,247.94 | $1,114.94 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $302,215.35 |
521 | 2065/02 | $3,259.79 | $1,103.09 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $298,955.56 |
522 | 2065/03 | $3,271.69 | $1,091.19 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $295,683.86 |
523 | 2065/04 | $3,283.63 | $1,079.25 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $292,400.23 |
524 | 2065/05 | $3,295.62 | $1,067.26 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $289,104.61 |
525 | 2065/06 | $3,307.65 | $1,055.23 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $285,796.96 |
526 | 2065/07 | $3,319.72 | $1,043.16 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $282,477.24 |
527 | 2065/08 | $3,331.84 | $1,031.04 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $279,145.40 |
528 | 2065/09 | $3,344.00 | $1,018.88 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $275,801.40 |
529 | 2065/10 | $3,356.20 | $1,006.68 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $272,445.20 |
530 | 2065/11 | $3,368.46 | $994.42 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $269,076.74 |
531 | 2065/12 | $3,380.75 | $982.13 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $265,695.99 |
532 | 2066/01 | $3,393.09 | $969.79 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $262,302.90 |
533 | 2066/02 | $3,405.47 | $957.41 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $258,897.43 |
534 | 2066/03 | $3,417.90 | $944.98 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $255,479.53 |
535 | 2066/04 | $3,430.38 | $932.50 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $252,049.15 |
536 | 2066/05 | $3,442.90 | $919.98 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $248,606.25 |
537 | 2066/06 | $3,455.47 | $907.41 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $245,150.78 |
538 | 2066/07 | $3,468.08 | $894.80 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $241,682.70 |
539 | 2066/08 | $3,480.74 | $882.14 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $238,201.96 |
540 | 2066/09 | $3,493.44 | $869.44 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $234,708.52 |
541 | 2066/10 | $3,506.19 | $856.69 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $231,202.32 |
542 | 2066/11 | $3,518.99 | $843.89 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $227,683.33 |
543 | 2066/12 | $3,531.84 | $831.04 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $224,151.50 |
544 | 2067/01 | $3,544.73 | $818.15 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $220,606.77 |
545 | 2067/02 | $3,557.67 | $805.21 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $217,049.10 |
546 | 2067/03 | $3,570.65 | $792.23 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $213,478.45 |
547 | 2067/04 | $3,583.68 | $779.20 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $209,894.77 |
548 | 2067/05 | $3,596.76 | $766.12 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $206,298.01 |
549 | 2067/06 | $3,609.89 | $752.99 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $202,688.11 |
550 | 2067/07 | $3,623.07 | $739.81 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $199,065.04 |
551 | 2067/08 | $3,636.29 | $726.59 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $195,428.75 |
552 | 2067/09 | $3,649.57 | $713.31 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $191,779.19 |
553 | 2067/10 | $3,662.89 | $699.99 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $188,116.30 |
554 | 2067/11 | $3,676.26 | $686.62 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $184,440.05 |
555 | 2067/12 | $3,689.67 | $673.21 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $180,750.37 |
556 | 2068/01 | $3,703.14 | $659.74 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $177,047.23 |
557 | 2068/02 | $3,716.66 | $646.22 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $173,330.57 |
558 | 2068/03 | $3,730.22 | $632.66 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $169,600.35 |
559 | 2068/04 | $3,743.84 | $619.04 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $165,856.51 |
560 | 2068/05 | $3,757.50 | $605.38 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $162,099.01 |
561 | 2068/06 | $3,771.22 | $591.66 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $158,327.79 |
562 | 2068/07 | $3,784.98 | $577.90 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $154,542.80 |
563 | 2068/08 | $3,798.80 | $564.08 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $150,744.01 |
564 | 2068/09 | $3,812.66 | $550.22 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $146,931.34 |
565 | 2068/10 | $3,826.58 | $536.30 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $143,104.76 |
566 | 2068/11 | $3,840.55 | $522.33 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $139,264.21 |
567 | 2068/12 | $3,854.57 | $508.31 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $135,409.65 |
568 | 2069/01 | $3,868.63 | $494.25 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $131,541.01 |
569 | 2069/02 | $3,882.76 | $480.12 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $127,658.26 |
570 | 2069/03 | $3,896.93 | $465.95 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $123,761.33 |
571 | 2069/04 | $3,911.15 | $451.73 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $119,850.18 |
572 | 2069/05 | $3,925.43 | $437.45 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $115,924.75 |
573 | 2069/06 | $3,939.75 | $423.13 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $111,985.00 |
574 | 2069/07 | $3,954.13 | $408.75 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $108,030.86 |
575 | 2069/08 | $3,968.57 | $394.31 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $104,062.29 |
576 | 2069/09 | $3,983.05 | $379.83 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $100,079.24 |
577 | 2069/10 | $3,997.59 | $365.29 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $96,081.65 |
578 | 2069/11 | $4,012.18 | $350.70 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $92,069.47 |
579 | 2069/12 | $4,026.83 | $336.05 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $88,042.64 |
580 | 2070/01 | $4,041.52 | $321.36 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $84,001.12 |
581 | 2070/02 | $4,056.28 | $306.60 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $79,944.84 |
582 | 2070/03 | $4,071.08 | $291.80 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $75,873.76 |
583 | 2070/04 | $4,085.94 | $276.94 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $71,787.82 |
584 | 2070/05 | $4,100.85 | $262.03 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $67,686.97 |
585 | 2070/06 | $4,115.82 | $247.06 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $63,571.14 |
586 | 2070/07 | $4,130.85 | $232.03 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $59,440.30 |
587 | 2070/08 | $4,145.92 | $216.96 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $55,294.38 |
588 | 2070/09 | $4,161.06 | $201.82 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $51,133.32 |
589 | 2070/10 | $4,176.24 | $186.64 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $46,957.08 |
590 | 2070/11 | $4,191.49 | $171.39 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $42,765.59 |
591 | 2070/12 | $4,206.79 | $156.09 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $38,558.80 |
592 | 2071/01 | $4,222.14 | $140.74 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $34,336.66 |
593 | 2071/02 | $4,237.55 | $125.33 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $30,099.11 |
594 | 2071/03 | $4,253.02 | $109.86 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $25,846.09 |
595 | 2071/04 | $4,268.54 | $94.34 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $21,577.55 |
596 | 2071/05 | $4,284.12 | $78.76 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $17,293.43 |
597 | 2071/06 | $4,299.76 | $63.12 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $12,993.67 |
598 | 2071/07 | $4,315.45 | $47.43 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $8,678.22 |
599 | 2071/08 | $4,331.20 | $31.68 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $4,347.01 |
600 | 2071/09 | $4,347.01 | $15.87 | $0.00 | $1,067.00 | $40.00 | $5,469.88 | $0.00 |
Totals | $1,061,000.00 | $1,556,728.02 | $305,568.00 | $640,200.00 | $24,000.00 | $3,587,496.02 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.