Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $966,000.00 at 5% interest rate for a $1,066,000.00 home, you need to have a monthly payment of $5,325.31 ~ $5,727.81. You will make a total of 600 payments and you will pay off your mortgage on 2069/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $295,578.33 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $4,386.98 | 5% | 600 months | $2,732,188.31 | $1,666,188.31 |
| 50 years | Bi-Weekly | $2,193.49 | 5% | 512 months | $2,436,609.98 | $1,370,609.98 |
| 45 years | Monthly | $4,501.70 | 5% | 540 months | $2,530,917.29 | $1,464,917.29 |
| 45 years | Bi-Weekly | $2,250.85 | 5% | 461 months | $2,272,688.44 | $1,206,688.44 |
| 40 years | Monthly | $4,658.02 | 5% | 480 months | $2,335,849.20 | $1,269,849.20 |
| 40 years | Bi-Weekly | $2,329.01 | 5% | 409 months | $2,113,883.22 | $1,047,883.22 |
| 35 years | Monthly | $4,875.28 | 5% | 420 months | $2,147,618.83 | $1,081,618.83 |
| 35 years | Bi-Weekly | $2,437.64 | 5% | 358 months | $1,960,577.81 | $894,577.81 |
| 30 years | Monthly | $5,185.70 | 5% | 360 months | $1,966,850.88 | $900,850.88 |
| 30 years | Bi-Weekly | $2,592.85 | 5% | 307 months | $1,813,139.07 | $747,139.07 |
| 25 years | Monthly | $5,647.14 | 5% | 300 months | $1,794,141.94 | $728,141.94 |
| 25 years | Bi-Weekly | $2,823.57 | 5% | 256 months | $1,671,908.62 | $605,908.62 |
| 20 years | Monthly | $6,375.17 | 5% | 240 months | $1,630,041.39 | $564,041.39 |
| 20 years | Bi-Weekly | $3,187.59 | 5% | 205 months | $1,537,194.06 | $471,194.06 |
| 15 years | Monthly | $7,639.07 | 5% | 180 months | $1,475,031.96 | $409,031.96 |
| 15 years | Bi-Weekly | $3,819.54 | 5% | 154 months | $1,409,260.60 | $343,260.60 |
| 10 years | Monthly | $10,245.93 | 5% | 120 months | $1,329,511.45 | $263,511.45 |
| 10 years | Bi-Weekly | $5,122.97 | 5% | 103 months | $1,288,323.41 | $222,323.41 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/03 | $361.98 | $4,025.00 | $402.50 | $888.33 | $50.00 | $5,727.81 | $965,638.02 |
| 2 | 2019/04 | $363.49 | $4,023.49 | $402.50 | $888.33 | $50.00 | $5,727.81 | $965,274.53 |
| 3 | 2019/05 | $365.00 | $4,021.98 | $402.50 | $888.33 | $50.00 | $5,727.81 | $964,909.53 |
| 4 | 2019/06 | $366.52 | $4,020.46 | $402.50 | $888.33 | $50.00 | $5,727.81 | $964,543.00 |
| 5 | 2019/07 | $368.05 | $4,018.93 | $402.50 | $888.33 | $50.00 | $5,727.81 | $964,174.95 |
| 6 | 2019/08 | $369.58 | $4,017.40 | $402.50 | $888.33 | $50.00 | $5,727.81 | $963,805.37 |
| 7 | 2019/09 | $371.12 | $4,015.86 | $402.50 | $888.33 | $50.00 | $5,727.81 | $963,434.24 |
| 8 | 2019/10 | $372.67 | $4,014.31 | $402.50 | $888.33 | $50.00 | $5,727.81 | $963,061.57 |
| 9 | 2019/11 | $374.22 | $4,012.76 | $402.50 | $888.33 | $50.00 | $5,727.81 | $962,687.35 |
| 10 | 2019/12 | $375.78 | $4,011.20 | $402.50 | $888.33 | $50.00 | $5,727.81 | $962,311.56 |
| 11 | 2020/01 | $377.35 | $4,009.63 | $402.50 | $888.33 | $50.00 | $5,727.81 | $961,934.21 |
| 12 | 2020/02 | $378.92 | $4,008.06 | $402.50 | $888.33 | $50.00 | $5,727.81 | $961,555.29 |
| 13 | 2020/03 | $380.50 | $4,006.48 | $402.50 | $888.33 | $50.00 | $5,727.81 | $961,174.79 |
| 14 | 2020/04 | $382.09 | $4,004.89 | $402.50 | $888.33 | $50.00 | $5,727.81 | $960,792.71 |
| 15 | 2020/05 | $383.68 | $4,003.30 | $402.50 | $888.33 | $50.00 | $5,727.81 | $960,409.03 |
| 16 | 2020/06 | $385.28 | $4,001.70 | $402.50 | $888.33 | $50.00 | $5,727.81 | $960,023.75 |
| 17 | 2020/07 | $386.88 | $4,000.10 | $402.50 | $888.33 | $50.00 | $5,727.81 | $959,636.87 |
| 18 | 2020/08 | $388.49 | $3,998.49 | $402.50 | $888.33 | $50.00 | $5,727.81 | $959,248.38 |
| 19 | 2020/09 | $390.11 | $3,996.87 | $402.50 | $888.33 | $50.00 | $5,727.81 | $958,858.27 |
| 20 | 2020/10 | $391.74 | $3,995.24 | $402.50 | $888.33 | $50.00 | $5,727.81 | $958,466.53 |
| 21 | 2020/11 | $393.37 | $3,993.61 | $402.50 | $888.33 | $50.00 | $5,727.81 | $958,073.16 |
| 22 | 2020/12 | $395.01 | $3,991.97 | $402.50 | $888.33 | $50.00 | $5,727.81 | $957,678.15 |
| 23 | 2021/01 | $396.65 | $3,990.33 | $402.50 | $888.33 | $50.00 | $5,727.81 | $957,281.50 |
| 24 | 2021/02 | $398.31 | $3,988.67 | $402.50 | $888.33 | $50.00 | $5,727.81 | $956,883.19 |
| 25 | 2021/03 | $399.97 | $3,987.01 | $402.50 | $888.33 | $50.00 | $5,727.81 | $956,483.22 |
| 26 | 2021/04 | $401.63 | $3,985.35 | $402.50 | $888.33 | $50.00 | $5,727.81 | $956,081.59 |
| 27 | 2021/05 | $403.31 | $3,983.67 | $402.50 | $888.33 | $50.00 | $5,727.81 | $955,678.28 |
| 28 | 2021/06 | $404.99 | $3,981.99 | $402.50 | $888.33 | $50.00 | $5,727.81 | $955,273.29 |
| 29 | 2021/07 | $406.68 | $3,980.31 | $402.50 | $888.33 | $50.00 | $5,727.81 | $954,866.62 |
| 30 | 2021/08 | $408.37 | $3,978.61 | $402.50 | $888.33 | $50.00 | $5,727.81 | $954,458.25 |
| 31 | 2021/09 | $410.07 | $3,976.91 | $402.50 | $888.33 | $50.00 | $5,727.81 | $954,048.18 |
| 32 | 2021/10 | $411.78 | $3,975.20 | $402.50 | $888.33 | $50.00 | $5,727.81 | $953,636.40 |
| 33 | 2021/11 | $413.50 | $3,973.48 | $402.50 | $888.33 | $50.00 | $5,727.81 | $953,222.90 |
| 34 | 2021/12 | $415.22 | $3,971.76 | $402.50 | $888.33 | $50.00 | $5,727.81 | $952,807.68 |
| 35 | 2022/01 | $416.95 | $3,970.03 | $402.50 | $888.33 | $50.00 | $5,727.81 | $952,390.73 |
| 36 | 2022/02 | $418.69 | $3,968.29 | $402.50 | $888.33 | $50.00 | $5,727.81 | $951,972.05 |
| 37 | 2022/03 | $420.43 | $3,966.55 | $402.50 | $888.33 | $50.00 | $5,727.81 | $951,551.62 |
| 38 | 2022/04 | $422.18 | $3,964.80 | $402.50 | $888.33 | $50.00 | $5,727.81 | $951,129.44 |
| 39 | 2022/05 | $423.94 | $3,963.04 | $402.50 | $888.33 | $50.00 | $5,727.81 | $950,705.49 |
| 40 | 2022/06 | $425.71 | $3,961.27 | $402.50 | $888.33 | $50.00 | $5,727.81 | $950,279.79 |
| 41 | 2022/07 | $427.48 | $3,959.50 | $402.50 | $888.33 | $50.00 | $5,727.81 | $949,852.31 |
| 42 | 2022/08 | $429.26 | $3,957.72 | $402.50 | $888.33 | $50.00 | $5,727.81 | $949,423.04 |
| 43 | 2022/09 | $431.05 | $3,955.93 | $402.50 | $888.33 | $50.00 | $5,727.81 | $948,991.99 |
| 44 | 2022/10 | $432.85 | $3,954.13 | $402.50 | $888.33 | $50.00 | $5,727.81 | $948,559.14 |
| 45 | 2022/11 | $434.65 | $3,952.33 | $402.50 | $888.33 | $50.00 | $5,727.81 | $948,124.49 |
| 46 | 2022/12 | $436.46 | $3,950.52 | $402.50 | $888.33 | $50.00 | $5,727.81 | $947,688.03 |
| 47 | 2023/01 | $438.28 | $3,948.70 | $402.50 | $888.33 | $50.00 | $5,727.81 | $947,249.75 |
| 48 | 2023/02 | $440.11 | $3,946.87 | $402.50 | $888.33 | $50.00 | $5,727.81 | $946,809.64 |
| 49 | 2023/03 | $441.94 | $3,945.04 | $402.50 | $888.33 | $50.00 | $5,727.81 | $946,367.70 |
| 50 | 2023/04 | $443.78 | $3,943.20 | $402.50 | $888.33 | $50.00 | $5,727.81 | $945,923.92 |
| 51 | 2023/05 | $445.63 | $3,941.35 | $402.50 | $888.33 | $50.00 | $5,727.81 | $945,478.29 |
| 52 | 2023/06 | $447.49 | $3,939.49 | $402.50 | $888.33 | $50.00 | $5,727.81 | $945,030.80 |
| 53 | 2023/07 | $449.35 | $3,937.63 | $402.50 | $888.33 | $50.00 | $5,727.81 | $944,581.45 |
| 54 | 2023/08 | $451.22 | $3,935.76 | $402.50 | $888.33 | $50.00 | $5,727.81 | $944,130.23 |
| 55 | 2023/09 | $453.10 | $3,933.88 | $402.50 | $888.33 | $50.00 | $5,727.81 | $943,677.12 |
| 56 | 2023/10 | $454.99 | $3,931.99 | $402.50 | $888.33 | $50.00 | $5,727.81 | $943,222.13 |
| 57 | 2023/11 | $456.89 | $3,930.09 | $402.50 | $888.33 | $50.00 | $5,727.81 | $942,765.24 |
| 58 | 2023/12 | $458.79 | $3,928.19 | $402.50 | $888.33 | $50.00 | $5,727.81 | $942,306.45 |
| 59 | 2024/01 | $460.70 | $3,926.28 | $402.50 | $888.33 | $50.00 | $5,727.81 | $941,845.75 |
| 60 | 2024/02 | $462.62 | $3,924.36 | $402.50 | $888.33 | $50.00 | $5,727.81 | $941,383.12 |
| 61 | 2024/03 | $464.55 | $3,922.43 | $402.50 | $888.33 | $50.00 | $5,727.81 | $940,918.57 |
| 62 | 2024/04 | $466.49 | $3,920.49 | $402.50 | $888.33 | $50.00 | $5,727.81 | $940,452.09 |
| 63 | 2024/05 | $468.43 | $3,918.55 | $402.50 | $888.33 | $50.00 | $5,727.81 | $939,983.66 |
| 64 | 2024/06 | $470.38 | $3,916.60 | $402.50 | $888.33 | $50.00 | $5,727.81 | $939,513.27 |
| 65 | 2024/07 | $472.34 | $3,914.64 | $402.50 | $888.33 | $50.00 | $5,727.81 | $939,040.93 |
| 66 | 2024/08 | $474.31 | $3,912.67 | $402.50 | $888.33 | $50.00 | $5,727.81 | $938,566.62 |
| 67 | 2024/09 | $476.29 | $3,910.69 | $402.50 | $888.33 | $50.00 | $5,727.81 | $938,090.34 |
| 68 | 2024/10 | $478.27 | $3,908.71 | $402.50 | $888.33 | $50.00 | $5,727.81 | $937,612.07 |
| 69 | 2024/11 | $480.26 | $3,906.72 | $402.50 | $888.33 | $50.00 | $5,727.81 | $937,131.80 |
| 70 | 2024/12 | $482.26 | $3,904.72 | $402.50 | $888.33 | $50.00 | $5,727.81 | $936,649.54 |
| 71 | 2025/01 | $484.27 | $3,902.71 | $402.50 | $888.33 | $50.00 | $5,727.81 | $936,165.26 |
| 72 | 2025/02 | $486.29 | $3,900.69 | $402.50 | $888.33 | $50.00 | $5,727.81 | $935,678.97 |
| 73 | 2025/03 | $488.32 | $3,898.66 | $402.50 | $888.33 | $50.00 | $5,727.81 | $935,190.65 |
| 74 | 2025/04 | $490.35 | $3,896.63 | $402.50 | $888.33 | $50.00 | $5,727.81 | $934,700.30 |
| 75 | 2025/05 | $492.40 | $3,894.58 | $402.50 | $888.33 | $50.00 | $5,727.81 | $934,207.90 |
| 76 | 2025/06 | $494.45 | $3,892.53 | $402.50 | $888.33 | $50.00 | $5,727.81 | $933,713.46 |
| 77 | 2025/07 | $496.51 | $3,890.47 | $402.50 | $888.33 | $50.00 | $5,727.81 | $933,216.95 |
| 78 | 2025/08 | $498.58 | $3,888.40 | $402.50 | $888.33 | $50.00 | $5,727.81 | $932,718.37 |
| 79 | 2025/09 | $500.65 | $3,886.33 | $402.50 | $888.33 | $50.00 | $5,727.81 | $932,217.72 |
| 80 | 2025/10 | $502.74 | $3,884.24 | $402.50 | $888.33 | $50.00 | $5,727.81 | $931,714.98 |
| 81 | 2025/11 | $504.83 | $3,882.15 | $402.50 | $888.33 | $50.00 | $5,727.81 | $931,210.14 |
| 82 | 2025/12 | $506.94 | $3,880.04 | $402.50 | $888.33 | $50.00 | $5,727.81 | $930,703.21 |
| 83 | 2026/01 | $509.05 | $3,877.93 | $402.50 | $888.33 | $50.00 | $5,727.81 | $930,194.15 |
| 84 | 2026/02 | $511.17 | $3,875.81 | $402.50 | $888.33 | $50.00 | $5,727.81 | $929,682.98 |
| 85 | 2026/03 | $513.30 | $3,873.68 | $402.50 | $888.33 | $50.00 | $5,727.81 | $929,169.68 |
| 86 | 2026/04 | $515.44 | $3,871.54 | $402.50 | $888.33 | $50.00 | $5,727.81 | $928,654.24 |
| 87 | 2026/05 | $517.59 | $3,869.39 | $402.50 | $888.33 | $50.00 | $5,727.81 | $928,136.65 |
| 88 | 2026/06 | $519.74 | $3,867.24 | $402.50 | $888.33 | $50.00 | $5,727.81 | $927,616.91 |
| 89 | 2026/07 | $521.91 | $3,865.07 | $402.50 | $888.33 | $50.00 | $5,727.81 | $927,095.00 |
| 90 | 2026/08 | $524.08 | $3,862.90 | $402.50 | $888.33 | $50.00 | $5,727.81 | $926,570.91 |
| 91 | 2026/09 | $526.27 | $3,860.71 | $402.50 | $888.33 | $50.00 | $5,727.81 | $926,044.65 |
| 92 | 2026/10 | $528.46 | $3,858.52 | $402.50 | $888.33 | $50.00 | $5,727.81 | $925,516.19 |
| 93 | 2026/11 | $530.66 | $3,856.32 | $402.50 | $888.33 | $50.00 | $5,727.81 | $924,985.52 |
| 94 | 2026/12 | $532.87 | $3,854.11 | $402.50 | $888.33 | $50.00 | $5,727.81 | $924,452.65 |
| 95 | 2027/01 | $535.09 | $3,851.89 | $402.50 | $888.33 | $50.00 | $5,727.81 | $923,917.55 |
| 96 | 2027/02 | $537.32 | $3,849.66 | $402.50 | $888.33 | $50.00 | $5,727.81 | $923,380.23 |
| 97 | 2027/03 | $539.56 | $3,847.42 | $402.50 | $888.33 | $50.00 | $5,727.81 | $922,840.67 |
| 98 | 2027/04 | $541.81 | $3,845.17 | $402.50 | $888.33 | $50.00 | $5,727.81 | $922,298.86 |
| 99 | 2027/05 | $544.07 | $3,842.91 | $402.50 | $888.33 | $50.00 | $5,727.81 | $921,754.79 |
| 100 | 2027/06 | $546.34 | $3,840.64 | $402.50 | $888.33 | $50.00 | $5,727.81 | $921,208.45 |
| 101 | 2027/07 | $548.61 | $3,838.37 | $402.50 | $888.33 | $50.00 | $5,727.81 | $920,659.84 |
| 102 | 2027/08 | $550.90 | $3,836.08 | $402.50 | $888.33 | $50.00 | $5,727.81 | $920,108.94 |
| 103 | 2027/09 | $553.19 | $3,833.79 | $402.50 | $888.33 | $50.00 | $5,727.81 | $919,555.75 |
| 104 | 2027/10 | $555.50 | $3,831.48 | $402.50 | $888.33 | $50.00 | $5,727.81 | $919,000.25 |
| 105 | 2027/11 | $557.81 | $3,829.17 | $402.50 | $888.33 | $50.00 | $5,727.81 | $918,442.44 |
| 106 | 2027/12 | $560.14 | $3,826.84 | $402.50 | $888.33 | $50.00 | $5,727.81 | $917,882.30 |
| 107 | 2028/01 | $562.47 | $3,824.51 | $402.50 | $888.33 | $50.00 | $5,727.81 | $917,319.83 |
| 108 | 2028/02 | $564.81 | $3,822.17 | $402.50 | $888.33 | $50.00 | $5,727.81 | $916,755.01 |
| 109 | 2028/03 | $567.17 | $3,819.81 | $402.50 | $888.33 | $50.00 | $5,727.81 | $916,187.85 |
| 110 | 2028/04 | $569.53 | $3,817.45 | $402.50 | $888.33 | $50.00 | $5,727.81 | $915,618.32 |
| 111 | 2028/05 | $571.90 | $3,815.08 | $402.50 | $888.33 | $50.00 | $5,727.81 | $915,046.41 |
| 112 | 2028/06 | $574.29 | $3,812.69 | $402.50 | $888.33 | $50.00 | $5,727.81 | $914,472.12 |
| 113 | 2028/07 | $576.68 | $3,810.30 | $402.50 | $888.33 | $50.00 | $5,727.81 | $913,895.44 |
| 114 | 2028/08 | $579.08 | $3,807.90 | $402.50 | $888.33 | $50.00 | $5,727.81 | $913,316.36 |
| 115 | 2028/09 | $581.50 | $3,805.48 | $402.50 | $888.33 | $50.00 | $5,727.81 | $912,734.87 |
| 116 | 2028/10 | $583.92 | $3,803.06 | $402.50 | $888.33 | $50.00 | $5,727.81 | $912,150.95 |
| 117 | 2028/11 | $586.35 | $3,800.63 | $402.50 | $888.33 | $50.00 | $5,727.81 | $911,564.60 |
| 118 | 2028/12 | $588.79 | $3,798.19 | $402.50 | $888.33 | $50.00 | $5,727.81 | $910,975.80 |
| 119 | 2029/01 | $591.25 | $3,795.73 | $402.50 | $888.33 | $50.00 | $5,727.81 | $910,384.55 |
| 120 | 2029/02 | $593.71 | $3,793.27 | $402.50 | $888.33 | $50.00 | $5,727.81 | $909,790.84 |
| 121 | 2029/03 | $596.19 | $3,790.80 | $402.50 | $888.33 | $50.00 | $5,727.81 | $909,194.66 |
| 122 | 2029/04 | $598.67 | $3,788.31 | $402.50 | $888.33 | $50.00 | $5,727.81 | $908,595.99 |
| 123 | 2029/05 | $601.16 | $3,785.82 | $402.50 | $888.33 | $50.00 | $5,727.81 | $907,994.82 |
| 124 | 2029/06 | $603.67 | $3,783.31 | $402.50 | $888.33 | $50.00 | $5,727.81 | $907,391.15 |
| 125 | 2029/07 | $606.18 | $3,780.80 | $402.50 | $888.33 | $50.00 | $5,727.81 | $906,784.97 |
| 126 | 2029/08 | $608.71 | $3,778.27 | $402.50 | $888.33 | $50.00 | $5,727.81 | $906,176.26 |
| 127 | 2029/09 | $611.25 | $3,775.73 | $402.50 | $888.33 | $50.00 | $5,727.81 | $905,565.01 |
| 128 | 2029/10 | $613.79 | $3,773.19 | $402.50 | $888.33 | $50.00 | $5,727.81 | $904,951.22 |
| 129 | 2029/11 | $616.35 | $3,770.63 | $402.50 | $888.33 | $50.00 | $5,727.81 | $904,334.87 |
| 130 | 2029/12 | $618.92 | $3,768.06 | $402.50 | $888.33 | $50.00 | $5,727.81 | $903,715.95 |
| 131 | 2030/01 | $621.50 | $3,765.48 | $402.50 | $888.33 | $50.00 | $5,727.81 | $903,094.45 |
| 132 | 2030/02 | $624.09 | $3,762.89 | $402.50 | $888.33 | $50.00 | $5,727.81 | $902,470.37 |
| 133 | 2030/03 | $626.69 | $3,760.29 | $402.50 | $888.33 | $50.00 | $5,727.81 | $901,843.68 |
| 134 | 2030/04 | $629.30 | $3,757.68 | $402.50 | $888.33 | $50.00 | $5,727.81 | $901,214.38 |
| 135 | 2030/05 | $631.92 | $3,755.06 | $402.50 | $888.33 | $50.00 | $5,727.81 | $900,582.46 |
| 136 | 2030/06 | $634.55 | $3,752.43 | $402.50 | $888.33 | $50.00 | $5,727.81 | $899,947.91 |
| 137 | 2030/07 | $637.20 | $3,749.78 | $402.50 | $888.33 | $50.00 | $5,727.81 | $899,310.71 |
| 138 | 2030/08 | $639.85 | $3,747.13 | $402.50 | $888.33 | $50.00 | $5,727.81 | $898,670.86 |
| 139 | 2030/09 | $642.52 | $3,744.46 | $402.50 | $888.33 | $50.00 | $5,727.81 | $898,028.34 |
| 140 | 2030/10 | $645.20 | $3,741.78 | $402.50 | $888.33 | $50.00 | $5,727.81 | $897,383.14 |
| 141 | 2030/11 | $647.88 | $3,739.10 | $402.50 | $888.33 | $50.00 | $5,727.81 | $896,735.26 |
| 142 | 2030/12 | $650.58 | $3,736.40 | $402.50 | $888.33 | $50.00 | $5,727.81 | $896,084.68 |
| 143 | 2031/01 | $653.29 | $3,733.69 | $402.50 | $888.33 | $50.00 | $5,727.81 | $895,431.38 |
| 144 | 2031/02 | $656.02 | $3,730.96 | $402.50 | $888.33 | $50.00 | $5,727.81 | $894,775.36 |
| 145 | 2031/03 | $658.75 | $3,728.23 | $402.50 | $888.33 | $50.00 | $5,727.81 | $894,116.62 |
| 146 | 2031/04 | $661.49 | $3,725.49 | $402.50 | $888.33 | $50.00 | $5,727.81 | $893,455.12 |
| 147 | 2031/05 | $664.25 | $3,722.73 | $402.50 | $888.33 | $50.00 | $5,727.81 | $892,790.87 |
| 148 | 2031/06 | $667.02 | $3,719.96 | $402.50 | $888.33 | $50.00 | $5,727.81 | $892,123.85 |
| 149 | 2031/07 | $669.80 | $3,717.18 | $402.50 | $888.33 | $50.00 | $5,727.81 | $891,454.05 |
| 150 | 2031/08 | $672.59 | $3,714.39 | $402.50 | $888.33 | $50.00 | $5,727.81 | $890,781.46 |
| 151 | 2031/09 | $675.39 | $3,711.59 | $402.50 | $888.33 | $50.00 | $5,727.81 | $890,106.07 |
| 152 | 2031/10 | $678.21 | $3,708.78 | $402.50 | $888.33 | $50.00 | $5,727.81 | $889,427.87 |
| 153 | 2031/11 | $681.03 | $3,705.95 | $402.50 | $888.33 | $50.00 | $5,727.81 | $888,746.84 |
| 154 | 2031/12 | $683.87 | $3,703.11 | $402.50 | $888.33 | $50.00 | $5,727.81 | $888,062.97 |
| 155 | 2032/01 | $686.72 | $3,700.26 | $402.50 | $888.33 | $50.00 | $5,727.81 | $887,376.25 |
| 156 | 2032/02 | $689.58 | $3,697.40 | $402.50 | $888.33 | $50.00 | $5,727.81 | $886,686.67 |
| 157 | 2032/03 | $692.45 | $3,694.53 | $402.50 | $888.33 | $50.00 | $5,727.81 | $885,994.22 |
| 158 | 2032/04 | $695.34 | $3,691.64 | $402.50 | $888.33 | $50.00 | $5,727.81 | $885,298.88 |
| 159 | 2032/05 | $698.24 | $3,688.75 | $402.50 | $888.33 | $50.00 | $5,727.81 | $884,600.65 |
| 160 | 2032/06 | $701.14 | $3,685.84 | $402.50 | $888.33 | $50.00 | $5,727.81 | $883,899.50 |
| 161 | 2032/07 | $704.07 | $3,682.91 | $402.50 | $888.33 | $50.00 | $5,727.81 | $883,195.43 |
| 162 | 2032/08 | $707.00 | $3,679.98 | $402.50 | $888.33 | $50.00 | $5,727.81 | $882,488.44 |
| 163 | 2032/09 | $709.95 | $3,677.04 | $402.50 | $888.33 | $50.00 | $5,727.81 | $881,778.49 |
| 164 | 2032/10 | $712.90 | $3,674.08 | $402.50 | $888.33 | $50.00 | $5,727.81 | $881,065.59 |
| 165 | 2032/11 | $715.87 | $3,671.11 | $402.50 | $888.33 | $50.00 | $5,727.81 | $880,349.71 |
| 166 | 2032/12 | $718.86 | $3,668.12 | $402.50 | $888.33 | $50.00 | $5,727.81 | $879,630.86 |
| 167 | 2033/01 | $721.85 | $3,665.13 | $402.50 | $888.33 | $50.00 | $5,727.81 | $878,909.00 |
| 168 | 2033/02 | $724.86 | $3,662.12 | $402.50 | $888.33 | $50.00 | $5,727.81 | $878,184.14 |
| 169 | 2033/03 | $727.88 | $3,659.10 | $402.50 | $888.33 | $50.00 | $5,727.81 | $877,456.26 |
| 170 | 2033/04 | $730.91 | $3,656.07 | $402.50 | $888.33 | $50.00 | $5,727.81 | $876,725.35 |
| 171 | 2033/05 | $733.96 | $3,653.02 | $402.50 | $888.33 | $50.00 | $5,727.81 | $875,991.39 |
| 172 | 2033/06 | $737.02 | $3,649.96 | $402.50 | $888.33 | $50.00 | $5,727.81 | $875,254.38 |
| 173 | 2033/07 | $740.09 | $3,646.89 | $402.50 | $888.33 | $50.00 | $5,727.81 | $874,514.29 |
| 174 | 2033/08 | $743.17 | $3,643.81 | $402.50 | $888.33 | $50.00 | $5,727.81 | $873,771.12 |
| 175 | 2033/09 | $746.27 | $3,640.71 | $402.50 | $888.33 | $50.00 | $5,727.81 | $873,024.85 |
| 176 | 2033/10 | $749.38 | $3,637.60 | $402.50 | $888.33 | $50.00 | $5,727.81 | $872,275.47 |
| 177 | 2033/11 | $752.50 | $3,634.48 | $402.50 | $888.33 | $50.00 | $5,727.81 | $871,522.97 |
| 178 | 2033/12 | $755.63 | $3,631.35 | $402.50 | $888.33 | $50.00 | $5,727.81 | $870,767.34 |
| 179 | 2034/01 | $758.78 | $3,628.20 | $402.50 | $888.33 | $50.00 | $5,727.81 | $870,008.56 |
| 180 | 2034/02 | $761.94 | $3,625.04 | $402.50 | $888.33 | $50.00 | $5,727.81 | $869,246.61 |
| 181 | 2034/03 | $765.12 | $3,621.86 | $402.50 | $888.33 | $50.00 | $5,727.81 | $868,481.49 |
| 182 | 2034/04 | $768.31 | $3,618.67 | $402.50 | $888.33 | $50.00 | $5,727.81 | $867,713.18 |
| 183 | 2034/05 | $771.51 | $3,615.47 | $402.50 | $888.33 | $50.00 | $5,727.81 | $866,941.68 |
| 184 | 2034/06 | $774.72 | $3,612.26 | $402.50 | $888.33 | $50.00 | $5,727.81 | $866,166.95 |
| 185 | 2034/07 | $777.95 | $3,609.03 | $402.50 | $888.33 | $50.00 | $5,727.81 | $865,389.00 |
| 186 | 2034/08 | $781.19 | $3,605.79 | $402.50 | $888.33 | $50.00 | $5,727.81 | $864,607.81 |
| 187 | 2034/09 | $784.45 | $3,602.53 | $402.50 | $888.33 | $50.00 | $5,727.81 | $863,823.36 |
| 188 | 2034/10 | $787.72 | $3,599.26 | $402.50 | $888.33 | $50.00 | $5,727.81 | $863,035.64 |
| 189 | 2034/11 | $791.00 | $3,595.98 | $402.50 | $888.33 | $50.00 | $5,727.81 | $862,244.64 |
| 190 | 2034/12 | $794.29 | $3,592.69 | $402.50 | $888.33 | $50.00 | $5,727.81 | $861,450.35 |
| 191 | 2035/01 | $797.60 | $3,589.38 | $402.50 | $888.33 | $50.00 | $5,727.81 | $860,652.75 |
| 192 | 2035/02 | $800.93 | $3,586.05 | $402.50 | $888.33 | $50.00 | $5,727.81 | $859,851.82 |
| 193 | 2035/03 | $804.26 | $3,582.72 | $402.50 | $888.33 | $50.00 | $5,727.81 | $859,047.55 |
| 194 | 2035/04 | $807.62 | $3,579.36 | $402.50 | $888.33 | $50.00 | $5,727.81 | $858,239.94 |
| 195 | 2035/05 | $810.98 | $3,576.00 | $402.50 | $888.33 | $50.00 | $5,727.81 | $857,428.96 |
| 196 | 2035/06 | $814.36 | $3,572.62 | $402.50 | $888.33 | $50.00 | $5,727.81 | $856,614.60 |
| 197 | 2035/07 | $817.75 | $3,569.23 | $402.50 | $888.33 | $50.00 | $5,727.81 | $855,796.84 |
| 198 | 2035/08 | $821.16 | $3,565.82 | $402.50 | $888.33 | $50.00 | $5,727.81 | $854,975.68 |
| 199 | 2035/09 | $824.58 | $3,562.40 | $402.50 | $888.33 | $50.00 | $5,727.81 | $854,151.10 |
| 200 | 2035/10 | $828.02 | $3,558.96 | $402.50 | $888.33 | $50.00 | $5,727.81 | $853,323.08 |
| 201 | 2035/11 | $831.47 | $3,555.51 | $0.00 | $888.33 | $50.00 | $5,325.31 | $852,491.62 |
| 202 | 2035/12 | $834.93 | $3,552.05 | $0.00 | $888.33 | $50.00 | $5,325.31 | $851,656.69 |
| 203 | 2036/01 | $838.41 | $3,548.57 | $0.00 | $888.33 | $50.00 | $5,325.31 | $850,818.27 |
| 204 | 2036/02 | $841.90 | $3,545.08 | $0.00 | $888.33 | $50.00 | $5,325.31 | $849,976.37 |
| 205 | 2036/03 | $845.41 | $3,541.57 | $0.00 | $888.33 | $50.00 | $5,325.31 | $849,130.96 |
| 206 | 2036/04 | $848.93 | $3,538.05 | $0.00 | $888.33 | $50.00 | $5,325.31 | $848,282.02 |
| 207 | 2036/05 | $852.47 | $3,534.51 | $0.00 | $888.33 | $50.00 | $5,325.31 | $847,429.55 |
| 208 | 2036/06 | $856.02 | $3,530.96 | $0.00 | $888.33 | $50.00 | $5,325.31 | $846,573.53 |
| 209 | 2036/07 | $859.59 | $3,527.39 | $0.00 | $888.33 | $50.00 | $5,325.31 | $845,713.94 |
| 210 | 2036/08 | $863.17 | $3,523.81 | $0.00 | $888.33 | $50.00 | $5,325.31 | $844,850.76 |
| 211 | 2036/09 | $866.77 | $3,520.21 | $0.00 | $888.33 | $50.00 | $5,325.31 | $843,983.99 |
| 212 | 2036/10 | $870.38 | $3,516.60 | $0.00 | $888.33 | $50.00 | $5,325.31 | $843,113.61 |
| 213 | 2036/11 | $874.01 | $3,512.97 | $0.00 | $888.33 | $50.00 | $5,325.31 | $842,239.61 |
| 214 | 2036/12 | $877.65 | $3,509.33 | $0.00 | $888.33 | $50.00 | $5,325.31 | $841,361.96 |
| 215 | 2037/01 | $881.31 | $3,505.67 | $0.00 | $888.33 | $50.00 | $5,325.31 | $840,480.65 |
| 216 | 2037/02 | $884.98 | $3,502.00 | $0.00 | $888.33 | $50.00 | $5,325.31 | $839,595.67 |
| 217 | 2037/03 | $888.67 | $3,498.32 | $0.00 | $888.33 | $50.00 | $5,325.31 | $838,707.01 |
| 218 | 2037/04 | $892.37 | $3,494.61 | $0.00 | $888.33 | $50.00 | $5,325.31 | $837,814.64 |
| 219 | 2037/05 | $896.09 | $3,490.89 | $0.00 | $888.33 | $50.00 | $5,325.31 | $836,918.56 |
| 220 | 2037/06 | $899.82 | $3,487.16 | $0.00 | $888.33 | $50.00 | $5,325.31 | $836,018.74 |
| 221 | 2037/07 | $903.57 | $3,483.41 | $0.00 | $888.33 | $50.00 | $5,325.31 | $835,115.17 |
| 222 | 2037/08 | $907.33 | $3,479.65 | $0.00 | $888.33 | $50.00 | $5,325.31 | $834,207.83 |
| 223 | 2037/09 | $911.11 | $3,475.87 | $0.00 | $888.33 | $50.00 | $5,325.31 | $833,296.72 |
| 224 | 2037/10 | $914.91 | $3,472.07 | $0.00 | $888.33 | $50.00 | $5,325.31 | $832,381.81 |
| 225 | 2037/11 | $918.72 | $3,468.26 | $0.00 | $888.33 | $50.00 | $5,325.31 | $831,463.08 |
| 226 | 2037/12 | $922.55 | $3,464.43 | $0.00 | $888.33 | $50.00 | $5,325.31 | $830,540.53 |
| 227 | 2038/01 | $926.39 | $3,460.59 | $0.00 | $888.33 | $50.00 | $5,325.31 | $829,614.14 |
| 228 | 2038/02 | $930.25 | $3,456.73 | $0.00 | $888.33 | $50.00 | $5,325.31 | $828,683.88 |
| 229 | 2038/03 | $934.13 | $3,452.85 | $0.00 | $888.33 | $50.00 | $5,325.31 | $827,749.75 |
| 230 | 2038/04 | $938.02 | $3,448.96 | $0.00 | $888.33 | $50.00 | $5,325.31 | $826,811.73 |
| 231 | 2038/05 | $941.93 | $3,445.05 | $0.00 | $888.33 | $50.00 | $5,325.31 | $825,869.80 |
| 232 | 2038/06 | $945.86 | $3,441.12 | $0.00 | $888.33 | $50.00 | $5,325.31 | $824,923.94 |
| 233 | 2038/07 | $949.80 | $3,437.18 | $0.00 | $888.33 | $50.00 | $5,325.31 | $823,974.14 |
| 234 | 2038/08 | $953.75 | $3,433.23 | $0.00 | $888.33 | $50.00 | $5,325.31 | $823,020.39 |
| 235 | 2038/09 | $957.73 | $3,429.25 | $0.00 | $888.33 | $50.00 | $5,325.31 | $822,062.66 |
| 236 | 2038/10 | $961.72 | $3,425.26 | $0.00 | $888.33 | $50.00 | $5,325.31 | $821,100.94 |
| 237 | 2038/11 | $965.73 | $3,421.25 | $0.00 | $888.33 | $50.00 | $5,325.31 | $820,135.21 |
| 238 | 2038/12 | $969.75 | $3,417.23 | $0.00 | $888.33 | $50.00 | $5,325.31 | $819,165.46 |
| 239 | 2039/01 | $973.79 | $3,413.19 | $0.00 | $888.33 | $50.00 | $5,325.31 | $818,191.67 |
| 240 | 2039/02 | $977.85 | $3,409.13 | $0.00 | $888.33 | $50.00 | $5,325.31 | $817,213.82 |
| 241 | 2039/03 | $981.92 | $3,405.06 | $0.00 | $888.33 | $50.00 | $5,325.31 | $816,231.90 |
| 242 | 2039/04 | $986.01 | $3,400.97 | $0.00 | $888.33 | $50.00 | $5,325.31 | $815,245.89 |
| 243 | 2039/05 | $990.12 | $3,396.86 | $0.00 | $888.33 | $50.00 | $5,325.31 | $814,255.76 |
| 244 | 2039/06 | $994.25 | $3,392.73 | $0.00 | $888.33 | $50.00 | $5,325.31 | $813,261.52 |
| 245 | 2039/07 | $998.39 | $3,388.59 | $0.00 | $888.33 | $50.00 | $5,325.31 | $812,263.12 |
| 246 | 2039/08 | $1,002.55 | $3,384.43 | $0.00 | $888.33 | $50.00 | $5,325.31 | $811,260.57 |
| 247 | 2039/09 | $1,006.73 | $3,380.25 | $0.00 | $888.33 | $50.00 | $5,325.31 | $810,253.85 |
| 248 | 2039/10 | $1,010.92 | $3,376.06 | $0.00 | $888.33 | $50.00 | $5,325.31 | $809,242.92 |
| 249 | 2039/11 | $1,015.13 | $3,371.85 | $0.00 | $888.33 | $50.00 | $5,325.31 | $808,227.79 |
| 250 | 2039/12 | $1,019.36 | $3,367.62 | $0.00 | $888.33 | $50.00 | $5,325.31 | $807,208.42 |
| 251 | 2040/01 | $1,023.61 | $3,363.37 | $0.00 | $888.33 | $50.00 | $5,325.31 | $806,184.81 |
| 252 | 2040/02 | $1,027.88 | $3,359.10 | $0.00 | $888.33 | $50.00 | $5,325.31 | $805,156.93 |
| 253 | 2040/03 | $1,032.16 | $3,354.82 | $0.00 | $888.33 | $50.00 | $5,325.31 | $804,124.77 |
| 254 | 2040/04 | $1,036.46 | $3,350.52 | $0.00 | $888.33 | $50.00 | $5,325.31 | $803,088.31 |
| 255 | 2040/05 | $1,040.78 | $3,346.20 | $0.00 | $888.33 | $50.00 | $5,325.31 | $802,047.53 |
| 256 | 2040/06 | $1,045.12 | $3,341.86 | $0.00 | $888.33 | $50.00 | $5,325.31 | $801,002.42 |
| 257 | 2040/07 | $1,049.47 | $3,337.51 | $0.00 | $888.33 | $50.00 | $5,325.31 | $799,952.95 |
| 258 | 2040/08 | $1,053.84 | $3,333.14 | $0.00 | $888.33 | $50.00 | $5,325.31 | $798,899.10 |
| 259 | 2040/09 | $1,058.23 | $3,328.75 | $0.00 | $888.33 | $50.00 | $5,325.31 | $797,840.87 |
| 260 | 2040/10 | $1,062.64 | $3,324.34 | $0.00 | $888.33 | $50.00 | $5,325.31 | $796,778.23 |
| 261 | 2040/11 | $1,067.07 | $3,319.91 | $0.00 | $888.33 | $50.00 | $5,325.31 | $795,711.16 |
| 262 | 2040/12 | $1,071.52 | $3,315.46 | $0.00 | $888.33 | $50.00 | $5,325.31 | $794,639.64 |
| 263 | 2041/01 | $1,075.98 | $3,311.00 | $0.00 | $888.33 | $50.00 | $5,325.31 | $793,563.66 |
| 264 | 2041/02 | $1,080.47 | $3,306.52 | $0.00 | $888.33 | $50.00 | $5,325.31 | $792,483.19 |
| 265 | 2041/03 | $1,084.97 | $3,302.01 | $0.00 | $888.33 | $50.00 | $5,325.31 | $791,398.22 |
| 266 | 2041/04 | $1,089.49 | $3,297.49 | $0.00 | $888.33 | $50.00 | $5,325.31 | $790,308.74 |
| 267 | 2041/05 | $1,094.03 | $3,292.95 | $0.00 | $888.33 | $50.00 | $5,325.31 | $789,214.71 |
| 268 | 2041/06 | $1,098.59 | $3,288.39 | $0.00 | $888.33 | $50.00 | $5,325.31 | $788,116.12 |
| 269 | 2041/07 | $1,103.16 | $3,283.82 | $0.00 | $888.33 | $50.00 | $5,325.31 | $787,012.96 |
| 270 | 2041/08 | $1,107.76 | $3,279.22 | $0.00 | $888.33 | $50.00 | $5,325.31 | $785,905.20 |
| 271 | 2041/09 | $1,112.38 | $3,274.60 | $0.00 | $888.33 | $50.00 | $5,325.31 | $784,792.82 |
| 272 | 2041/10 | $1,117.01 | $3,269.97 | $0.00 | $888.33 | $50.00 | $5,325.31 | $783,675.81 |
| 273 | 2041/11 | $1,121.66 | $3,265.32 | $0.00 | $888.33 | $50.00 | $5,325.31 | $782,554.15 |
| 274 | 2041/12 | $1,126.34 | $3,260.64 | $0.00 | $888.33 | $50.00 | $5,325.31 | $781,427.81 |
| 275 | 2042/01 | $1,131.03 | $3,255.95 | $0.00 | $888.33 | $50.00 | $5,325.31 | $780,296.78 |
| 276 | 2042/02 | $1,135.74 | $3,251.24 | $0.00 | $888.33 | $50.00 | $5,325.31 | $779,161.04 |
| 277 | 2042/03 | $1,140.48 | $3,246.50 | $0.00 | $888.33 | $50.00 | $5,325.31 | $778,020.56 |
| 278 | 2042/04 | $1,145.23 | $3,241.75 | $0.00 | $888.33 | $50.00 | $5,325.31 | $776,875.33 |
| 279 | 2042/05 | $1,150.00 | $3,236.98 | $0.00 | $888.33 | $50.00 | $5,325.31 | $775,725.33 |
| 280 | 2042/06 | $1,154.79 | $3,232.19 | $0.00 | $888.33 | $50.00 | $5,325.31 | $774,570.54 |
| 281 | 2042/07 | $1,159.60 | $3,227.38 | $0.00 | $888.33 | $50.00 | $5,325.31 | $773,410.94 |
| 282 | 2042/08 | $1,164.43 | $3,222.55 | $0.00 | $888.33 | $50.00 | $5,325.31 | $772,246.50 |
| 283 | 2042/09 | $1,169.29 | $3,217.69 | $0.00 | $888.33 | $50.00 | $5,325.31 | $771,077.21 |
| 284 | 2042/10 | $1,174.16 | $3,212.82 | $0.00 | $888.33 | $50.00 | $5,325.31 | $769,903.06 |
| 285 | 2042/11 | $1,179.05 | $3,207.93 | $0.00 | $888.33 | $50.00 | $5,325.31 | $768,724.00 |
| 286 | 2042/12 | $1,183.96 | $3,203.02 | $0.00 | $888.33 | $50.00 | $5,325.31 | $767,540.04 |
| 287 | 2043/01 | $1,188.90 | $3,198.08 | $0.00 | $888.33 | $50.00 | $5,325.31 | $766,351.14 |
| 288 | 2043/02 | $1,193.85 | $3,193.13 | $0.00 | $888.33 | $50.00 | $5,325.31 | $765,157.29 |
| 289 | 2043/03 | $1,198.83 | $3,188.16 | $0.00 | $888.33 | $50.00 | $5,325.31 | $763,958.47 |
| 290 | 2043/04 | $1,203.82 | $3,183.16 | $0.00 | $888.33 | $50.00 | $5,325.31 | $762,754.65 |
| 291 | 2043/05 | $1,208.84 | $3,178.14 | $0.00 | $888.33 | $50.00 | $5,325.31 | $761,545.81 |
| 292 | 2043/06 | $1,213.87 | $3,173.11 | $0.00 | $888.33 | $50.00 | $5,325.31 | $760,331.94 |
| 293 | 2043/07 | $1,218.93 | $3,168.05 | $0.00 | $888.33 | $50.00 | $5,325.31 | $759,113.01 |
| 294 | 2043/08 | $1,224.01 | $3,162.97 | $0.00 | $888.33 | $50.00 | $5,325.31 | $757,889.00 |
| 295 | 2043/09 | $1,229.11 | $3,157.87 | $0.00 | $888.33 | $50.00 | $5,325.31 | $756,659.89 |
| 296 | 2043/10 | $1,234.23 | $3,152.75 | $0.00 | $888.33 | $50.00 | $5,325.31 | $755,425.66 |
| 297 | 2043/11 | $1,239.37 | $3,147.61 | $0.00 | $888.33 | $50.00 | $5,325.31 | $754,186.28 |
| 298 | 2043/12 | $1,244.54 | $3,142.44 | $0.00 | $888.33 | $50.00 | $5,325.31 | $752,941.75 |
| 299 | 2044/01 | $1,249.72 | $3,137.26 | $0.00 | $888.33 | $50.00 | $5,325.31 | $751,692.02 |
| 300 | 2044/02 | $1,254.93 | $3,132.05 | $0.00 | $888.33 | $50.00 | $5,325.31 | $750,437.09 |
| 301 | 2044/03 | $1,260.16 | $3,126.82 | $0.00 | $888.33 | $50.00 | $5,325.31 | $749,176.93 |
| 302 | 2044/04 | $1,265.41 | $3,121.57 | $0.00 | $888.33 | $50.00 | $5,325.31 | $747,911.52 |
| 303 | 2044/05 | $1,270.68 | $3,116.30 | $0.00 | $888.33 | $50.00 | $5,325.31 | $746,640.84 |
| 304 | 2044/06 | $1,275.98 | $3,111.00 | $0.00 | $888.33 | $50.00 | $5,325.31 | $745,364.86 |
| 305 | 2044/07 | $1,281.29 | $3,105.69 | $0.00 | $888.33 | $50.00 | $5,325.31 | $744,083.57 |
| 306 | 2044/08 | $1,286.63 | $3,100.35 | $0.00 | $888.33 | $50.00 | $5,325.31 | $742,796.94 |
| 307 | 2044/09 | $1,291.99 | $3,094.99 | $0.00 | $888.33 | $50.00 | $5,325.31 | $741,504.94 |
| 308 | 2044/10 | $1,297.38 | $3,089.60 | $0.00 | $888.33 | $50.00 | $5,325.31 | $740,207.57 |
| 309 | 2044/11 | $1,302.78 | $3,084.20 | $0.00 | $888.33 | $50.00 | $5,325.31 | $738,904.79 |
| 310 | 2044/12 | $1,308.21 | $3,078.77 | $0.00 | $888.33 | $50.00 | $5,325.31 | $737,596.57 |
| 311 | 2045/01 | $1,313.66 | $3,073.32 | $0.00 | $888.33 | $50.00 | $5,325.31 | $736,282.91 |
| 312 | 2045/02 | $1,319.14 | $3,067.85 | $0.00 | $888.33 | $50.00 | $5,325.31 | $734,963.78 |
| 313 | 2045/03 | $1,324.63 | $3,062.35 | $0.00 | $888.33 | $50.00 | $5,325.31 | $733,639.15 |
| 314 | 2045/04 | $1,330.15 | $3,056.83 | $0.00 | $888.33 | $50.00 | $5,325.31 | $732,309.00 |
| 315 | 2045/05 | $1,335.69 | $3,051.29 | $0.00 | $888.33 | $50.00 | $5,325.31 | $730,973.30 |
| 316 | 2045/06 | $1,341.26 | $3,045.72 | $0.00 | $888.33 | $50.00 | $5,325.31 | $729,632.04 |
| 317 | 2045/07 | $1,346.85 | $3,040.13 | $0.00 | $888.33 | $50.00 | $5,325.31 | $728,285.20 |
| 318 | 2045/08 | $1,352.46 | $3,034.52 | $0.00 | $888.33 | $50.00 | $5,325.31 | $726,932.74 |
| 319 | 2045/09 | $1,358.09 | $3,028.89 | $0.00 | $888.33 | $50.00 | $5,325.31 | $725,574.64 |
| 320 | 2045/10 | $1,363.75 | $3,023.23 | $0.00 | $888.33 | $50.00 | $5,325.31 | $724,210.89 |
| 321 | 2045/11 | $1,369.44 | $3,017.55 | $0.00 | $888.33 | $50.00 | $5,325.31 | $722,841.46 |
| 322 | 2045/12 | $1,375.14 | $3,011.84 | $0.00 | $888.33 | $50.00 | $5,325.31 | $721,466.32 |
| 323 | 2046/01 | $1,380.87 | $3,006.11 | $0.00 | $888.33 | $50.00 | $5,325.31 | $720,085.45 |
| 324 | 2046/02 | $1,386.62 | $3,000.36 | $0.00 | $888.33 | $50.00 | $5,325.31 | $718,698.82 |
| 325 | 2046/03 | $1,392.40 | $2,994.58 | $0.00 | $888.33 | $50.00 | $5,325.31 | $717,306.42 |
| 326 | 2046/04 | $1,398.20 | $2,988.78 | $0.00 | $888.33 | $50.00 | $5,325.31 | $715,908.21 |
| 327 | 2046/05 | $1,404.03 | $2,982.95 | $0.00 | $888.33 | $50.00 | $5,325.31 | $714,504.19 |
| 328 | 2046/06 | $1,409.88 | $2,977.10 | $0.00 | $888.33 | $50.00 | $5,325.31 | $713,094.31 |
| 329 | 2046/07 | $1,415.75 | $2,971.23 | $0.00 | $888.33 | $50.00 | $5,325.31 | $711,678.55 |
| 330 | 2046/08 | $1,421.65 | $2,965.33 | $0.00 | $888.33 | $50.00 | $5,325.31 | $710,256.90 |
| 331 | 2046/09 | $1,427.58 | $2,959.40 | $0.00 | $888.33 | $50.00 | $5,325.31 | $708,829.32 |
| 332 | 2046/10 | $1,433.53 | $2,953.46 | $0.00 | $888.33 | $50.00 | $5,325.31 | $707,395.80 |
| 333 | 2046/11 | $1,439.50 | $2,947.48 | $0.00 | $888.33 | $50.00 | $5,325.31 | $705,956.30 |
| 334 | 2046/12 | $1,445.50 | $2,941.48 | $0.00 | $888.33 | $50.00 | $5,325.31 | $704,510.80 |
| 335 | 2047/01 | $1,451.52 | $2,935.46 | $0.00 | $888.33 | $50.00 | $5,325.31 | $703,059.28 |
| 336 | 2047/02 | $1,457.57 | $2,929.41 | $0.00 | $888.33 | $50.00 | $5,325.31 | $701,601.72 |
| 337 | 2047/03 | $1,463.64 | $2,923.34 | $0.00 | $888.33 | $50.00 | $5,325.31 | $700,138.08 |
| 338 | 2047/04 | $1,469.74 | $2,917.24 | $0.00 | $888.33 | $50.00 | $5,325.31 | $698,668.34 |
| 339 | 2047/05 | $1,475.86 | $2,911.12 | $0.00 | $888.33 | $50.00 | $5,325.31 | $697,192.48 |
| 340 | 2047/06 | $1,482.01 | $2,904.97 | $0.00 | $888.33 | $50.00 | $5,325.31 | $695,710.46 |
| 341 | 2047/07 | $1,488.19 | $2,898.79 | $0.00 | $888.33 | $50.00 | $5,325.31 | $694,222.28 |
| 342 | 2047/08 | $1,494.39 | $2,892.59 | $0.00 | $888.33 | $50.00 | $5,325.31 | $692,727.89 |
| 343 | 2047/09 | $1,500.61 | $2,886.37 | $0.00 | $888.33 | $50.00 | $5,325.31 | $691,227.27 |
| 344 | 2047/10 | $1,506.87 | $2,880.11 | $0.00 | $888.33 | $50.00 | $5,325.31 | $689,720.41 |
| 345 | 2047/11 | $1,513.15 | $2,873.84 | $0.00 | $888.33 | $50.00 | $5,325.31 | $688,207.26 |
| 346 | 2047/12 | $1,519.45 | $2,867.53 | $0.00 | $888.33 | $50.00 | $5,325.31 | $686,687.81 |
| 347 | 2048/01 | $1,525.78 | $2,861.20 | $0.00 | $888.33 | $50.00 | $5,325.31 | $685,162.03 |
| 348 | 2048/02 | $1,532.14 | $2,854.84 | $0.00 | $888.33 | $50.00 | $5,325.31 | $683,629.89 |
| 349 | 2048/03 | $1,538.52 | $2,848.46 | $0.00 | $888.33 | $50.00 | $5,325.31 | $682,091.37 |
| 350 | 2048/04 | $1,544.93 | $2,842.05 | $0.00 | $888.33 | $50.00 | $5,325.31 | $680,546.44 |
| 351 | 2048/05 | $1,551.37 | $2,835.61 | $0.00 | $888.33 | $50.00 | $5,325.31 | $678,995.07 |
| 352 | 2048/06 | $1,557.83 | $2,829.15 | $0.00 | $888.33 | $50.00 | $5,325.31 | $677,437.23 |
| 353 | 2048/07 | $1,564.33 | $2,822.66 | $0.00 | $888.33 | $50.00 | $5,325.31 | $675,872.91 |
| 354 | 2048/08 | $1,570.84 | $2,816.14 | $0.00 | $888.33 | $50.00 | $5,325.31 | $674,302.06 |
| 355 | 2048/09 | $1,577.39 | $2,809.59 | $0.00 | $888.33 | $50.00 | $5,325.31 | $672,724.67 |
| 356 | 2048/10 | $1,583.96 | $2,803.02 | $0.00 | $888.33 | $50.00 | $5,325.31 | $671,140.71 |
| 357 | 2048/11 | $1,590.56 | $2,796.42 | $0.00 | $888.33 | $50.00 | $5,325.31 | $669,550.15 |
| 358 | 2048/12 | $1,597.19 | $2,789.79 | $0.00 | $888.33 | $50.00 | $5,325.31 | $667,952.96 |
| 359 | 2049/01 | $1,603.84 | $2,783.14 | $0.00 | $888.33 | $50.00 | $5,325.31 | $666,349.12 |
| 360 | 2049/02 | $1,610.53 | $2,776.45 | $0.00 | $888.33 | $50.00 | $5,325.31 | $664,738.60 |
| 361 | 2049/03 | $1,617.24 | $2,769.74 | $0.00 | $888.33 | $50.00 | $5,325.31 | $663,121.36 |
| 362 | 2049/04 | $1,623.97 | $2,763.01 | $0.00 | $888.33 | $50.00 | $5,325.31 | $661,497.38 |
| 363 | 2049/05 | $1,630.74 | $2,756.24 | $0.00 | $888.33 | $50.00 | $5,325.31 | $659,866.64 |
| 364 | 2049/06 | $1,637.54 | $2,749.44 | $0.00 | $888.33 | $50.00 | $5,325.31 | $658,229.11 |
| 365 | 2049/07 | $1,644.36 | $2,742.62 | $0.00 | $888.33 | $50.00 | $5,325.31 | $656,584.75 |
| 366 | 2049/08 | $1,651.21 | $2,735.77 | $0.00 | $888.33 | $50.00 | $5,325.31 | $654,933.54 |
| 367 | 2049/09 | $1,658.09 | $2,728.89 | $0.00 | $888.33 | $50.00 | $5,325.31 | $653,275.45 |
| 368 | 2049/10 | $1,665.00 | $2,721.98 | $0.00 | $888.33 | $50.00 | $5,325.31 | $651,610.45 |
| 369 | 2049/11 | $1,671.94 | $2,715.04 | $0.00 | $888.33 | $50.00 | $5,325.31 | $649,938.51 |
| 370 | 2049/12 | $1,678.90 | $2,708.08 | $0.00 | $888.33 | $50.00 | $5,325.31 | $648,259.61 |
| 371 | 2050/01 | $1,685.90 | $2,701.08 | $0.00 | $888.33 | $50.00 | $5,325.31 | $646,573.71 |
| 372 | 2050/02 | $1,692.92 | $2,694.06 | $0.00 | $888.33 | $50.00 | $5,325.31 | $644,880.78 |
| 373 | 2050/03 | $1,699.98 | $2,687.00 | $0.00 | $888.33 | $50.00 | $5,325.31 | $643,180.81 |
| 374 | 2050/04 | $1,707.06 | $2,679.92 | $0.00 | $888.33 | $50.00 | $5,325.31 | $641,473.75 |
| 375 | 2050/05 | $1,714.17 | $2,672.81 | $0.00 | $888.33 | $50.00 | $5,325.31 | $639,759.57 |
| 376 | 2050/06 | $1,721.32 | $2,665.66 | $0.00 | $888.33 | $50.00 | $5,325.31 | $638,038.26 |
| 377 | 2050/07 | $1,728.49 | $2,658.49 | $0.00 | $888.33 | $50.00 | $5,325.31 | $636,309.77 |
| 378 | 2050/08 | $1,735.69 | $2,651.29 | $0.00 | $888.33 | $50.00 | $5,325.31 | $634,574.08 |
| 379 | 2050/09 | $1,742.92 | $2,644.06 | $0.00 | $888.33 | $50.00 | $5,325.31 | $632,831.16 |
| 380 | 2050/10 | $1,750.18 | $2,636.80 | $0.00 | $888.33 | $50.00 | $5,325.31 | $631,080.97 |
| 381 | 2050/11 | $1,757.48 | $2,629.50 | $0.00 | $888.33 | $50.00 | $5,325.31 | $629,323.50 |
| 382 | 2050/12 | $1,764.80 | $2,622.18 | $0.00 | $888.33 | $50.00 | $5,325.31 | $627,558.70 |
| 383 | 2051/01 | $1,772.15 | $2,614.83 | $0.00 | $888.33 | $50.00 | $5,325.31 | $625,786.55 |
| 384 | 2051/02 | $1,779.54 | $2,607.44 | $0.00 | $888.33 | $50.00 | $5,325.31 | $624,007.01 |
| 385 | 2051/03 | $1,786.95 | $2,600.03 | $0.00 | $888.33 | $50.00 | $5,325.31 | $622,220.06 |
| 386 | 2051/04 | $1,794.40 | $2,592.58 | $0.00 | $888.33 | $50.00 | $5,325.31 | $620,425.66 |
| 387 | 2051/05 | $1,801.87 | $2,585.11 | $0.00 | $888.33 | $50.00 | $5,325.31 | $618,623.79 |
| 388 | 2051/06 | $1,809.38 | $2,577.60 | $0.00 | $888.33 | $50.00 | $5,325.31 | $616,814.41 |
| 389 | 2051/07 | $1,816.92 | $2,570.06 | $0.00 | $888.33 | $50.00 | $5,325.31 | $614,997.48 |
| 390 | 2051/08 | $1,824.49 | $2,562.49 | $0.00 | $888.33 | $50.00 | $5,325.31 | $613,172.99 |
| 391 | 2051/09 | $1,832.09 | $2,554.89 | $0.00 | $888.33 | $50.00 | $5,325.31 | $611,340.90 |
| 392 | 2051/10 | $1,839.73 | $2,547.25 | $0.00 | $888.33 | $50.00 | $5,325.31 | $609,501.17 |
| 393 | 2051/11 | $1,847.39 | $2,539.59 | $0.00 | $888.33 | $50.00 | $5,325.31 | $607,653.78 |
| 394 | 2051/12 | $1,855.09 | $2,531.89 | $0.00 | $888.33 | $50.00 | $5,325.31 | $605,798.69 |
| 395 | 2052/01 | $1,862.82 | $2,524.16 | $0.00 | $888.33 | $50.00 | $5,325.31 | $603,935.87 |
| 396 | 2052/02 | $1,870.58 | $2,516.40 | $0.00 | $888.33 | $50.00 | $5,325.31 | $602,065.29 |
| 397 | 2052/03 | $1,878.38 | $2,508.61 | $0.00 | $888.33 | $50.00 | $5,325.31 | $600,186.92 |
| 398 | 2052/04 | $1,886.20 | $2,500.78 | $0.00 | $888.33 | $50.00 | $5,325.31 | $598,300.71 |
| 399 | 2052/05 | $1,894.06 | $2,492.92 | $0.00 | $888.33 | $50.00 | $5,325.31 | $596,406.65 |
| 400 | 2052/06 | $1,901.95 | $2,485.03 | $0.00 | $888.33 | $50.00 | $5,325.31 | $594,504.70 |
| 401 | 2052/07 | $1,909.88 | $2,477.10 | $0.00 | $888.33 | $50.00 | $5,325.31 | $592,594.82 |
| 402 | 2052/08 | $1,917.84 | $2,469.15 | $0.00 | $888.33 | $50.00 | $5,325.31 | $590,676.99 |
| 403 | 2052/09 | $1,925.83 | $2,461.15 | $0.00 | $888.33 | $50.00 | $5,325.31 | $588,751.16 |
| 404 | 2052/10 | $1,933.85 | $2,453.13 | $0.00 | $888.33 | $50.00 | $5,325.31 | $586,817.31 |
| 405 | 2052/11 | $1,941.91 | $2,445.07 | $0.00 | $888.33 | $50.00 | $5,325.31 | $584,875.40 |
| 406 | 2052/12 | $1,950.00 | $2,436.98 | $0.00 | $888.33 | $50.00 | $5,325.31 | $582,925.40 |
| 407 | 2053/01 | $1,958.12 | $2,428.86 | $0.00 | $888.33 | $50.00 | $5,325.31 | $580,967.28 |
| 408 | 2053/02 | $1,966.28 | $2,420.70 | $0.00 | $888.33 | $50.00 | $5,325.31 | $579,001.00 |
| 409 | 2053/03 | $1,974.48 | $2,412.50 | $0.00 | $888.33 | $50.00 | $5,325.31 | $577,026.52 |
| 410 | 2053/04 | $1,982.70 | $2,404.28 | $0.00 | $888.33 | $50.00 | $5,325.31 | $575,043.82 |
| 411 | 2053/05 | $1,990.96 | $2,396.02 | $0.00 | $888.33 | $50.00 | $5,325.31 | $573,052.85 |
| 412 | 2053/06 | $1,999.26 | $2,387.72 | $0.00 | $888.33 | $50.00 | $5,325.31 | $571,053.59 |
| 413 | 2053/07 | $2,007.59 | $2,379.39 | $0.00 | $888.33 | $50.00 | $5,325.31 | $569,046.00 |
| 414 | 2053/08 | $2,015.96 | $2,371.02 | $0.00 | $888.33 | $50.00 | $5,325.31 | $567,030.04 |
| 415 | 2053/09 | $2,024.36 | $2,362.63 | $0.00 | $888.33 | $50.00 | $5,325.31 | $565,005.69 |
| 416 | 2053/10 | $2,032.79 | $2,354.19 | $0.00 | $888.33 | $50.00 | $5,325.31 | $562,972.90 |
| 417 | 2053/11 | $2,041.26 | $2,345.72 | $0.00 | $888.33 | $50.00 | $5,325.31 | $560,931.64 |
| 418 | 2053/12 | $2,049.77 | $2,337.22 | $0.00 | $888.33 | $50.00 | $5,325.31 | $558,881.87 |
| 419 | 2054/01 | $2,058.31 | $2,328.67 | $0.00 | $888.33 | $50.00 | $5,325.31 | $556,823.57 |
| 420 | 2054/02 | $2,066.88 | $2,320.10 | $0.00 | $888.33 | $50.00 | $5,325.31 | $554,756.69 |
| 421 | 2054/03 | $2,075.49 | $2,311.49 | $0.00 | $888.33 | $50.00 | $5,325.31 | $552,681.19 |
| 422 | 2054/04 | $2,084.14 | $2,302.84 | $0.00 | $888.33 | $50.00 | $5,325.31 | $550,597.05 |
| 423 | 2054/05 | $2,092.83 | $2,294.15 | $0.00 | $888.33 | $50.00 | $5,325.31 | $548,504.22 |
| 424 | 2054/06 | $2,101.55 | $2,285.43 | $0.00 | $888.33 | $50.00 | $5,325.31 | $546,402.68 |
| 425 | 2054/07 | $2,110.30 | $2,276.68 | $0.00 | $888.33 | $50.00 | $5,325.31 | $544,292.37 |
| 426 | 2054/08 | $2,119.10 | $2,267.88 | $0.00 | $888.33 | $50.00 | $5,325.31 | $542,173.28 |
| 427 | 2054/09 | $2,127.93 | $2,259.06 | $0.00 | $888.33 | $50.00 | $5,325.31 | $540,045.35 |
| 428 | 2054/10 | $2,136.79 | $2,250.19 | $0.00 | $888.33 | $50.00 | $5,325.31 | $537,908.56 |
| 429 | 2054/11 | $2,145.69 | $2,241.29 | $0.00 | $888.33 | $50.00 | $5,325.31 | $535,762.87 |
| 430 | 2054/12 | $2,154.64 | $2,232.35 | $0.00 | $888.33 | $50.00 | $5,325.31 | $533,608.23 |
| 431 | 2055/01 | $2,163.61 | $2,223.37 | $0.00 | $888.33 | $50.00 | $5,325.31 | $531,444.62 |
| 432 | 2055/02 | $2,172.63 | $2,214.35 | $0.00 | $888.33 | $50.00 | $5,325.31 | $529,271.99 |
| 433 | 2055/03 | $2,181.68 | $2,205.30 | $0.00 | $888.33 | $50.00 | $5,325.31 | $527,090.31 |
| 434 | 2055/04 | $2,190.77 | $2,196.21 | $0.00 | $888.33 | $50.00 | $5,325.31 | $524,899.54 |
| 435 | 2055/05 | $2,199.90 | $2,187.08 | $0.00 | $888.33 | $50.00 | $5,325.31 | $522,699.64 |
| 436 | 2055/06 | $2,209.07 | $2,177.92 | $0.00 | $888.33 | $50.00 | $5,325.31 | $520,490.57 |
| 437 | 2055/07 | $2,218.27 | $2,168.71 | $0.00 | $888.33 | $50.00 | $5,325.31 | $518,272.30 |
| 438 | 2055/08 | $2,227.51 | $2,159.47 | $0.00 | $888.33 | $50.00 | $5,325.31 | $516,044.79 |
| 439 | 2055/09 | $2,236.79 | $2,150.19 | $0.00 | $888.33 | $50.00 | $5,325.31 | $513,808.00 |
| 440 | 2055/10 | $2,246.11 | $2,140.87 | $0.00 | $888.33 | $50.00 | $5,325.31 | $511,561.88 |
| 441 | 2055/11 | $2,255.47 | $2,131.51 | $0.00 | $888.33 | $50.00 | $5,325.31 | $509,306.41 |
| 442 | 2055/12 | $2,264.87 | $2,122.11 | $0.00 | $888.33 | $50.00 | $5,325.31 | $507,041.54 |
| 443 | 2056/01 | $2,274.31 | $2,112.67 | $0.00 | $888.33 | $50.00 | $5,325.31 | $504,767.23 |
| 444 | 2056/02 | $2,283.78 | $2,103.20 | $0.00 | $888.33 | $50.00 | $5,325.31 | $502,483.45 |
| 445 | 2056/03 | $2,293.30 | $2,093.68 | $0.00 | $888.33 | $50.00 | $5,325.31 | $500,190.15 |
| 446 | 2056/04 | $2,302.85 | $2,084.13 | $0.00 | $888.33 | $50.00 | $5,325.31 | $497,887.30 |
| 447 | 2056/05 | $2,312.45 | $2,074.53 | $0.00 | $888.33 | $50.00 | $5,325.31 | $495,574.85 |
| 448 | 2056/06 | $2,322.09 | $2,064.90 | $0.00 | $888.33 | $50.00 | $5,325.31 | $493,252.76 |
| 449 | 2056/07 | $2,331.76 | $2,055.22 | $0.00 | $888.33 | $50.00 | $5,325.31 | $490,921.00 |
| 450 | 2056/08 | $2,341.48 | $2,045.50 | $0.00 | $888.33 | $50.00 | $5,325.31 | $488,579.52 |
| 451 | 2056/09 | $2,351.23 | $2,035.75 | $0.00 | $888.33 | $50.00 | $5,325.31 | $486,228.29 |
| 452 | 2056/10 | $2,361.03 | $2,025.95 | $0.00 | $888.33 | $50.00 | $5,325.31 | $483,867.26 |
| 453 | 2056/11 | $2,370.87 | $2,016.11 | $0.00 | $888.33 | $50.00 | $5,325.31 | $481,496.39 |
| 454 | 2056/12 | $2,380.75 | $2,006.23 | $0.00 | $888.33 | $50.00 | $5,325.31 | $479,115.65 |
| 455 | 2057/01 | $2,390.67 | $1,996.32 | $0.00 | $888.33 | $50.00 | $5,325.31 | $476,724.98 |
| 456 | 2057/02 | $2,400.63 | $1,986.35 | $0.00 | $888.33 | $50.00 | $5,325.31 | $474,324.36 |
| 457 | 2057/03 | $2,410.63 | $1,976.35 | $0.00 | $888.33 | $50.00 | $5,325.31 | $471,913.73 |
| 458 | 2057/04 | $2,420.67 | $1,966.31 | $0.00 | $888.33 | $50.00 | $5,325.31 | $469,493.05 |
| 459 | 2057/05 | $2,430.76 | $1,956.22 | $0.00 | $888.33 | $50.00 | $5,325.31 | $467,062.30 |
| 460 | 2057/06 | $2,440.89 | $1,946.09 | $0.00 | $888.33 | $50.00 | $5,325.31 | $464,621.41 |
| 461 | 2057/07 | $2,451.06 | $1,935.92 | $0.00 | $888.33 | $50.00 | $5,325.31 | $462,170.35 |
| 462 | 2057/08 | $2,461.27 | $1,925.71 | $0.00 | $888.33 | $50.00 | $5,325.31 | $459,709.08 |
| 463 | 2057/09 | $2,471.53 | $1,915.45 | $0.00 | $888.33 | $50.00 | $5,325.31 | $457,237.55 |
| 464 | 2057/10 | $2,481.82 | $1,905.16 | $0.00 | $888.33 | $50.00 | $5,325.31 | $454,755.73 |
| 465 | 2057/11 | $2,492.16 | $1,894.82 | $0.00 | $888.33 | $50.00 | $5,325.31 | $452,263.56 |
| 466 | 2057/12 | $2,502.55 | $1,884.43 | $0.00 | $888.33 | $50.00 | $5,325.31 | $449,761.02 |
| 467 | 2058/01 | $2,512.98 | $1,874.00 | $0.00 | $888.33 | $50.00 | $5,325.31 | $447,248.04 |
| 468 | 2058/02 | $2,523.45 | $1,863.53 | $0.00 | $888.33 | $50.00 | $5,325.31 | $444,724.59 |
| 469 | 2058/03 | $2,533.96 | $1,853.02 | $0.00 | $888.33 | $50.00 | $5,325.31 | $442,190.63 |
| 470 | 2058/04 | $2,544.52 | $1,842.46 | $0.00 | $888.33 | $50.00 | $5,325.31 | $439,646.11 |
| 471 | 2058/05 | $2,555.12 | $1,831.86 | $0.00 | $888.33 | $50.00 | $5,325.31 | $437,090.99 |
| 472 | 2058/06 | $2,565.77 | $1,821.21 | $0.00 | $888.33 | $50.00 | $5,325.31 | $434,525.22 |
| 473 | 2058/07 | $2,576.46 | $1,810.52 | $0.00 | $888.33 | $50.00 | $5,325.31 | $431,948.76 |
| 474 | 2058/08 | $2,587.19 | $1,799.79 | $0.00 | $888.33 | $50.00 | $5,325.31 | $429,361.57 |
| 475 | 2058/09 | $2,597.97 | $1,789.01 | $0.00 | $888.33 | $50.00 | $5,325.31 | $426,763.59 |
| 476 | 2058/10 | $2,608.80 | $1,778.18 | $0.00 | $888.33 | $50.00 | $5,325.31 | $424,154.80 |
| 477 | 2058/11 | $2,619.67 | $1,767.31 | $0.00 | $888.33 | $50.00 | $5,325.31 | $421,535.13 |
| 478 | 2058/12 | $2,630.58 | $1,756.40 | $0.00 | $888.33 | $50.00 | $5,325.31 | $418,904.54 |
| 479 | 2059/01 | $2,641.54 | $1,745.44 | $0.00 | $888.33 | $50.00 | $5,325.31 | $416,263.00 |
| 480 | 2059/02 | $2,652.55 | $1,734.43 | $0.00 | $888.33 | $50.00 | $5,325.31 | $413,610.45 |
| 481 | 2059/03 | $2,663.60 | $1,723.38 | $0.00 | $888.33 | $50.00 | $5,325.31 | $410,946.84 |
| 482 | 2059/04 | $2,674.70 | $1,712.28 | $0.00 | $888.33 | $50.00 | $5,325.31 | $408,272.14 |
| 483 | 2059/05 | $2,685.85 | $1,701.13 | $0.00 | $888.33 | $50.00 | $5,325.31 | $405,586.29 |
| 484 | 2059/06 | $2,697.04 | $1,689.94 | $0.00 | $888.33 | $50.00 | $5,325.31 | $402,889.26 |
| 485 | 2059/07 | $2,708.28 | $1,678.71 | $0.00 | $888.33 | $50.00 | $5,325.31 | $400,180.98 |
| 486 | 2059/08 | $2,719.56 | $1,667.42 | $0.00 | $888.33 | $50.00 | $5,325.31 | $397,461.42 |
| 487 | 2059/09 | $2,730.89 | $1,656.09 | $0.00 | $888.33 | $50.00 | $5,325.31 | $394,730.53 |
| 488 | 2059/10 | $2,742.27 | $1,644.71 | $0.00 | $888.33 | $50.00 | $5,325.31 | $391,988.26 |
| 489 | 2059/11 | $2,753.70 | $1,633.28 | $0.00 | $888.33 | $50.00 | $5,325.31 | $389,234.56 |
| 490 | 2059/12 | $2,765.17 | $1,621.81 | $0.00 | $888.33 | $50.00 | $5,325.31 | $386,469.39 |
| 491 | 2060/01 | $2,776.69 | $1,610.29 | $0.00 | $888.33 | $50.00 | $5,325.31 | $383,692.70 |
| 492 | 2060/02 | $2,788.26 | $1,598.72 | $0.00 | $888.33 | $50.00 | $5,325.31 | $380,904.44 |
| 493 | 2060/03 | $2,799.88 | $1,587.10 | $0.00 | $888.33 | $50.00 | $5,325.31 | $378,104.56 |
| 494 | 2060/04 | $2,811.54 | $1,575.44 | $0.00 | $888.33 | $50.00 | $5,325.31 | $375,293.02 |
| 495 | 2060/05 | $2,823.26 | $1,563.72 | $0.00 | $888.33 | $50.00 | $5,325.31 | $372,469.76 |
| 496 | 2060/06 | $2,835.02 | $1,551.96 | $0.00 | $888.33 | $50.00 | $5,325.31 | $369,634.74 |
| 497 | 2060/07 | $2,846.84 | $1,540.14 | $0.00 | $888.33 | $50.00 | $5,325.31 | $366,787.90 |
| 498 | 2060/08 | $2,858.70 | $1,528.28 | $0.00 | $888.33 | $50.00 | $5,325.31 | $363,929.20 |
| 499 | 2060/09 | $2,870.61 | $1,516.37 | $0.00 | $888.33 | $50.00 | $5,325.31 | $361,058.59 |
| 500 | 2060/10 | $2,882.57 | $1,504.41 | $0.00 | $888.33 | $50.00 | $5,325.31 | $358,176.02 |
| 501 | 2060/11 | $2,894.58 | $1,492.40 | $0.00 | $888.33 | $50.00 | $5,325.31 | $355,281.44 |
| 502 | 2060/12 | $2,906.64 | $1,480.34 | $0.00 | $888.33 | $50.00 | $5,325.31 | $352,374.80 |
| 503 | 2061/01 | $2,918.75 | $1,468.23 | $0.00 | $888.33 | $50.00 | $5,325.31 | $349,456.05 |
| 504 | 2061/02 | $2,930.91 | $1,456.07 | $0.00 | $888.33 | $50.00 | $5,325.31 | $346,525.14 |
| 505 | 2061/03 | $2,943.13 | $1,443.85 | $0.00 | $888.33 | $50.00 | $5,325.31 | $343,582.01 |
| 506 | 2061/04 | $2,955.39 | $1,431.59 | $0.00 | $888.33 | $50.00 | $5,325.31 | $340,626.62 |
| 507 | 2061/05 | $2,967.70 | $1,419.28 | $0.00 | $888.33 | $50.00 | $5,325.31 | $337,658.92 |
| 508 | 2061/06 | $2,980.07 | $1,406.91 | $0.00 | $888.33 | $50.00 | $5,325.31 | $334,678.85 |
| 509 | 2061/07 | $2,992.49 | $1,394.50 | $0.00 | $888.33 | $50.00 | $5,325.31 | $331,686.37 |
| 510 | 2061/08 | $3,004.95 | $1,382.03 | $0.00 | $888.33 | $50.00 | $5,325.31 | $328,681.41 |
| 511 | 2061/09 | $3,017.47 | $1,369.51 | $0.00 | $888.33 | $50.00 | $5,325.31 | $325,663.94 |
| 512 | 2061/10 | $3,030.05 | $1,356.93 | $0.00 | $888.33 | $50.00 | $5,325.31 | $322,633.89 |
| 513 | 2061/11 | $3,042.67 | $1,344.31 | $0.00 | $888.33 | $50.00 | $5,325.31 | $319,591.22 |
| 514 | 2061/12 | $3,055.35 | $1,331.63 | $0.00 | $888.33 | $50.00 | $5,325.31 | $316,535.87 |
| 515 | 2062/01 | $3,068.08 | $1,318.90 | $0.00 | $888.33 | $50.00 | $5,325.31 | $313,467.79 |
| 516 | 2062/02 | $3,080.86 | $1,306.12 | $0.00 | $888.33 | $50.00 | $5,325.31 | $310,386.92 |
| 517 | 2062/03 | $3,093.70 | $1,293.28 | $0.00 | $888.33 | $50.00 | $5,325.31 | $307,293.22 |
| 518 | 2062/04 | $3,106.59 | $1,280.39 | $0.00 | $888.33 | $50.00 | $5,325.31 | $304,186.63 |
| 519 | 2062/05 | $3,119.54 | $1,267.44 | $0.00 | $888.33 | $50.00 | $5,325.31 | $301,067.09 |
| 520 | 2062/06 | $3,132.53 | $1,254.45 | $0.00 | $888.33 | $50.00 | $5,325.31 | $297,934.56 |
| 521 | 2062/07 | $3,145.59 | $1,241.39 | $0.00 | $888.33 | $50.00 | $5,325.31 | $294,788.97 |
| 522 | 2062/08 | $3,158.69 | $1,228.29 | $0.00 | $888.33 | $50.00 | $5,325.31 | $291,630.28 |
| 523 | 2062/09 | $3,171.85 | $1,215.13 | $0.00 | $888.33 | $50.00 | $5,325.31 | $288,458.42 |
| 524 | 2062/10 | $3,185.07 | $1,201.91 | $0.00 | $888.33 | $50.00 | $5,325.31 | $285,273.35 |
| 525 | 2062/11 | $3,198.34 | $1,188.64 | $0.00 | $888.33 | $50.00 | $5,325.31 | $282,075.01 |
| 526 | 2062/12 | $3,211.67 | $1,175.31 | $0.00 | $888.33 | $50.00 | $5,325.31 | $278,863.34 |
| 527 | 2063/01 | $3,225.05 | $1,161.93 | $0.00 | $888.33 | $50.00 | $5,325.31 | $275,638.29 |
| 528 | 2063/02 | $3,238.49 | $1,148.49 | $0.00 | $888.33 | $50.00 | $5,325.31 | $272,399.80 |
| 529 | 2063/03 | $3,251.98 | $1,135.00 | $0.00 | $888.33 | $50.00 | $5,325.31 | $269,147.82 |
| 530 | 2063/04 | $3,265.53 | $1,121.45 | $0.00 | $888.33 | $50.00 | $5,325.31 | $265,882.29 |
| 531 | 2063/05 | $3,279.14 | $1,107.84 | $0.00 | $888.33 | $50.00 | $5,325.31 | $262,603.15 |
| 532 | 2063/06 | $3,292.80 | $1,094.18 | $0.00 | $888.33 | $50.00 | $5,325.31 | $259,310.35 |
| 533 | 2063/07 | $3,306.52 | $1,080.46 | $0.00 | $888.33 | $50.00 | $5,325.31 | $256,003.83 |
| 534 | 2063/08 | $3,320.30 | $1,066.68 | $0.00 | $888.33 | $50.00 | $5,325.31 | $252,683.54 |
| 535 | 2063/09 | $3,334.13 | $1,052.85 | $0.00 | $888.33 | $50.00 | $5,325.31 | $249,349.40 |
| 536 | 2063/10 | $3,348.02 | $1,038.96 | $0.00 | $888.33 | $50.00 | $5,325.31 | $246,001.38 |
| 537 | 2063/11 | $3,361.97 | $1,025.01 | $0.00 | $888.33 | $50.00 | $5,325.31 | $242,639.40 |
| 538 | 2063/12 | $3,375.98 | $1,011.00 | $0.00 | $888.33 | $50.00 | $5,325.31 | $239,263.42 |
| 539 | 2064/01 | $3,390.05 | $996.93 | $0.00 | $888.33 | $50.00 | $5,325.31 | $235,873.37 |
| 540 | 2064/02 | $3,404.17 | $982.81 | $0.00 | $888.33 | $50.00 | $5,325.31 | $232,469.20 |
| 541 | 2064/03 | $3,418.36 | $968.62 | $0.00 | $888.33 | $50.00 | $5,325.31 | $229,050.84 |
| 542 | 2064/04 | $3,432.60 | $954.38 | $0.00 | $888.33 | $50.00 | $5,325.31 | $225,618.23 |
| 543 | 2064/05 | $3,446.90 | $940.08 | $0.00 | $888.33 | $50.00 | $5,325.31 | $222,171.33 |
| 544 | 2064/06 | $3,461.27 | $925.71 | $0.00 | $888.33 | $50.00 | $5,325.31 | $218,710.06 |
| 545 | 2064/07 | $3,475.69 | $911.29 | $0.00 | $888.33 | $50.00 | $5,325.31 | $215,234.38 |
| 546 | 2064/08 | $3,490.17 | $896.81 | $0.00 | $888.33 | $50.00 | $5,325.31 | $211,744.20 |
| 547 | 2064/09 | $3,504.71 | $882.27 | $0.00 | $888.33 | $50.00 | $5,325.31 | $208,239.49 |
| 548 | 2064/10 | $3,519.32 | $867.66 | $0.00 | $888.33 | $50.00 | $5,325.31 | $204,720.18 |
| 549 | 2064/11 | $3,533.98 | $853.00 | $0.00 | $888.33 | $50.00 | $5,325.31 | $201,186.20 |
| 550 | 2064/12 | $3,548.70 | $838.28 | $0.00 | $888.33 | $50.00 | $5,325.31 | $197,637.49 |
| 551 | 2065/01 | $3,563.49 | $823.49 | $0.00 | $888.33 | $50.00 | $5,325.31 | $194,074.00 |
| 552 | 2065/02 | $3,578.34 | $808.64 | $0.00 | $888.33 | $50.00 | $5,325.31 | $190,495.66 |
| 553 | 2065/03 | $3,593.25 | $793.73 | $0.00 | $888.33 | $50.00 | $5,325.31 | $186,902.41 |
| 554 | 2065/04 | $3,608.22 | $778.76 | $0.00 | $888.33 | $50.00 | $5,325.31 | $183,294.19 |
| 555 | 2065/05 | $3,623.25 | $763.73 | $0.00 | $888.33 | $50.00 | $5,325.31 | $179,670.94 |
| 556 | 2065/06 | $3,638.35 | $748.63 | $0.00 | $888.33 | $50.00 | $5,325.31 | $176,032.59 |
| 557 | 2065/07 | $3,653.51 | $733.47 | $0.00 | $888.33 | $50.00 | $5,325.31 | $172,379.07 |
| 558 | 2065/08 | $3,668.73 | $718.25 | $0.00 | $888.33 | $50.00 | $5,325.31 | $168,710.34 |
| 559 | 2065/09 | $3,684.02 | $702.96 | $0.00 | $888.33 | $50.00 | $5,325.31 | $165,026.32 |
| 560 | 2065/10 | $3,699.37 | $687.61 | $0.00 | $888.33 | $50.00 | $5,325.31 | $161,326.95 |
| 561 | 2065/11 | $3,714.78 | $672.20 | $0.00 | $888.33 | $50.00 | $5,325.31 | $157,612.16 |
| 562 | 2065/12 | $3,730.26 | $656.72 | $0.00 | $888.33 | $50.00 | $5,325.31 | $153,881.90 |
| 563 | 2066/01 | $3,745.81 | $641.17 | $0.00 | $888.33 | $50.00 | $5,325.31 | $150,136.09 |
| 564 | 2066/02 | $3,761.41 | $625.57 | $0.00 | $888.33 | $50.00 | $5,325.31 | $146,374.68 |
| 565 | 2066/03 | $3,777.09 | $609.89 | $0.00 | $888.33 | $50.00 | $5,325.31 | $142,597.60 |
| 566 | 2066/04 | $3,792.82 | $594.16 | $0.00 | $888.33 | $50.00 | $5,325.31 | $138,804.77 |
| 567 | 2066/05 | $3,808.63 | $578.35 | $0.00 | $888.33 | $50.00 | $5,325.31 | $134,996.14 |
| 568 | 2066/06 | $3,824.50 | $562.48 | $0.00 | $888.33 | $50.00 | $5,325.31 | $131,171.65 |
| 569 | 2066/07 | $3,840.43 | $546.55 | $0.00 | $888.33 | $50.00 | $5,325.31 | $127,331.22 |
| 570 | 2066/08 | $3,856.43 | $530.55 | $0.00 | $888.33 | $50.00 | $5,325.31 | $123,474.78 |
| 571 | 2066/09 | $3,872.50 | $514.48 | $0.00 | $888.33 | $50.00 | $5,325.31 | $119,602.28 |
| 572 | 2066/10 | $3,888.64 | $498.34 | $0.00 | $888.33 | $50.00 | $5,325.31 | $115,713.64 |
| 573 | 2066/11 | $3,904.84 | $482.14 | $0.00 | $888.33 | $50.00 | $5,325.31 | $111,808.80 |
| 574 | 2066/12 | $3,921.11 | $465.87 | $0.00 | $888.33 | $50.00 | $5,325.31 | $107,887.69 |
| 575 | 2067/01 | $3,937.45 | $449.53 | $0.00 | $888.33 | $50.00 | $5,325.31 | $103,950.24 |
| 576 | 2067/02 | $3,953.85 | $433.13 | $0.00 | $888.33 | $50.00 | $5,325.31 | $99,996.39 |
| 577 | 2067/03 | $3,970.33 | $416.65 | $0.00 | $888.33 | $50.00 | $5,325.31 | $96,026.06 |
| 578 | 2067/04 | $3,986.87 | $400.11 | $0.00 | $888.33 | $50.00 | $5,325.31 | $92,039.19 |
| 579 | 2067/05 | $4,003.48 | $383.50 | $0.00 | $888.33 | $50.00 | $5,325.31 | $88,035.70 |
| 580 | 2067/06 | $4,020.17 | $366.82 | $0.00 | $888.33 | $50.00 | $5,325.31 | $84,015.54 |
| 581 | 2067/07 | $4,036.92 | $350.06 | $0.00 | $888.33 | $50.00 | $5,325.31 | $79,978.62 |
| 582 | 2067/08 | $4,053.74 | $333.24 | $0.00 | $888.33 | $50.00 | $5,325.31 | $75,924.89 |
| 583 | 2067/09 | $4,070.63 | $316.35 | $0.00 | $888.33 | $50.00 | $5,325.31 | $71,854.26 |
| 584 | 2067/10 | $4,087.59 | $299.39 | $0.00 | $888.33 | $50.00 | $5,325.31 | $67,766.67 |
| 585 | 2067/11 | $4,104.62 | $282.36 | $0.00 | $888.33 | $50.00 | $5,325.31 | $63,662.05 |
| 586 | 2067/12 | $4,121.72 | $265.26 | $0.00 | $888.33 | $50.00 | $5,325.31 | $59,540.33 |
| 587 | 2068/01 | $4,138.90 | $248.08 | $0.00 | $888.33 | $50.00 | $5,325.31 | $55,401.43 |
| 588 | 2068/02 | $4,156.14 | $230.84 | $0.00 | $888.33 | $50.00 | $5,325.31 | $51,245.29 |
| 589 | 2068/03 | $4,173.46 | $213.52 | $0.00 | $888.33 | $50.00 | $5,325.31 | $47,071.83 |
| 590 | 2068/04 | $4,190.85 | $196.13 | $0.00 | $888.33 | $50.00 | $5,325.31 | $42,880.99 |
| 591 | 2068/05 | $4,208.31 | $178.67 | $0.00 | $888.33 | $50.00 | $5,325.31 | $38,672.68 |
| 592 | 2068/06 | $4,225.84 | $161.14 | $0.00 | $888.33 | $50.00 | $5,325.31 | $34,446.83 |
| 593 | 2068/07 | $4,243.45 | $143.53 | $0.00 | $888.33 | $50.00 | $5,325.31 | $30,203.38 |
| 594 | 2068/08 | $4,261.13 | $125.85 | $0.00 | $888.33 | $50.00 | $5,325.31 | $25,942.25 |
| 595 | 2068/09 | $4,278.89 | $108.09 | $0.00 | $888.33 | $50.00 | $5,325.31 | $21,663.36 |
| 596 | 2068/10 | $4,296.72 | $90.26 | $0.00 | $888.33 | $50.00 | $5,325.31 | $17,366.64 |
| 597 | 2068/11 | $4,314.62 | $72.36 | $0.00 | $888.33 | $50.00 | $5,325.31 | $13,052.02 |
| 598 | 2068/12 | $4,332.60 | $54.38 | $0.00 | $888.33 | $50.00 | $5,325.31 | $8,719.43 |
| 599 | 2069/01 | $4,350.65 | $36.33 | $0.00 | $888.33 | $50.00 | $5,325.31 | $4,368.78 |
| 600 | 2069/02 | $4,368.78 | $18.20 | $0.00 | $888.33 | $50.00 | $5,325.31 | $0.00 |
| Totals | $966,000.00 | $1,666,188.31 | $80,500.00 | $533,000.00 | $30,000.00 | $3,275,688.31 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.