Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $106,000.00 at 20% interest rate for a $106,000.00 home, you need to have a monthly payment of $2,087.73. You will make a total of 540 payments and you will pay off your mortgage on 2066/12. Consult with a Mortgage Specialist
You can save $140,846.27 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,766.75 | 20% | 600 months | $1,060,052.26 | $954,052.26 |
50 years | Bi-Weekly | $883.38 | 20% | 512 months | $903,388.41 | $797,388.41 |
45 years | Monthly | $1,766.90 | 20% | 540 months | $954,126.81 | $848,126.81 |
45 years | Bi-Weekly | $883.45 | 20% | 461 months | $813,280.54 | $707,280.54 |
40 years | Monthly | $1,767.30 | 20% | 480 months | $848,303.97 | $742,303.97 |
40 years | Bi-Weekly | $883.65 | 20% | 409 months | $723,394.47 | $617,394.47 |
35 years | Monthly | $1,768.37 | 20% | 420 months | $742,717.49 | $636,717.49 |
35 years | Bi-Weekly | $884.19 | 20% | 358 months | $633,946.91 | $527,946.91 |
30 years | Monthly | $1,771.28 | 20% | 360 months | $637,660.73 | $531,660.73 |
30 years | Bi-Weekly | $885.64 | 20% | 307 months | $545,342.24 | $439,342.24 |
25 years | Monthly | $1,779.16 | 20% | 300 months | $533,747.66 | $427,747.66 |
25 years | Bi-Weekly | $889.58 | 20% | 256 months | $458,298.79 | $352,298.79 |
20 years | Monthly | $1,800.75 | 20% | 240 months | $432,180.98 | $326,180.98 |
20 years | Bi-Weekly | $900.38 | 20% | 205 months | $374,009.72 | $268,009.72 |
15 years | Monthly | $1,861.67 | 20% | 180 months | $335,101.37 | $229,101.37 |
15 years | Bi-Weekly | $930.84 | 20% | 154 months | $294,280.37 | $188,280.37 |
10 years | Monthly | $2,048.51 | 20% | 120 months | $245,821.22 | $139,821.22 |
10 years | Bi-Weekly | $1,024.26 | 20% | 103 months | $221,507.57 | $115,507.57 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2022/01 | $0.23 | $1,766.67 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,999.77 |
2 | 2022/02 | $0.24 | $1,766.66 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,999.53 |
3 | 2022/03 | $0.24 | $1,766.66 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,999.28 |
4 | 2022/04 | $0.25 | $1,766.65 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,999.04 |
5 | 2022/05 | $0.25 | $1,766.65 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,998.79 |
6 | 2022/06 | $0.26 | $1,766.65 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,998.53 |
7 | 2022/07 | $0.26 | $1,766.64 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,998.27 |
8 | 2022/08 | $0.26 | $1,766.64 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,998.01 |
9 | 2022/09 | $0.27 | $1,766.63 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,997.74 |
10 | 2022/10 | $0.27 | $1,766.63 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,997.47 |
11 | 2022/11 | $0.28 | $1,766.62 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,997.19 |
12 | 2022/12 | $0.28 | $1,766.62 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,996.91 |
13 | 2023/01 | $0.29 | $1,766.62 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,996.62 |
14 | 2023/02 | $0.29 | $1,766.61 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,996.33 |
15 | 2023/03 | $0.30 | $1,766.61 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,996.04 |
16 | 2023/04 | $0.30 | $1,766.60 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,995.73 |
17 | 2023/05 | $0.31 | $1,766.60 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,995.43 |
18 | 2023/06 | $0.31 | $1,766.59 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,995.12 |
19 | 2023/07 | $0.32 | $1,766.59 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,994.80 |
20 | 2023/08 | $0.32 | $1,766.58 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,994.48 |
21 | 2023/09 | $0.33 | $1,766.57 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,994.15 |
22 | 2023/10 | $0.33 | $1,766.57 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,993.82 |
23 | 2023/11 | $0.34 | $1,766.56 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,993.48 |
24 | 2023/12 | $0.34 | $1,766.56 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,993.14 |
25 | 2024/01 | $0.35 | $1,766.55 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,992.79 |
26 | 2024/02 | $0.36 | $1,766.55 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,992.43 |
27 | 2024/03 | $0.36 | $1,766.54 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,992.07 |
28 | 2024/04 | $0.37 | $1,766.53 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,991.71 |
29 | 2024/05 | $0.37 | $1,766.53 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,991.33 |
30 | 2024/06 | $0.38 | $1,766.52 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,990.95 |
31 | 2024/07 | $0.39 | $1,766.52 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,990.57 |
32 | 2024/08 | $0.39 | $1,766.51 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,990.18 |
33 | 2024/09 | $0.40 | $1,766.50 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,989.78 |
34 | 2024/10 | $0.41 | $1,766.50 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,989.37 |
35 | 2024/11 | $0.41 | $1,766.49 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,988.96 |
36 | 2024/12 | $0.42 | $1,766.48 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,988.54 |
37 | 2025/01 | $0.43 | $1,766.48 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,988.12 |
38 | 2025/02 | $0.43 | $1,766.47 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,987.68 |
39 | 2025/03 | $0.44 | $1,766.46 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,987.24 |
40 | 2025/04 | $0.45 | $1,766.45 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,986.80 |
41 | 2025/05 | $0.45 | $1,766.45 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,986.34 |
42 | 2025/06 | $0.46 | $1,766.44 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,985.88 |
43 | 2025/07 | $0.47 | $1,766.43 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,985.41 |
44 | 2025/08 | $0.48 | $1,766.42 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,984.93 |
45 | 2025/09 | $0.49 | $1,766.42 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,984.44 |
46 | 2025/10 | $0.49 | $1,766.41 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,983.95 |
47 | 2025/11 | $0.50 | $1,766.40 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,983.45 |
48 | 2025/12 | $0.51 | $1,766.39 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,982.94 |
49 | 2026/01 | $0.52 | $1,766.38 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,982.42 |
50 | 2026/02 | $0.53 | $1,766.37 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,981.89 |
51 | 2026/03 | $0.54 | $1,766.36 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,981.35 |
52 | 2026/04 | $0.55 | $1,766.36 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,980.81 |
53 | 2026/05 | $0.55 | $1,766.35 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,980.25 |
54 | 2026/06 | $0.56 | $1,766.34 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,979.69 |
55 | 2026/07 | $0.57 | $1,766.33 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,979.12 |
56 | 2026/08 | $0.58 | $1,766.32 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,978.53 |
57 | 2026/09 | $0.59 | $1,766.31 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,977.94 |
58 | 2026/10 | $0.60 | $1,766.30 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,977.34 |
59 | 2026/11 | $0.61 | $1,766.29 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,976.73 |
60 | 2026/12 | $0.62 | $1,766.28 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,976.10 |
61 | 2027/01 | $0.63 | $1,766.27 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,975.47 |
62 | 2027/02 | $0.64 | $1,766.26 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,974.83 |
63 | 2027/03 | $0.65 | $1,766.25 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,974.17 |
64 | 2027/04 | $0.67 | $1,766.24 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,973.51 |
65 | 2027/05 | $0.68 | $1,766.23 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,972.83 |
66 | 2027/06 | $0.69 | $1,766.21 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,972.14 |
67 | 2027/07 | $0.70 | $1,766.20 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,971.44 |
68 | 2027/08 | $0.71 | $1,766.19 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,970.73 |
69 | 2027/09 | $0.72 | $1,766.18 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,970.01 |
70 | 2027/10 | $0.73 | $1,766.17 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,969.27 |
71 | 2027/11 | $0.75 | $1,766.15 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,968.53 |
72 | 2027/12 | $0.76 | $1,766.14 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,967.77 |
73 | 2028/01 | $0.77 | $1,766.13 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,967.00 |
74 | 2028/02 | $0.78 | $1,766.12 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,966.21 |
75 | 2028/03 | $0.80 | $1,766.10 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,965.41 |
76 | 2028/04 | $0.81 | $1,766.09 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,964.60 |
77 | 2028/05 | $0.82 | $1,766.08 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,963.78 |
78 | 2028/06 | $0.84 | $1,766.06 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,962.94 |
79 | 2028/07 | $0.85 | $1,766.05 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,962.09 |
80 | 2028/08 | $0.87 | $1,766.03 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,961.22 |
81 | 2028/09 | $0.88 | $1,766.02 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,960.34 |
82 | 2028/10 | $0.90 | $1,766.01 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,959.44 |
83 | 2028/11 | $0.91 | $1,765.99 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,958.53 |
84 | 2028/12 | $0.93 | $1,765.98 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,957.61 |
85 | 2029/01 | $0.94 | $1,765.96 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,956.66 |
86 | 2029/02 | $0.96 | $1,765.94 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,955.71 |
87 | 2029/03 | $0.97 | $1,765.93 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,954.73 |
88 | 2029/04 | $0.99 | $1,765.91 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,953.75 |
89 | 2029/05 | $1.01 | $1,765.90 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,952.74 |
90 | 2029/06 | $1.02 | $1,765.88 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,951.72 |
91 | 2029/07 | $1.04 | $1,765.86 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,950.68 |
92 | 2029/08 | $1.06 | $1,765.84 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,949.62 |
93 | 2029/09 | $1.07 | $1,765.83 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,948.55 |
94 | 2029/10 | $1.09 | $1,765.81 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,947.45 |
95 | 2029/11 | $1.11 | $1,765.79 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,946.34 |
96 | 2029/12 | $1.13 | $1,765.77 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,945.21 |
97 | 2030/01 | $1.15 | $1,765.75 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,944.07 |
98 | 2030/02 | $1.17 | $1,765.73 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,942.90 |
99 | 2030/03 | $1.19 | $1,765.71 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,941.71 |
100 | 2030/04 | $1.21 | $1,765.70 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,940.51 |
101 | 2030/05 | $1.23 | $1,765.68 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,939.28 |
102 | 2030/06 | $1.25 | $1,765.65 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,938.03 |
103 | 2030/07 | $1.27 | $1,765.63 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,936.77 |
104 | 2030/08 | $1.29 | $1,765.61 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,935.48 |
105 | 2030/09 | $1.31 | $1,765.59 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,934.17 |
106 | 2030/10 | $1.33 | $1,765.57 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,932.83 |
107 | 2030/11 | $1.35 | $1,765.55 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,931.48 |
108 | 2030/12 | $1.38 | $1,765.52 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,930.10 |
109 | 2031/01 | $1.40 | $1,765.50 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,928.70 |
110 | 2031/02 | $1.42 | $1,765.48 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,927.28 |
111 | 2031/03 | $1.45 | $1,765.45 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,925.83 |
112 | 2031/04 | $1.47 | $1,765.43 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,924.36 |
113 | 2031/05 | $1.50 | $1,765.41 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,922.87 |
114 | 2031/06 | $1.52 | $1,765.38 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,921.35 |
115 | 2031/07 | $1.55 | $1,765.36 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,919.80 |
116 | 2031/08 | $1.57 | $1,765.33 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,918.23 |
117 | 2031/09 | $1.60 | $1,765.30 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,916.63 |
118 | 2031/10 | $1.62 | $1,765.28 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,915.01 |
119 | 2031/11 | $1.65 | $1,765.25 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,913.36 |
120 | 2031/12 | $1.68 | $1,765.22 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,911.68 |
121 | 2032/01 | $1.71 | $1,765.19 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,909.97 |
122 | 2032/02 | $1.74 | $1,765.17 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,908.23 |
123 | 2032/03 | $1.76 | $1,765.14 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,906.47 |
124 | 2032/04 | $1.79 | $1,765.11 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,904.68 |
125 | 2032/05 | $1.82 | $1,765.08 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,902.85 |
126 | 2032/06 | $1.85 | $1,765.05 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,901.00 |
127 | 2032/07 | $1.88 | $1,765.02 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,899.11 |
128 | 2032/08 | $1.92 | $1,764.99 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,897.20 |
129 | 2032/09 | $1.95 | $1,764.95 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,895.25 |
130 | 2032/10 | $1.98 | $1,764.92 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,893.27 |
131 | 2032/11 | $2.01 | $1,764.89 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,891.26 |
132 | 2032/12 | $2.05 | $1,764.85 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,889.21 |
133 | 2033/01 | $2.08 | $1,764.82 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,887.13 |
134 | 2033/02 | $2.12 | $1,764.79 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,885.01 |
135 | 2033/03 | $2.15 | $1,764.75 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,882.86 |
136 | 2033/04 | $2.19 | $1,764.71 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,880.67 |
137 | 2033/05 | $2.22 | $1,764.68 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,878.45 |
138 | 2033/06 | $2.26 | $1,764.64 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,876.19 |
139 | 2033/07 | $2.30 | $1,764.60 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,873.89 |
140 | 2033/08 | $2.34 | $1,764.56 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,871.55 |
141 | 2033/09 | $2.38 | $1,764.53 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,869.18 |
142 | 2033/10 | $2.42 | $1,764.49 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,866.76 |
143 | 2033/11 | $2.46 | $1,764.45 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,864.31 |
144 | 2033/12 | $2.50 | $1,764.41 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,861.81 |
145 | 2034/01 | $2.54 | $1,764.36 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,859.27 |
146 | 2034/02 | $2.58 | $1,764.32 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,856.69 |
147 | 2034/03 | $2.62 | $1,764.28 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,854.07 |
148 | 2034/04 | $2.67 | $1,764.23 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,851.40 |
149 | 2034/05 | $2.71 | $1,764.19 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,848.69 |
150 | 2034/06 | $2.76 | $1,764.14 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,845.93 |
151 | 2034/07 | $2.80 | $1,764.10 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,843.13 |
152 | 2034/08 | $2.85 | $1,764.05 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,840.28 |
153 | 2034/09 | $2.90 | $1,764.00 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,837.38 |
154 | 2034/10 | $2.95 | $1,763.96 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,834.44 |
155 | 2034/11 | $2.99 | $1,763.91 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,831.45 |
156 | 2034/12 | $3.04 | $1,763.86 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,828.40 |
157 | 2035/01 | $3.09 | $1,763.81 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,825.31 |
158 | 2035/02 | $3.15 | $1,763.76 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,822.16 |
159 | 2035/03 | $3.20 | $1,763.70 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,818.96 |
160 | 2035/04 | $3.25 | $1,763.65 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,815.71 |
161 | 2035/05 | $3.31 | $1,763.60 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,812.40 |
162 | 2035/06 | $3.36 | $1,763.54 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,809.04 |
163 | 2035/07 | $3.42 | $1,763.48 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,805.62 |
164 | 2035/08 | $3.47 | $1,763.43 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,802.15 |
165 | 2035/09 | $3.53 | $1,763.37 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,798.62 |
166 | 2035/10 | $3.59 | $1,763.31 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,795.03 |
167 | 2035/11 | $3.65 | $1,763.25 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,791.37 |
168 | 2035/12 | $3.71 | $1,763.19 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,787.66 |
169 | 2036/01 | $3.77 | $1,763.13 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,783.89 |
170 | 2036/02 | $3.84 | $1,763.06 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,780.05 |
171 | 2036/03 | $3.90 | $1,763.00 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,776.15 |
172 | 2036/04 | $3.97 | $1,762.94 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,772.19 |
173 | 2036/05 | $4.03 | $1,762.87 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,768.15 |
174 | 2036/06 | $4.10 | $1,762.80 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,764.06 |
175 | 2036/07 | $4.17 | $1,762.73 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,759.89 |
176 | 2036/08 | $4.24 | $1,762.66 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,755.65 |
177 | 2036/09 | $4.31 | $1,762.59 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,751.34 |
178 | 2036/10 | $4.38 | $1,762.52 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,746.96 |
179 | 2036/11 | $4.45 | $1,762.45 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,742.51 |
180 | 2036/12 | $4.53 | $1,762.38 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,737.99 |
181 | 2037/01 | $4.60 | $1,762.30 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,733.38 |
182 | 2037/02 | $4.68 | $1,762.22 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,728.71 |
183 | 2037/03 | $4.76 | $1,762.15 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,723.95 |
184 | 2037/04 | $4.84 | $1,762.07 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,719.11 |
185 | 2037/05 | $4.92 | $1,761.99 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,714.20 |
186 | 2037/06 | $5.00 | $1,761.90 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,709.20 |
187 | 2037/07 | $5.08 | $1,761.82 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,704.12 |
188 | 2037/08 | $5.17 | $1,761.74 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,698.95 |
189 | 2037/09 | $5.25 | $1,761.65 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,693.70 |
190 | 2037/10 | $5.34 | $1,761.56 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,688.36 |
191 | 2037/11 | $5.43 | $1,761.47 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,682.93 |
192 | 2037/12 | $5.52 | $1,761.38 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,677.41 |
193 | 2038/01 | $5.61 | $1,761.29 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,671.80 |
194 | 2038/02 | $5.70 | $1,761.20 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,666.10 |
195 | 2038/03 | $5.80 | $1,761.10 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,660.30 |
196 | 2038/04 | $5.90 | $1,761.00 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,654.40 |
197 | 2038/05 | $5.99 | $1,760.91 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,648.40 |
198 | 2038/06 | $6.09 | $1,760.81 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,642.31 |
199 | 2038/07 | $6.20 | $1,760.71 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,636.11 |
200 | 2038/08 | $6.30 | $1,760.60 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,629.81 |
201 | 2038/09 | $6.40 | $1,760.50 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,623.41 |
202 | 2038/10 | $6.51 | $1,760.39 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,616.90 |
203 | 2038/11 | $6.62 | $1,760.28 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,610.28 |
204 | 2038/12 | $6.73 | $1,760.17 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,603.55 |
205 | 2039/01 | $6.84 | $1,760.06 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,596.70 |
206 | 2039/02 | $6.96 | $1,759.95 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,589.75 |
207 | 2039/03 | $7.07 | $1,759.83 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,582.68 |
208 | 2039/04 | $7.19 | $1,759.71 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,575.49 |
209 | 2039/05 | $7.31 | $1,759.59 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,568.18 |
210 | 2039/06 | $7.43 | $1,759.47 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,560.74 |
211 | 2039/07 | $7.56 | $1,759.35 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,553.19 |
212 | 2039/08 | $7.68 | $1,759.22 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,545.51 |
213 | 2039/09 | $7.81 | $1,759.09 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,537.70 |
214 | 2039/10 | $7.94 | $1,758.96 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,529.76 |
215 | 2039/11 | $8.07 | $1,758.83 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,521.68 |
216 | 2039/12 | $8.21 | $1,758.69 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,513.48 |
217 | 2040/01 | $8.34 | $1,758.56 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,505.13 |
218 | 2040/02 | $8.48 | $1,758.42 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,496.65 |
219 | 2040/03 | $8.62 | $1,758.28 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,488.03 |
220 | 2040/04 | $8.77 | $1,758.13 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,479.26 |
221 | 2040/05 | $8.91 | $1,757.99 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,470.35 |
222 | 2040/06 | $9.06 | $1,757.84 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,461.28 |
223 | 2040/07 | $9.21 | $1,757.69 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,452.07 |
224 | 2040/08 | $9.37 | $1,757.53 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,442.70 |
225 | 2040/09 | $9.52 | $1,757.38 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,433.18 |
226 | 2040/10 | $9.68 | $1,757.22 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,423.50 |
227 | 2040/11 | $9.84 | $1,757.06 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,413.65 |
228 | 2040/12 | $10.01 | $1,756.89 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,403.65 |
229 | 2041/01 | $10.17 | $1,756.73 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,393.47 |
230 | 2041/02 | $10.34 | $1,756.56 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,383.13 |
231 | 2041/03 | $10.52 | $1,756.39 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,372.61 |
232 | 2041/04 | $10.69 | $1,756.21 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,361.92 |
233 | 2041/05 | $10.87 | $1,756.03 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,351.05 |
234 | 2041/06 | $11.05 | $1,755.85 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,340.00 |
235 | 2041/07 | $11.23 | $1,755.67 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,328.77 |
236 | 2041/08 | $11.42 | $1,755.48 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,317.35 |
237 | 2041/09 | $11.61 | $1,755.29 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,305.73 |
238 | 2041/10 | $11.81 | $1,755.10 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,293.93 |
239 | 2041/11 | $12.00 | $1,754.90 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,281.92 |
240 | 2041/12 | $12.20 | $1,754.70 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,269.72 |
241 | 2042/01 | $12.41 | $1,754.50 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,257.32 |
242 | 2042/02 | $12.61 | $1,754.29 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,244.70 |
243 | 2042/03 | $12.82 | $1,754.08 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,231.88 |
244 | 2042/04 | $13.04 | $1,753.86 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,218.84 |
245 | 2042/05 | $13.25 | $1,753.65 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,205.59 |
246 | 2042/06 | $13.48 | $1,753.43 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,192.11 |
247 | 2042/07 | $13.70 | $1,753.20 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,178.41 |
248 | 2042/08 | $13.93 | $1,752.97 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,164.49 |
249 | 2042/09 | $14.16 | $1,752.74 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,150.33 |
250 | 2042/10 | $14.40 | $1,752.51 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,135.93 |
251 | 2042/11 | $14.64 | $1,752.27 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,121.29 |
252 | 2042/12 | $14.88 | $1,752.02 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,106.41 |
253 | 2043/01 | $15.13 | $1,751.77 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,091.29 |
254 | 2043/02 | $15.38 | $1,751.52 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,075.91 |
255 | 2043/03 | $15.64 | $1,751.27 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,060.27 |
256 | 2043/04 | $15.90 | $1,751.00 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,044.37 |
257 | 2043/05 | $16.16 | $1,750.74 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,028.21 |
258 | 2043/06 | $16.43 | $1,750.47 | $0.00 | $220.83 | $100.00 | $2,087.73 | $105,011.78 |
259 | 2043/07 | $16.71 | $1,750.20 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,995.07 |
260 | 2043/08 | $16.98 | $1,749.92 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,978.09 |
261 | 2043/09 | $17.27 | $1,749.63 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,960.82 |
262 | 2043/10 | $17.55 | $1,749.35 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,943.27 |
263 | 2043/11 | $17.85 | $1,749.05 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,925.42 |
264 | 2043/12 | $18.14 | $1,748.76 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,907.28 |
265 | 2044/01 | $18.45 | $1,748.45 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,888.83 |
266 | 2044/02 | $18.75 | $1,748.15 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,870.08 |
267 | 2044/03 | $19.07 | $1,747.83 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,851.01 |
268 | 2044/04 | $19.38 | $1,747.52 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,831.62 |
269 | 2044/05 | $19.71 | $1,747.19 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,811.92 |
270 | 2044/06 | $20.04 | $1,746.87 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,791.88 |
271 | 2044/07 | $20.37 | $1,746.53 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,771.51 |
272 | 2044/08 | $20.71 | $1,746.19 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,750.80 |
273 | 2044/09 | $21.05 | $1,745.85 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,729.75 |
274 | 2044/10 | $21.41 | $1,745.50 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,708.34 |
275 | 2044/11 | $21.76 | $1,745.14 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,686.58 |
276 | 2044/12 | $22.13 | $1,744.78 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,664.45 |
277 | 2045/01 | $22.49 | $1,744.41 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,641.96 |
278 | 2045/02 | $22.87 | $1,744.03 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,619.09 |
279 | 2045/03 | $23.25 | $1,743.65 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,595.84 |
280 | 2045/04 | $23.64 | $1,743.26 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,572.20 |
281 | 2045/05 | $24.03 | $1,742.87 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,548.17 |
282 | 2045/06 | $24.43 | $1,742.47 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,523.74 |
283 | 2045/07 | $24.84 | $1,742.06 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,498.90 |
284 | 2045/08 | $25.25 | $1,741.65 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,473.65 |
285 | 2045/09 | $25.67 | $1,741.23 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,447.97 |
286 | 2045/10 | $26.10 | $1,740.80 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,421.87 |
287 | 2045/11 | $26.54 | $1,740.36 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,395.33 |
288 | 2045/12 | $26.98 | $1,739.92 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,368.35 |
289 | 2046/01 | $27.43 | $1,739.47 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,340.93 |
290 | 2046/02 | $27.89 | $1,739.02 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,313.04 |
291 | 2046/03 | $28.35 | $1,738.55 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,284.69 |
292 | 2046/04 | $28.82 | $1,738.08 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,255.86 |
293 | 2046/05 | $29.30 | $1,737.60 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,226.56 |
294 | 2046/06 | $29.79 | $1,737.11 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,196.77 |
295 | 2046/07 | $30.29 | $1,736.61 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,166.48 |
296 | 2046/08 | $30.79 | $1,736.11 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,135.69 |
297 | 2046/09 | $31.31 | $1,735.59 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,104.38 |
298 | 2046/10 | $31.83 | $1,735.07 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,072.55 |
299 | 2046/11 | $32.36 | $1,734.54 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,040.19 |
300 | 2046/12 | $32.90 | $1,734.00 | $0.00 | $220.83 | $100.00 | $2,087.73 | $104,007.29 |
301 | 2047/01 | $33.45 | $1,733.45 | $0.00 | $220.83 | $100.00 | $2,087.73 | $103,973.85 |
302 | 2047/02 | $34.00 | $1,732.90 | $0.00 | $220.83 | $100.00 | $2,087.73 | $103,939.84 |
303 | 2047/03 | $34.57 | $1,732.33 | $0.00 | $220.83 | $100.00 | $2,087.73 | $103,905.27 |
304 | 2047/04 | $35.15 | $1,731.75 | $0.00 | $220.83 | $100.00 | $2,087.73 | $103,870.13 |
305 | 2047/05 | $35.73 | $1,731.17 | $0.00 | $220.83 | $100.00 | $2,087.73 | $103,834.39 |
306 | 2047/06 | $36.33 | $1,730.57 | $0.00 | $220.83 | $100.00 | $2,087.73 | $103,798.06 |
307 | 2047/07 | $36.93 | $1,729.97 | $0.00 | $220.83 | $100.00 | $2,087.73 | $103,761.13 |
308 | 2047/08 | $37.55 | $1,729.35 | $0.00 | $220.83 | $100.00 | $2,087.73 | $103,723.58 |
309 | 2047/09 | $38.18 | $1,728.73 | $0.00 | $220.83 | $100.00 | $2,087.73 | $103,685.41 |
310 | 2047/10 | $38.81 | $1,728.09 | $0.00 | $220.83 | $100.00 | $2,087.73 | $103,646.60 |
311 | 2047/11 | $39.46 | $1,727.44 | $0.00 | $220.83 | $100.00 | $2,087.73 | $103,607.14 |
312 | 2047/12 | $40.12 | $1,726.79 | $0.00 | $220.83 | $100.00 | $2,087.73 | $103,567.02 |
313 | 2048/01 | $40.78 | $1,726.12 | $0.00 | $220.83 | $100.00 | $2,087.73 | $103,526.24 |
314 | 2048/02 | $41.46 | $1,725.44 | $0.00 | $220.83 | $100.00 | $2,087.73 | $103,484.77 |
315 | 2048/03 | $42.16 | $1,724.75 | $0.00 | $220.83 | $100.00 | $2,087.73 | $103,442.62 |
316 | 2048/04 | $42.86 | $1,724.04 | $0.00 | $220.83 | $100.00 | $2,087.73 | $103,399.76 |
317 | 2048/05 | $43.57 | $1,723.33 | $0.00 | $220.83 | $100.00 | $2,087.73 | $103,356.19 |
318 | 2048/06 | $44.30 | $1,722.60 | $0.00 | $220.83 | $100.00 | $2,087.73 | $103,311.89 |
319 | 2048/07 | $45.04 | $1,721.86 | $0.00 | $220.83 | $100.00 | $2,087.73 | $103,266.85 |
320 | 2048/08 | $45.79 | $1,721.11 | $0.00 | $220.83 | $100.00 | $2,087.73 | $103,221.06 |
321 | 2048/09 | $46.55 | $1,720.35 | $0.00 | $220.83 | $100.00 | $2,087.73 | $103,174.51 |
322 | 2048/10 | $47.33 | $1,719.58 | $0.00 | $220.83 | $100.00 | $2,087.73 | $103,127.19 |
323 | 2048/11 | $48.12 | $1,718.79 | $0.00 | $220.83 | $100.00 | $2,087.73 | $103,079.07 |
324 | 2048/12 | $48.92 | $1,717.98 | $0.00 | $220.83 | $100.00 | $2,087.73 | $103,030.16 |
325 | 2049/01 | $49.73 | $1,717.17 | $0.00 | $220.83 | $100.00 | $2,087.73 | $102,980.42 |
326 | 2049/02 | $50.56 | $1,716.34 | $0.00 | $220.83 | $100.00 | $2,087.73 | $102,929.86 |
327 | 2049/03 | $51.40 | $1,715.50 | $0.00 | $220.83 | $100.00 | $2,087.73 | $102,878.46 |
328 | 2049/04 | $52.26 | $1,714.64 | $0.00 | $220.83 | $100.00 | $2,087.73 | $102,826.20 |
329 | 2049/05 | $53.13 | $1,713.77 | $0.00 | $220.83 | $100.00 | $2,087.73 | $102,773.07 |
330 | 2049/06 | $54.02 | $1,712.88 | $0.00 | $220.83 | $100.00 | $2,087.73 | $102,719.05 |
331 | 2049/07 | $54.92 | $1,711.98 | $0.00 | $220.83 | $100.00 | $2,087.73 | $102,664.13 |
332 | 2049/08 | $55.83 | $1,711.07 | $0.00 | $220.83 | $100.00 | $2,087.73 | $102,608.30 |
333 | 2049/09 | $56.76 | $1,710.14 | $0.00 | $220.83 | $100.00 | $2,087.73 | $102,551.54 |
334 | 2049/10 | $57.71 | $1,709.19 | $0.00 | $220.83 | $100.00 | $2,087.73 | $102,493.83 |
335 | 2049/11 | $58.67 | $1,708.23 | $0.00 | $220.83 | $100.00 | $2,087.73 | $102,435.16 |
336 | 2049/12 | $59.65 | $1,707.25 | $0.00 | $220.83 | $100.00 | $2,087.73 | $102,375.51 |
337 | 2050/01 | $60.64 | $1,706.26 | $0.00 | $220.83 | $100.00 | $2,087.73 | $102,314.86 |
338 | 2050/02 | $61.65 | $1,705.25 | $0.00 | $220.83 | $100.00 | $2,087.73 | $102,253.21 |
339 | 2050/03 | $62.68 | $1,704.22 | $0.00 | $220.83 | $100.00 | $2,087.73 | $102,190.53 |
340 | 2050/04 | $63.73 | $1,703.18 | $0.00 | $220.83 | $100.00 | $2,087.73 | $102,126.80 |
341 | 2050/05 | $64.79 | $1,702.11 | $0.00 | $220.83 | $100.00 | $2,087.73 | $102,062.01 |
342 | 2050/06 | $65.87 | $1,701.03 | $0.00 | $220.83 | $100.00 | $2,087.73 | $101,996.15 |
343 | 2050/07 | $66.97 | $1,699.94 | $0.00 | $220.83 | $100.00 | $2,087.73 | $101,929.18 |
344 | 2050/08 | $68.08 | $1,698.82 | $0.00 | $220.83 | $100.00 | $2,087.73 | $101,861.10 |
345 | 2050/09 | $69.22 | $1,697.68 | $0.00 | $220.83 | $100.00 | $2,087.73 | $101,791.88 |
346 | 2050/10 | $70.37 | $1,696.53 | $0.00 | $220.83 | $100.00 | $2,087.73 | $101,721.51 |
347 | 2050/11 | $71.54 | $1,695.36 | $0.00 | $220.83 | $100.00 | $2,087.73 | $101,649.97 |
348 | 2050/12 | $72.74 | $1,694.17 | $0.00 | $220.83 | $100.00 | $2,087.73 | $101,577.23 |
349 | 2051/01 | $73.95 | $1,692.95 | $0.00 | $220.83 | $100.00 | $2,087.73 | $101,503.29 |
350 | 2051/02 | $75.18 | $1,691.72 | $0.00 | $220.83 | $100.00 | $2,087.73 | $101,428.11 |
351 | 2051/03 | $76.43 | $1,690.47 | $0.00 | $220.83 | $100.00 | $2,087.73 | $101,351.67 |
352 | 2051/04 | $77.71 | $1,689.19 | $0.00 | $220.83 | $100.00 | $2,087.73 | $101,273.97 |
353 | 2051/05 | $79.00 | $1,687.90 | $0.00 | $220.83 | $100.00 | $2,087.73 | $101,194.96 |
354 | 2051/06 | $80.32 | $1,686.58 | $0.00 | $220.83 | $100.00 | $2,087.73 | $101,114.65 |
355 | 2051/07 | $81.66 | $1,685.24 | $0.00 | $220.83 | $100.00 | $2,087.73 | $101,032.99 |
356 | 2051/08 | $83.02 | $1,683.88 | $0.00 | $220.83 | $100.00 | $2,087.73 | $100,949.97 |
357 | 2051/09 | $84.40 | $1,682.50 | $0.00 | $220.83 | $100.00 | $2,087.73 | $100,865.57 |
358 | 2051/10 | $85.81 | $1,681.09 | $0.00 | $220.83 | $100.00 | $2,087.73 | $100,779.76 |
359 | 2051/11 | $87.24 | $1,679.66 | $0.00 | $220.83 | $100.00 | $2,087.73 | $100,692.52 |
360 | 2051/12 | $88.69 | $1,678.21 | $0.00 | $220.83 | $100.00 | $2,087.73 | $100,603.83 |
361 | 2052/01 | $90.17 | $1,676.73 | $0.00 | $220.83 | $100.00 | $2,087.73 | $100,513.66 |
362 | 2052/02 | $91.67 | $1,675.23 | $0.00 | $220.83 | $100.00 | $2,087.73 | $100,421.98 |
363 | 2052/03 | $93.20 | $1,673.70 | $0.00 | $220.83 | $100.00 | $2,087.73 | $100,328.78 |
364 | 2052/04 | $94.76 | $1,672.15 | $0.00 | $220.83 | $100.00 | $2,087.73 | $100,234.03 |
365 | 2052/05 | $96.33 | $1,670.57 | $0.00 | $220.83 | $100.00 | $2,087.73 | $100,137.69 |
366 | 2052/06 | $97.94 | $1,668.96 | $0.00 | $220.83 | $100.00 | $2,087.73 | $100,039.75 |
367 | 2052/07 | $99.57 | $1,667.33 | $0.00 | $220.83 | $100.00 | $2,087.73 | $99,940.18 |
368 | 2052/08 | $101.23 | $1,665.67 | $0.00 | $220.83 | $100.00 | $2,087.73 | $99,838.95 |
369 | 2052/09 | $102.92 | $1,663.98 | $0.00 | $220.83 | $100.00 | $2,087.73 | $99,736.03 |
370 | 2052/10 | $104.63 | $1,662.27 | $0.00 | $220.83 | $100.00 | $2,087.73 | $99,631.39 |
371 | 2052/11 | $106.38 | $1,660.52 | $0.00 | $220.83 | $100.00 | $2,087.73 | $99,525.02 |
372 | 2052/12 | $108.15 | $1,658.75 | $0.00 | $220.83 | $100.00 | $2,087.73 | $99,416.86 |
373 | 2053/01 | $109.95 | $1,656.95 | $0.00 | $220.83 | $100.00 | $2,087.73 | $99,306.91 |
374 | 2053/02 | $111.79 | $1,655.12 | $0.00 | $220.83 | $100.00 | $2,087.73 | $99,195.12 |
375 | 2053/03 | $113.65 | $1,653.25 | $0.00 | $220.83 | $100.00 | $2,087.73 | $99,081.47 |
376 | 2053/04 | $115.54 | $1,651.36 | $0.00 | $220.83 | $100.00 | $2,087.73 | $98,965.93 |
377 | 2053/05 | $117.47 | $1,649.43 | $0.00 | $220.83 | $100.00 | $2,087.73 | $98,848.46 |
378 | 2053/06 | $119.43 | $1,647.47 | $0.00 | $220.83 | $100.00 | $2,087.73 | $98,729.03 |
379 | 2053/07 | $121.42 | $1,645.48 | $0.00 | $220.83 | $100.00 | $2,087.73 | $98,607.62 |
380 | 2053/08 | $123.44 | $1,643.46 | $0.00 | $220.83 | $100.00 | $2,087.73 | $98,484.18 |
381 | 2053/09 | $125.50 | $1,641.40 | $0.00 | $220.83 | $100.00 | $2,087.73 | $98,358.68 |
382 | 2053/10 | $127.59 | $1,639.31 | $0.00 | $220.83 | $100.00 | $2,087.73 | $98,231.09 |
383 | 2053/11 | $129.72 | $1,637.18 | $0.00 | $220.83 | $100.00 | $2,087.73 | $98,101.37 |
384 | 2053/12 | $131.88 | $1,635.02 | $0.00 | $220.83 | $100.00 | $2,087.73 | $97,969.49 |
385 | 2054/01 | $134.08 | $1,632.82 | $0.00 | $220.83 | $100.00 | $2,087.73 | $97,835.42 |
386 | 2054/02 | $136.31 | $1,630.59 | $0.00 | $220.83 | $100.00 | $2,087.73 | $97,699.10 |
387 | 2054/03 | $138.58 | $1,628.32 | $0.00 | $220.83 | $100.00 | $2,087.73 | $97,560.52 |
388 | 2054/04 | $140.89 | $1,626.01 | $0.00 | $220.83 | $100.00 | $2,087.73 | $97,419.63 |
389 | 2054/05 | $143.24 | $1,623.66 | $0.00 | $220.83 | $100.00 | $2,087.73 | $97,276.39 |
390 | 2054/06 | $145.63 | $1,621.27 | $0.00 | $220.83 | $100.00 | $2,087.73 | $97,130.76 |
391 | 2054/07 | $148.06 | $1,618.85 | $0.00 | $220.83 | $100.00 | $2,087.73 | $96,982.70 |
392 | 2054/08 | $150.52 | $1,616.38 | $0.00 | $220.83 | $100.00 | $2,087.73 | $96,832.18 |
393 | 2054/09 | $153.03 | $1,613.87 | $0.00 | $220.83 | $100.00 | $2,087.73 | $96,679.15 |
394 | 2054/10 | $155.58 | $1,611.32 | $0.00 | $220.83 | $100.00 | $2,087.73 | $96,523.57 |
395 | 2054/11 | $158.18 | $1,608.73 | $0.00 | $220.83 | $100.00 | $2,087.73 | $96,365.39 |
396 | 2054/12 | $160.81 | $1,606.09 | $0.00 | $220.83 | $100.00 | $2,087.73 | $96,204.58 |
397 | 2055/01 | $163.49 | $1,603.41 | $0.00 | $220.83 | $100.00 | $2,087.73 | $96,041.09 |
398 | 2055/02 | $166.22 | $1,600.68 | $0.00 | $220.83 | $100.00 | $2,087.73 | $95,874.87 |
399 | 2055/03 | $168.99 | $1,597.91 | $0.00 | $220.83 | $100.00 | $2,087.73 | $95,705.88 |
400 | 2055/04 | $171.80 | $1,595.10 | $0.00 | $220.83 | $100.00 | $2,087.73 | $95,534.08 |
401 | 2055/05 | $174.67 | $1,592.23 | $0.00 | $220.83 | $100.00 | $2,087.73 | $95,359.41 |
402 | 2055/06 | $177.58 | $1,589.32 | $0.00 | $220.83 | $100.00 | $2,087.73 | $95,181.83 |
403 | 2055/07 | $180.54 | $1,586.36 | $0.00 | $220.83 | $100.00 | $2,087.73 | $95,001.30 |
404 | 2055/08 | $183.55 | $1,583.35 | $0.00 | $220.83 | $100.00 | $2,087.73 | $94,817.75 |
405 | 2055/09 | $186.61 | $1,580.30 | $0.00 | $220.83 | $100.00 | $2,087.73 | $94,631.14 |
406 | 2055/10 | $189.72 | $1,577.19 | $0.00 | $220.83 | $100.00 | $2,087.73 | $94,441.43 |
407 | 2055/11 | $192.88 | $1,574.02 | $0.00 | $220.83 | $100.00 | $2,087.73 | $94,248.55 |
408 | 2055/12 | $196.09 | $1,570.81 | $0.00 | $220.83 | $100.00 | $2,087.73 | $94,052.46 |
409 | 2056/01 | $199.36 | $1,567.54 | $0.00 | $220.83 | $100.00 | $2,087.73 | $93,853.10 |
410 | 2056/02 | $202.68 | $1,564.22 | $0.00 | $220.83 | $100.00 | $2,087.73 | $93,650.42 |
411 | 2056/03 | $206.06 | $1,560.84 | $0.00 | $220.83 | $100.00 | $2,087.73 | $93,444.35 |
412 | 2056/04 | $209.50 | $1,557.41 | $0.00 | $220.83 | $100.00 | $2,087.73 | $93,234.86 |
413 | 2056/05 | $212.99 | $1,553.91 | $0.00 | $220.83 | $100.00 | $2,087.73 | $93,021.87 |
414 | 2056/06 | $216.54 | $1,550.36 | $0.00 | $220.83 | $100.00 | $2,087.73 | $92,805.33 |
415 | 2056/07 | $220.15 | $1,546.76 | $0.00 | $220.83 | $100.00 | $2,087.73 | $92,585.19 |
416 | 2056/08 | $223.82 | $1,543.09 | $0.00 | $220.83 | $100.00 | $2,087.73 | $92,361.37 |
417 | 2056/09 | $227.55 | $1,539.36 | $0.00 | $220.83 | $100.00 | $2,087.73 | $92,133.83 |
418 | 2056/10 | $231.34 | $1,535.56 | $0.00 | $220.83 | $100.00 | $2,087.73 | $91,902.49 |
419 | 2056/11 | $235.19 | $1,531.71 | $0.00 | $220.83 | $100.00 | $2,087.73 | $91,667.30 |
420 | 2056/12 | $239.11 | $1,527.79 | $0.00 | $220.83 | $100.00 | $2,087.73 | $91,428.18 |
421 | 2057/01 | $243.10 | $1,523.80 | $0.00 | $220.83 | $100.00 | $2,087.73 | $91,185.09 |
422 | 2057/02 | $247.15 | $1,519.75 | $0.00 | $220.83 | $100.00 | $2,087.73 | $90,937.94 |
423 | 2057/03 | $251.27 | $1,515.63 | $0.00 | $220.83 | $100.00 | $2,087.73 | $90,686.67 |
424 | 2057/04 | $255.46 | $1,511.44 | $0.00 | $220.83 | $100.00 | $2,087.73 | $90,431.21 |
425 | 2057/05 | $259.71 | $1,507.19 | $0.00 | $220.83 | $100.00 | $2,087.73 | $90,171.49 |
426 | 2057/06 | $264.04 | $1,502.86 | $0.00 | $220.83 | $100.00 | $2,087.73 | $89,907.45 |
427 | 2057/07 | $268.44 | $1,498.46 | $0.00 | $220.83 | $100.00 | $2,087.73 | $89,639.01 |
428 | 2057/08 | $272.92 | $1,493.98 | $0.00 | $220.83 | $100.00 | $2,087.73 | $89,366.09 |
429 | 2057/09 | $277.47 | $1,489.43 | $0.00 | $220.83 | $100.00 | $2,087.73 | $89,088.62 |
430 | 2057/10 | $282.09 | $1,484.81 | $0.00 | $220.83 | $100.00 | $2,087.73 | $88,806.53 |
431 | 2057/11 | $286.79 | $1,480.11 | $0.00 | $220.83 | $100.00 | $2,087.73 | $88,519.74 |
432 | 2057/12 | $291.57 | $1,475.33 | $0.00 | $220.83 | $100.00 | $2,087.73 | $88,228.17 |
433 | 2058/01 | $296.43 | $1,470.47 | $0.00 | $220.83 | $100.00 | $2,087.73 | $87,931.73 |
434 | 2058/02 | $301.37 | $1,465.53 | $0.00 | $220.83 | $100.00 | $2,087.73 | $87,630.36 |
435 | 2058/03 | $306.40 | $1,460.51 | $0.00 | $220.83 | $100.00 | $2,087.73 | $87,323.97 |
436 | 2058/04 | $311.50 | $1,455.40 | $0.00 | $220.83 | $100.00 | $2,087.73 | $87,012.46 |
437 | 2058/05 | $316.69 | $1,450.21 | $0.00 | $220.83 | $100.00 | $2,087.73 | $86,695.77 |
438 | 2058/06 | $321.97 | $1,444.93 | $0.00 | $220.83 | $100.00 | $2,087.73 | $86,373.80 |
439 | 2058/07 | $327.34 | $1,439.56 | $0.00 | $220.83 | $100.00 | $2,087.73 | $86,046.46 |
440 | 2058/08 | $332.79 | $1,434.11 | $0.00 | $220.83 | $100.00 | $2,087.73 | $85,713.67 |
441 | 2058/09 | $338.34 | $1,428.56 | $0.00 | $220.83 | $100.00 | $2,087.73 | $85,375.33 |
442 | 2058/10 | $343.98 | $1,422.92 | $0.00 | $220.83 | $100.00 | $2,087.73 | $85,031.35 |
443 | 2058/11 | $349.71 | $1,417.19 | $0.00 | $220.83 | $100.00 | $2,087.73 | $84,681.63 |
444 | 2058/12 | $355.54 | $1,411.36 | $0.00 | $220.83 | $100.00 | $2,087.73 | $84,326.09 |
445 | 2059/01 | $361.47 | $1,405.43 | $0.00 | $220.83 | $100.00 | $2,087.73 | $83,964.63 |
446 | 2059/02 | $367.49 | $1,399.41 | $0.00 | $220.83 | $100.00 | $2,087.73 | $83,597.13 |
447 | 2059/03 | $373.62 | $1,393.29 | $0.00 | $220.83 | $100.00 | $2,087.73 | $83,223.52 |
448 | 2059/04 | $379.84 | $1,387.06 | $0.00 | $220.83 | $100.00 | $2,087.73 | $82,843.68 |
449 | 2059/05 | $386.17 | $1,380.73 | $0.00 | $220.83 | $100.00 | $2,087.73 | $82,457.50 |
450 | 2059/06 | $392.61 | $1,374.29 | $0.00 | $220.83 | $100.00 | $2,087.73 | $82,064.89 |
451 | 2059/07 | $399.15 | $1,367.75 | $0.00 | $220.83 | $100.00 | $2,087.73 | $81,665.74 |
452 | 2059/08 | $405.81 | $1,361.10 | $0.00 | $220.83 | $100.00 | $2,087.73 | $81,259.93 |
453 | 2059/09 | $412.57 | $1,354.33 | $0.00 | $220.83 | $100.00 | $2,087.73 | $80,847.36 |
454 | 2059/10 | $419.45 | $1,347.46 | $0.00 | $220.83 | $100.00 | $2,087.73 | $80,427.92 |
455 | 2059/11 | $426.44 | $1,340.47 | $0.00 | $220.83 | $100.00 | $2,087.73 | $80,001.48 |
456 | 2059/12 | $433.54 | $1,333.36 | $0.00 | $220.83 | $100.00 | $2,087.73 | $79,567.94 |
457 | 2060/01 | $440.77 | $1,326.13 | $0.00 | $220.83 | $100.00 | $2,087.73 | $79,127.17 |
458 | 2060/02 | $448.12 | $1,318.79 | $0.00 | $220.83 | $100.00 | $2,087.73 | $78,679.05 |
459 | 2060/03 | $455.58 | $1,311.32 | $0.00 | $220.83 | $100.00 | $2,087.73 | $78,223.47 |
460 | 2060/04 | $463.18 | $1,303.72 | $0.00 | $220.83 | $100.00 | $2,087.73 | $77,760.29 |
461 | 2060/05 | $470.90 | $1,296.00 | $0.00 | $220.83 | $100.00 | $2,087.73 | $77,289.40 |
462 | 2060/06 | $478.74 | $1,288.16 | $0.00 | $220.83 | $100.00 | $2,087.73 | $76,810.65 |
463 | 2060/07 | $486.72 | $1,280.18 | $0.00 | $220.83 | $100.00 | $2,087.73 | $76,323.93 |
464 | 2060/08 | $494.84 | $1,272.07 | $0.00 | $220.83 | $100.00 | $2,087.73 | $75,829.09 |
465 | 2060/09 | $503.08 | $1,263.82 | $0.00 | $220.83 | $100.00 | $2,087.73 | $75,326.01 |
466 | 2060/10 | $511.47 | $1,255.43 | $0.00 | $220.83 | $100.00 | $2,087.73 | $74,814.54 |
467 | 2060/11 | $519.99 | $1,246.91 | $0.00 | $220.83 | $100.00 | $2,087.73 | $74,294.55 |
468 | 2060/12 | $528.66 | $1,238.24 | $0.00 | $220.83 | $100.00 | $2,087.73 | $73,765.89 |
469 | 2061/01 | $537.47 | $1,229.43 | $0.00 | $220.83 | $100.00 | $2,087.73 | $73,228.42 |
470 | 2061/02 | $546.43 | $1,220.47 | $0.00 | $220.83 | $100.00 | $2,087.73 | $72,681.99 |
471 | 2061/03 | $555.53 | $1,211.37 | $0.00 | $220.83 | $100.00 | $2,087.73 | $72,126.46 |
472 | 2061/04 | $564.79 | $1,202.11 | $0.00 | $220.83 | $100.00 | $2,087.73 | $71,561.66 |
473 | 2061/05 | $574.21 | $1,192.69 | $0.00 | $220.83 | $100.00 | $2,087.73 | $70,987.46 |
474 | 2061/06 | $583.78 | $1,183.12 | $0.00 | $220.83 | $100.00 | $2,087.73 | $70,403.68 |
475 | 2061/07 | $593.51 | $1,173.39 | $0.00 | $220.83 | $100.00 | $2,087.73 | $69,810.17 |
476 | 2061/08 | $603.40 | $1,163.50 | $0.00 | $220.83 | $100.00 | $2,087.73 | $69,206.77 |
477 | 2061/09 | $613.46 | $1,153.45 | $0.00 | $220.83 | $100.00 | $2,087.73 | $68,593.32 |
478 | 2061/10 | $623.68 | $1,143.22 | $0.00 | $220.83 | $100.00 | $2,087.73 | $67,969.64 |
479 | 2061/11 | $634.07 | $1,132.83 | $0.00 | $220.83 | $100.00 | $2,087.73 | $67,335.56 |
480 | 2061/12 | $644.64 | $1,122.26 | $0.00 | $220.83 | $100.00 | $2,087.73 | $66,690.92 |
481 | 2062/01 | $655.39 | $1,111.52 | $0.00 | $220.83 | $100.00 | $2,087.73 | $66,035.53 |
482 | 2062/02 | $666.31 | $1,100.59 | $0.00 | $220.83 | $100.00 | $2,087.73 | $65,369.23 |
483 | 2062/03 | $677.41 | $1,089.49 | $0.00 | $220.83 | $100.00 | $2,087.73 | $64,691.81 |
484 | 2062/04 | $688.70 | $1,078.20 | $0.00 | $220.83 | $100.00 | $2,087.73 | $64,003.11 |
485 | 2062/05 | $700.18 | $1,066.72 | $0.00 | $220.83 | $100.00 | $2,087.73 | $63,302.92 |
486 | 2062/06 | $711.85 | $1,055.05 | $0.00 | $220.83 | $100.00 | $2,087.73 | $62,591.07 |
487 | 2062/07 | $723.72 | $1,043.18 | $0.00 | $220.83 | $100.00 | $2,087.73 | $61,867.35 |
488 | 2062/08 | $735.78 | $1,031.12 | $0.00 | $220.83 | $100.00 | $2,087.73 | $61,131.57 |
489 | 2062/09 | $748.04 | $1,018.86 | $0.00 | $220.83 | $100.00 | $2,087.73 | $60,383.53 |
490 | 2062/10 | $760.51 | $1,006.39 | $0.00 | $220.83 | $100.00 | $2,087.73 | $59,623.02 |
491 | 2062/11 | $773.18 | $993.72 | $0.00 | $220.83 | $100.00 | $2,087.73 | $58,849.84 |
492 | 2062/12 | $786.07 | $980.83 | $0.00 | $220.83 | $100.00 | $2,087.73 | $58,063.77 |
493 | 2063/01 | $799.17 | $967.73 | $0.00 | $220.83 | $100.00 | $2,087.73 | $57,264.60 |
494 | 2063/02 | $812.49 | $954.41 | $0.00 | $220.83 | $100.00 | $2,087.73 | $56,452.10 |
495 | 2063/03 | $826.03 | $940.87 | $0.00 | $220.83 | $100.00 | $2,087.73 | $55,626.07 |
496 | 2063/04 | $839.80 | $927.10 | $0.00 | $220.83 | $100.00 | $2,087.73 | $54,786.27 |
497 | 2063/05 | $853.80 | $913.10 | $0.00 | $220.83 | $100.00 | $2,087.73 | $53,932.47 |
498 | 2063/06 | $868.03 | $898.87 | $0.00 | $220.83 | $100.00 | $2,087.73 | $53,064.45 |
499 | 2063/07 | $882.49 | $884.41 | $0.00 | $220.83 | $100.00 | $2,087.73 | $52,181.95 |
500 | 2063/08 | $897.20 | $869.70 | $0.00 | $220.83 | $100.00 | $2,087.73 | $51,284.75 |
501 | 2063/09 | $912.16 | $854.75 | $0.00 | $220.83 | $100.00 | $2,087.73 | $50,372.60 |
502 | 2063/10 | $927.36 | $839.54 | $0.00 | $220.83 | $100.00 | $2,087.73 | $49,445.24 |
503 | 2063/11 | $942.81 | $824.09 | $0.00 | $220.83 | $100.00 | $2,087.73 | $48,502.42 |
504 | 2063/12 | $958.53 | $808.37 | $0.00 | $220.83 | $100.00 | $2,087.73 | $47,543.90 |
505 | 2064/01 | $974.50 | $792.40 | $0.00 | $220.83 | $100.00 | $2,087.73 | $46,569.39 |
506 | 2064/02 | $990.74 | $776.16 | $0.00 | $220.83 | $100.00 | $2,087.73 | $45,578.65 |
507 | 2064/03 | $1,007.26 | $759.64 | $0.00 | $220.83 | $100.00 | $2,087.73 | $44,571.39 |
508 | 2064/04 | $1,024.05 | $742.86 | $0.00 | $220.83 | $100.00 | $2,087.73 | $43,547.34 |
509 | 2064/05 | $1,041.11 | $725.79 | $0.00 | $220.83 | $100.00 | $2,087.73 | $42,506.23 |
510 | 2064/06 | $1,058.46 | $708.44 | $0.00 | $220.83 | $100.00 | $2,087.73 | $41,447.77 |
511 | 2064/07 | $1,076.11 | $690.80 | $0.00 | $220.83 | $100.00 | $2,087.73 | $40,371.66 |
512 | 2064/08 | $1,094.04 | $672.86 | $0.00 | $220.83 | $100.00 | $2,087.73 | $39,277.62 |
513 | 2064/09 | $1,112.27 | $654.63 | $0.00 | $220.83 | $100.00 | $2,087.73 | $38,165.35 |
514 | 2064/10 | $1,130.81 | $636.09 | $0.00 | $220.83 | $100.00 | $2,087.73 | $37,034.54 |
515 | 2064/11 | $1,149.66 | $617.24 | $0.00 | $220.83 | $100.00 | $2,087.73 | $35,884.88 |
516 | 2064/12 | $1,168.82 | $598.08 | $0.00 | $220.83 | $100.00 | $2,087.73 | $34,716.06 |
517 | 2065/01 | $1,188.30 | $578.60 | $0.00 | $220.83 | $100.00 | $2,087.73 | $33,527.75 |
518 | 2065/02 | $1,208.11 | $558.80 | $0.00 | $220.83 | $100.00 | $2,087.73 | $32,319.65 |
519 | 2065/03 | $1,228.24 | $538.66 | $0.00 | $220.83 | $100.00 | $2,087.73 | $31,091.41 |
520 | 2065/04 | $1,248.71 | $518.19 | $0.00 | $220.83 | $100.00 | $2,087.73 | $29,842.70 |
521 | 2065/05 | $1,269.52 | $497.38 | $0.00 | $220.83 | $100.00 | $2,087.73 | $28,573.17 |
522 | 2065/06 | $1,290.68 | $476.22 | $0.00 | $220.83 | $100.00 | $2,087.73 | $27,282.49 |
523 | 2065/07 | $1,312.19 | $454.71 | $0.00 | $220.83 | $100.00 | $2,087.73 | $25,970.30 |
524 | 2065/08 | $1,334.06 | $432.84 | $0.00 | $220.83 | $100.00 | $2,087.73 | $24,636.24 |
525 | 2065/09 | $1,356.30 | $410.60 | $0.00 | $220.83 | $100.00 | $2,087.73 | $23,279.94 |
526 | 2065/10 | $1,378.90 | $388.00 | $0.00 | $220.83 | $100.00 | $2,087.73 | $21,901.04 |
527 | 2065/11 | $1,401.88 | $365.02 | $0.00 | $220.83 | $100.00 | $2,087.73 | $20,499.15 |
528 | 2065/12 | $1,425.25 | $341.65 | $0.00 | $220.83 | $100.00 | $2,087.73 | $19,073.90 |
529 | 2066/01 | $1,449.00 | $317.90 | $0.00 | $220.83 | $100.00 | $2,087.73 | $17,624.90 |
530 | 2066/02 | $1,473.15 | $293.75 | $0.00 | $220.83 | $100.00 | $2,087.73 | $16,151.75 |
531 | 2066/03 | $1,497.71 | $269.20 | $0.00 | $220.83 | $100.00 | $2,087.73 | $14,654.04 |
532 | 2066/04 | $1,522.67 | $244.23 | $0.00 | $220.83 | $100.00 | $2,087.73 | $13,131.37 |
533 | 2066/05 | $1,548.05 | $218.86 | $0.00 | $220.83 | $100.00 | $2,087.73 | $11,583.33 |
534 | 2066/06 | $1,573.85 | $193.06 | $0.00 | $220.83 | $100.00 | $2,087.73 | $10,009.48 |
535 | 2066/07 | $1,600.08 | $166.82 | $0.00 | $220.83 | $100.00 | $2,087.73 | $8,409.40 |
536 | 2066/08 | $1,626.74 | $140.16 | $0.00 | $220.83 | $100.00 | $2,087.73 | $6,782.66 |
537 | 2066/09 | $1,653.86 | $113.04 | $0.00 | $220.83 | $100.00 | $2,087.73 | $5,128.80 |
538 | 2066/10 | $1,681.42 | $85.48 | $0.00 | $220.83 | $100.00 | $2,087.73 | $3,447.38 |
539 | 2066/11 | $1,709.45 | $57.46 | $0.00 | $220.83 | $100.00 | $2,087.73 | $1,737.94 |
540 | 2066/12 | $1,737.94 | $28.97 | $0.00 | $220.83 | $100.00 | $2,087.73 | $0.00 |
Totals | $106,000.00 | $848,126.81 | $0.00 | $119,250.00 | $54,000.00 | $1,127,376.81 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.