Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 35-year mortgage of $551.00 at 4% interest rate for a $10,551.00 home, you need to have a monthly payment of $44,014.94. You will make a total of 420 payments and you will pay off your mortgage on 2054/05. Consult with a Mortgage Specialist
You can save $80.37 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $2.13 | 4% | 600 months | $11,275.15 | $724.15 |
50 years | Bi-Weekly | $1.07 | 4% | 512 months | $11,148.52 | $597.52 |
45 years | Monthly | $2.20 | 4% | 540 months | $11,188.92 | $637.92 |
45 years | Bi-Weekly | $1.10 | 4% | 461 months | $11,078.30 | $527.30 |
40 years | Monthly | $2.30 | 4% | 480 months | $11,105.36 | $554.36 |
40 years | Bi-Weekly | $1.15 | 4% | 409 months | $11,010.19 | $459.19 |
35 years | Monthly | $2.44 | 4% | 420 months | $11,024.67 | $473.67 |
35 years | Bi-Weekly | $1.22 | 4% | 358 months | $10,944.30 | $393.30 |
30 years | Monthly | $2.63 | 4% | 360 months | $10,947.00 | $396.00 |
30 years | Bi-Weekly | $1.32 | 4% | 307 months | $10,880.73 | $329.73 |
25 years | Monthly | $2.91 | 4% | 300 months | $10,872.51 | $321.51 |
25 years | Bi-Weekly | $1.46 | 4% | 256 months | $10,819.55 | $268.55 |
20 years | Monthly | $3.34 | 4% | 240 months | $10,801.35 | $250.35 |
20 years | Bi-Weekly | $1.67 | 4% | 205 months | $10,760.85 | $209.85 |
15 years | Monthly | $4.08 | 4% | 180 months | $10,733.62 | $182.62 |
15 years | Bi-Weekly | $2.04 | 4% | 154 months | $10,704.69 | $153.69 |
10 years | Monthly | $5.58 | 4% | 120 months | $10,669.43 | $118.43 |
10 years | Bi-Weekly | $2.79 | 4% | 103 months | $10,651.13 | $100.13 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2019/06 | $0.60 | $1.84 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $550.40 |
2 | 2019/07 | $0.61 | $1.83 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $549.79 |
3 | 2019/08 | $0.61 | $1.83 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $549.18 |
4 | 2019/09 | $0.61 | $1.83 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $548.58 |
5 | 2019/10 | $0.61 | $1.83 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $547.96 |
6 | 2019/11 | $0.61 | $1.83 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $547.35 |
7 | 2019/12 | $0.62 | $1.82 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $546.74 |
8 | 2020/01 | $0.62 | $1.82 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $546.12 |
9 | 2020/02 | $0.62 | $1.82 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $545.50 |
10 | 2020/03 | $0.62 | $1.82 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $544.88 |
11 | 2020/04 | $0.62 | $1.82 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $544.26 |
12 | 2020/05 | $0.63 | $1.81 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $543.63 |
13 | 2020/06 | $0.63 | $1.81 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $543.00 |
14 | 2020/07 | $0.63 | $1.81 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $542.37 |
15 | 2020/08 | $0.63 | $1.81 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $541.74 |
16 | 2020/09 | $0.63 | $1.81 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $541.11 |
17 | 2020/10 | $0.64 | $1.80 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $540.47 |
18 | 2020/11 | $0.64 | $1.80 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $539.83 |
19 | 2020/12 | $0.64 | $1.80 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $539.19 |
20 | 2021/01 | $0.64 | $1.80 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $538.55 |
21 | 2021/02 | $0.64 | $1.80 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $537.91 |
22 | 2021/03 | $0.65 | $1.79 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $537.26 |
23 | 2021/04 | $0.65 | $1.79 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $536.61 |
24 | 2021/05 | $0.65 | $1.79 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $535.96 |
25 | 2021/06 | $0.65 | $1.79 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $535.31 |
26 | 2021/07 | $0.66 | $1.78 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $534.65 |
27 | 2021/08 | $0.66 | $1.78 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $533.99 |
28 | 2021/09 | $0.66 | $1.78 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $533.33 |
29 | 2021/10 | $0.66 | $1.78 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $532.67 |
30 | 2021/11 | $0.66 | $1.78 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $532.01 |
31 | 2021/12 | $0.67 | $1.77 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $531.34 |
32 | 2022/01 | $0.67 | $1.77 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $530.67 |
33 | 2022/02 | $0.67 | $1.77 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $530.00 |
34 | 2022/03 | $0.67 | $1.77 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $529.33 |
35 | 2022/04 | $0.68 | $1.76 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $528.65 |
36 | 2022/05 | $0.68 | $1.76 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $527.98 |
37 | 2022/06 | $0.68 | $1.76 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $527.30 |
38 | 2022/07 | $0.68 | $1.76 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $526.61 |
39 | 2022/08 | $0.68 | $1.76 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $525.93 |
40 | 2022/09 | $0.69 | $1.75 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $525.24 |
41 | 2022/10 | $0.69 | $1.75 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $524.55 |
42 | 2022/11 | $0.69 | $1.75 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $523.86 |
43 | 2022/12 | $0.69 | $1.75 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $523.17 |
44 | 2023/01 | $0.70 | $1.74 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $522.47 |
45 | 2023/02 | $0.70 | $1.74 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $521.78 |
46 | 2023/03 | $0.70 | $1.74 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $521.08 |
47 | 2023/04 | $0.70 | $1.74 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $520.37 |
48 | 2023/05 | $0.71 | $1.73 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $519.67 |
49 | 2023/06 | $0.71 | $1.73 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $518.96 |
50 | 2023/07 | $0.71 | $1.73 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $518.25 |
51 | 2023/08 | $0.71 | $1.73 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $517.54 |
52 | 2023/09 | $0.71 | $1.73 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $516.82 |
53 | 2023/10 | $0.72 | $1.72 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $516.11 |
54 | 2023/11 | $0.72 | $1.72 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $515.39 |
55 | 2023/12 | $0.72 | $1.72 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $514.67 |
56 | 2024/01 | $0.72 | $1.72 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $513.94 |
57 | 2024/02 | $0.73 | $1.71 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $513.21 |
58 | 2024/03 | $0.73 | $1.71 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $512.49 |
59 | 2024/04 | $0.73 | $1.71 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $511.75 |
60 | 2024/05 | $0.73 | $1.71 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $511.02 |
61 | 2024/06 | $0.74 | $1.70 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $510.28 |
62 | 2024/07 | $0.74 | $1.70 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $509.55 |
63 | 2024/08 | $0.74 | $1.70 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $508.80 |
64 | 2024/09 | $0.74 | $1.70 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $508.06 |
65 | 2024/10 | $0.75 | $1.69 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $507.31 |
66 | 2024/11 | $0.75 | $1.69 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $506.57 |
67 | 2024/12 | $0.75 | $1.69 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $505.81 |
68 | 2025/01 | $0.75 | $1.69 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $505.06 |
69 | 2025/02 | $0.76 | $1.68 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $504.30 |
70 | 2025/03 | $0.76 | $1.68 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $503.55 |
71 | 2025/04 | $0.76 | $1.68 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $502.78 |
72 | 2025/05 | $0.76 | $1.68 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $502.02 |
73 | 2025/06 | $0.77 | $1.67 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $501.25 |
74 | 2025/07 | $0.77 | $1.67 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $500.49 |
75 | 2025/08 | $0.77 | $1.67 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $499.71 |
76 | 2025/09 | $0.77 | $1.67 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $498.94 |
77 | 2025/10 | $0.78 | $1.66 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $498.16 |
78 | 2025/11 | $0.78 | $1.66 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $497.38 |
79 | 2025/12 | $0.78 | $1.66 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $496.60 |
80 | 2026/01 | $0.78 | $1.66 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $495.82 |
81 | 2026/02 | $0.79 | $1.65 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $495.03 |
82 | 2026/03 | $0.79 | $1.65 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $494.24 |
83 | 2026/04 | $0.79 | $1.65 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $493.45 |
84 | 2026/05 | $0.79 | $1.64 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $492.66 |
85 | 2026/06 | $0.80 | $1.64 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $491.86 |
86 | 2026/07 | $0.80 | $1.64 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $491.06 |
87 | 2026/08 | $0.80 | $1.64 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $490.25 |
88 | 2026/09 | $0.81 | $1.63 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $489.45 |
89 | 2026/10 | $0.81 | $1.63 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $488.64 |
90 | 2026/11 | $0.81 | $1.63 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $487.83 |
91 | 2026/12 | $0.81 | $1.63 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $487.02 |
92 | 2027/01 | $0.82 | $1.62 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $486.20 |
93 | 2027/02 | $0.82 | $1.62 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $485.38 |
94 | 2027/03 | $0.82 | $1.62 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $484.56 |
95 | 2027/04 | $0.82 | $1.62 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $483.73 |
96 | 2027/05 | $0.83 | $1.61 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $482.91 |
97 | 2027/06 | $0.83 | $1.61 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $482.08 |
98 | 2027/07 | $0.83 | $1.61 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $481.24 |
99 | 2027/08 | $0.84 | $1.60 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $480.41 |
100 | 2027/09 | $0.84 | $1.60 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $479.57 |
101 | 2027/10 | $0.84 | $1.60 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $478.73 |
102 | 2027/11 | $0.84 | $1.60 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $477.89 |
103 | 2027/12 | $0.85 | $1.59 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $477.04 |
104 | 2028/01 | $0.85 | $1.59 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $476.19 |
105 | 2028/02 | $0.85 | $1.59 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $475.34 |
106 | 2028/03 | $0.86 | $1.58 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $474.48 |
107 | 2028/04 | $0.86 | $1.58 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $473.62 |
108 | 2028/05 | $0.86 | $1.58 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $472.76 |
109 | 2028/06 | $0.86 | $1.58 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $471.90 |
110 | 2028/07 | $0.87 | $1.57 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $471.03 |
111 | 2028/08 | $0.87 | $1.57 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $470.16 |
112 | 2028/09 | $0.87 | $1.57 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $469.29 |
113 | 2028/10 | $0.88 | $1.56 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $468.42 |
114 | 2028/11 | $0.88 | $1.56 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $467.54 |
115 | 2028/12 | $0.88 | $1.56 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $466.66 |
116 | 2029/01 | $0.88 | $1.56 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $465.77 |
117 | 2029/02 | $0.89 | $1.55 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $464.88 |
118 | 2029/03 | $0.89 | $1.55 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $463.99 |
119 | 2029/04 | $0.89 | $1.55 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $463.10 |
120 | 2029/05 | $0.90 | $1.54 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $462.21 |
121 | 2029/06 | $0.90 | $1.54 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $461.31 |
122 | 2029/07 | $0.90 | $1.54 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $460.40 |
123 | 2029/08 | $0.91 | $1.53 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $459.50 |
124 | 2029/09 | $0.91 | $1.53 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $458.59 |
125 | 2029/10 | $0.91 | $1.53 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $457.68 |
126 | 2029/11 | $0.91 | $1.53 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $456.77 |
127 | 2029/12 | $0.92 | $1.52 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $455.85 |
128 | 2030/01 | $0.92 | $1.52 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $454.93 |
129 | 2030/02 | $0.92 | $1.52 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $454.01 |
130 | 2030/03 | $0.93 | $1.51 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $453.08 |
131 | 2030/04 | $0.93 | $1.51 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $452.15 |
132 | 2030/05 | $0.93 | $1.51 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $451.22 |
133 | 2030/06 | $0.94 | $1.50 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $450.28 |
134 | 2030/07 | $0.94 | $1.50 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $449.34 |
135 | 2030/08 | $0.94 | $1.50 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $448.40 |
136 | 2030/09 | $0.95 | $1.49 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $447.46 |
137 | 2030/10 | $0.95 | $1.49 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $446.51 |
138 | 2030/11 | $0.95 | $1.49 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $445.56 |
139 | 2030/12 | $0.95 | $1.49 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $444.60 |
140 | 2031/01 | $0.96 | $1.48 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $443.64 |
141 | 2031/02 | $0.96 | $1.48 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $442.68 |
142 | 2031/03 | $0.96 | $1.48 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $441.72 |
143 | 2031/04 | $0.97 | $1.47 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $440.75 |
144 | 2031/05 | $0.97 | $1.47 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $439.78 |
145 | 2031/06 | $0.97 | $1.47 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $438.81 |
146 | 2031/07 | $0.98 | $1.46 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $437.83 |
147 | 2031/08 | $0.98 | $1.46 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $436.85 |
148 | 2031/09 | $0.98 | $1.46 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $435.87 |
149 | 2031/10 | $0.99 | $1.45 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $434.88 |
150 | 2031/11 | $0.99 | $1.45 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $433.89 |
151 | 2031/12 | $0.99 | $1.45 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $432.90 |
152 | 2032/01 | $1.00 | $1.44 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $431.90 |
153 | 2032/02 | $1.00 | $1.44 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $430.90 |
154 | 2032/03 | $1.00 | $1.44 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $429.90 |
155 | 2032/04 | $1.01 | $1.43 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $428.89 |
156 | 2032/05 | $1.01 | $1.43 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $427.88 |
157 | 2032/06 | $1.01 | $1.43 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $426.87 |
158 | 2032/07 | $1.02 | $1.42 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $425.85 |
159 | 2032/08 | $1.02 | $1.42 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $424.83 |
160 | 2032/09 | $1.02 | $1.42 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $423.81 |
161 | 2032/10 | $1.03 | $1.41 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $422.78 |
162 | 2032/11 | $1.03 | $1.41 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $421.75 |
163 | 2032/12 | $1.03 | $1.41 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $420.71 |
164 | 2033/01 | $1.04 | $1.40 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $419.68 |
165 | 2033/02 | $1.04 | $1.40 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $418.64 |
166 | 2033/03 | $1.04 | $1.40 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $417.59 |
167 | 2033/04 | $1.05 | $1.39 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $416.54 |
168 | 2033/05 | $1.05 | $1.39 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $415.49 |
169 | 2033/06 | $1.05 | $1.38 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $414.44 |
170 | 2033/07 | $1.06 | $1.38 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $413.38 |
171 | 2033/08 | $1.06 | $1.38 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $412.32 |
172 | 2033/09 | $1.07 | $1.37 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $411.25 |
173 | 2033/10 | $1.07 | $1.37 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $410.18 |
174 | 2033/11 | $1.07 | $1.37 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $409.11 |
175 | 2033/12 | $1.08 | $1.36 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $408.04 |
176 | 2034/01 | $1.08 | $1.36 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $406.96 |
177 | 2034/02 | $1.08 | $1.36 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $405.87 |
178 | 2034/03 | $1.09 | $1.35 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $404.79 |
179 | 2034/04 | $1.09 | $1.35 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $403.70 |
180 | 2034/05 | $1.09 | $1.35 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $402.60 |
181 | 2034/06 | $1.10 | $1.34 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $401.50 |
182 | 2034/07 | $1.10 | $1.34 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $400.40 |
183 | 2034/08 | $1.11 | $1.33 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $399.30 |
184 | 2034/09 | $1.11 | $1.33 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $398.19 |
185 | 2034/10 | $1.11 | $1.33 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $397.08 |
186 | 2034/11 | $1.12 | $1.32 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $395.96 |
187 | 2034/12 | $1.12 | $1.32 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $394.84 |
188 | 2035/01 | $1.12 | $1.32 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $393.72 |
189 | 2035/02 | $1.13 | $1.31 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $392.59 |
190 | 2035/03 | $1.13 | $1.31 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $391.46 |
191 | 2035/04 | $1.13 | $1.30 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $390.32 |
192 | 2035/05 | $1.14 | $1.30 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $389.19 |
193 | 2035/06 | $1.14 | $1.30 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $388.04 |
194 | 2035/07 | $1.15 | $1.29 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $386.90 |
195 | 2035/08 | $1.15 | $1.29 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $385.75 |
196 | 2035/09 | $1.15 | $1.29 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $384.59 |
197 | 2035/10 | $1.16 | $1.28 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $383.44 |
198 | 2035/11 | $1.16 | $1.28 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $382.27 |
199 | 2035/12 | $1.17 | $1.27 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $381.11 |
200 | 2036/01 | $1.17 | $1.27 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $379.94 |
201 | 2036/02 | $1.17 | $1.27 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $378.77 |
202 | 2036/03 | $1.18 | $1.26 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $377.59 |
203 | 2036/04 | $1.18 | $1.26 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $376.41 |
204 | 2036/05 | $1.18 | $1.25 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $375.22 |
205 | 2036/06 | $1.19 | $1.25 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $374.03 |
206 | 2036/07 | $1.19 | $1.25 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $372.84 |
207 | 2036/08 | $1.20 | $1.24 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $371.64 |
208 | 2036/09 | $1.20 | $1.24 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $370.44 |
209 | 2036/10 | $1.20 | $1.23 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $369.24 |
210 | 2036/11 | $1.21 | $1.23 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $368.03 |
211 | 2036/12 | $1.21 | $1.23 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $366.82 |
212 | 2037/01 | $1.22 | $1.22 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $365.60 |
213 | 2037/02 | $1.22 | $1.22 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $364.38 |
214 | 2037/03 | $1.23 | $1.21 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $363.15 |
215 | 2037/04 | $1.23 | $1.21 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $361.92 |
216 | 2037/05 | $1.23 | $1.21 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $360.69 |
217 | 2037/06 | $1.24 | $1.20 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $359.45 |
218 | 2037/07 | $1.24 | $1.20 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $358.21 |
219 | 2037/08 | $1.25 | $1.19 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $356.97 |
220 | 2037/09 | $1.25 | $1.19 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $355.72 |
221 | 2037/10 | $1.25 | $1.19 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $354.46 |
222 | 2037/11 | $1.26 | $1.18 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $353.20 |
223 | 2037/12 | $1.26 | $1.18 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $351.94 |
224 | 2038/01 | $1.27 | $1.17 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $350.68 |
225 | 2038/02 | $1.27 | $1.17 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $349.40 |
226 | 2038/03 | $1.28 | $1.16 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $348.13 |
227 | 2038/04 | $1.28 | $1.16 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $346.85 |
228 | 2038/05 | $1.28 | $1.16 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $345.57 |
229 | 2038/06 | $1.29 | $1.15 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $344.28 |
230 | 2038/07 | $1.29 | $1.15 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $342.99 |
231 | 2038/08 | $1.30 | $1.14 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $341.69 |
232 | 2038/09 | $1.30 | $1.14 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $340.39 |
233 | 2038/10 | $1.31 | $1.13 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $339.08 |
234 | 2038/11 | $1.31 | $1.13 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $337.78 |
235 | 2038/12 | $1.31 | $1.13 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $336.46 |
236 | 2039/01 | $1.32 | $1.12 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $335.14 |
237 | 2039/02 | $1.32 | $1.12 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $333.82 |
238 | 2039/03 | $1.33 | $1.11 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $332.49 |
239 | 2039/04 | $1.33 | $1.11 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $331.16 |
240 | 2039/05 | $1.34 | $1.10 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $329.83 |
241 | 2039/06 | $1.34 | $1.10 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $328.49 |
242 | 2039/07 | $1.34 | $1.09 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $327.14 |
243 | 2039/08 | $1.35 | $1.09 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $325.79 |
244 | 2039/09 | $1.35 | $1.09 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $324.44 |
245 | 2039/10 | $1.36 | $1.08 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $323.08 |
246 | 2039/11 | $1.36 | $1.08 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $321.72 |
247 | 2039/12 | $1.37 | $1.07 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $320.35 |
248 | 2040/01 | $1.37 | $1.07 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $318.98 |
249 | 2040/02 | $1.38 | $1.06 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $317.60 |
250 | 2040/03 | $1.38 | $1.06 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $316.22 |
251 | 2040/04 | $1.39 | $1.05 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $314.84 |
252 | 2040/05 | $1.39 | $1.05 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $313.45 |
253 | 2040/06 | $1.39 | $1.04 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $312.05 |
254 | 2040/07 | $1.40 | $1.04 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $310.65 |
255 | 2040/08 | $1.40 | $1.04 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $309.25 |
256 | 2040/09 | $1.41 | $1.03 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $307.84 |
257 | 2040/10 | $1.41 | $1.03 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $306.42 |
258 | 2040/11 | $1.42 | $1.02 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $305.01 |
259 | 2040/12 | $1.42 | $1.02 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $303.58 |
260 | 2041/01 | $1.43 | $1.01 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $302.16 |
261 | 2041/02 | $1.43 | $1.01 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $300.72 |
262 | 2041/03 | $1.44 | $1.00 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $299.29 |
263 | 2041/04 | $1.44 | $1.00 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $297.84 |
264 | 2041/05 | $1.45 | $0.99 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $296.40 |
265 | 2041/06 | $1.45 | $0.99 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $294.94 |
266 | 2041/07 | $1.46 | $0.98 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $293.49 |
267 | 2041/08 | $1.46 | $0.98 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $292.03 |
268 | 2041/09 | $1.47 | $0.97 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $290.56 |
269 | 2041/10 | $1.47 | $0.97 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $289.09 |
270 | 2041/11 | $1.48 | $0.96 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $287.61 |
271 | 2041/12 | $1.48 | $0.96 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $286.13 |
272 | 2042/01 | $1.49 | $0.95 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $284.65 |
273 | 2042/02 | $1.49 | $0.95 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $283.16 |
274 | 2042/03 | $1.50 | $0.94 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $281.66 |
275 | 2042/04 | $1.50 | $0.94 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $280.16 |
276 | 2042/05 | $1.51 | $0.93 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $278.65 |
277 | 2042/06 | $1.51 | $0.93 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $277.14 |
278 | 2042/07 | $1.52 | $0.92 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $275.63 |
279 | 2042/08 | $1.52 | $0.92 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $274.11 |
280 | 2042/09 | $1.53 | $0.91 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $272.58 |
281 | 2042/10 | $1.53 | $0.91 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $271.05 |
282 | 2042/11 | $1.54 | $0.90 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $269.51 |
283 | 2042/12 | $1.54 | $0.90 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $267.97 |
284 | 2043/01 | $1.55 | $0.89 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $266.42 |
285 | 2043/02 | $1.55 | $0.89 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $264.87 |
286 | 2043/03 | $1.56 | $0.88 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $263.32 |
287 | 2043/04 | $1.56 | $0.88 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $261.75 |
288 | 2043/05 | $1.57 | $0.87 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $260.19 |
289 | 2043/06 | $1.57 | $0.87 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $258.61 |
290 | 2043/07 | $1.58 | $0.86 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $257.04 |
291 | 2043/08 | $1.58 | $0.86 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $255.45 |
292 | 2043/09 | $1.59 | $0.85 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $253.87 |
293 | 2043/10 | $1.59 | $0.85 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $252.27 |
294 | 2043/11 | $1.60 | $0.84 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $250.67 |
295 | 2043/12 | $1.60 | $0.84 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $249.07 |
296 | 2044/01 | $1.61 | $0.83 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $247.46 |
297 | 2044/02 | $1.61 | $0.82 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $245.85 |
298 | 2044/03 | $1.62 | $0.82 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $244.23 |
299 | 2044/04 | $1.63 | $0.81 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $242.60 |
300 | 2044/05 | $1.63 | $0.81 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $240.97 |
301 | 2044/06 | $1.64 | $0.80 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $239.33 |
302 | 2044/07 | $1.64 | $0.80 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $237.69 |
303 | 2044/08 | $1.65 | $0.79 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $236.04 |
304 | 2044/09 | $1.65 | $0.79 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $234.39 |
305 | 2044/10 | $1.66 | $0.78 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $232.73 |
306 | 2044/11 | $1.66 | $0.78 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $231.07 |
307 | 2044/12 | $1.67 | $0.77 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $229.40 |
308 | 2045/01 | $1.68 | $0.76 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $227.72 |
309 | 2045/02 | $1.68 | $0.76 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $226.04 |
310 | 2045/03 | $1.69 | $0.75 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $224.36 |
311 | 2045/04 | $1.69 | $0.75 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $222.66 |
312 | 2045/05 | $1.70 | $0.74 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $220.97 |
313 | 2045/06 | $1.70 | $0.74 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $219.26 |
314 | 2045/07 | $1.71 | $0.73 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $217.55 |
315 | 2045/08 | $1.71 | $0.73 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $215.84 |
316 | 2045/09 | $1.72 | $0.72 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $214.12 |
317 | 2045/10 | $1.73 | $0.71 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $212.39 |
318 | 2045/11 | $1.73 | $0.71 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $210.66 |
319 | 2045/12 | $1.74 | $0.70 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $208.93 |
320 | 2046/01 | $1.74 | $0.70 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $207.18 |
321 | 2046/02 | $1.75 | $0.69 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $205.43 |
322 | 2046/03 | $1.75 | $0.68 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $203.68 |
323 | 2046/04 | $1.76 | $0.68 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $201.92 |
324 | 2046/05 | $1.77 | $0.67 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $200.15 |
325 | 2046/06 | $1.77 | $0.67 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $198.38 |
326 | 2046/07 | $1.78 | $0.66 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $196.60 |
327 | 2046/08 | $1.78 | $0.66 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $194.82 |
328 | 2046/09 | $1.79 | $0.65 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $193.02 |
329 | 2046/10 | $1.80 | $0.64 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $191.23 |
330 | 2046/11 | $1.80 | $0.64 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $189.43 |
331 | 2046/12 | $1.81 | $0.63 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $187.62 |
332 | 2047/01 | $1.81 | $0.63 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $185.80 |
333 | 2047/02 | $1.82 | $0.62 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $183.98 |
334 | 2047/03 | $1.83 | $0.61 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $182.16 |
335 | 2047/04 | $1.83 | $0.61 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $180.32 |
336 | 2047/05 | $1.84 | $0.60 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $178.49 |
337 | 2047/06 | $1.84 | $0.59 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $176.64 |
338 | 2047/07 | $1.85 | $0.59 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $174.79 |
339 | 2047/08 | $1.86 | $0.58 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $172.93 |
340 | 2047/09 | $1.86 | $0.58 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $171.07 |
341 | 2047/10 | $1.87 | $0.57 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $169.20 |
342 | 2047/11 | $1.88 | $0.56 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $167.32 |
343 | 2047/12 | $1.88 | $0.56 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $165.44 |
344 | 2048/01 | $1.89 | $0.55 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $163.55 |
345 | 2048/02 | $1.89 | $0.55 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $161.66 |
346 | 2048/03 | $1.90 | $0.54 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $159.76 |
347 | 2048/04 | $1.91 | $0.53 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $157.85 |
348 | 2048/05 | $1.91 | $0.53 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $155.94 |
349 | 2048/06 | $1.92 | $0.52 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $154.02 |
350 | 2048/07 | $1.93 | $0.51 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $152.09 |
351 | 2048/08 | $1.93 | $0.51 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $150.16 |
352 | 2048/09 | $1.94 | $0.50 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $148.22 |
353 | 2048/10 | $1.95 | $0.49 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $146.27 |
354 | 2048/11 | $1.95 | $0.49 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $144.32 |
355 | 2048/12 | $1.96 | $0.48 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $142.36 |
356 | 2049/01 | $1.97 | $0.47 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $140.40 |
357 | 2049/02 | $1.97 | $0.47 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $138.43 |
358 | 2049/03 | $1.98 | $0.46 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $136.45 |
359 | 2049/04 | $1.98 | $0.45 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $134.46 |
360 | 2049/05 | $1.99 | $0.45 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $132.47 |
361 | 2049/06 | $2.00 | $0.44 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $130.47 |
362 | 2049/07 | $2.00 | $0.43 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $128.47 |
363 | 2049/08 | $2.01 | $0.43 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $126.46 |
364 | 2049/09 | $2.02 | $0.42 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $124.44 |
365 | 2049/10 | $2.02 | $0.41 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $122.42 |
366 | 2049/11 | $2.03 | $0.41 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $120.38 |
367 | 2049/12 | $2.04 | $0.40 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $118.35 |
368 | 2050/01 | $2.05 | $0.39 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $116.30 |
369 | 2050/02 | $2.05 | $0.39 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $114.25 |
370 | 2050/03 | $2.06 | $0.38 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $112.19 |
371 | 2050/04 | $2.07 | $0.37 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $110.12 |
372 | 2050/05 | $2.07 | $0.37 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $108.05 |
373 | 2050/06 | $2.08 | $0.36 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $105.97 |
374 | 2050/07 | $2.09 | $0.35 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $103.89 |
375 | 2050/08 | $2.09 | $0.35 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $101.79 |
376 | 2050/09 | $2.10 | $0.34 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $99.69 |
377 | 2050/10 | $2.11 | $0.33 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $97.58 |
378 | 2050/11 | $2.11 | $0.33 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $95.47 |
379 | 2050/12 | $2.12 | $0.32 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $93.35 |
380 | 2051/01 | $2.13 | $0.31 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $91.22 |
381 | 2051/02 | $2.14 | $0.30 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $89.08 |
382 | 2051/03 | $2.14 | $0.30 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $86.94 |
383 | 2051/04 | $2.15 | $0.29 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $84.79 |
384 | 2051/05 | $2.16 | $0.28 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $82.63 |
385 | 2051/06 | $2.16 | $0.28 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $80.47 |
386 | 2051/07 | $2.17 | $0.27 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $78.30 |
387 | 2051/08 | $2.18 | $0.26 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $76.12 |
388 | 2051/09 | $2.19 | $0.25 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $73.93 |
389 | 2051/10 | $2.19 | $0.25 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $71.74 |
390 | 2051/11 | $2.20 | $0.24 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $69.54 |
391 | 2051/12 | $2.21 | $0.23 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $67.33 |
392 | 2052/01 | $2.22 | $0.22 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $65.12 |
393 | 2052/02 | $2.22 | $0.22 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $62.89 |
394 | 2052/03 | $2.23 | $0.21 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $60.66 |
395 | 2052/04 | $2.24 | $0.20 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $58.43 |
396 | 2052/05 | $2.24 | $0.19 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $56.18 |
397 | 2052/06 | $2.25 | $0.19 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $53.93 |
398 | 2052/07 | $2.26 | $0.18 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $51.67 |
399 | 2052/08 | $2.27 | $0.17 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $49.40 |
400 | 2052/09 | $2.28 | $0.16 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $47.13 |
401 | 2052/10 | $2.28 | $0.16 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $44.84 |
402 | 2052/11 | $2.29 | $0.15 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $42.55 |
403 | 2052/12 | $2.30 | $0.14 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $40.26 |
404 | 2053/01 | $2.31 | $0.13 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $37.95 |
405 | 2053/02 | $2.31 | $0.13 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $35.64 |
406 | 2053/03 | $2.32 | $0.12 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $33.32 |
407 | 2053/04 | $2.33 | $0.11 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $30.99 |
408 | 2053/05 | $2.34 | $0.10 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $28.65 |
409 | 2053/06 | $2.34 | $0.10 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $26.31 |
410 | 2053/07 | $2.35 | $0.09 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $23.96 |
411 | 2053/08 | $2.36 | $0.08 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $21.60 |
412 | 2053/09 | $2.37 | $0.07 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $19.23 |
413 | 2053/10 | $2.38 | $0.06 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $16.85 |
414 | 2053/11 | $2.38 | $0.06 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $14.47 |
415 | 2053/12 | $2.39 | $0.05 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $12.08 |
416 | 2054/01 | $2.40 | $0.04 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $9.68 |
417 | 2054/02 | $2.41 | $0.03 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $7.27 |
418 | 2054/03 | $2.42 | $0.02 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $4.86 |
419 | 2054/04 | $2.42 | $0.02 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $2.43 |
420 | 2054/05 | $2.43 | $0.01 | $0.00 | $43,962.50 | $50.00 | $44,014.94 | $0.00 |
Totals | $551.00 | $473.67 | $0.00 | $18,464,250.00 | $21,000.00 | $18,486,274.67 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.