Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $551.00 at 4% interest rate for a $10,551.00 home, you need to have a monthly payment of $44,015.13. You will make a total of 360 payments and you will pay off your mortgage on 2049/05. Consult with a Mortgage Specialist
You can save $66.27 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $2.13 | 4% | 600 months | $11,275.15 | $724.15 |
50 years | Bi-Weekly | $1.07 | 4% | 512 months | $11,148.52 | $597.52 |
45 years | Monthly | $2.20 | 4% | 540 months | $11,188.92 | $637.92 |
45 years | Bi-Weekly | $1.10 | 4% | 461 months | $11,078.30 | $527.30 |
40 years | Monthly | $2.30 | 4% | 480 months | $11,105.36 | $554.36 |
40 years | Bi-Weekly | $1.15 | 4% | 409 months | $11,010.19 | $459.19 |
35 years | Monthly | $2.44 | 4% | 420 months | $11,024.67 | $473.67 |
35 years | Bi-Weekly | $1.22 | 4% | 358 months | $10,944.30 | $393.30 |
30 years | Monthly | $2.63 | 4% | 360 months | $10,947.00 | $396.00 |
30 years | Bi-Weekly | $1.32 | 4% | 307 months | $10,880.73 | $329.73 |
25 years | Monthly | $2.91 | 4% | 300 months | $10,872.51 | $321.51 |
25 years | Bi-Weekly | $1.46 | 4% | 256 months | $10,819.55 | $268.55 |
20 years | Monthly | $3.34 | 4% | 240 months | $10,801.35 | $250.35 |
20 years | Bi-Weekly | $1.67 | 4% | 205 months | $10,760.85 | $209.85 |
15 years | Monthly | $4.08 | 4% | 180 months | $10,733.62 | $182.62 |
15 years | Bi-Weekly | $2.04 | 4% | 154 months | $10,704.69 | $153.69 |
10 years | Monthly | $5.58 | 4% | 120 months | $10,669.43 | $118.43 |
10 years | Bi-Weekly | $2.79 | 4% | 103 months | $10,651.13 | $100.13 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2019/06 | $0.79 | $1.84 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $550.21 |
2 | 2019/07 | $0.80 | $1.83 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $549.41 |
3 | 2019/08 | $0.80 | $1.83 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $548.61 |
4 | 2019/09 | $0.80 | $1.83 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $547.81 |
5 | 2019/10 | $0.80 | $1.83 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $547.00 |
6 | 2019/11 | $0.81 | $1.82 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $546.20 |
7 | 2019/12 | $0.81 | $1.82 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $545.39 |
8 | 2020/01 | $0.81 | $1.82 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $544.57 |
9 | 2020/02 | $0.82 | $1.82 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $543.76 |
10 | 2020/03 | $0.82 | $1.81 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $542.94 |
11 | 2020/04 | $0.82 | $1.81 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $542.12 |
12 | 2020/05 | $0.82 | $1.81 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $541.30 |
13 | 2020/06 | $0.83 | $1.80 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $540.47 |
14 | 2020/07 | $0.83 | $1.80 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $539.64 |
15 | 2020/08 | $0.83 | $1.80 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $538.81 |
16 | 2020/09 | $0.83 | $1.80 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $537.98 |
17 | 2020/10 | $0.84 | $1.79 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $537.14 |
18 | 2020/11 | $0.84 | $1.79 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $536.30 |
19 | 2020/12 | $0.84 | $1.79 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $535.45 |
20 | 2021/01 | $0.85 | $1.78 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $534.61 |
21 | 2021/02 | $0.85 | $1.78 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $533.76 |
22 | 2021/03 | $0.85 | $1.78 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $532.91 |
23 | 2021/04 | $0.85 | $1.78 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $532.06 |
24 | 2021/05 | $0.86 | $1.77 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $531.20 |
25 | 2021/06 | $0.86 | $1.77 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $530.34 |
26 | 2021/07 | $0.86 | $1.77 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $529.48 |
27 | 2021/08 | $0.87 | $1.76 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $528.61 |
28 | 2021/09 | $0.87 | $1.76 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $527.74 |
29 | 2021/10 | $0.87 | $1.76 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $526.87 |
30 | 2021/11 | $0.87 | $1.76 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $526.00 |
31 | 2021/12 | $0.88 | $1.75 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $525.12 |
32 | 2022/01 | $0.88 | $1.75 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $524.24 |
33 | 2022/02 | $0.88 | $1.75 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $523.35 |
34 | 2022/03 | $0.89 | $1.74 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $522.47 |
35 | 2022/04 | $0.89 | $1.74 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $521.58 |
36 | 2022/05 | $0.89 | $1.74 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $520.69 |
37 | 2022/06 | $0.89 | $1.74 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $519.79 |
38 | 2022/07 | $0.90 | $1.73 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $518.90 |
39 | 2022/08 | $0.90 | $1.73 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $517.99 |
40 | 2022/09 | $0.90 | $1.73 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $517.09 |
41 | 2022/10 | $0.91 | $1.72 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $516.18 |
42 | 2022/11 | $0.91 | $1.72 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $515.27 |
43 | 2022/12 | $0.91 | $1.72 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $514.36 |
44 | 2023/01 | $0.92 | $1.71 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $513.44 |
45 | 2023/02 | $0.92 | $1.71 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $512.53 |
46 | 2023/03 | $0.92 | $1.71 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $511.60 |
47 | 2023/04 | $0.93 | $1.71 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $510.68 |
48 | 2023/05 | $0.93 | $1.70 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $509.75 |
49 | 2023/06 | $0.93 | $1.70 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $508.82 |
50 | 2023/07 | $0.93 | $1.70 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $507.88 |
51 | 2023/08 | $0.94 | $1.69 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $506.95 |
52 | 2023/09 | $0.94 | $1.69 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $506.01 |
53 | 2023/10 | $0.94 | $1.69 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $505.06 |
54 | 2023/11 | $0.95 | $1.68 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $504.11 |
55 | 2023/12 | $0.95 | $1.68 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $503.16 |
56 | 2024/01 | $0.95 | $1.68 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $502.21 |
57 | 2024/02 | $0.96 | $1.67 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $501.25 |
58 | 2024/03 | $0.96 | $1.67 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $500.29 |
59 | 2024/04 | $0.96 | $1.67 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $499.33 |
60 | 2024/05 | $0.97 | $1.66 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $498.37 |
61 | 2024/06 | $0.97 | $1.66 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $497.40 |
62 | 2024/07 | $0.97 | $1.66 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $496.42 |
63 | 2024/08 | $0.98 | $1.65 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $495.45 |
64 | 2024/09 | $0.98 | $1.65 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $494.47 |
65 | 2024/10 | $0.98 | $1.65 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $493.49 |
66 | 2024/11 | $0.99 | $1.64 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $492.50 |
67 | 2024/12 | $0.99 | $1.64 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $491.51 |
68 | 2025/01 | $0.99 | $1.64 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $490.52 |
69 | 2025/02 | $1.00 | $1.64 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $489.52 |
70 | 2025/03 | $1.00 | $1.63 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $488.53 |
71 | 2025/04 | $1.00 | $1.63 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $487.52 |
72 | 2025/05 | $1.01 | $1.63 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $486.52 |
73 | 2025/06 | $1.01 | $1.62 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $485.51 |
74 | 2025/07 | $1.01 | $1.62 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $484.50 |
75 | 2025/08 | $1.02 | $1.61 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $483.48 |
76 | 2025/09 | $1.02 | $1.61 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $482.46 |
77 | 2025/10 | $1.02 | $1.61 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $481.44 |
78 | 2025/11 | $1.03 | $1.60 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $480.41 |
79 | 2025/12 | $1.03 | $1.60 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $479.39 |
80 | 2026/01 | $1.03 | $1.60 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $478.35 |
81 | 2026/02 | $1.04 | $1.59 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $477.32 |
82 | 2026/03 | $1.04 | $1.59 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $476.28 |
83 | 2026/04 | $1.04 | $1.59 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $475.23 |
84 | 2026/05 | $1.05 | $1.58 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $474.19 |
85 | 2026/06 | $1.05 | $1.58 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $473.14 |
86 | 2026/07 | $1.05 | $1.58 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $472.08 |
87 | 2026/08 | $1.06 | $1.57 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $471.03 |
88 | 2026/09 | $1.06 | $1.57 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $469.97 |
89 | 2026/10 | $1.06 | $1.57 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $468.90 |
90 | 2026/11 | $1.07 | $1.56 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $467.84 |
91 | 2026/12 | $1.07 | $1.56 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $466.76 |
92 | 2027/01 | $1.07 | $1.56 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $465.69 |
93 | 2027/02 | $1.08 | $1.55 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $464.61 |
94 | 2027/03 | $1.08 | $1.55 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $463.53 |
95 | 2027/04 | $1.09 | $1.55 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $462.44 |
96 | 2027/05 | $1.09 | $1.54 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $461.35 |
97 | 2027/06 | $1.09 | $1.54 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $460.26 |
98 | 2027/07 | $1.10 | $1.53 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $459.17 |
99 | 2027/08 | $1.10 | $1.53 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $458.07 |
100 | 2027/09 | $1.10 | $1.53 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $456.96 |
101 | 2027/10 | $1.11 | $1.52 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $455.85 |
102 | 2027/11 | $1.11 | $1.52 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $454.74 |
103 | 2027/12 | $1.11 | $1.52 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $453.63 |
104 | 2028/01 | $1.12 | $1.51 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $452.51 |
105 | 2028/02 | $1.12 | $1.51 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $451.39 |
106 | 2028/03 | $1.13 | $1.50 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $450.26 |
107 | 2028/04 | $1.13 | $1.50 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $449.13 |
108 | 2028/05 | $1.13 | $1.50 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $448.00 |
109 | 2028/06 | $1.14 | $1.49 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $446.86 |
110 | 2028/07 | $1.14 | $1.49 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $445.72 |
111 | 2028/08 | $1.14 | $1.49 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $444.58 |
112 | 2028/09 | $1.15 | $1.48 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $443.43 |
113 | 2028/10 | $1.15 | $1.48 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $442.28 |
114 | 2028/11 | $1.16 | $1.47 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $441.12 |
115 | 2028/12 | $1.16 | $1.47 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $439.96 |
116 | 2029/01 | $1.16 | $1.47 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $438.79 |
117 | 2029/02 | $1.17 | $1.46 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $437.63 |
118 | 2029/03 | $1.17 | $1.46 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $436.45 |
119 | 2029/04 | $1.18 | $1.45 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $435.28 |
120 | 2029/05 | $1.18 | $1.45 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $434.10 |
121 | 2029/06 | $1.18 | $1.45 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $432.92 |
122 | 2029/07 | $1.19 | $1.44 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $431.73 |
123 | 2029/08 | $1.19 | $1.44 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $430.54 |
124 | 2029/09 | $1.20 | $1.44 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $429.34 |
125 | 2029/10 | $1.20 | $1.43 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $428.14 |
126 | 2029/11 | $1.20 | $1.43 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $426.94 |
127 | 2029/12 | $1.21 | $1.42 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $425.73 |
128 | 2030/01 | $1.21 | $1.42 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $424.52 |
129 | 2030/02 | $1.22 | $1.42 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $423.30 |
130 | 2030/03 | $1.22 | $1.41 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $422.08 |
131 | 2030/04 | $1.22 | $1.41 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $420.86 |
132 | 2030/05 | $1.23 | $1.40 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $419.63 |
133 | 2030/06 | $1.23 | $1.40 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $418.40 |
134 | 2030/07 | $1.24 | $1.39 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $417.17 |
135 | 2030/08 | $1.24 | $1.39 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $415.93 |
136 | 2030/09 | $1.24 | $1.39 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $414.68 |
137 | 2030/10 | $1.25 | $1.38 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $413.43 |
138 | 2030/11 | $1.25 | $1.38 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $412.18 |
139 | 2030/12 | $1.26 | $1.37 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $410.92 |
140 | 2031/01 | $1.26 | $1.37 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $409.66 |
141 | 2031/02 | $1.27 | $1.37 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $408.40 |
142 | 2031/03 | $1.27 | $1.36 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $407.13 |
143 | 2031/04 | $1.27 | $1.36 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $405.86 |
144 | 2031/05 | $1.28 | $1.35 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $404.58 |
145 | 2031/06 | $1.28 | $1.35 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $403.30 |
146 | 2031/07 | $1.29 | $1.34 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $402.01 |
147 | 2031/08 | $1.29 | $1.34 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $400.72 |
148 | 2031/09 | $1.29 | $1.34 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $399.42 |
149 | 2031/10 | $1.30 | $1.33 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $398.13 |
150 | 2031/11 | $1.30 | $1.33 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $396.82 |
151 | 2031/12 | $1.31 | $1.32 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $395.51 |
152 | 2032/01 | $1.31 | $1.32 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $394.20 |
153 | 2032/02 | $1.32 | $1.31 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $392.89 |
154 | 2032/03 | $1.32 | $1.31 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $391.56 |
155 | 2032/04 | $1.33 | $1.31 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $390.24 |
156 | 2032/05 | $1.33 | $1.30 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $388.91 |
157 | 2032/06 | $1.33 | $1.30 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $387.58 |
158 | 2032/07 | $1.34 | $1.29 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $386.24 |
159 | 2032/08 | $1.34 | $1.29 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $384.89 |
160 | 2032/09 | $1.35 | $1.28 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $383.55 |
161 | 2032/10 | $1.35 | $1.28 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $382.19 |
162 | 2032/11 | $1.36 | $1.27 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $380.84 |
163 | 2032/12 | $1.36 | $1.27 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $379.48 |
164 | 2033/01 | $1.37 | $1.26 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $378.11 |
165 | 2033/02 | $1.37 | $1.26 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $376.74 |
166 | 2033/03 | $1.37 | $1.26 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $375.37 |
167 | 2033/04 | $1.38 | $1.25 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $373.99 |
168 | 2033/05 | $1.38 | $1.25 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $372.60 |
169 | 2033/06 | $1.39 | $1.24 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $371.21 |
170 | 2033/07 | $1.39 | $1.24 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $369.82 |
171 | 2033/08 | $1.40 | $1.23 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $368.42 |
172 | 2033/09 | $1.40 | $1.23 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $367.02 |
173 | 2033/10 | $1.41 | $1.22 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $365.61 |
174 | 2033/11 | $1.41 | $1.22 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $364.20 |
175 | 2033/12 | $1.42 | $1.21 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $362.78 |
176 | 2034/01 | $1.42 | $1.21 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $361.36 |
177 | 2034/02 | $1.43 | $1.20 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $359.94 |
178 | 2034/03 | $1.43 | $1.20 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $358.51 |
179 | 2034/04 | $1.44 | $1.20 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $357.07 |
180 | 2034/05 | $1.44 | $1.19 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $355.63 |
181 | 2034/06 | $1.45 | $1.19 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $354.19 |
182 | 2034/07 | $1.45 | $1.18 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $352.74 |
183 | 2034/08 | $1.45 | $1.18 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $351.28 |
184 | 2034/09 | $1.46 | $1.17 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $349.82 |
185 | 2034/10 | $1.46 | $1.17 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $348.36 |
186 | 2034/11 | $1.47 | $1.16 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $346.89 |
187 | 2034/12 | $1.47 | $1.16 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $345.41 |
188 | 2035/01 | $1.48 | $1.15 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $343.93 |
189 | 2035/02 | $1.48 | $1.15 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $342.45 |
190 | 2035/03 | $1.49 | $1.14 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $340.96 |
191 | 2035/04 | $1.49 | $1.14 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $339.47 |
192 | 2035/05 | $1.50 | $1.13 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $337.97 |
193 | 2035/06 | $1.50 | $1.13 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $336.46 |
194 | 2035/07 | $1.51 | $1.12 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $334.95 |
195 | 2035/08 | $1.51 | $1.12 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $333.44 |
196 | 2035/09 | $1.52 | $1.11 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $331.92 |
197 | 2035/10 | $1.52 | $1.11 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $330.40 |
198 | 2035/11 | $1.53 | $1.10 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $328.87 |
199 | 2035/12 | $1.53 | $1.10 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $327.33 |
200 | 2036/01 | $1.54 | $1.09 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $325.79 |
201 | 2036/02 | $1.54 | $1.09 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $324.25 |
202 | 2036/03 | $1.55 | $1.08 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $322.70 |
203 | 2036/04 | $1.55 | $1.08 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $321.15 |
204 | 2036/05 | $1.56 | $1.07 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $319.59 |
205 | 2036/06 | $1.57 | $1.07 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $318.02 |
206 | 2036/07 | $1.57 | $1.06 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $316.45 |
207 | 2036/08 | $1.58 | $1.05 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $314.87 |
208 | 2036/09 | $1.58 | $1.05 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $313.29 |
209 | 2036/10 | $1.59 | $1.04 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $311.71 |
210 | 2036/11 | $1.59 | $1.04 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $310.12 |
211 | 2036/12 | $1.60 | $1.03 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $308.52 |
212 | 2037/01 | $1.60 | $1.03 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $306.92 |
213 | 2037/02 | $1.61 | $1.02 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $305.31 |
214 | 2037/03 | $1.61 | $1.02 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $303.70 |
215 | 2037/04 | $1.62 | $1.01 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $302.08 |
216 | 2037/05 | $1.62 | $1.01 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $300.45 |
217 | 2037/06 | $1.63 | $1.00 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $298.82 |
218 | 2037/07 | $1.63 | $1.00 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $297.19 |
219 | 2037/08 | $1.64 | $0.99 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $295.55 |
220 | 2037/09 | $1.65 | $0.99 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $293.90 |
221 | 2037/10 | $1.65 | $0.98 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $292.25 |
222 | 2037/11 | $1.66 | $0.97 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $290.60 |
223 | 2037/12 | $1.66 | $0.97 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $288.94 |
224 | 2038/01 | $1.67 | $0.96 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $287.27 |
225 | 2038/02 | $1.67 | $0.96 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $285.60 |
226 | 2038/03 | $1.68 | $0.95 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $283.92 |
227 | 2038/04 | $1.68 | $0.95 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $282.23 |
228 | 2038/05 | $1.69 | $0.94 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $280.54 |
229 | 2038/06 | $1.70 | $0.94 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $278.85 |
230 | 2038/07 | $1.70 | $0.93 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $277.15 |
231 | 2038/08 | $1.71 | $0.92 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $275.44 |
232 | 2038/09 | $1.71 | $0.92 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $273.73 |
233 | 2038/10 | $1.72 | $0.91 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $272.01 |
234 | 2038/11 | $1.72 | $0.91 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $270.29 |
235 | 2038/12 | $1.73 | $0.90 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $268.56 |
236 | 2039/01 | $1.74 | $0.90 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $266.82 |
237 | 2039/02 | $1.74 | $0.89 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $265.08 |
238 | 2039/03 | $1.75 | $0.88 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $263.33 |
239 | 2039/04 | $1.75 | $0.88 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $261.58 |
240 | 2039/05 | $1.76 | $0.87 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $259.82 |
241 | 2039/06 | $1.76 | $0.87 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $258.06 |
242 | 2039/07 | $1.77 | $0.86 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $256.29 |
243 | 2039/08 | $1.78 | $0.85 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $254.51 |
244 | 2039/09 | $1.78 | $0.85 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $252.73 |
245 | 2039/10 | $1.79 | $0.84 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $250.94 |
246 | 2039/11 | $1.79 | $0.84 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $249.15 |
247 | 2039/12 | $1.80 | $0.83 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $247.35 |
248 | 2040/01 | $1.81 | $0.82 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $245.54 |
249 | 2040/02 | $1.81 | $0.82 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $243.73 |
250 | 2040/03 | $1.82 | $0.81 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $241.91 |
251 | 2040/04 | $1.82 | $0.81 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $240.08 |
252 | 2040/05 | $1.83 | $0.80 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $238.25 |
253 | 2040/06 | $1.84 | $0.79 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $236.42 |
254 | 2040/07 | $1.84 | $0.79 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $234.58 |
255 | 2040/08 | $1.85 | $0.78 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $232.73 |
256 | 2040/09 | $1.85 | $0.78 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $230.87 |
257 | 2040/10 | $1.86 | $0.77 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $229.01 |
258 | 2040/11 | $1.87 | $0.76 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $227.14 |
259 | 2040/12 | $1.87 | $0.76 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $225.27 |
260 | 2041/01 | $1.88 | $0.75 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $223.39 |
261 | 2041/02 | $1.89 | $0.74 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $221.50 |
262 | 2041/03 | $1.89 | $0.74 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $219.61 |
263 | 2041/04 | $1.90 | $0.73 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $217.71 |
264 | 2041/05 | $1.90 | $0.73 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $215.81 |
265 | 2041/06 | $1.91 | $0.72 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $213.90 |
266 | 2041/07 | $1.92 | $0.71 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $211.98 |
267 | 2041/08 | $1.92 | $0.71 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $210.06 |
268 | 2041/09 | $1.93 | $0.70 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $208.13 |
269 | 2041/10 | $1.94 | $0.69 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $206.19 |
270 | 2041/11 | $1.94 | $0.69 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $204.25 |
271 | 2041/12 | $1.95 | $0.68 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $202.30 |
272 | 2042/01 | $1.96 | $0.67 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $200.34 |
273 | 2042/02 | $1.96 | $0.67 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $198.38 |
274 | 2042/03 | $1.97 | $0.66 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $196.41 |
275 | 2042/04 | $1.98 | $0.65 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $194.43 |
276 | 2042/05 | $1.98 | $0.65 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $192.45 |
277 | 2042/06 | $1.99 | $0.64 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $190.46 |
278 | 2042/07 | $2.00 | $0.63 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $188.46 |
279 | 2042/08 | $2.00 | $0.63 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $186.46 |
280 | 2042/09 | $2.01 | $0.62 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $184.45 |
281 | 2042/10 | $2.02 | $0.61 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $182.44 |
282 | 2042/11 | $2.02 | $0.61 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $180.42 |
283 | 2042/12 | $2.03 | $0.60 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $178.39 |
284 | 2043/01 | $2.04 | $0.59 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $176.35 |
285 | 2043/02 | $2.04 | $0.59 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $174.31 |
286 | 2043/03 | $2.05 | $0.58 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $172.26 |
287 | 2043/04 | $2.06 | $0.57 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $170.20 |
288 | 2043/05 | $2.06 | $0.57 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $168.14 |
289 | 2043/06 | $2.07 | $0.56 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $166.07 |
290 | 2043/07 | $2.08 | $0.55 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $163.99 |
291 | 2043/08 | $2.08 | $0.55 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $161.91 |
292 | 2043/09 | $2.09 | $0.54 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $159.82 |
293 | 2043/10 | $2.10 | $0.53 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $157.72 |
294 | 2043/11 | $2.10 | $0.53 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $155.61 |
295 | 2043/12 | $2.11 | $0.52 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $153.50 |
296 | 2044/01 | $2.12 | $0.51 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $151.38 |
297 | 2044/02 | $2.13 | $0.50 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $149.26 |
298 | 2044/03 | $2.13 | $0.50 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $147.12 |
299 | 2044/04 | $2.14 | $0.49 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $144.98 |
300 | 2044/05 | $2.15 | $0.48 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $142.84 |
301 | 2044/06 | $2.15 | $0.48 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $140.68 |
302 | 2044/07 | $2.16 | $0.47 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $138.52 |
303 | 2044/08 | $2.17 | $0.46 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $136.35 |
304 | 2044/09 | $2.18 | $0.45 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $134.18 |
305 | 2044/10 | $2.18 | $0.45 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $131.99 |
306 | 2044/11 | $2.19 | $0.44 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $129.80 |
307 | 2044/12 | $2.20 | $0.43 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $127.60 |
308 | 2045/01 | $2.21 | $0.43 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $125.40 |
309 | 2045/02 | $2.21 | $0.42 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $123.19 |
310 | 2045/03 | $2.22 | $0.41 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $120.97 |
311 | 2045/04 | $2.23 | $0.40 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $118.74 |
312 | 2045/05 | $2.23 | $0.40 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $116.50 |
313 | 2045/06 | $2.24 | $0.39 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $114.26 |
314 | 2045/07 | $2.25 | $0.38 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $112.01 |
315 | 2045/08 | $2.26 | $0.37 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $109.76 |
316 | 2045/09 | $2.26 | $0.37 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $107.49 |
317 | 2045/10 | $2.27 | $0.36 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $105.22 |
318 | 2045/11 | $2.28 | $0.35 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $102.94 |
319 | 2045/12 | $2.29 | $0.34 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $100.65 |
320 | 2046/01 | $2.30 | $0.34 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $98.36 |
321 | 2046/02 | $2.30 | $0.33 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $96.05 |
322 | 2046/03 | $2.31 | $0.32 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $93.74 |
323 | 2046/04 | $2.32 | $0.31 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $91.42 |
324 | 2046/05 | $2.33 | $0.30 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $89.10 |
325 | 2046/06 | $2.33 | $0.30 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $86.77 |
326 | 2046/07 | $2.34 | $0.29 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $84.42 |
327 | 2046/08 | $2.35 | $0.28 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $82.07 |
328 | 2046/09 | $2.36 | $0.27 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $79.72 |
329 | 2046/10 | $2.36 | $0.27 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $77.35 |
330 | 2046/11 | $2.37 | $0.26 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $74.98 |
331 | 2046/12 | $2.38 | $0.25 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $72.60 |
332 | 2047/01 | $2.39 | $0.24 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $70.21 |
333 | 2047/02 | $2.40 | $0.23 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $67.81 |
334 | 2047/03 | $2.40 | $0.23 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $65.41 |
335 | 2047/04 | $2.41 | $0.22 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $63.00 |
336 | 2047/05 | $2.42 | $0.21 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $60.58 |
337 | 2047/06 | $2.43 | $0.20 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $58.15 |
338 | 2047/07 | $2.44 | $0.19 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $55.71 |
339 | 2047/08 | $2.44 | $0.19 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $53.27 |
340 | 2047/09 | $2.45 | $0.18 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $50.81 |
341 | 2047/10 | $2.46 | $0.17 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $48.35 |
342 | 2047/11 | $2.47 | $0.16 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $45.88 |
343 | 2047/12 | $2.48 | $0.15 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $43.41 |
344 | 2048/01 | $2.49 | $0.14 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $40.92 |
345 | 2048/02 | $2.49 | $0.14 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $38.43 |
346 | 2048/03 | $2.50 | $0.13 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $35.92 |
347 | 2048/04 | $2.51 | $0.12 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $33.41 |
348 | 2048/05 | $2.52 | $0.11 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $30.89 |
349 | 2048/06 | $2.53 | $0.10 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $28.37 |
350 | 2048/07 | $2.54 | $0.09 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $25.83 |
351 | 2048/08 | $2.54 | $0.09 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $23.29 |
352 | 2048/09 | $2.55 | $0.08 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $20.73 |
353 | 2048/10 | $2.56 | $0.07 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $18.17 |
354 | 2048/11 | $2.57 | $0.06 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $15.60 |
355 | 2048/12 | $2.58 | $0.05 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $13.02 |
356 | 2049/01 | $2.59 | $0.04 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $10.44 |
357 | 2049/02 | $2.60 | $0.03 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $7.84 |
358 | 2049/03 | $2.60 | $0.03 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $5.23 |
359 | 2049/04 | $2.61 | $0.02 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $2.62 |
360 | 2049/05 | $2.62 | $0.01 | $0.00 | $43,962.50 | $50.00 | $44,015.13 | $0.00 |
Totals | $551.00 | $396.00 | $0.00 | $15,826,500.00 | $18,000.00 | $15,845,447.00 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.