Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $981,000.00 at 4.5% interest rate for a $1,051,000.00 home, you need to have a monthly payment of $5,192.09. You will make a total of 480 payments and you will pay off your mortgage on 2054/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $196,929.07 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $4,114.21 | 4.5% | 600 months | $2,538,528.16 | $1,487,528.16 |
| 50 years | Bi-Weekly | $2,057.11 | 4.5% | 512 months | $2,276,274.07 | $1,225,274.07 |
| 45 years | Monthly | $4,240.61 | 4.5% | 540 months | $2,359,928.39 | $1,308,928.39 |
| 45 years | Bi-Weekly | $2,120.31 | 4.5% | 461 months | $2,130,876.45 | $1,079,876.45 |
| 40 years | Monthly | $4,410.21 | 4.5% | 480 months | $2,186,901.49 | $1,135,901.49 |
| 40 years | Bi-Weekly | $2,205.11 | 4.5% | 409 months | $1,989,972.42 | $938,972.42 |
| 35 years | Monthly | $4,642.65 | 4.5% | 420 months | $2,019,912.39 | $968,912.39 |
| 35 years | Bi-Weekly | $2,321.33 | 4.5% | 358 months | $1,853,836.12 | $802,836.12 |
| 30 years | Monthly | $4,970.58 | 4.5% | 360 months | $1,859,409.84 | $808,409.84 |
| 30 years | Bi-Weekly | $2,485.29 | 4.5% | 307 months | $1,722,726.01 | $671,726.01 |
| 25 years | Monthly | $5,452.72 | 4.5% | 300 months | $1,705,814.98 | $654,814.98 |
| 25 years | Bi-Weekly | $2,726.36 | 4.5% | 256 months | $1,596,879.64 | $545,879.64 |
| 20 years | Monthly | $6,206.29 | 4.5% | 240 months | $1,559,509.69 | $508,509.69 |
| 20 years | Bi-Weekly | $3,103.15 | 4.5% | 205 months | $1,476,508.49 | $425,508.49 |
| 15 years | Monthly | $7,504.58 | 4.5% | 180 months | $1,420,825.15 | $369,825.15 |
| 15 years | Bi-Weekly | $3,752.29 | 4.5% | 154 months | $1,361,793.11 | $310,793.11 |
| 10 years | Monthly | $10,166.93 | 4.5% | 120 months | $1,290,031.35 | $239,031.35 |
| 10 years | Bi-Weekly | $5,083.47 | 4.5% | 103 months | $1,252,878.83 | $201,878.83 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $731.46 | $3,678.75 | $0.00 | $656.88 | $125.00 | $5,192.09 | $980,268.54 |
| 2 | 2014/09 | $734.20 | $3,676.01 | $0.00 | $656.88 | $125.00 | $5,192.09 | $979,534.33 |
| 3 | 2014/10 | $736.96 | $3,673.25 | $0.00 | $656.88 | $125.00 | $5,192.09 | $978,797.38 |
| 4 | 2014/11 | $739.72 | $3,670.49 | $0.00 | $656.88 | $125.00 | $5,192.09 | $978,057.66 |
| 5 | 2014/12 | $742.50 | $3,667.72 | $0.00 | $656.88 | $125.00 | $5,192.09 | $977,315.16 |
| 6 | 2015/01 | $745.28 | $3,664.93 | $0.00 | $656.88 | $125.00 | $5,192.09 | $976,569.88 |
| 7 | 2015/03 | $748.07 | $3,662.14 | $0.00 | $656.88 | $125.00 | $5,192.09 | $975,821.81 |
| 8 | 2015/03 | $750.88 | $3,659.33 | $0.00 | $656.88 | $125.00 | $5,192.09 | $975,070.93 |
| 9 | 2015/04 | $753.70 | $3,656.52 | $0.00 | $656.88 | $125.00 | $5,192.09 | $974,317.23 |
| 10 | 2015/05 | $756.52 | $3,653.69 | $0.00 | $656.88 | $125.00 | $5,192.09 | $973,560.71 |
| 11 | 2015/06 | $759.36 | $3,650.85 | $0.00 | $656.88 | $125.00 | $5,192.09 | $972,801.35 |
| 12 | 2015/07 | $762.21 | $3,648.01 | $0.00 | $656.88 | $125.00 | $5,192.09 | $972,039.14 |
| 13 | 2015/08 | $765.06 | $3,645.15 | $0.00 | $656.88 | $125.00 | $5,192.09 | $971,274.08 |
| 14 | 2015/09 | $767.93 | $3,642.28 | $0.00 | $656.88 | $125.00 | $5,192.09 | $970,506.15 |
| 15 | 2015/10 | $770.81 | $3,639.40 | $0.00 | $656.88 | $125.00 | $5,192.09 | $969,735.33 |
| 16 | 2015/11 | $773.70 | $3,636.51 | $0.00 | $656.88 | $125.00 | $5,192.09 | $968,961.63 |
| 17 | 2015/12 | $776.61 | $3,633.61 | $0.00 | $656.88 | $125.00 | $5,192.09 | $968,185.02 |
| 18 | 2016/01 | $779.52 | $3,630.69 | $0.00 | $656.88 | $125.00 | $5,192.09 | $967,405.51 |
| 19 | 2016/03 | $782.44 | $3,627.77 | $0.00 | $656.88 | $125.00 | $5,192.09 | $966,623.06 |
| 20 | 2016/03 | $785.37 | $3,624.84 | $0.00 | $656.88 | $125.00 | $5,192.09 | $965,837.69 |
| 21 | 2016/04 | $788.32 | $3,621.89 | $0.00 | $656.88 | $125.00 | $5,192.09 | $965,049.37 |
| 22 | 2016/05 | $791.28 | $3,618.94 | $0.00 | $656.88 | $125.00 | $5,192.09 | $964,258.09 |
| 23 | 2016/06 | $794.24 | $3,615.97 | $0.00 | $656.88 | $125.00 | $5,192.09 | $963,463.85 |
| 24 | 2016/07 | $797.22 | $3,612.99 | $0.00 | $656.88 | $125.00 | $5,192.09 | $962,666.63 |
| 25 | 2016/08 | $800.21 | $3,610.00 | $0.00 | $656.88 | $125.00 | $5,192.09 | $961,866.42 |
| 26 | 2016/09 | $803.21 | $3,607.00 | $0.00 | $656.88 | $125.00 | $5,192.09 | $961,063.20 |
| 27 | 2016/10 | $806.22 | $3,603.99 | $0.00 | $656.88 | $125.00 | $5,192.09 | $960,256.98 |
| 28 | 2016/11 | $809.25 | $3,600.96 | $0.00 | $656.88 | $125.00 | $5,192.09 | $959,447.73 |
| 29 | 2016/12 | $812.28 | $3,597.93 | $0.00 | $656.88 | $125.00 | $5,192.09 | $958,635.45 |
| 30 | 2017/01 | $815.33 | $3,594.88 | $0.00 | $656.88 | $125.00 | $5,192.09 | $957,820.12 |
| 31 | 2017/03 | $818.39 | $3,591.83 | $0.00 | $656.88 | $125.00 | $5,192.09 | $957,001.73 |
| 32 | 2017/03 | $821.45 | $3,588.76 | $0.00 | $656.88 | $125.00 | $5,192.09 | $956,180.28 |
| 33 | 2017/04 | $824.54 | $3,585.68 | $0.00 | $656.88 | $125.00 | $5,192.09 | $955,355.74 |
| 34 | 2017/05 | $827.63 | $3,582.58 | $0.00 | $656.88 | $125.00 | $5,192.09 | $954,528.12 |
| 35 | 2017/06 | $830.73 | $3,579.48 | $0.00 | $656.88 | $125.00 | $5,192.09 | $953,697.39 |
| 36 | 2017/07 | $833.85 | $3,576.37 | $0.00 | $656.88 | $125.00 | $5,192.09 | $952,863.54 |
| 37 | 2017/08 | $836.97 | $3,573.24 | $0.00 | $656.88 | $125.00 | $5,192.09 | $952,026.57 |
| 38 | 2017/09 | $840.11 | $3,570.10 | $0.00 | $656.88 | $125.00 | $5,192.09 | $951,186.45 |
| 39 | 2017/10 | $843.26 | $3,566.95 | $0.00 | $656.88 | $125.00 | $5,192.09 | $950,343.19 |
| 40 | 2017/11 | $846.42 | $3,563.79 | $0.00 | $656.88 | $125.00 | $5,192.09 | $949,496.77 |
| 41 | 2017/12 | $849.60 | $3,560.61 | $0.00 | $656.88 | $125.00 | $5,192.09 | $948,647.17 |
| 42 | 2018/01 | $852.78 | $3,557.43 | $0.00 | $656.88 | $125.00 | $5,192.09 | $947,794.38 |
| 43 | 2018/03 | $855.98 | $3,554.23 | $0.00 | $656.88 | $125.00 | $5,192.09 | $946,938.40 |
| 44 | 2018/03 | $859.19 | $3,551.02 | $0.00 | $656.88 | $125.00 | $5,192.09 | $946,079.21 |
| 45 | 2018/04 | $862.41 | $3,547.80 | $0.00 | $656.88 | $125.00 | $5,192.09 | $945,216.80 |
| 46 | 2018/05 | $865.65 | $3,544.56 | $0.00 | $656.88 | $125.00 | $5,192.09 | $944,351.15 |
| 47 | 2018/06 | $868.89 | $3,541.32 | $0.00 | $656.88 | $125.00 | $5,192.09 | $943,482.25 |
| 48 | 2018/07 | $872.15 | $3,538.06 | $0.00 | $656.88 | $125.00 | $5,192.09 | $942,610.10 |
| 49 | 2018/08 | $875.42 | $3,534.79 | $0.00 | $656.88 | $125.00 | $5,192.09 | $941,734.68 |
| 50 | 2018/09 | $878.71 | $3,531.51 | $0.00 | $656.88 | $125.00 | $5,192.09 | $940,855.97 |
| 51 | 2018/10 | $882.00 | $3,528.21 | $0.00 | $656.88 | $125.00 | $5,192.09 | $939,973.97 |
| 52 | 2018/11 | $885.31 | $3,524.90 | $0.00 | $656.88 | $125.00 | $5,192.09 | $939,088.66 |
| 53 | 2018/12 | $888.63 | $3,521.58 | $0.00 | $656.88 | $125.00 | $5,192.09 | $938,200.03 |
| 54 | 2019/01 | $891.96 | $3,518.25 | $0.00 | $656.88 | $125.00 | $5,192.09 | $937,308.07 |
| 55 | 2019/03 | $895.31 | $3,514.91 | $0.00 | $656.88 | $125.00 | $5,192.09 | $936,412.76 |
| 56 | 2019/03 | $898.66 | $3,511.55 | $0.00 | $656.88 | $125.00 | $5,192.09 | $935,514.10 |
| 57 | 2019/04 | $902.03 | $3,508.18 | $0.00 | $656.88 | $125.00 | $5,192.09 | $934,612.07 |
| 58 | 2019/05 | $905.42 | $3,504.80 | $0.00 | $656.88 | $125.00 | $5,192.09 | $933,706.65 |
| 59 | 2019/06 | $908.81 | $3,501.40 | $0.00 | $656.88 | $125.00 | $5,192.09 | $932,797.84 |
| 60 | 2019/07 | $912.22 | $3,497.99 | $0.00 | $656.88 | $125.00 | $5,192.09 | $931,885.62 |
| 61 | 2019/08 | $915.64 | $3,494.57 | $0.00 | $656.88 | $125.00 | $5,192.09 | $930,969.98 |
| 62 | 2019/09 | $919.07 | $3,491.14 | $0.00 | $656.88 | $125.00 | $5,192.09 | $930,050.90 |
| 63 | 2019/10 | $922.52 | $3,487.69 | $0.00 | $656.88 | $125.00 | $5,192.09 | $929,128.38 |
| 64 | 2019/11 | $925.98 | $3,484.23 | $0.00 | $656.88 | $125.00 | $5,192.09 | $928,202.40 |
| 65 | 2019/12 | $929.45 | $3,480.76 | $0.00 | $656.88 | $125.00 | $5,192.09 | $927,272.95 |
| 66 | 2020/01 | $932.94 | $3,477.27 | $0.00 | $656.88 | $125.00 | $5,192.09 | $926,340.01 |
| 67 | 2020/03 | $936.44 | $3,473.78 | $0.00 | $656.88 | $125.00 | $5,192.09 | $925,403.58 |
| 68 | 2020/03 | $939.95 | $3,470.26 | $0.00 | $656.88 | $125.00 | $5,192.09 | $924,463.63 |
| 69 | 2020/04 | $943.47 | $3,466.74 | $0.00 | $656.88 | $125.00 | $5,192.09 | $923,520.16 |
| 70 | 2020/05 | $947.01 | $3,463.20 | $0.00 | $656.88 | $125.00 | $5,192.09 | $922,573.14 |
| 71 | 2020/06 | $950.56 | $3,459.65 | $0.00 | $656.88 | $125.00 | $5,192.09 | $921,622.58 |
| 72 | 2020/07 | $954.13 | $3,456.08 | $0.00 | $656.88 | $125.00 | $5,192.09 | $920,668.46 |
| 73 | 2020/08 | $957.70 | $3,452.51 | $0.00 | $656.88 | $125.00 | $5,192.09 | $919,710.75 |
| 74 | 2020/09 | $961.30 | $3,448.92 | $0.00 | $656.88 | $125.00 | $5,192.09 | $918,749.46 |
| 75 | 2020/10 | $964.90 | $3,445.31 | $0.00 | $656.88 | $125.00 | $5,192.09 | $917,784.55 |
| 76 | 2020/11 | $968.52 | $3,441.69 | $0.00 | $656.88 | $125.00 | $5,192.09 | $916,816.03 |
| 77 | 2020/12 | $972.15 | $3,438.06 | $0.00 | $656.88 | $125.00 | $5,192.09 | $915,843.88 |
| 78 | 2021/01 | $975.80 | $3,434.41 | $0.00 | $656.88 | $125.00 | $5,192.09 | $914,868.09 |
| 79 | 2021/03 | $979.46 | $3,430.76 | $0.00 | $656.88 | $125.00 | $5,192.09 | $913,888.63 |
| 80 | 2021/03 | $983.13 | $3,427.08 | $0.00 | $656.88 | $125.00 | $5,192.09 | $912,905.50 |
| 81 | 2021/04 | $986.82 | $3,423.40 | $0.00 | $656.88 | $125.00 | $5,192.09 | $911,918.69 |
| 82 | 2021/05 | $990.52 | $3,419.70 | $0.00 | $656.88 | $125.00 | $5,192.09 | $910,928.17 |
| 83 | 2021/06 | $994.23 | $3,415.98 | $0.00 | $656.88 | $125.00 | $5,192.09 | $909,933.94 |
| 84 | 2021/07 | $997.96 | $3,412.25 | $0.00 | $656.88 | $125.00 | $5,192.09 | $908,935.98 |
| 85 | 2021/08 | $1,001.70 | $3,408.51 | $0.00 | $656.88 | $125.00 | $5,192.09 | $907,934.28 |
| 86 | 2021/09 | $1,005.46 | $3,404.75 | $0.00 | $656.88 | $125.00 | $5,192.09 | $906,928.82 |
| 87 | 2021/10 | $1,009.23 | $3,400.98 | $0.00 | $656.88 | $125.00 | $5,192.09 | $905,919.59 |
| 88 | 2021/11 | $1,013.01 | $3,397.20 | $0.00 | $656.88 | $125.00 | $5,192.09 | $904,906.58 |
| 89 | 2021/12 | $1,016.81 | $3,393.40 | $0.00 | $656.88 | $125.00 | $5,192.09 | $903,889.77 |
| 90 | 2022/01 | $1,020.62 | $3,389.59 | $0.00 | $656.88 | $125.00 | $5,192.09 | $902,869.14 |
| 91 | 2022/03 | $1,024.45 | $3,385.76 | $0.00 | $656.88 | $125.00 | $5,192.09 | $901,844.69 |
| 92 | 2022/03 | $1,028.29 | $3,381.92 | $0.00 | $656.88 | $125.00 | $5,192.09 | $900,816.40 |
| 93 | 2022/04 | $1,032.15 | $3,378.06 | $0.00 | $656.88 | $125.00 | $5,192.09 | $899,784.25 |
| 94 | 2022/05 | $1,036.02 | $3,374.19 | $0.00 | $656.88 | $125.00 | $5,192.09 | $898,748.23 |
| 95 | 2022/06 | $1,039.91 | $3,370.31 | $0.00 | $656.88 | $125.00 | $5,192.09 | $897,708.32 |
| 96 | 2022/07 | $1,043.81 | $3,366.41 | $0.00 | $656.88 | $125.00 | $5,192.09 | $896,664.51 |
| 97 | 2022/08 | $1,047.72 | $3,362.49 | $0.00 | $656.88 | $125.00 | $5,192.09 | $895,616.80 |
| 98 | 2022/09 | $1,051.65 | $3,358.56 | $0.00 | $656.88 | $125.00 | $5,192.09 | $894,565.15 |
| 99 | 2022/10 | $1,055.59 | $3,354.62 | $0.00 | $656.88 | $125.00 | $5,192.09 | $893,509.55 |
| 100 | 2022/11 | $1,059.55 | $3,350.66 | $0.00 | $656.88 | $125.00 | $5,192.09 | $892,450.00 |
| 101 | 2022/12 | $1,063.52 | $3,346.69 | $0.00 | $656.88 | $125.00 | $5,192.09 | $891,386.48 |
| 102 | 2023/01 | $1,067.51 | $3,342.70 | $0.00 | $656.88 | $125.00 | $5,192.09 | $890,318.97 |
| 103 | 2023/03 | $1,071.52 | $3,338.70 | $0.00 | $656.88 | $125.00 | $5,192.09 | $889,247.45 |
| 104 | 2023/03 | $1,075.53 | $3,334.68 | $0.00 | $656.88 | $125.00 | $5,192.09 | $888,171.92 |
| 105 | 2023/04 | $1,079.57 | $3,330.64 | $0.00 | $656.88 | $125.00 | $5,192.09 | $887,092.35 |
| 106 | 2023/05 | $1,083.62 | $3,326.60 | $0.00 | $656.88 | $125.00 | $5,192.09 | $886,008.74 |
| 107 | 2023/06 | $1,087.68 | $3,322.53 | $0.00 | $656.88 | $125.00 | $5,192.09 | $884,921.06 |
| 108 | 2023/07 | $1,091.76 | $3,318.45 | $0.00 | $656.88 | $125.00 | $5,192.09 | $883,829.30 |
| 109 | 2023/08 | $1,095.85 | $3,314.36 | $0.00 | $656.88 | $125.00 | $5,192.09 | $882,733.45 |
| 110 | 2023/09 | $1,099.96 | $3,310.25 | $0.00 | $656.88 | $125.00 | $5,192.09 | $881,633.49 |
| 111 | 2023/10 | $1,104.09 | $3,306.13 | $0.00 | $656.88 | $125.00 | $5,192.09 | $880,529.40 |
| 112 | 2023/11 | $1,108.23 | $3,301.99 | $0.00 | $656.88 | $125.00 | $5,192.09 | $879,421.18 |
| 113 | 2023/12 | $1,112.38 | $3,297.83 | $0.00 | $656.88 | $125.00 | $5,192.09 | $878,308.79 |
| 114 | 2024/01 | $1,116.55 | $3,293.66 | $0.00 | $656.88 | $125.00 | $5,192.09 | $877,192.24 |
| 115 | 2024/03 | $1,120.74 | $3,289.47 | $0.00 | $656.88 | $125.00 | $5,192.09 | $876,071.50 |
| 116 | 2024/03 | $1,124.94 | $3,285.27 | $0.00 | $656.88 | $125.00 | $5,192.09 | $874,946.56 |
| 117 | 2024/04 | $1,129.16 | $3,281.05 | $0.00 | $656.88 | $125.00 | $5,192.09 | $873,817.40 |
| 118 | 2024/05 | $1,133.40 | $3,276.82 | $0.00 | $656.88 | $125.00 | $5,192.09 | $872,684.00 |
| 119 | 2024/06 | $1,137.65 | $3,272.56 | $0.00 | $656.88 | $125.00 | $5,192.09 | $871,546.35 |
| 120 | 2024/07 | $1,141.91 | $3,268.30 | $0.00 | $656.88 | $125.00 | $5,192.09 | $870,404.44 |
| 121 | 2024/08 | $1,146.19 | $3,264.02 | $0.00 | $656.88 | $125.00 | $5,192.09 | $869,258.25 |
| 122 | 2024/09 | $1,150.49 | $3,259.72 | $0.00 | $656.88 | $125.00 | $5,192.09 | $868,107.75 |
| 123 | 2024/10 | $1,154.81 | $3,255.40 | $0.00 | $656.88 | $125.00 | $5,192.09 | $866,952.94 |
| 124 | 2024/11 | $1,159.14 | $3,251.07 | $0.00 | $656.88 | $125.00 | $5,192.09 | $865,793.81 |
| 125 | 2024/12 | $1,163.48 | $3,246.73 | $0.00 | $656.88 | $125.00 | $5,192.09 | $864,630.32 |
| 126 | 2025/01 | $1,167.85 | $3,242.36 | $0.00 | $656.88 | $125.00 | $5,192.09 | $863,462.47 |
| 127 | 2025/03 | $1,172.23 | $3,237.98 | $0.00 | $656.88 | $125.00 | $5,192.09 | $862,290.25 |
| 128 | 2025/03 | $1,176.62 | $3,233.59 | $0.00 | $656.88 | $125.00 | $5,192.09 | $861,113.62 |
| 129 | 2025/04 | $1,181.04 | $3,229.18 | $0.00 | $656.88 | $125.00 | $5,192.09 | $859,932.59 |
| 130 | 2025/05 | $1,185.46 | $3,224.75 | $0.00 | $656.88 | $125.00 | $5,192.09 | $858,747.12 |
| 131 | 2025/06 | $1,189.91 | $3,220.30 | $0.00 | $656.88 | $125.00 | $5,192.09 | $857,557.22 |
| 132 | 2025/07 | $1,194.37 | $3,215.84 | $0.00 | $656.88 | $125.00 | $5,192.09 | $856,362.84 |
| 133 | 2025/08 | $1,198.85 | $3,211.36 | $0.00 | $656.88 | $125.00 | $5,192.09 | $855,163.99 |
| 134 | 2025/09 | $1,203.35 | $3,206.86 | $0.00 | $656.88 | $125.00 | $5,192.09 | $853,960.65 |
| 135 | 2025/10 | $1,207.86 | $3,202.35 | $0.00 | $656.88 | $125.00 | $5,192.09 | $852,752.79 |
| 136 | 2025/11 | $1,212.39 | $3,197.82 | $0.00 | $656.88 | $125.00 | $5,192.09 | $851,540.40 |
| 137 | 2025/12 | $1,216.93 | $3,193.28 | $0.00 | $656.88 | $125.00 | $5,192.09 | $850,323.46 |
| 138 | 2026/01 | $1,221.50 | $3,188.71 | $0.00 | $656.88 | $125.00 | $5,192.09 | $849,101.97 |
| 139 | 2026/03 | $1,226.08 | $3,184.13 | $0.00 | $656.88 | $125.00 | $5,192.09 | $847,875.89 |
| 140 | 2026/03 | $1,230.68 | $3,179.53 | $0.00 | $656.88 | $125.00 | $5,192.09 | $846,645.21 |
| 141 | 2026/04 | $1,235.29 | $3,174.92 | $0.00 | $656.88 | $125.00 | $5,192.09 | $845,409.92 |
| 142 | 2026/05 | $1,239.92 | $3,170.29 | $0.00 | $656.88 | $125.00 | $5,192.09 | $844,169.99 |
| 143 | 2026/06 | $1,244.57 | $3,165.64 | $0.00 | $656.88 | $125.00 | $5,192.09 | $842,925.42 |
| 144 | 2026/07 | $1,249.24 | $3,160.97 | $0.00 | $656.88 | $125.00 | $5,192.09 | $841,676.18 |
| 145 | 2026/08 | $1,253.93 | $3,156.29 | $0.00 | $656.88 | $125.00 | $5,192.09 | $840,422.25 |
| 146 | 2026/09 | $1,258.63 | $3,151.58 | $0.00 | $656.88 | $125.00 | $5,192.09 | $839,163.62 |
| 147 | 2026/10 | $1,263.35 | $3,146.86 | $0.00 | $656.88 | $125.00 | $5,192.09 | $837,900.28 |
| 148 | 2026/11 | $1,268.09 | $3,142.13 | $0.00 | $656.88 | $125.00 | $5,192.09 | $836,632.19 |
| 149 | 2026/12 | $1,272.84 | $3,137.37 | $0.00 | $656.88 | $125.00 | $5,192.09 | $835,359.35 |
| 150 | 2027/01 | $1,277.61 | $3,132.60 | $0.00 | $656.88 | $125.00 | $5,192.09 | $834,081.74 |
| 151 | 2027/03 | $1,282.40 | $3,127.81 | $0.00 | $656.88 | $125.00 | $5,192.09 | $832,799.33 |
| 152 | 2027/03 | $1,287.21 | $3,123.00 | $0.00 | $656.88 | $125.00 | $5,192.09 | $831,512.12 |
| 153 | 2027/04 | $1,292.04 | $3,118.17 | $0.00 | $656.88 | $125.00 | $5,192.09 | $830,220.08 |
| 154 | 2027/05 | $1,296.89 | $3,113.33 | $0.00 | $656.88 | $125.00 | $5,192.09 | $828,923.19 |
| 155 | 2027/06 | $1,301.75 | $3,108.46 | $0.00 | $656.88 | $125.00 | $5,192.09 | $827,621.44 |
| 156 | 2027/07 | $1,306.63 | $3,103.58 | $0.00 | $656.88 | $125.00 | $5,192.09 | $826,314.81 |
| 157 | 2027/08 | $1,311.53 | $3,098.68 | $0.00 | $656.88 | $125.00 | $5,192.09 | $825,003.28 |
| 158 | 2027/09 | $1,316.45 | $3,093.76 | $0.00 | $656.88 | $125.00 | $5,192.09 | $823,686.83 |
| 159 | 2027/10 | $1,321.39 | $3,088.83 | $0.00 | $656.88 | $125.00 | $5,192.09 | $822,365.44 |
| 160 | 2027/11 | $1,326.34 | $3,083.87 | $0.00 | $656.88 | $125.00 | $5,192.09 | $821,039.10 |
| 161 | 2027/12 | $1,331.31 | $3,078.90 | $0.00 | $656.88 | $125.00 | $5,192.09 | $819,707.79 |
| 162 | 2028/01 | $1,336.31 | $3,073.90 | $0.00 | $656.88 | $125.00 | $5,192.09 | $818,371.48 |
| 163 | 2028/03 | $1,341.32 | $3,068.89 | $0.00 | $656.88 | $125.00 | $5,192.09 | $817,030.16 |
| 164 | 2028/03 | $1,346.35 | $3,063.86 | $0.00 | $656.88 | $125.00 | $5,192.09 | $815,683.81 |
| 165 | 2028/04 | $1,351.40 | $3,058.81 | $0.00 | $656.88 | $125.00 | $5,192.09 | $814,332.42 |
| 166 | 2028/05 | $1,356.46 | $3,053.75 | $0.00 | $656.88 | $125.00 | $5,192.09 | $812,975.95 |
| 167 | 2028/06 | $1,361.55 | $3,048.66 | $0.00 | $656.88 | $125.00 | $5,192.09 | $811,614.40 |
| 168 | 2028/07 | $1,366.66 | $3,043.55 | $0.00 | $656.88 | $125.00 | $5,192.09 | $810,247.74 |
| 169 | 2028/08 | $1,371.78 | $3,038.43 | $0.00 | $656.88 | $125.00 | $5,192.09 | $808,875.96 |
| 170 | 2028/09 | $1,376.93 | $3,033.28 | $0.00 | $656.88 | $125.00 | $5,192.09 | $807,499.03 |
| 171 | 2028/10 | $1,382.09 | $3,028.12 | $0.00 | $656.88 | $125.00 | $5,192.09 | $806,116.94 |
| 172 | 2028/11 | $1,387.27 | $3,022.94 | $0.00 | $656.88 | $125.00 | $5,192.09 | $804,729.67 |
| 173 | 2028/12 | $1,392.48 | $3,017.74 | $0.00 | $656.88 | $125.00 | $5,192.09 | $803,337.20 |
| 174 | 2029/01 | $1,397.70 | $3,012.51 | $0.00 | $656.88 | $125.00 | $5,192.09 | $801,939.50 |
| 175 | 2029/03 | $1,402.94 | $3,007.27 | $0.00 | $656.88 | $125.00 | $5,192.09 | $800,536.56 |
| 176 | 2029/03 | $1,408.20 | $3,002.01 | $0.00 | $656.88 | $125.00 | $5,192.09 | $799,128.36 |
| 177 | 2029/04 | $1,413.48 | $2,996.73 | $0.00 | $656.88 | $125.00 | $5,192.09 | $797,714.88 |
| 178 | 2029/05 | $1,418.78 | $2,991.43 | $0.00 | $656.88 | $125.00 | $5,192.09 | $796,296.10 |
| 179 | 2029/06 | $1,424.10 | $2,986.11 | $0.00 | $656.88 | $125.00 | $5,192.09 | $794,872.00 |
| 180 | 2029/07 | $1,429.44 | $2,980.77 | $0.00 | $656.88 | $125.00 | $5,192.09 | $793,442.56 |
| 181 | 2029/08 | $1,434.80 | $2,975.41 | $0.00 | $656.88 | $125.00 | $5,192.09 | $792,007.76 |
| 182 | 2029/09 | $1,440.18 | $2,970.03 | $0.00 | $656.88 | $125.00 | $5,192.09 | $790,567.57 |
| 183 | 2029/10 | $1,445.58 | $2,964.63 | $0.00 | $656.88 | $125.00 | $5,192.09 | $789,121.99 |
| 184 | 2029/11 | $1,451.00 | $2,959.21 | $0.00 | $656.88 | $125.00 | $5,192.09 | $787,670.99 |
| 185 | 2029/12 | $1,456.45 | $2,953.77 | $0.00 | $656.88 | $125.00 | $5,192.09 | $786,214.54 |
| 186 | 2030/01 | $1,461.91 | $2,948.30 | $0.00 | $656.88 | $125.00 | $5,192.09 | $784,752.64 |
| 187 | 2030/03 | $1,467.39 | $2,942.82 | $0.00 | $656.88 | $125.00 | $5,192.09 | $783,285.25 |
| 188 | 2030/03 | $1,472.89 | $2,937.32 | $0.00 | $656.88 | $125.00 | $5,192.09 | $781,812.35 |
| 189 | 2030/04 | $1,478.42 | $2,931.80 | $0.00 | $656.88 | $125.00 | $5,192.09 | $780,333.94 |
| 190 | 2030/05 | $1,483.96 | $2,926.25 | $0.00 | $656.88 | $125.00 | $5,192.09 | $778,849.98 |
| 191 | 2030/06 | $1,489.52 | $2,920.69 | $0.00 | $656.88 | $125.00 | $5,192.09 | $777,360.46 |
| 192 | 2030/07 | $1,495.11 | $2,915.10 | $0.00 | $656.88 | $125.00 | $5,192.09 | $775,865.35 |
| 193 | 2030/08 | $1,500.72 | $2,909.50 | $0.00 | $656.88 | $125.00 | $5,192.09 | $774,364.63 |
| 194 | 2030/09 | $1,506.34 | $2,903.87 | $0.00 | $656.88 | $125.00 | $5,192.09 | $772,858.29 |
| 195 | 2030/10 | $1,511.99 | $2,898.22 | $0.00 | $656.88 | $125.00 | $5,192.09 | $771,346.29 |
| 196 | 2030/11 | $1,517.66 | $2,892.55 | $0.00 | $656.88 | $125.00 | $5,192.09 | $769,828.63 |
| 197 | 2030/12 | $1,523.35 | $2,886.86 | $0.00 | $656.88 | $125.00 | $5,192.09 | $768,305.28 |
| 198 | 2031/01 | $1,529.07 | $2,881.14 | $0.00 | $656.88 | $125.00 | $5,192.09 | $766,776.21 |
| 199 | 2031/03 | $1,534.80 | $2,875.41 | $0.00 | $656.88 | $125.00 | $5,192.09 | $765,241.41 |
| 200 | 2031/03 | $1,540.56 | $2,869.66 | $0.00 | $656.88 | $125.00 | $5,192.09 | $763,700.85 |
| 201 | 2031/04 | $1,546.33 | $2,863.88 | $0.00 | $656.88 | $125.00 | $5,192.09 | $762,154.52 |
| 202 | 2031/05 | $1,552.13 | $2,858.08 | $0.00 | $656.88 | $125.00 | $5,192.09 | $760,602.39 |
| 203 | 2031/06 | $1,557.95 | $2,852.26 | $0.00 | $656.88 | $125.00 | $5,192.09 | $759,044.44 |
| 204 | 2031/07 | $1,563.79 | $2,846.42 | $0.00 | $656.88 | $125.00 | $5,192.09 | $757,480.64 |
| 205 | 2031/08 | $1,569.66 | $2,840.55 | $0.00 | $656.88 | $125.00 | $5,192.09 | $755,910.98 |
| 206 | 2031/09 | $1,575.55 | $2,834.67 | $0.00 | $656.88 | $125.00 | $5,192.09 | $754,335.44 |
| 207 | 2031/10 | $1,581.45 | $2,828.76 | $0.00 | $656.88 | $125.00 | $5,192.09 | $752,753.98 |
| 208 | 2031/11 | $1,587.38 | $2,822.83 | $0.00 | $656.88 | $125.00 | $5,192.09 | $751,166.60 |
| 209 | 2031/12 | $1,593.34 | $2,816.87 | $0.00 | $656.88 | $125.00 | $5,192.09 | $749,573.26 |
| 210 | 2032/01 | $1,599.31 | $2,810.90 | $0.00 | $656.88 | $125.00 | $5,192.09 | $747,973.95 |
| 211 | 2032/03 | $1,605.31 | $2,804.90 | $0.00 | $656.88 | $125.00 | $5,192.09 | $746,368.64 |
| 212 | 2032/03 | $1,611.33 | $2,798.88 | $0.00 | $656.88 | $125.00 | $5,192.09 | $744,757.31 |
| 213 | 2032/04 | $1,617.37 | $2,792.84 | $0.00 | $656.88 | $125.00 | $5,192.09 | $743,139.94 |
| 214 | 2032/05 | $1,623.44 | $2,786.77 | $0.00 | $656.88 | $125.00 | $5,192.09 | $741,516.50 |
| 215 | 2032/06 | $1,629.52 | $2,780.69 | $0.00 | $656.88 | $125.00 | $5,192.09 | $739,886.98 |
| 216 | 2032/07 | $1,635.64 | $2,774.58 | $0.00 | $656.88 | $125.00 | $5,192.09 | $738,251.34 |
| 217 | 2032/08 | $1,641.77 | $2,768.44 | $0.00 | $656.88 | $125.00 | $5,192.09 | $736,609.57 |
| 218 | 2032/09 | $1,647.93 | $2,762.29 | $0.00 | $656.88 | $125.00 | $5,192.09 | $734,961.65 |
| 219 | 2032/10 | $1,654.11 | $2,756.11 | $0.00 | $656.88 | $125.00 | $5,192.09 | $733,307.54 |
| 220 | 2032/11 | $1,660.31 | $2,749.90 | $0.00 | $656.88 | $125.00 | $5,192.09 | $731,647.24 |
| 221 | 2032/12 | $1,666.53 | $2,743.68 | $0.00 | $656.88 | $125.00 | $5,192.09 | $729,980.70 |
| 222 | 2033/01 | $1,672.78 | $2,737.43 | $0.00 | $656.88 | $125.00 | $5,192.09 | $728,307.92 |
| 223 | 2033/03 | $1,679.06 | $2,731.15 | $0.00 | $656.88 | $125.00 | $5,192.09 | $726,628.86 |
| 224 | 2033/03 | $1,685.35 | $2,724.86 | $0.00 | $656.88 | $125.00 | $5,192.09 | $724,943.51 |
| 225 | 2033/04 | $1,691.67 | $2,718.54 | $0.00 | $656.88 | $125.00 | $5,192.09 | $723,251.83 |
| 226 | 2033/05 | $1,698.02 | $2,712.19 | $0.00 | $656.88 | $125.00 | $5,192.09 | $721,553.82 |
| 227 | 2033/06 | $1,704.38 | $2,705.83 | $0.00 | $656.88 | $125.00 | $5,192.09 | $719,849.43 |
| 228 | 2033/07 | $1,710.78 | $2,699.44 | $0.00 | $656.88 | $125.00 | $5,192.09 | $718,138.66 |
| 229 | 2033/08 | $1,717.19 | $2,693.02 | $0.00 | $656.88 | $125.00 | $5,192.09 | $716,421.47 |
| 230 | 2033/09 | $1,723.63 | $2,686.58 | $0.00 | $656.88 | $125.00 | $5,192.09 | $714,697.83 |
| 231 | 2033/10 | $1,730.09 | $2,680.12 | $0.00 | $656.88 | $125.00 | $5,192.09 | $712,967.74 |
| 232 | 2033/11 | $1,736.58 | $2,673.63 | $0.00 | $656.88 | $125.00 | $5,192.09 | $711,231.16 |
| 233 | 2033/12 | $1,743.09 | $2,667.12 | $0.00 | $656.88 | $125.00 | $5,192.09 | $709,488.06 |
| 234 | 2034/01 | $1,749.63 | $2,660.58 | $0.00 | $656.88 | $125.00 | $5,192.09 | $707,738.43 |
| 235 | 2034/03 | $1,756.19 | $2,654.02 | $0.00 | $656.88 | $125.00 | $5,192.09 | $705,982.24 |
| 236 | 2034/03 | $1,762.78 | $2,647.43 | $0.00 | $656.88 | $125.00 | $5,192.09 | $704,219.46 |
| 237 | 2034/04 | $1,769.39 | $2,640.82 | $0.00 | $656.88 | $125.00 | $5,192.09 | $702,450.07 |
| 238 | 2034/05 | $1,776.02 | $2,634.19 | $0.00 | $656.88 | $125.00 | $5,192.09 | $700,674.05 |
| 239 | 2034/06 | $1,782.68 | $2,627.53 | $0.00 | $656.88 | $125.00 | $5,192.09 | $698,891.37 |
| 240 | 2034/07 | $1,789.37 | $2,620.84 | $0.00 | $656.88 | $125.00 | $5,192.09 | $697,102.00 |
| 241 | 2034/08 | $1,796.08 | $2,614.13 | $0.00 | $656.88 | $125.00 | $5,192.09 | $695,305.92 |
| 242 | 2034/09 | $1,802.81 | $2,607.40 | $0.00 | $656.88 | $125.00 | $5,192.09 | $693,503.10 |
| 243 | 2034/10 | $1,809.57 | $2,600.64 | $0.00 | $656.88 | $125.00 | $5,192.09 | $691,693.53 |
| 244 | 2034/11 | $1,816.36 | $2,593.85 | $0.00 | $656.88 | $125.00 | $5,192.09 | $689,877.17 |
| 245 | 2034/12 | $1,823.17 | $2,587.04 | $0.00 | $656.88 | $125.00 | $5,192.09 | $688,054.00 |
| 246 | 2035/01 | $1,830.01 | $2,580.20 | $0.00 | $656.88 | $125.00 | $5,192.09 | $686,223.99 |
| 247 | 2035/03 | $1,836.87 | $2,573.34 | $0.00 | $656.88 | $125.00 | $5,192.09 | $684,387.12 |
| 248 | 2035/03 | $1,843.76 | $2,566.45 | $0.00 | $656.88 | $125.00 | $5,192.09 | $682,543.36 |
| 249 | 2035/04 | $1,850.67 | $2,559.54 | $0.00 | $656.88 | $125.00 | $5,192.09 | $680,692.68 |
| 250 | 2035/05 | $1,857.61 | $2,552.60 | $0.00 | $656.88 | $125.00 | $5,192.09 | $678,835.07 |
| 251 | 2035/06 | $1,864.58 | $2,545.63 | $0.00 | $656.88 | $125.00 | $5,192.09 | $676,970.49 |
| 252 | 2035/07 | $1,871.57 | $2,538.64 | $0.00 | $656.88 | $125.00 | $5,192.09 | $675,098.92 |
| 253 | 2035/08 | $1,878.59 | $2,531.62 | $0.00 | $656.88 | $125.00 | $5,192.09 | $673,220.33 |
| 254 | 2035/09 | $1,885.64 | $2,524.58 | $0.00 | $656.88 | $125.00 | $5,192.09 | $671,334.69 |
| 255 | 2035/10 | $1,892.71 | $2,517.51 | $0.00 | $656.88 | $125.00 | $5,192.09 | $669,441.98 |
| 256 | 2035/11 | $1,899.80 | $2,510.41 | $0.00 | $656.88 | $125.00 | $5,192.09 | $667,542.18 |
| 257 | 2035/12 | $1,906.93 | $2,503.28 | $0.00 | $656.88 | $125.00 | $5,192.09 | $665,635.25 |
| 258 | 2036/01 | $1,914.08 | $2,496.13 | $0.00 | $656.88 | $125.00 | $5,192.09 | $663,721.17 |
| 259 | 2036/03 | $1,921.26 | $2,488.95 | $0.00 | $656.88 | $125.00 | $5,192.09 | $661,799.92 |
| 260 | 2036/03 | $1,928.46 | $2,481.75 | $0.00 | $656.88 | $125.00 | $5,192.09 | $659,871.45 |
| 261 | 2036/04 | $1,935.69 | $2,474.52 | $0.00 | $656.88 | $125.00 | $5,192.09 | $657,935.76 |
| 262 | 2036/05 | $1,942.95 | $2,467.26 | $0.00 | $656.88 | $125.00 | $5,192.09 | $655,992.81 |
| 263 | 2036/06 | $1,950.24 | $2,459.97 | $0.00 | $656.88 | $125.00 | $5,192.09 | $654,042.57 |
| 264 | 2036/07 | $1,957.55 | $2,452.66 | $0.00 | $656.88 | $125.00 | $5,192.09 | $652,085.02 |
| 265 | 2036/08 | $1,964.89 | $2,445.32 | $0.00 | $656.88 | $125.00 | $5,192.09 | $650,120.13 |
| 266 | 2036/09 | $1,972.26 | $2,437.95 | $0.00 | $656.88 | $125.00 | $5,192.09 | $648,147.86 |
| 267 | 2036/10 | $1,979.66 | $2,430.55 | $0.00 | $656.88 | $125.00 | $5,192.09 | $646,168.21 |
| 268 | 2036/11 | $1,987.08 | $2,423.13 | $0.00 | $656.88 | $125.00 | $5,192.09 | $644,181.13 |
| 269 | 2036/12 | $1,994.53 | $2,415.68 | $0.00 | $656.88 | $125.00 | $5,192.09 | $642,186.59 |
| 270 | 2037/01 | $2,002.01 | $2,408.20 | $0.00 | $656.88 | $125.00 | $5,192.09 | $640,184.58 |
| 271 | 2037/03 | $2,009.52 | $2,400.69 | $0.00 | $656.88 | $125.00 | $5,192.09 | $638,175.06 |
| 272 | 2037/03 | $2,017.05 | $2,393.16 | $0.00 | $656.88 | $125.00 | $5,192.09 | $636,158.01 |
| 273 | 2037/04 | $2,024.62 | $2,385.59 | $0.00 | $656.88 | $125.00 | $5,192.09 | $634,133.39 |
| 274 | 2037/05 | $2,032.21 | $2,378.00 | $0.00 | $656.88 | $125.00 | $5,192.09 | $632,101.18 |
| 275 | 2037/06 | $2,039.83 | $2,370.38 | $0.00 | $656.88 | $125.00 | $5,192.09 | $630,061.35 |
| 276 | 2037/07 | $2,047.48 | $2,362.73 | $0.00 | $656.88 | $125.00 | $5,192.09 | $628,013.86 |
| 277 | 2037/08 | $2,055.16 | $2,355.05 | $0.00 | $656.88 | $125.00 | $5,192.09 | $625,958.71 |
| 278 | 2037/09 | $2,062.87 | $2,347.35 | $0.00 | $656.88 | $125.00 | $5,192.09 | $623,895.84 |
| 279 | 2037/10 | $2,070.60 | $2,339.61 | $0.00 | $656.88 | $125.00 | $5,192.09 | $621,825.24 |
| 280 | 2037/11 | $2,078.37 | $2,331.84 | $0.00 | $656.88 | $125.00 | $5,192.09 | $619,746.87 |
| 281 | 2037/12 | $2,086.16 | $2,324.05 | $0.00 | $656.88 | $125.00 | $5,192.09 | $617,660.71 |
| 282 | 2038/01 | $2,093.98 | $2,316.23 | $0.00 | $656.88 | $125.00 | $5,192.09 | $615,566.73 |
| 283 | 2038/03 | $2,101.84 | $2,308.38 | $0.00 | $656.88 | $125.00 | $5,192.09 | $613,464.89 |
| 284 | 2038/03 | $2,109.72 | $2,300.49 | $0.00 | $656.88 | $125.00 | $5,192.09 | $611,355.17 |
| 285 | 2038/04 | $2,117.63 | $2,292.58 | $0.00 | $656.88 | $125.00 | $5,192.09 | $609,237.54 |
| 286 | 2038/05 | $2,125.57 | $2,284.64 | $0.00 | $656.88 | $125.00 | $5,192.09 | $607,111.97 |
| 287 | 2038/06 | $2,133.54 | $2,276.67 | $0.00 | $656.88 | $125.00 | $5,192.09 | $604,978.43 |
| 288 | 2038/07 | $2,141.54 | $2,268.67 | $0.00 | $656.88 | $125.00 | $5,192.09 | $602,836.89 |
| 289 | 2038/08 | $2,149.57 | $2,260.64 | $0.00 | $656.88 | $125.00 | $5,192.09 | $600,687.31 |
| 290 | 2038/09 | $2,157.63 | $2,252.58 | $0.00 | $656.88 | $125.00 | $5,192.09 | $598,529.68 |
| 291 | 2038/10 | $2,165.73 | $2,244.49 | $0.00 | $656.88 | $125.00 | $5,192.09 | $596,363.96 |
| 292 | 2038/11 | $2,173.85 | $2,236.36 | $0.00 | $656.88 | $125.00 | $5,192.09 | $594,190.11 |
| 293 | 2038/12 | $2,182.00 | $2,228.21 | $0.00 | $656.88 | $125.00 | $5,192.09 | $592,008.11 |
| 294 | 2039/01 | $2,190.18 | $2,220.03 | $0.00 | $656.88 | $125.00 | $5,192.09 | $589,817.93 |
| 295 | 2039/03 | $2,198.39 | $2,211.82 | $0.00 | $656.88 | $125.00 | $5,192.09 | $587,619.53 |
| 296 | 2039/03 | $2,206.64 | $2,203.57 | $0.00 | $656.88 | $125.00 | $5,192.09 | $585,412.90 |
| 297 | 2039/04 | $2,214.91 | $2,195.30 | $0.00 | $656.88 | $125.00 | $5,192.09 | $583,197.98 |
| 298 | 2039/05 | $2,223.22 | $2,186.99 | $0.00 | $656.88 | $125.00 | $5,192.09 | $580,974.76 |
| 299 | 2039/06 | $2,231.56 | $2,178.66 | $0.00 | $656.88 | $125.00 | $5,192.09 | $578,743.21 |
| 300 | 2039/07 | $2,239.92 | $2,170.29 | $0.00 | $656.88 | $125.00 | $5,192.09 | $576,503.28 |
| 301 | 2039/08 | $2,248.32 | $2,161.89 | $0.00 | $656.88 | $125.00 | $5,192.09 | $574,254.96 |
| 302 | 2039/09 | $2,256.76 | $2,153.46 | $0.00 | $656.88 | $125.00 | $5,192.09 | $571,998.20 |
| 303 | 2039/10 | $2,265.22 | $2,144.99 | $0.00 | $656.88 | $125.00 | $5,192.09 | $569,732.99 |
| 304 | 2039/11 | $2,273.71 | $2,136.50 | $0.00 | $656.88 | $125.00 | $5,192.09 | $567,459.27 |
| 305 | 2039/12 | $2,282.24 | $2,127.97 | $0.00 | $656.88 | $125.00 | $5,192.09 | $565,177.03 |
| 306 | 2040/01 | $2,290.80 | $2,119.41 | $0.00 | $656.88 | $125.00 | $5,192.09 | $562,886.24 |
| 307 | 2040/03 | $2,299.39 | $2,110.82 | $0.00 | $656.88 | $125.00 | $5,192.09 | $560,586.85 |
| 308 | 2040/03 | $2,308.01 | $2,102.20 | $0.00 | $656.88 | $125.00 | $5,192.09 | $558,278.84 |
| 309 | 2040/04 | $2,316.67 | $2,093.55 | $0.00 | $656.88 | $125.00 | $5,192.09 | $555,962.17 |
| 310 | 2040/05 | $2,325.35 | $2,084.86 | $0.00 | $656.88 | $125.00 | $5,192.09 | $553,636.82 |
| 311 | 2040/06 | $2,334.07 | $2,076.14 | $0.00 | $656.88 | $125.00 | $5,192.09 | $551,302.75 |
| 312 | 2040/07 | $2,342.83 | $2,067.39 | $0.00 | $656.88 | $125.00 | $5,192.09 | $548,959.92 |
| 313 | 2040/08 | $2,351.61 | $2,058.60 | $0.00 | $656.88 | $125.00 | $5,192.09 | $546,608.31 |
| 314 | 2040/09 | $2,360.43 | $2,049.78 | $0.00 | $656.88 | $125.00 | $5,192.09 | $544,247.88 |
| 315 | 2040/10 | $2,369.28 | $2,040.93 | $0.00 | $656.88 | $125.00 | $5,192.09 | $541,878.60 |
| 316 | 2040/11 | $2,378.17 | $2,032.04 | $0.00 | $656.88 | $125.00 | $5,192.09 | $539,500.43 |
| 317 | 2040/12 | $2,387.08 | $2,023.13 | $0.00 | $656.88 | $125.00 | $5,192.09 | $537,113.34 |
| 318 | 2041/01 | $2,396.04 | $2,014.18 | $0.00 | $656.88 | $125.00 | $5,192.09 | $534,717.31 |
| 319 | 2041/03 | $2,405.02 | $2,005.19 | $0.00 | $656.88 | $125.00 | $5,192.09 | $532,312.29 |
| 320 | 2041/03 | $2,414.04 | $1,996.17 | $0.00 | $656.88 | $125.00 | $5,192.09 | $529,898.25 |
| 321 | 2041/04 | $2,423.09 | $1,987.12 | $0.00 | $656.88 | $125.00 | $5,192.09 | $527,475.15 |
| 322 | 2041/05 | $2,432.18 | $1,978.03 | $0.00 | $656.88 | $125.00 | $5,192.09 | $525,042.97 |
| 323 | 2041/06 | $2,441.30 | $1,968.91 | $0.00 | $656.88 | $125.00 | $5,192.09 | $522,601.67 |
| 324 | 2041/07 | $2,450.46 | $1,959.76 | $0.00 | $656.88 | $125.00 | $5,192.09 | $520,151.22 |
| 325 | 2041/08 | $2,459.64 | $1,950.57 | $0.00 | $656.88 | $125.00 | $5,192.09 | $517,691.57 |
| 326 | 2041/09 | $2,468.87 | $1,941.34 | $0.00 | $656.88 | $125.00 | $5,192.09 | $515,222.71 |
| 327 | 2041/10 | $2,478.13 | $1,932.09 | $0.00 | $656.88 | $125.00 | $5,192.09 | $512,744.58 |
| 328 | 2041/11 | $2,487.42 | $1,922.79 | $0.00 | $656.88 | $125.00 | $5,192.09 | $510,257.16 |
| 329 | 2041/12 | $2,496.75 | $1,913.46 | $0.00 | $656.88 | $125.00 | $5,192.09 | $507,760.41 |
| 330 | 2042/01 | $2,506.11 | $1,904.10 | $0.00 | $656.88 | $125.00 | $5,192.09 | $505,254.30 |
| 331 | 2042/03 | $2,515.51 | $1,894.70 | $0.00 | $656.88 | $125.00 | $5,192.09 | $502,738.80 |
| 332 | 2042/03 | $2,524.94 | $1,885.27 | $0.00 | $656.88 | $125.00 | $5,192.09 | $500,213.85 |
| 333 | 2042/04 | $2,534.41 | $1,875.80 | $0.00 | $656.88 | $125.00 | $5,192.09 | $497,679.44 |
| 334 | 2042/05 | $2,543.91 | $1,866.30 | $0.00 | $656.88 | $125.00 | $5,192.09 | $495,135.53 |
| 335 | 2042/06 | $2,553.45 | $1,856.76 | $0.00 | $656.88 | $125.00 | $5,192.09 | $492,582.08 |
| 336 | 2042/07 | $2,563.03 | $1,847.18 | $0.00 | $656.88 | $125.00 | $5,192.09 | $490,019.05 |
| 337 | 2042/08 | $2,572.64 | $1,837.57 | $0.00 | $656.88 | $125.00 | $5,192.09 | $487,446.41 |
| 338 | 2042/09 | $2,582.29 | $1,827.92 | $0.00 | $656.88 | $125.00 | $5,192.09 | $484,864.12 |
| 339 | 2042/10 | $2,591.97 | $1,818.24 | $0.00 | $656.88 | $125.00 | $5,192.09 | $482,272.15 |
| 340 | 2042/11 | $2,601.69 | $1,808.52 | $0.00 | $656.88 | $125.00 | $5,192.09 | $479,670.46 |
| 341 | 2042/12 | $2,611.45 | $1,798.76 | $0.00 | $656.88 | $125.00 | $5,192.09 | $477,059.01 |
| 342 | 2043/01 | $2,621.24 | $1,788.97 | $0.00 | $656.88 | $125.00 | $5,192.09 | $474,437.77 |
| 343 | 2043/03 | $2,631.07 | $1,779.14 | $0.00 | $656.88 | $125.00 | $5,192.09 | $471,806.70 |
| 344 | 2043/03 | $2,640.94 | $1,769.28 | $0.00 | $656.88 | $125.00 | $5,192.09 | $469,165.77 |
| 345 | 2043/04 | $2,650.84 | $1,759.37 | $0.00 | $656.88 | $125.00 | $5,192.09 | $466,514.93 |
| 346 | 2043/05 | $2,660.78 | $1,749.43 | $0.00 | $656.88 | $125.00 | $5,192.09 | $463,854.15 |
| 347 | 2043/06 | $2,670.76 | $1,739.45 | $0.00 | $656.88 | $125.00 | $5,192.09 | $461,183.39 |
| 348 | 2043/07 | $2,680.77 | $1,729.44 | $0.00 | $656.88 | $125.00 | $5,192.09 | $458,502.61 |
| 349 | 2043/08 | $2,690.83 | $1,719.38 | $0.00 | $656.88 | $125.00 | $5,192.09 | $455,811.79 |
| 350 | 2043/09 | $2,700.92 | $1,709.29 | $0.00 | $656.88 | $125.00 | $5,192.09 | $453,110.87 |
| 351 | 2043/10 | $2,711.05 | $1,699.17 | $0.00 | $656.88 | $125.00 | $5,192.09 | $450,399.82 |
| 352 | 2043/11 | $2,721.21 | $1,689.00 | $0.00 | $656.88 | $125.00 | $5,192.09 | $447,678.61 |
| 353 | 2043/12 | $2,731.42 | $1,678.79 | $0.00 | $656.88 | $125.00 | $5,192.09 | $444,947.20 |
| 354 | 2044/01 | $2,741.66 | $1,668.55 | $0.00 | $656.88 | $125.00 | $5,192.09 | $442,205.54 |
| 355 | 2044/03 | $2,751.94 | $1,658.27 | $0.00 | $656.88 | $125.00 | $5,192.09 | $439,453.60 |
| 356 | 2044/03 | $2,762.26 | $1,647.95 | $0.00 | $656.88 | $125.00 | $5,192.09 | $436,691.34 |
| 357 | 2044/04 | $2,772.62 | $1,637.59 | $0.00 | $656.88 | $125.00 | $5,192.09 | $433,918.72 |
| 358 | 2044/05 | $2,783.02 | $1,627.20 | $0.00 | $656.88 | $125.00 | $5,192.09 | $431,135.70 |
| 359 | 2044/06 | $2,793.45 | $1,616.76 | $0.00 | $656.88 | $125.00 | $5,192.09 | $428,342.25 |
| 360 | 2044/07 | $2,803.93 | $1,606.28 | $0.00 | $656.88 | $125.00 | $5,192.09 | $425,538.32 |
| 361 | 2044/08 | $2,814.44 | $1,595.77 | $0.00 | $656.88 | $125.00 | $5,192.09 | $422,723.88 |
| 362 | 2044/09 | $2,825.00 | $1,585.21 | $0.00 | $656.88 | $125.00 | $5,192.09 | $419,898.88 |
| 363 | 2044/10 | $2,835.59 | $1,574.62 | $0.00 | $656.88 | $125.00 | $5,192.09 | $417,063.29 |
| 364 | 2044/11 | $2,846.22 | $1,563.99 | $0.00 | $656.88 | $125.00 | $5,192.09 | $414,217.07 |
| 365 | 2044/12 | $2,856.90 | $1,553.31 | $0.00 | $656.88 | $125.00 | $5,192.09 | $411,360.17 |
| 366 | 2045/01 | $2,867.61 | $1,542.60 | $0.00 | $656.88 | $125.00 | $5,192.09 | $408,492.56 |
| 367 | 2045/03 | $2,878.36 | $1,531.85 | $0.00 | $656.88 | $125.00 | $5,192.09 | $405,614.19 |
| 368 | 2045/03 | $2,889.16 | $1,521.05 | $0.00 | $656.88 | $125.00 | $5,192.09 | $402,725.03 |
| 369 | 2045/04 | $2,899.99 | $1,510.22 | $0.00 | $656.88 | $125.00 | $5,192.09 | $399,825.04 |
| 370 | 2045/05 | $2,910.87 | $1,499.34 | $0.00 | $656.88 | $125.00 | $5,192.09 | $396,914.17 |
| 371 | 2045/06 | $2,921.78 | $1,488.43 | $0.00 | $656.88 | $125.00 | $5,192.09 | $393,992.39 |
| 372 | 2045/07 | $2,932.74 | $1,477.47 | $0.00 | $656.88 | $125.00 | $5,192.09 | $391,059.65 |
| 373 | 2045/08 | $2,943.74 | $1,466.47 | $0.00 | $656.88 | $125.00 | $5,192.09 | $388,115.91 |
| 374 | 2045/09 | $2,954.78 | $1,455.43 | $0.00 | $656.88 | $125.00 | $5,192.09 | $385,161.14 |
| 375 | 2045/10 | $2,965.86 | $1,444.35 | $0.00 | $656.88 | $125.00 | $5,192.09 | $382,195.28 |
| 376 | 2045/11 | $2,976.98 | $1,433.23 | $0.00 | $656.88 | $125.00 | $5,192.09 | $379,218.30 |
| 377 | 2045/12 | $2,988.14 | $1,422.07 | $0.00 | $656.88 | $125.00 | $5,192.09 | $376,230.16 |
| 378 | 2046/01 | $2,999.35 | $1,410.86 | $0.00 | $656.88 | $125.00 | $5,192.09 | $373,230.81 |
| 379 | 2046/03 | $3,010.60 | $1,399.62 | $0.00 | $656.88 | $125.00 | $5,192.09 | $370,220.21 |
| 380 | 2046/03 | $3,021.89 | $1,388.33 | $0.00 | $656.88 | $125.00 | $5,192.09 | $367,198.33 |
| 381 | 2046/04 | $3,033.22 | $1,376.99 | $0.00 | $656.88 | $125.00 | $5,192.09 | $364,165.11 |
| 382 | 2046/05 | $3,044.59 | $1,365.62 | $0.00 | $656.88 | $125.00 | $5,192.09 | $361,120.52 |
| 383 | 2046/06 | $3,056.01 | $1,354.20 | $0.00 | $656.88 | $125.00 | $5,192.09 | $358,064.51 |
| 384 | 2046/07 | $3,067.47 | $1,342.74 | $0.00 | $656.88 | $125.00 | $5,192.09 | $354,997.04 |
| 385 | 2046/08 | $3,078.97 | $1,331.24 | $0.00 | $656.88 | $125.00 | $5,192.09 | $351,918.07 |
| 386 | 2046/09 | $3,090.52 | $1,319.69 | $0.00 | $656.88 | $125.00 | $5,192.09 | $348,827.55 |
| 387 | 2046/10 | $3,102.11 | $1,308.10 | $0.00 | $656.88 | $125.00 | $5,192.09 | $345,725.44 |
| 388 | 2046/11 | $3,113.74 | $1,296.47 | $0.00 | $656.88 | $125.00 | $5,192.09 | $342,611.70 |
| 389 | 2046/12 | $3,125.42 | $1,284.79 | $0.00 | $656.88 | $125.00 | $5,192.09 | $339,486.28 |
| 390 | 2047/01 | $3,137.14 | $1,273.07 | $0.00 | $656.88 | $125.00 | $5,192.09 | $336,349.14 |
| 391 | 2047/03 | $3,148.90 | $1,261.31 | $0.00 | $656.88 | $125.00 | $5,192.09 | $333,200.24 |
| 392 | 2047/03 | $3,160.71 | $1,249.50 | $0.00 | $656.88 | $125.00 | $5,192.09 | $330,039.53 |
| 393 | 2047/04 | $3,172.56 | $1,237.65 | $0.00 | $656.88 | $125.00 | $5,192.09 | $326,866.97 |
| 394 | 2047/05 | $3,184.46 | $1,225.75 | $0.00 | $656.88 | $125.00 | $5,192.09 | $323,682.51 |
| 395 | 2047/06 | $3,196.40 | $1,213.81 | $0.00 | $656.88 | $125.00 | $5,192.09 | $320,486.10 |
| 396 | 2047/07 | $3,208.39 | $1,201.82 | $0.00 | $656.88 | $125.00 | $5,192.09 | $317,277.72 |
| 397 | 2047/08 | $3,220.42 | $1,189.79 | $0.00 | $656.88 | $125.00 | $5,192.09 | $314,057.30 |
| 398 | 2047/09 | $3,232.50 | $1,177.71 | $0.00 | $656.88 | $125.00 | $5,192.09 | $310,824.80 |
| 399 | 2047/10 | $3,244.62 | $1,165.59 | $0.00 | $656.88 | $125.00 | $5,192.09 | $307,580.18 |
| 400 | 2047/11 | $3,256.79 | $1,153.43 | $0.00 | $656.88 | $125.00 | $5,192.09 | $304,323.40 |
| 401 | 2047/12 | $3,269.00 | $1,141.21 | $0.00 | $656.88 | $125.00 | $5,192.09 | $301,054.40 |
| 402 | 2048/01 | $3,281.26 | $1,128.95 | $0.00 | $656.88 | $125.00 | $5,192.09 | $297,773.14 |
| 403 | 2048/03 | $3,293.56 | $1,116.65 | $0.00 | $656.88 | $125.00 | $5,192.09 | $294,479.58 |
| 404 | 2048/03 | $3,305.91 | $1,104.30 | $0.00 | $656.88 | $125.00 | $5,192.09 | $291,173.66 |
| 405 | 2048/04 | $3,318.31 | $1,091.90 | $0.00 | $656.88 | $125.00 | $5,192.09 | $287,855.35 |
| 406 | 2048/05 | $3,330.75 | $1,079.46 | $0.00 | $656.88 | $125.00 | $5,192.09 | $284,524.60 |
| 407 | 2048/06 | $3,343.24 | $1,066.97 | $0.00 | $656.88 | $125.00 | $5,192.09 | $281,181.36 |
| 408 | 2048/07 | $3,355.78 | $1,054.43 | $0.00 | $656.88 | $125.00 | $5,192.09 | $277,825.57 |
| 409 | 2048/08 | $3,368.37 | $1,041.85 | $0.00 | $656.88 | $125.00 | $5,192.09 | $274,457.21 |
| 410 | 2048/09 | $3,381.00 | $1,029.21 | $0.00 | $656.88 | $125.00 | $5,192.09 | $271,076.21 |
| 411 | 2048/10 | $3,393.68 | $1,016.54 | $0.00 | $656.88 | $125.00 | $5,192.09 | $267,682.54 |
| 412 | 2048/11 | $3,406.40 | $1,003.81 | $0.00 | $656.88 | $125.00 | $5,192.09 | $264,276.13 |
| 413 | 2048/12 | $3,419.18 | $991.04 | $0.00 | $656.88 | $125.00 | $5,192.09 | $260,856.96 |
| 414 | 2049/01 | $3,432.00 | $978.21 | $0.00 | $656.88 | $125.00 | $5,192.09 | $257,424.96 |
| 415 | 2049/03 | $3,444.87 | $965.34 | $0.00 | $656.88 | $125.00 | $5,192.09 | $253,980.09 |
| 416 | 2049/03 | $3,457.79 | $952.43 | $0.00 | $656.88 | $125.00 | $5,192.09 | $250,522.31 |
| 417 | 2049/04 | $3,470.75 | $939.46 | $0.00 | $656.88 | $125.00 | $5,192.09 | $247,051.55 |
| 418 | 2049/05 | $3,483.77 | $926.44 | $0.00 | $656.88 | $125.00 | $5,192.09 | $243,567.79 |
| 419 | 2049/06 | $3,496.83 | $913.38 | $0.00 | $656.88 | $125.00 | $5,192.09 | $240,070.95 |
| 420 | 2049/07 | $3,509.95 | $900.27 | $0.00 | $656.88 | $125.00 | $5,192.09 | $236,561.01 |
| 421 | 2049/08 | $3,523.11 | $887.10 | $0.00 | $656.88 | $125.00 | $5,192.09 | $233,037.90 |
| 422 | 2049/09 | $3,536.32 | $873.89 | $0.00 | $656.88 | $125.00 | $5,192.09 | $229,501.58 |
| 423 | 2049/10 | $3,549.58 | $860.63 | $0.00 | $656.88 | $125.00 | $5,192.09 | $225,952.00 |
| 424 | 2049/11 | $3,562.89 | $847.32 | $0.00 | $656.88 | $125.00 | $5,192.09 | $222,389.11 |
| 425 | 2049/12 | $3,576.25 | $833.96 | $0.00 | $656.88 | $125.00 | $5,192.09 | $218,812.86 |
| 426 | 2050/01 | $3,589.66 | $820.55 | $0.00 | $656.88 | $125.00 | $5,192.09 | $215,223.19 |
| 427 | 2050/03 | $3,603.12 | $807.09 | $0.00 | $656.88 | $125.00 | $5,192.09 | $211,620.07 |
| 428 | 2050/03 | $3,616.64 | $793.58 | $0.00 | $656.88 | $125.00 | $5,192.09 | $208,003.43 |
| 429 | 2050/04 | $3,630.20 | $780.01 | $0.00 | $656.88 | $125.00 | $5,192.09 | $204,373.23 |
| 430 | 2050/05 | $3,643.81 | $766.40 | $0.00 | $656.88 | $125.00 | $5,192.09 | $200,729.42 |
| 431 | 2050/06 | $3,657.48 | $752.74 | $0.00 | $656.88 | $125.00 | $5,192.09 | $197,071.95 |
| 432 | 2050/07 | $3,671.19 | $739.02 | $0.00 | $656.88 | $125.00 | $5,192.09 | $193,400.76 |
| 433 | 2050/08 | $3,684.96 | $725.25 | $0.00 | $656.88 | $125.00 | $5,192.09 | $189,715.80 |
| 434 | 2050/09 | $3,698.78 | $711.43 | $0.00 | $656.88 | $125.00 | $5,192.09 | $186,017.02 |
| 435 | 2050/10 | $3,712.65 | $697.56 | $0.00 | $656.88 | $125.00 | $5,192.09 | $182,304.37 |
| 436 | 2050/11 | $3,726.57 | $683.64 | $0.00 | $656.88 | $125.00 | $5,192.09 | $178,577.80 |
| 437 | 2050/12 | $3,740.54 | $669.67 | $0.00 | $656.88 | $125.00 | $5,192.09 | $174,837.26 |
| 438 | 2051/01 | $3,754.57 | $655.64 | $0.00 | $656.88 | $125.00 | $5,192.09 | $171,082.69 |
| 439 | 2051/03 | $3,768.65 | $641.56 | $0.00 | $656.88 | $125.00 | $5,192.09 | $167,314.03 |
| 440 | 2051/03 | $3,782.78 | $627.43 | $0.00 | $656.88 | $125.00 | $5,192.09 | $163,531.25 |
| 441 | 2051/04 | $3,796.97 | $613.24 | $0.00 | $656.88 | $125.00 | $5,192.09 | $159,734.28 |
| 442 | 2051/05 | $3,811.21 | $599.00 | $0.00 | $656.88 | $125.00 | $5,192.09 | $155,923.07 |
| 443 | 2051/06 | $3,825.50 | $584.71 | $0.00 | $656.88 | $125.00 | $5,192.09 | $152,097.57 |
| 444 | 2051/07 | $3,839.85 | $570.37 | $0.00 | $656.88 | $125.00 | $5,192.09 | $148,257.73 |
| 445 | 2051/08 | $3,854.24 | $555.97 | $0.00 | $656.88 | $125.00 | $5,192.09 | $144,403.48 |
| 446 | 2051/09 | $3,868.70 | $541.51 | $0.00 | $656.88 | $125.00 | $5,192.09 | $140,534.78 |
| 447 | 2051/10 | $3,883.21 | $527.01 | $0.00 | $656.88 | $125.00 | $5,192.09 | $136,651.58 |
| 448 | 2051/11 | $3,897.77 | $512.44 | $0.00 | $656.88 | $125.00 | $5,192.09 | $132,753.81 |
| 449 | 2051/12 | $3,912.38 | $497.83 | $0.00 | $656.88 | $125.00 | $5,192.09 | $128,841.43 |
| 450 | 2052/01 | $3,927.06 | $483.16 | $0.00 | $656.88 | $125.00 | $5,192.09 | $124,914.37 |
| 451 | 2052/03 | $3,941.78 | $468.43 | $0.00 | $656.88 | $125.00 | $5,192.09 | $120,972.59 |
| 452 | 2052/03 | $3,956.56 | $453.65 | $0.00 | $656.88 | $125.00 | $5,192.09 | $117,016.02 |
| 453 | 2052/04 | $3,971.40 | $438.81 | $0.00 | $656.88 | $125.00 | $5,192.09 | $113,044.62 |
| 454 | 2052/05 | $3,986.29 | $423.92 | $0.00 | $656.88 | $125.00 | $5,192.09 | $109,058.33 |
| 455 | 2052/06 | $4,001.24 | $408.97 | $0.00 | $656.88 | $125.00 | $5,192.09 | $105,057.08 |
| 456 | 2052/07 | $4,016.25 | $393.96 | $0.00 | $656.88 | $125.00 | $5,192.09 | $101,040.84 |
| 457 | 2052/08 | $4,031.31 | $378.90 | $0.00 | $656.88 | $125.00 | $5,192.09 | $97,009.53 |
| 458 | 2052/09 | $4,046.43 | $363.79 | $0.00 | $656.88 | $125.00 | $5,192.09 | $92,963.10 |
| 459 | 2052/10 | $4,061.60 | $348.61 | $0.00 | $656.88 | $125.00 | $5,192.09 | $88,901.50 |
| 460 | 2052/11 | $4,076.83 | $333.38 | $0.00 | $656.88 | $125.00 | $5,192.09 | $84,824.67 |
| 461 | 2052/12 | $4,092.12 | $318.09 | $0.00 | $656.88 | $125.00 | $5,192.09 | $80,732.55 |
| 462 | 2053/01 | $4,107.46 | $302.75 | $0.00 | $656.88 | $125.00 | $5,192.09 | $76,625.09 |
| 463 | 2053/03 | $4,122.87 | $287.34 | $0.00 | $656.88 | $125.00 | $5,192.09 | $72,502.22 |
| 464 | 2053/03 | $4,138.33 | $271.88 | $0.00 | $656.88 | $125.00 | $5,192.09 | $68,363.89 |
| 465 | 2053/04 | $4,153.85 | $256.36 | $0.00 | $656.88 | $125.00 | $5,192.09 | $64,210.05 |
| 466 | 2053/05 | $4,169.42 | $240.79 | $0.00 | $656.88 | $125.00 | $5,192.09 | $60,040.62 |
| 467 | 2053/06 | $4,185.06 | $225.15 | $0.00 | $656.88 | $125.00 | $5,192.09 | $55,855.56 |
| 468 | 2053/07 | $4,200.75 | $209.46 | $0.00 | $656.88 | $125.00 | $5,192.09 | $51,654.81 |
| 469 | 2053/08 | $4,216.51 | $193.71 | $0.00 | $656.88 | $125.00 | $5,192.09 | $47,438.31 |
| 470 | 2053/09 | $4,232.32 | $177.89 | $0.00 | $656.88 | $125.00 | $5,192.09 | $43,205.99 |
| 471 | 2053/10 | $4,248.19 | $162.02 | $0.00 | $656.88 | $125.00 | $5,192.09 | $38,957.80 |
| 472 | 2053/11 | $4,264.12 | $146.09 | $0.00 | $656.88 | $125.00 | $5,192.09 | $34,693.68 |
| 473 | 2053/12 | $4,280.11 | $130.10 | $0.00 | $656.88 | $125.00 | $5,192.09 | $30,413.57 |
| 474 | 2054/01 | $4,296.16 | $114.05 | $0.00 | $656.88 | $125.00 | $5,192.09 | $26,117.41 |
| 475 | 2054/03 | $4,312.27 | $97.94 | $0.00 | $656.88 | $125.00 | $5,192.09 | $21,805.14 |
| 476 | 2054/03 | $4,328.44 | $81.77 | $0.00 | $656.88 | $125.00 | $5,192.09 | $17,476.70 |
| 477 | 2054/04 | $4,344.67 | $65.54 | $0.00 | $656.88 | $125.00 | $5,192.09 | $13,132.02 |
| 478 | 2054/05 | $4,360.97 | $49.25 | $0.00 | $656.88 | $125.00 | $5,192.09 | $8,771.05 |
| 479 | 2054/06 | $4,377.32 | $32.89 | $0.00 | $656.88 | $125.00 | $5,192.09 | $4,393.73 |
| 480 | 2054/07 | $4,393.73 | $16.48 | $0.00 | $656.88 | $125.00 | $5,192.09 | $0.00 |
| Totals | $981,000.00 | $1,135,901.49 | $0.00 | $315,300.00 | $60,000.00 | $2,492,201.49 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.