Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $812,000.00 at 3.98% interest rate for a $1,022,000.00 home, you need to have a monthly payment of $4,285.23. You will make a total of 480 payments and you will pay off your mortgage on 2056/11.
Loan Comparison
You can save $139,363.22 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types:
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,121.19 | 3.98% | 600 months | $2,082,716.04 | $1,060,716.04 |
| 50 years | Bi-Weekly | $1,560.60 | 3.98% | 512 months | $1,897,310.93 | $875,310.93 |
| 45 years | Monthly | $3,234.17 | 3.98% | 540 months | $1,956,453.23 | $934,453.23 |
| 45 years | Bi-Weekly | $1,617.09 | 3.98% | 461 months | $1,794,482.71 | $772,482.71 |
| 40 years | Monthly | $3,383.57 | 3.98% | 480 months | $1,834,112.20 | $812,112.20 |
| 40 years | Bi-Weekly | $1,691.79 | 3.98% | 409 months | $1,694,748.98 | $672,748.98 |
| 35 years | Monthly | $3,585.60 | 3.98% | 420 months | $1,715,950.45 | $693,950.45 |
| 35 years | Bi-Weekly | $1,792.80 | 3.98% | 358 months | $1,598,258.10 | $576,258.10 |
| 30 years | Monthly | $3,867.26 | 3.98% | 360 months | $1,602,211.97 | $580,211.97 |
| 30 years | Bi-Weekly | $1,933.63 | 3.98% | 307 months | $1,505,148.05 | $483,148.05 |
| 25 years | Monthly | $4,277.07 | 3.98% | 300 months | $1,493,121.97 | $471,121.97 |
| 25 years | Bi-Weekly | $2,138.54 | 3.98% | 256 months | $1,415,544.05 | $393,544.05 |
| 20 years | Monthly | $4,912.01 | 3.98% | 240 months | $1,388,881.71 | $366,881.71 |
| 20 years | Bi-Weekly | $2,456.01 | 3.98% | 205 months | $1,329,556.39 | $307,556.39 |
| 15 years | Monthly | $5,998.13 | 3.98% | 180 months | $1,289,663.57 | $267,663.57 |
| 15 years | Bi-Weekly | $2,999.07 | 3.98% | 154 months | $1,247,278.40 | $225,278.40 |
| 10 years | Monthly | $8,213.39 | 3.98% | 120 months | $1,195,606.71 | $173,606.71 |
| 10 years | Bi-Weekly | $4,106.70 | 3.98% | 103 months | $1,168,784.62 | $146,784.62 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/12 | $690.43 | $2,693.13 | $0.00 | $851.67 | $50.00 | $4,285.23 | $811,309.57 |
| 2 | 2017/01 | $692.72 | $2,690.84 | $0.00 | $851.67 | $50.00 | $4,285.23 | $810,616.84 |
| 3 | 2017/02 | $695.02 | $2,688.55 | $0.00 | $851.67 | $50.00 | $4,285.23 | $809,921.82 |
| 4 | 2017/03 | $697.33 | $2,686.24 | $0.00 | $851.67 | $50.00 | $4,285.23 | $809,224.49 |
| 5 | 2017/04 | $699.64 | $2,683.93 | $0.00 | $851.67 | $50.00 | $4,285.23 | $808,524.86 |
| 6 | 2017/05 | $701.96 | $2,681.61 | $0.00 | $851.67 | $50.00 | $4,285.23 | $807,822.90 |
| 7 | 2017/06 | $704.29 | $2,679.28 | $0.00 | $851.67 | $50.00 | $4,285.23 | $807,118.61 |
| 8 | 2017/07 | $706.62 | $2,676.94 | $0.00 | $851.67 | $50.00 | $4,285.23 | $806,411.98 |
| 9 | 2017/08 | $708.97 | $2,674.60 | $0.00 | $851.67 | $50.00 | $4,285.23 | $805,703.02 |
| 10 | 2017/09 | $711.32 | $2,672.25 | $0.00 | $851.67 | $50.00 | $4,285.23 | $804,991.70 |
| 11 | 2017/10 | $713.68 | $2,669.89 | $0.00 | $851.67 | $50.00 | $4,285.23 | $804,278.02 |
| 12 | 2017/11 | $716.04 | $2,667.52 | $0.00 | $851.67 | $50.00 | $4,285.23 | $803,561.98 |
| 13 | 2017/12 | $718.42 | $2,665.15 | $0.00 | $851.67 | $50.00 | $4,285.23 | $802,843.56 |
| 14 | 2018/01 | $720.80 | $2,662.76 | $0.00 | $851.67 | $50.00 | $4,285.23 | $802,122.75 |
| 15 | 2018/02 | $723.19 | $2,660.37 | $0.00 | $851.67 | $50.00 | $4,285.23 | $801,399.56 |
| 16 | 2018/03 | $725.59 | $2,657.98 | $0.00 | $851.67 | $50.00 | $4,285.23 | $800,673.97 |
| 17 | 2018/04 | $728.00 | $2,655.57 | $0.00 | $851.67 | $50.00 | $4,285.23 | $799,945.97 |
| 18 | 2018/05 | $730.41 | $2,653.15 | $0.00 | $851.67 | $50.00 | $4,285.23 | $799,215.56 |
| 19 | 2018/06 | $732.84 | $2,650.73 | $0.00 | $851.67 | $50.00 | $4,285.23 | $798,482.72 |
| 20 | 2018/07 | $735.27 | $2,648.30 | $0.00 | $851.67 | $50.00 | $4,285.23 | $797,747.46 |
| 21 | 2018/08 | $737.70 | $2,645.86 | $0.00 | $851.67 | $50.00 | $4,285.23 | $797,009.75 |
| 22 | 2018/09 | $740.15 | $2,643.42 | $0.00 | $851.67 | $50.00 | $4,285.23 | $796,269.60 |
| 23 | 2018/10 | $742.61 | $2,640.96 | $0.00 | $851.67 | $50.00 | $4,285.23 | $795,526.99 |
| 24 | 2018/11 | $745.07 | $2,638.50 | $0.00 | $851.67 | $50.00 | $4,285.23 | $794,781.92 |
| 25 | 2018/12 | $747.54 | $2,636.03 | $0.00 | $851.67 | $50.00 | $4,285.23 | $794,034.38 |
| 26 | 2019/01 | $750.02 | $2,633.55 | $0.00 | $851.67 | $50.00 | $4,285.23 | $793,284.36 |
| 27 | 2019/02 | $752.51 | $2,631.06 | $0.00 | $851.67 | $50.00 | $4,285.23 | $792,531.86 |
| 28 | 2019/03 | $755.00 | $2,628.56 | $0.00 | $851.67 | $50.00 | $4,285.23 | $791,776.85 |
| 29 | 2019/04 | $757.51 | $2,626.06 | $0.00 | $851.67 | $50.00 | $4,285.23 | $791,019.35 |
| 30 | 2019/05 | $760.02 | $2,623.55 | $0.00 | $851.67 | $50.00 | $4,285.23 | $790,259.33 |
| 31 | 2019/06 | $762.54 | $2,621.03 | $0.00 | $851.67 | $50.00 | $4,285.23 | $789,496.79 |
| 32 | 2019/07 | $765.07 | $2,618.50 | $0.00 | $851.67 | $50.00 | $4,285.23 | $788,731.72 |
| 33 | 2019/08 | $767.61 | $2,615.96 | $0.00 | $851.67 | $50.00 | $4,285.23 | $787,964.11 |
| 34 | 2019/09 | $770.15 | $2,613.41 | $0.00 | $851.67 | $50.00 | $4,285.23 | $787,193.96 |
| 35 | 2019/10 | $772.71 | $2,610.86 | $0.00 | $851.67 | $50.00 | $4,285.23 | $786,421.25 |
| 36 | 2019/11 | $775.27 | $2,608.30 | $0.00 | $851.67 | $50.00 | $4,285.23 | $785,645.98 |
| 37 | 2019/12 | $777.84 | $2,605.73 | $0.00 | $851.67 | $50.00 | $4,285.23 | $784,868.14 |
| 38 | 2020/01 | $780.42 | $2,603.15 | $0.00 | $851.67 | $50.00 | $4,285.23 | $784,087.72 |
| 39 | 2020/02 | $783.01 | $2,600.56 | $0.00 | $851.67 | $50.00 | $4,285.23 | $783,304.71 |
| 40 | 2020/03 | $785.61 | $2,597.96 | $0.00 | $851.67 | $50.00 | $4,285.23 | $782,519.10 |
| 41 | 2020/04 | $788.21 | $2,595.36 | $0.00 | $851.67 | $50.00 | $4,285.23 | $781,730.89 |
| 42 | 2020/05 | $790.83 | $2,592.74 | $0.00 | $851.67 | $50.00 | $4,285.23 | $780,940.06 |
| 43 | 2020/06 | $793.45 | $2,590.12 | $0.00 | $851.67 | $50.00 | $4,285.23 | $780,146.61 |
| 44 | 2020/07 | $796.08 | $2,587.49 | $0.00 | $851.67 | $50.00 | $4,285.23 | $779,350.53 |
| 45 | 2020/08 | $798.72 | $2,584.85 | $0.00 | $851.67 | $50.00 | $4,285.23 | $778,551.81 |
| 46 | 2020/09 | $801.37 | $2,582.20 | $0.00 | $851.67 | $50.00 | $4,285.23 | $777,750.44 |
| 47 | 2020/10 | $804.03 | $2,579.54 | $0.00 | $851.67 | $50.00 | $4,285.23 | $776,946.41 |
| 48 | 2020/11 | $806.69 | $2,576.87 | $0.00 | $851.67 | $50.00 | $4,285.23 | $776,139.72 |
| 49 | 2020/12 | $809.37 | $2,574.20 | $0.00 | $851.67 | $50.00 | $4,285.23 | $775,330.35 |
| 50 | 2021/01 | $812.05 | $2,571.51 | $0.00 | $851.67 | $50.00 | $4,285.23 | $774,518.29 |
| 51 | 2021/02 | $814.75 | $2,568.82 | $0.00 | $851.67 | $50.00 | $4,285.23 | $773,703.55 |
| 52 | 2021/03 | $817.45 | $2,566.12 | $0.00 | $851.67 | $50.00 | $4,285.23 | $772,886.10 |
| 53 | 2021/04 | $820.16 | $2,563.41 | $0.00 | $851.67 | $50.00 | $4,285.23 | $772,065.93 |
| 54 | 2021/05 | $822.88 | $2,560.69 | $0.00 | $851.67 | $50.00 | $4,285.23 | $771,243.05 |
| 55 | 2021/06 | $825.61 | $2,557.96 | $0.00 | $851.67 | $50.00 | $4,285.23 | $770,417.44 |
| 56 | 2021/07 | $828.35 | $2,555.22 | $0.00 | $851.67 | $50.00 | $4,285.23 | $769,589.09 |
| 57 | 2021/08 | $831.10 | $2,552.47 | $0.00 | $851.67 | $50.00 | $4,285.23 | $768,758.00 |
| 58 | 2021/09 | $833.85 | $2,549.71 | $0.00 | $851.67 | $50.00 | $4,285.23 | $767,924.14 |
| 59 | 2021/10 | $836.62 | $2,546.95 | $0.00 | $851.67 | $50.00 | $4,285.23 | $767,087.52 |
| 60 | 2021/11 | $839.39 | $2,544.17 | $0.00 | $851.67 | $50.00 | $4,285.23 | $766,248.13 |
| 61 | 2021/12 | $842.18 | $2,541.39 | $0.00 | $851.67 | $50.00 | $4,285.23 | $765,405.95 |
| 62 | 2022/01 | $844.97 | $2,538.60 | $0.00 | $851.67 | $50.00 | $4,285.23 | $764,560.98 |
| 63 | 2022/02 | $847.77 | $2,535.79 | $0.00 | $851.67 | $50.00 | $4,285.23 | $763,713.21 |
| 64 | 2022/03 | $850.58 | $2,532.98 | $0.00 | $851.67 | $50.00 | $4,285.23 | $762,862.62 |
| 65 | 2022/04 | $853.41 | $2,530.16 | $0.00 | $851.67 | $50.00 | $4,285.23 | $762,009.22 |
| 66 | 2022/05 | $856.24 | $2,527.33 | $0.00 | $851.67 | $50.00 | $4,285.23 | $761,152.98 |
| 67 | 2022/06 | $859.08 | $2,524.49 | $0.00 | $851.67 | $50.00 | $4,285.23 | $760,293.90 |
| 68 | 2022/07 | $861.93 | $2,521.64 | $0.00 | $851.67 | $50.00 | $4,285.23 | $759,431.98 |
| 69 | 2022/08 | $864.78 | $2,518.78 | $0.00 | $851.67 | $50.00 | $4,285.23 | $758,567.19 |
| 70 | 2022/09 | $867.65 | $2,515.91 | $0.00 | $851.67 | $50.00 | $4,285.23 | $757,699.54 |
| 71 | 2022/10 | $870.53 | $2,513.04 | $0.00 | $851.67 | $50.00 | $4,285.23 | $756,829.01 |
| 72 | 2022/11 | $873.42 | $2,510.15 | $0.00 | $851.67 | $50.00 | $4,285.23 | $755,955.59 |
| 73 | 2022/12 | $876.31 | $2,507.25 | $0.00 | $851.67 | $50.00 | $4,285.23 | $755,079.28 |
| 74 | 2023/01 | $879.22 | $2,504.35 | $0.00 | $851.67 | $50.00 | $4,285.23 | $754,200.06 |
| 75 | 2023/02 | $882.14 | $2,501.43 | $0.00 | $851.67 | $50.00 | $4,285.23 | $753,317.92 |
| 76 | 2023/03 | $885.06 | $2,498.50 | $0.00 | $851.67 | $50.00 | $4,285.23 | $752,432.86 |
| 77 | 2023/04 | $888.00 | $2,495.57 | $0.00 | $851.67 | $50.00 | $4,285.23 | $751,544.86 |
| 78 | 2023/05 | $890.94 | $2,492.62 | $0.00 | $851.67 | $50.00 | $4,285.23 | $750,653.92 |
| 79 | 2023/06 | $893.90 | $2,489.67 | $0.00 | $851.67 | $50.00 | $4,285.23 | $749,760.02 |
| 80 | 2023/07 | $896.86 | $2,486.70 | $0.00 | $851.67 | $50.00 | $4,285.23 | $748,863.16 |
| 81 | 2023/08 | $899.84 | $2,483.73 | $0.00 | $851.67 | $50.00 | $4,285.23 | $747,963.32 |
| 82 | 2023/09 | $902.82 | $2,480.75 | $0.00 | $851.67 | $50.00 | $4,285.23 | $747,060.50 |
| 83 | 2023/10 | $905.82 | $2,477.75 | $0.00 | $851.67 | $50.00 | $4,285.23 | $746,154.68 |
| 84 | 2023/11 | $908.82 | $2,474.75 | $0.00 | $851.67 | $50.00 | $4,285.23 | $745,245.86 |
| 85 | 2023/12 | $911.83 | $2,471.73 | $0.00 | $851.67 | $50.00 | $4,285.23 | $744,334.03 |
| 86 | 2024/01 | $914.86 | $2,468.71 | $0.00 | $851.67 | $50.00 | $4,285.23 | $743,419.17 |
| 87 | 2024/02 | $917.89 | $2,465.67 | $0.00 | $851.67 | $50.00 | $4,285.23 | $742,501.27 |
| 88 | 2024/03 | $920.94 | $2,462.63 | $0.00 | $851.67 | $50.00 | $4,285.23 | $741,580.33 |
| 89 | 2024/04 | $923.99 | $2,459.57 | $0.00 | $851.67 | $50.00 | $4,285.23 | $740,656.34 |
| 90 | 2024/05 | $927.06 | $2,456.51 | $0.00 | $851.67 | $50.00 | $4,285.23 | $739,729.29 |
| 91 | 2024/06 | $930.13 | $2,453.44 | $0.00 | $851.67 | $50.00 | $4,285.23 | $738,799.15 |
| 92 | 2024/07 | $933.22 | $2,450.35 | $0.00 | $851.67 | $50.00 | $4,285.23 | $737,865.94 |
| 93 | 2024/08 | $936.31 | $2,447.26 | $0.00 | $851.67 | $50.00 | $4,285.23 | $736,929.63 |
| 94 | 2024/09 | $939.42 | $2,444.15 | $0.00 | $851.67 | $50.00 | $4,285.23 | $735,990.21 |
| 95 | 2024/10 | $942.53 | $2,441.03 | $0.00 | $851.67 | $50.00 | $4,285.23 | $735,047.68 |
| 96 | 2024/11 | $945.66 | $2,437.91 | $0.00 | $851.67 | $50.00 | $4,285.23 | $734,102.02 |
| 97 | 2024/12 | $948.80 | $2,434.77 | $0.00 | $851.67 | $50.00 | $4,285.23 | $733,153.22 |
| 98 | 2025/01 | $951.94 | $2,431.62 | $0.00 | $851.67 | $50.00 | $4,285.23 | $732,201.28 |
| 99 | 2025/02 | $955.10 | $2,428.47 | $0.00 | $851.67 | $50.00 | $4,285.23 | $731,246.18 |
| 100 | 2025/03 | $958.27 | $2,425.30 | $0.00 | $851.67 | $50.00 | $4,285.23 | $730,287.91 |
| 101 | 2025/04 | $961.45 | $2,422.12 | $0.00 | $851.67 | $50.00 | $4,285.23 | $729,326.47 |
| 102 | 2025/05 | $964.63 | $2,418.93 | $0.00 | $851.67 | $50.00 | $4,285.23 | $728,361.83 |
| 103 | 2025/06 | $967.83 | $2,415.73 | $0.00 | $851.67 | $50.00 | $4,285.23 | $727,394.00 |
| 104 | 2025/07 | $971.04 | $2,412.52 | $0.00 | $851.67 | $50.00 | $4,285.23 | $726,422.95 |
| 105 | 2025/08 | $974.26 | $2,409.30 | $0.00 | $851.67 | $50.00 | $4,285.23 | $725,448.69 |
| 106 | 2025/09 | $977.50 | $2,406.07 | $0.00 | $851.67 | $50.00 | $4,285.23 | $724,471.19 |
| 107 | 2025/10 | $980.74 | $2,402.83 | $0.00 | $851.67 | $50.00 | $4,285.23 | $723,490.46 |
| 108 | 2025/11 | $983.99 | $2,399.58 | $0.00 | $851.67 | $50.00 | $4,285.23 | $722,506.47 |
| 109 | 2025/12 | $987.25 | $2,396.31 | $0.00 | $851.67 | $50.00 | $4,285.23 | $721,519.21 |
| 110 | 2026/01 | $990.53 | $2,393.04 | $0.00 | $851.67 | $50.00 | $4,285.23 | $720,528.68 |
| 111 | 2026/02 | $993.81 | $2,389.75 | $0.00 | $851.67 | $50.00 | $4,285.23 | $719,534.87 |
| 112 | 2026/03 | $997.11 | $2,386.46 | $0.00 | $851.67 | $50.00 | $4,285.23 | $718,537.76 |
| 113 | 2026/04 | $1,000.42 | $2,383.15 | $0.00 | $851.67 | $50.00 | $4,285.23 | $717,537.34 |
| 114 | 2026/05 | $1,003.73 | $2,379.83 | $0.00 | $851.67 | $50.00 | $4,285.23 | $716,533.61 |
| 115 | 2026/06 | $1,007.06 | $2,376.50 | $0.00 | $851.67 | $50.00 | $4,285.23 | $715,526.55 |
| 116 | 2026/07 | $1,010.40 | $2,373.16 | $0.00 | $851.67 | $50.00 | $4,285.23 | $714,516.14 |
| 117 | 2026/08 | $1,013.76 | $2,369.81 | $0.00 | $851.67 | $50.00 | $4,285.23 | $713,502.39 |
| 118 | 2026/09 | $1,017.12 | $2,366.45 | $0.00 | $851.67 | $50.00 | $4,285.23 | $712,485.27 |
| 119 | 2026/10 | $1,020.49 | $2,363.08 | $0.00 | $851.67 | $50.00 | $4,285.23 | $711,464.78 |
| 120 | 2026/11 | $1,023.88 | $2,359.69 | $0.00 | $851.67 | $50.00 | $4,285.23 | $710,440.90 |
| 121 | 2026/12 | $1,027.27 | $2,356.30 | $0.00 | $851.67 | $50.00 | $4,285.23 | $709,413.63 |
| 122 | 2027/01 | $1,030.68 | $2,352.89 | $0.00 | $851.67 | $50.00 | $4,285.23 | $708,382.95 |
| 123 | 2027/02 | $1,034.10 | $2,349.47 | $0.00 | $851.67 | $50.00 | $4,285.23 | $707,348.86 |
| 124 | 2027/03 | $1,037.53 | $2,346.04 | $0.00 | $851.67 | $50.00 | $4,285.23 | $706,311.33 |
| 125 | 2027/04 | $1,040.97 | $2,342.60 | $0.00 | $851.67 | $50.00 | $4,285.23 | $705,270.36 |
| 126 | 2027/05 | $1,044.42 | $2,339.15 | $0.00 | $851.67 | $50.00 | $4,285.23 | $704,225.94 |
| 127 | 2027/06 | $1,047.88 | $2,335.68 | $0.00 | $851.67 | $50.00 | $4,285.23 | $703,178.06 |
| 128 | 2027/07 | $1,051.36 | $2,332.21 | $0.00 | $851.67 | $50.00 | $4,285.23 | $702,126.70 |
| 129 | 2027/08 | $1,054.85 | $2,328.72 | $0.00 | $851.67 | $50.00 | $4,285.23 | $701,071.85 |
| 130 | 2027/09 | $1,058.35 | $2,325.22 | $0.00 | $851.67 | $50.00 | $4,285.23 | $700,013.50 |
| 131 | 2027/10 | $1,061.86 | $2,321.71 | $0.00 | $851.67 | $50.00 | $4,285.23 | $698,951.65 |
| 132 | 2027/11 | $1,065.38 | $2,318.19 | $0.00 | $851.67 | $50.00 | $4,285.23 | $697,886.27 |
| 133 | 2027/12 | $1,068.91 | $2,314.66 | $0.00 | $851.67 | $50.00 | $4,285.23 | $696,817.36 |
| 134 | 2028/01 | $1,072.46 | $2,311.11 | $0.00 | $851.67 | $50.00 | $4,285.23 | $695,744.90 |
| 135 | 2028/02 | $1,076.01 | $2,307.55 | $0.00 | $851.67 | $50.00 | $4,285.23 | $694,668.89 |
| 136 | 2028/03 | $1,079.58 | $2,303.99 | $0.00 | $851.67 | $50.00 | $4,285.23 | $693,589.31 |
| 137 | 2028/04 | $1,083.16 | $2,300.40 | $0.00 | $851.67 | $50.00 | $4,285.23 | $692,506.15 |
| 138 | 2028/05 | $1,086.76 | $2,296.81 | $0.00 | $851.67 | $50.00 | $4,285.23 | $691,419.39 |
| 139 | 2028/06 | $1,090.36 | $2,293.21 | $0.00 | $851.67 | $50.00 | $4,285.23 | $690,329.03 |
| 140 | 2028/07 | $1,093.98 | $2,289.59 | $0.00 | $851.67 | $50.00 | $4,285.23 | $689,235.06 |
| 141 | 2028/08 | $1,097.60 | $2,285.96 | $0.00 | $851.67 | $50.00 | $4,285.23 | $688,137.45 |
| 142 | 2028/09 | $1,101.24 | $2,282.32 | $0.00 | $851.67 | $50.00 | $4,285.23 | $687,036.21 |
| 143 | 2028/10 | $1,104.90 | $2,278.67 | $0.00 | $851.67 | $50.00 | $4,285.23 | $685,931.31 |
| 144 | 2028/11 | $1,108.56 | $2,275.01 | $0.00 | $851.67 | $50.00 | $4,285.23 | $684,822.75 |
| 145 | 2028/12 | $1,112.24 | $2,271.33 | $0.00 | $851.67 | $50.00 | $4,285.23 | $683,710.51 |
| 146 | 2029/01 | $1,115.93 | $2,267.64 | $0.00 | $851.67 | $50.00 | $4,285.23 | $682,594.58 |
| 147 | 2029/02 | $1,119.63 | $2,263.94 | $0.00 | $851.67 | $50.00 | $4,285.23 | $681,474.95 |
| 148 | 2029/03 | $1,123.34 | $2,260.23 | $0.00 | $851.67 | $50.00 | $4,285.23 | $680,351.61 |
| 149 | 2029/04 | $1,127.07 | $2,256.50 | $0.00 | $851.67 | $50.00 | $4,285.23 | $679,224.55 |
| 150 | 2029/05 | $1,130.81 | $2,252.76 | $0.00 | $851.67 | $50.00 | $4,285.23 | $678,093.74 |
| 151 | 2029/06 | $1,134.56 | $2,249.01 | $0.00 | $851.67 | $50.00 | $4,285.23 | $676,959.18 |
| 152 | 2029/07 | $1,138.32 | $2,245.25 | $0.00 | $851.67 | $50.00 | $4,285.23 | $675,820.86 |
| 153 | 2029/08 | $1,142.09 | $2,241.47 | $0.00 | $851.67 | $50.00 | $4,285.23 | $674,678.77 |
| 154 | 2029/09 | $1,145.88 | $2,237.68 | $0.00 | $851.67 | $50.00 | $4,285.23 | $673,532.89 |
| 155 | 2029/10 | $1,149.68 | $2,233.88 | $0.00 | $851.67 | $50.00 | $4,285.23 | $672,383.20 |
| 156 | 2029/11 | $1,153.50 | $2,230.07 | $0.00 | $851.67 | $50.00 | $4,285.23 | $671,229.71 |
| 157 | 2029/12 | $1,157.32 | $2,226.25 | $0.00 | $851.67 | $50.00 | $4,285.23 | $670,072.39 |
| 158 | 2030/01 | $1,161.16 | $2,222.41 | $0.00 | $851.67 | $50.00 | $4,285.23 | $668,911.23 |
| 159 | 2030/02 | $1,165.01 | $2,218.56 | $0.00 | $851.67 | $50.00 | $4,285.23 | $667,746.21 |
| 160 | 2030/03 | $1,168.88 | $2,214.69 | $0.00 | $851.67 | $50.00 | $4,285.23 | $666,577.34 |
| 161 | 2030/04 | $1,172.75 | $2,210.81 | $0.00 | $851.67 | $50.00 | $4,285.23 | $665,404.59 |
| 162 | 2030/05 | $1,176.64 | $2,206.93 | $0.00 | $851.67 | $50.00 | $4,285.23 | $664,227.94 |
| 163 | 2030/06 | $1,180.54 | $2,203.02 | $0.00 | $851.67 | $50.00 | $4,285.23 | $663,047.40 |
| 164 | 2030/07 | $1,184.46 | $2,199.11 | $0.00 | $851.67 | $50.00 | $4,285.23 | $661,862.94 |
| 165 | 2030/08 | $1,188.39 | $2,195.18 | $0.00 | $851.67 | $50.00 | $4,285.23 | $660,674.55 |
| 166 | 2030/09 | $1,192.33 | $2,191.24 | $0.00 | $851.67 | $50.00 | $4,285.23 | $659,482.22 |
| 167 | 2030/10 | $1,196.28 | $2,187.28 | $0.00 | $851.67 | $50.00 | $4,285.23 | $658,285.94 |
| 168 | 2030/11 | $1,200.25 | $2,183.32 | $0.00 | $851.67 | $50.00 | $4,285.23 | $657,085.69 |
| 169 | 2030/12 | $1,204.23 | $2,179.33 | $0.00 | $851.67 | $50.00 | $4,285.23 | $655,881.45 |
| 170 | 2031/01 | $1,208.23 | $2,175.34 | $0.00 | $851.67 | $50.00 | $4,285.23 | $654,673.23 |
| 171 | 2031/02 | $1,212.23 | $2,171.33 | $0.00 | $851.67 | $50.00 | $4,285.23 | $653,460.99 |
| 172 | 2031/03 | $1,216.25 | $2,167.31 | $0.00 | $851.67 | $50.00 | $4,285.23 | $652,244.74 |
| 173 | 2031/04 | $1,220.29 | $2,163.28 | $0.00 | $851.67 | $50.00 | $4,285.23 | $651,024.45 |
| 174 | 2031/05 | $1,224.34 | $2,159.23 | $0.00 | $851.67 | $50.00 | $4,285.23 | $649,800.11 |
| 175 | 2031/06 | $1,228.40 | $2,155.17 | $0.00 | $851.67 | $50.00 | $4,285.23 | $648,571.72 |
| 176 | 2031/07 | $1,232.47 | $2,151.10 | $0.00 | $851.67 | $50.00 | $4,285.23 | $647,339.24 |
| 177 | 2031/08 | $1,236.56 | $2,147.01 | $0.00 | $851.67 | $50.00 | $4,285.23 | $646,102.69 |
| 178 | 2031/09 | $1,240.66 | $2,142.91 | $0.00 | $851.67 | $50.00 | $4,285.23 | $644,862.03 |
| 179 | 2031/10 | $1,244.77 | $2,138.79 | $0.00 | $851.67 | $50.00 | $4,285.23 | $643,617.25 |
| 180 | 2031/11 | $1,248.90 | $2,134.66 | $0.00 | $851.67 | $50.00 | $4,285.23 | $642,368.35 |
| 181 | 2031/12 | $1,253.05 | $2,130.52 | $0.00 | $851.67 | $50.00 | $4,285.23 | $641,115.30 |
| 182 | 2032/01 | $1,257.20 | $2,126.37 | $0.00 | $851.67 | $50.00 | $4,285.23 | $639,858.10 |
| 183 | 2032/02 | $1,261.37 | $2,122.20 | $0.00 | $851.67 | $50.00 | $4,285.23 | $638,596.73 |
| 184 | 2032/03 | $1,265.55 | $2,118.01 | $0.00 | $851.67 | $50.00 | $4,285.23 | $637,331.18 |
| 185 | 2032/04 | $1,269.75 | $2,113.82 | $0.00 | $851.67 | $50.00 | $4,285.23 | $636,061.42 |
| 186 | 2032/05 | $1,273.96 | $2,109.60 | $0.00 | $851.67 | $50.00 | $4,285.23 | $634,787.46 |
| 187 | 2032/06 | $1,278.19 | $2,105.38 | $0.00 | $851.67 | $50.00 | $4,285.23 | $633,509.27 |
| 188 | 2032/07 | $1,282.43 | $2,101.14 | $0.00 | $851.67 | $50.00 | $4,285.23 | $632,226.84 |
| 189 | 2032/08 | $1,286.68 | $2,096.89 | $0.00 | $851.67 | $50.00 | $4,285.23 | $630,940.16 |
| 190 | 2032/09 | $1,290.95 | $2,092.62 | $0.00 | $851.67 | $50.00 | $4,285.23 | $629,649.21 |
| 191 | 2032/10 | $1,295.23 | $2,088.34 | $0.00 | $851.67 | $50.00 | $4,285.23 | $628,353.98 |
| 192 | 2032/11 | $1,299.53 | $2,084.04 | $0.00 | $851.67 | $50.00 | $4,285.23 | $627,054.46 |
| 193 | 2032/12 | $1,303.84 | $2,079.73 | $0.00 | $851.67 | $50.00 | $4,285.23 | $625,750.62 |
| 194 | 2033/01 | $1,308.16 | $2,075.41 | $0.00 | $851.67 | $50.00 | $4,285.23 | $624,442.46 |
| 195 | 2033/02 | $1,312.50 | $2,071.07 | $0.00 | $851.67 | $50.00 | $4,285.23 | $623,129.96 |
| 196 | 2033/03 | $1,316.85 | $2,066.71 | $0.00 | $851.67 | $50.00 | $4,285.23 | $621,813.11 |
| 197 | 2033/04 | $1,321.22 | $2,062.35 | $0.00 | $851.67 | $50.00 | $4,285.23 | $620,491.89 |
| 198 | 2033/05 | $1,325.60 | $2,057.96 | $0.00 | $851.67 | $50.00 | $4,285.23 | $619,166.28 |
| 199 | 2033/06 | $1,330.00 | $2,053.57 | $0.00 | $851.67 | $50.00 | $4,285.23 | $617,836.29 |
| 200 | 2033/07 | $1,334.41 | $2,049.16 | $0.00 | $851.67 | $50.00 | $4,285.23 | $616,501.88 |
| 201 | 2033/08 | $1,338.84 | $2,044.73 | $0.00 | $851.67 | $50.00 | $4,285.23 | $615,163.04 |
| 202 | 2033/09 | $1,343.28 | $2,040.29 | $0.00 | $851.67 | $50.00 | $4,285.23 | $613,819.76 |
| 203 | 2033/10 | $1,347.73 | $2,035.84 | $0.00 | $851.67 | $50.00 | $4,285.23 | $612,472.03 |
| 204 | 2033/11 | $1,352.20 | $2,031.37 | $0.00 | $851.67 | $50.00 | $4,285.23 | $611,119.83 |
| 205 | 2033/12 | $1,356.69 | $2,026.88 | $0.00 | $851.67 | $50.00 | $4,285.23 | $609,763.14 |
| 206 | 2034/01 | $1,361.19 | $2,022.38 | $0.00 | $851.67 | $50.00 | $4,285.23 | $608,401.96 |
| 207 | 2034/02 | $1,365.70 | $2,017.87 | $0.00 | $851.67 | $50.00 | $4,285.23 | $607,036.26 |
| 208 | 2034/03 | $1,370.23 | $2,013.34 | $0.00 | $851.67 | $50.00 | $4,285.23 | $605,666.03 |
| 209 | 2034/04 | $1,374.77 | $2,008.79 | $0.00 | $851.67 | $50.00 | $4,285.23 | $604,291.25 |
| 210 | 2034/05 | $1,379.33 | $2,004.23 | $0.00 | $851.67 | $50.00 | $4,285.23 | $602,911.92 |
| 211 | 2034/06 | $1,383.91 | $1,999.66 | $0.00 | $851.67 | $50.00 | $4,285.23 | $601,528.01 |
| 212 | 2034/07 | $1,388.50 | $1,995.07 | $0.00 | $851.67 | $50.00 | $4,285.23 | $600,139.51 |
| 213 | 2034/08 | $1,393.10 | $1,990.46 | $0.00 | $851.67 | $50.00 | $4,285.23 | $598,746.41 |
| 214 | 2034/09 | $1,397.72 | $1,985.84 | $0.00 | $851.67 | $50.00 | $4,285.23 | $597,348.68 |
| 215 | 2034/10 | $1,402.36 | $1,981.21 | $0.00 | $851.67 | $50.00 | $4,285.23 | $595,946.32 |
| 216 | 2034/11 | $1,407.01 | $1,976.56 | $0.00 | $851.67 | $50.00 | $4,285.23 | $594,539.31 |
| 217 | 2034/12 | $1,411.68 | $1,971.89 | $0.00 | $851.67 | $50.00 | $4,285.23 | $593,127.63 |
| 218 | 2035/01 | $1,416.36 | $1,967.21 | $0.00 | $851.67 | $50.00 | $4,285.23 | $591,711.27 |
| 219 | 2035/02 | $1,421.06 | $1,962.51 | $0.00 | $851.67 | $50.00 | $4,285.23 | $590,290.21 |
| 220 | 2035/03 | $1,425.77 | $1,957.80 | $0.00 | $851.67 | $50.00 | $4,285.23 | $588,864.44 |
| 221 | 2035/04 | $1,430.50 | $1,953.07 | $0.00 | $851.67 | $50.00 | $4,285.23 | $587,433.94 |
| 222 | 2035/05 | $1,435.24 | $1,948.32 | $0.00 | $851.67 | $50.00 | $4,285.23 | $585,998.70 |
| 223 | 2035/06 | $1,440.00 | $1,943.56 | $0.00 | $851.67 | $50.00 | $4,285.23 | $584,558.69 |
| 224 | 2035/07 | $1,444.78 | $1,938.79 | $0.00 | $851.67 | $50.00 | $4,285.23 | $583,113.91 |
| 225 | 2035/08 | $1,449.57 | $1,933.99 | $0.00 | $851.67 | $50.00 | $4,285.23 | $581,664.34 |
| 226 | 2035/09 | $1,454.38 | $1,929.19 | $0.00 | $851.67 | $50.00 | $4,285.23 | $580,209.96 |
| 227 | 2035/10 | $1,459.20 | $1,924.36 | $0.00 | $851.67 | $50.00 | $4,285.23 | $578,750.75 |
| 228 | 2035/11 | $1,464.04 | $1,919.52 | $0.00 | $851.67 | $50.00 | $4,285.23 | $577,286.71 |
| 229 | 2035/12 | $1,468.90 | $1,914.67 | $0.00 | $851.67 | $50.00 | $4,285.23 | $575,817.81 |
| 230 | 2036/01 | $1,473.77 | $1,909.80 | $0.00 | $851.67 | $50.00 | $4,285.23 | $574,344.04 |
| 231 | 2036/02 | $1,478.66 | $1,904.91 | $0.00 | $851.67 | $50.00 | $4,285.23 | $572,865.38 |
| 232 | 2036/03 | $1,483.56 | $1,900.00 | $0.00 | $851.67 | $50.00 | $4,285.23 | $571,381.82 |
| 233 | 2036/04 | $1,488.48 | $1,895.08 | $0.00 | $851.67 | $50.00 | $4,285.23 | $569,893.33 |
| 234 | 2036/05 | $1,493.42 | $1,890.15 | $0.00 | $851.67 | $50.00 | $4,285.23 | $568,399.91 |
| 235 | 2036/06 | $1,498.37 | $1,885.19 | $0.00 | $851.67 | $50.00 | $4,285.23 | $566,901.54 |
| 236 | 2036/07 | $1,503.34 | $1,880.22 | $0.00 | $851.67 | $50.00 | $4,285.23 | $565,398.19 |
| 237 | 2036/08 | $1,508.33 | $1,875.24 | $0.00 | $851.67 | $50.00 | $4,285.23 | $563,889.86 |
| 238 | 2036/09 | $1,513.33 | $1,870.23 | $0.00 | $851.67 | $50.00 | $4,285.23 | $562,376.53 |
| 239 | 2036/10 | $1,518.35 | $1,865.22 | $0.00 | $851.67 | $50.00 | $4,285.23 | $560,858.18 |
| 240 | 2036/11 | $1,523.39 | $1,860.18 | $0.00 | $851.67 | $50.00 | $4,285.23 | $559,334.79 |
| 241 | 2036/12 | $1,528.44 | $1,855.13 | $0.00 | $851.67 | $50.00 | $4,285.23 | $557,806.35 |
| 242 | 2037/01 | $1,533.51 | $1,850.06 | $0.00 | $851.67 | $50.00 | $4,285.23 | $556,272.84 |
| 243 | 2037/02 | $1,538.60 | $1,844.97 | $0.00 | $851.67 | $50.00 | $4,285.23 | $554,734.25 |
| 244 | 2037/03 | $1,543.70 | $1,839.87 | $0.00 | $851.67 | $50.00 | $4,285.23 | $553,190.55 |
| 245 | 2037/04 | $1,548.82 | $1,834.75 | $0.00 | $851.67 | $50.00 | $4,285.23 | $551,641.73 |
| 246 | 2037/05 | $1,553.96 | $1,829.61 | $0.00 | $851.67 | $50.00 | $4,285.23 | $550,087.77 |
| 247 | 2037/06 | $1,559.11 | $1,824.46 | $0.00 | $851.67 | $50.00 | $4,285.23 | $548,528.66 |
| 248 | 2037/07 | $1,564.28 | $1,819.29 | $0.00 | $851.67 | $50.00 | $4,285.23 | $546,964.38 |
| 249 | 2037/08 | $1,569.47 | $1,814.10 | $0.00 | $851.67 | $50.00 | $4,285.23 | $545,394.92 |
| 250 | 2037/09 | $1,574.67 | $1,808.89 | $0.00 | $851.67 | $50.00 | $4,285.23 | $543,820.24 |
| 251 | 2037/10 | $1,579.90 | $1,803.67 | $0.00 | $851.67 | $50.00 | $4,285.23 | $542,240.35 |
| 252 | 2037/11 | $1,585.14 | $1,798.43 | $0.00 | $851.67 | $50.00 | $4,285.23 | $540,655.21 |
| 253 | 2037/12 | $1,590.39 | $1,793.17 | $0.00 | $851.67 | $50.00 | $4,285.23 | $539,064.81 |
| 254 | 2038/01 | $1,595.67 | $1,787.90 | $0.00 | $851.67 | $50.00 | $4,285.23 | $537,469.15 |
| 255 | 2038/02 | $1,600.96 | $1,782.61 | $0.00 | $851.67 | $50.00 | $4,285.23 | $535,868.18 |
| 256 | 2038/03 | $1,606.27 | $1,777.30 | $0.00 | $851.67 | $50.00 | $4,285.23 | $534,261.91 |
| 257 | 2038/04 | $1,611.60 | $1,771.97 | $0.00 | $851.67 | $50.00 | $4,285.23 | $532,650.32 |
| 258 | 2038/05 | $1,616.94 | $1,766.62 | $0.00 | $851.67 | $50.00 | $4,285.23 | $531,033.37 |
| 259 | 2038/06 | $1,622.31 | $1,761.26 | $0.00 | $851.67 | $50.00 | $4,285.23 | $529,411.07 |
| 260 | 2038/07 | $1,627.69 | $1,755.88 | $0.00 | $851.67 | $50.00 | $4,285.23 | $527,783.38 |
| 261 | 2038/08 | $1,633.09 | $1,750.48 | $0.00 | $851.67 | $50.00 | $4,285.23 | $526,150.29 |
| 262 | 2038/09 | $1,638.50 | $1,745.07 | $0.00 | $851.67 | $50.00 | $4,285.23 | $524,511.79 |
| 263 | 2038/10 | $1,643.94 | $1,739.63 | $0.00 | $851.67 | $50.00 | $4,285.23 | $522,867.85 |
| 264 | 2038/11 | $1,649.39 | $1,734.18 | $0.00 | $851.67 | $50.00 | $4,285.23 | $521,218.47 |
| 265 | 2038/12 | $1,654.86 | $1,728.71 | $0.00 | $851.67 | $50.00 | $4,285.23 | $519,563.61 |
| 266 | 2039/01 | $1,660.35 | $1,723.22 | $0.00 | $851.67 | $50.00 | $4,285.23 | $517,903.26 |
| 267 | 2039/02 | $1,665.85 | $1,717.71 | $0.00 | $851.67 | $50.00 | $4,285.23 | $516,237.40 |
| 268 | 2039/03 | $1,671.38 | $1,712.19 | $0.00 | $851.67 | $50.00 | $4,285.23 | $514,566.02 |
| 269 | 2039/04 | $1,676.92 | $1,706.64 | $0.00 | $851.67 | $50.00 | $4,285.23 | $512,889.10 |
| 270 | 2039/05 | $1,682.48 | $1,701.08 | $0.00 | $851.67 | $50.00 | $4,285.23 | $511,206.62 |
| 271 | 2039/06 | $1,688.07 | $1,695.50 | $0.00 | $851.67 | $50.00 | $4,285.23 | $509,518.55 |
| 272 | 2039/07 | $1,693.66 | $1,689.90 | $0.00 | $851.67 | $50.00 | $4,285.23 | $507,824.89 |
| 273 | 2039/08 | $1,699.28 | $1,684.29 | $0.00 | $851.67 | $50.00 | $4,285.23 | $506,125.61 |
| 274 | 2039/09 | $1,704.92 | $1,678.65 | $0.00 | $851.67 | $50.00 | $4,285.23 | $504,420.69 |
| 275 | 2039/10 | $1,710.57 | $1,673.00 | $0.00 | $851.67 | $50.00 | $4,285.23 | $502,710.12 |
| 276 | 2039/11 | $1,716.25 | $1,667.32 | $0.00 | $851.67 | $50.00 | $4,285.23 | $500,993.87 |
| 277 | 2039/12 | $1,721.94 | $1,661.63 | $0.00 | $851.67 | $50.00 | $4,285.23 | $499,271.93 |
| 278 | 2040/01 | $1,727.65 | $1,655.92 | $0.00 | $851.67 | $50.00 | $4,285.23 | $497,544.29 |
| 279 | 2040/02 | $1,733.38 | $1,650.19 | $0.00 | $851.67 | $50.00 | $4,285.23 | $495,810.91 |
| 280 | 2040/03 | $1,739.13 | $1,644.44 | $0.00 | $851.67 | $50.00 | $4,285.23 | $494,071.78 |
| 281 | 2040/04 | $1,744.90 | $1,638.67 | $0.00 | $851.67 | $50.00 | $4,285.23 | $492,326.88 |
| 282 | 2040/05 | $1,750.68 | $1,632.88 | $0.00 | $851.67 | $50.00 | $4,285.23 | $490,576.20 |
| 283 | 2040/06 | $1,756.49 | $1,627.08 | $0.00 | $851.67 | $50.00 | $4,285.23 | $488,819.71 |
| 284 | 2040/07 | $1,762.32 | $1,621.25 | $0.00 | $851.67 | $50.00 | $4,285.23 | $487,057.40 |
| 285 | 2040/08 | $1,768.16 | $1,615.41 | $0.00 | $851.67 | $50.00 | $4,285.23 | $485,289.24 |
| 286 | 2040/09 | $1,774.02 | $1,609.54 | $0.00 | $851.67 | $50.00 | $4,285.23 | $483,515.21 |
| 287 | 2040/10 | $1,779.91 | $1,603.66 | $0.00 | $851.67 | $50.00 | $4,285.23 | $481,735.30 |
| 288 | 2040/11 | $1,785.81 | $1,597.76 | $0.00 | $851.67 | $50.00 | $4,285.23 | $479,949.49 |
| 289 | 2040/12 | $1,791.73 | $1,591.83 | $0.00 | $851.67 | $50.00 | $4,285.23 | $478,157.76 |
| 290 | 2041/01 | $1,797.68 | $1,585.89 | $0.00 | $851.67 | $50.00 | $4,285.23 | $476,360.08 |
| 291 | 2041/02 | $1,803.64 | $1,579.93 | $0.00 | $851.67 | $50.00 | $4,285.23 | $474,556.44 |
| 292 | 2041/03 | $1,809.62 | $1,573.95 | $0.00 | $851.67 | $50.00 | $4,285.23 | $472,746.82 |
| 293 | 2041/04 | $1,815.62 | $1,567.94 | $0.00 | $851.67 | $50.00 | $4,285.23 | $470,931.20 |
| 294 | 2041/05 | $1,821.65 | $1,561.92 | $0.00 | $851.67 | $50.00 | $4,285.23 | $469,109.55 |
| 295 | 2041/06 | $1,827.69 | $1,555.88 | $0.00 | $851.67 | $50.00 | $4,285.23 | $467,281.86 |
| 296 | 2041/07 | $1,833.75 | $1,549.82 | $0.00 | $851.67 | $50.00 | $4,285.23 | $465,448.12 |
| 297 | 2041/08 | $1,839.83 | $1,543.74 | $0.00 | $851.67 | $50.00 | $4,285.23 | $463,608.28 |
| 298 | 2041/09 | $1,845.93 | $1,537.63 | $0.00 | $851.67 | $50.00 | $4,285.23 | $461,762.35 |
| 299 | 2041/10 | $1,852.06 | $1,531.51 | $0.00 | $851.67 | $50.00 | $4,285.23 | $459,910.30 |
| 300 | 2041/11 | $1,858.20 | $1,525.37 | $0.00 | $851.67 | $50.00 | $4,285.23 | $458,052.10 |
| 301 | 2041/12 | $1,864.36 | $1,519.21 | $0.00 | $851.67 | $50.00 | $4,285.23 | $456,187.74 |
| 302 | 2042/01 | $1,870.54 | $1,513.02 | $0.00 | $851.67 | $50.00 | $4,285.23 | $454,317.19 |
| 303 | 2042/02 | $1,876.75 | $1,506.82 | $0.00 | $851.67 | $50.00 | $4,285.23 | $452,440.44 |
| 304 | 2042/03 | $1,882.97 | $1,500.59 | $0.00 | $851.67 | $50.00 | $4,285.23 | $450,557.47 |
| 305 | 2042/04 | $1,889.22 | $1,494.35 | $0.00 | $851.67 | $50.00 | $4,285.23 | $448,668.25 |
| 306 | 2042/05 | $1,895.48 | $1,488.08 | $0.00 | $851.67 | $50.00 | $4,285.23 | $446,772.77 |
| 307 | 2042/06 | $1,901.77 | $1,481.80 | $0.00 | $851.67 | $50.00 | $4,285.23 | $444,871.00 |
| 308 | 2042/07 | $1,908.08 | $1,475.49 | $0.00 | $851.67 | $50.00 | $4,285.23 | $442,962.92 |
| 309 | 2042/08 | $1,914.41 | $1,469.16 | $0.00 | $851.67 | $50.00 | $4,285.23 | $441,048.51 |
| 310 | 2042/09 | $1,920.76 | $1,462.81 | $0.00 | $851.67 | $50.00 | $4,285.23 | $439,127.76 |
| 311 | 2042/10 | $1,927.13 | $1,456.44 | $0.00 | $851.67 | $50.00 | $4,285.23 | $437,200.63 |
| 312 | 2042/11 | $1,933.52 | $1,450.05 | $0.00 | $851.67 | $50.00 | $4,285.23 | $435,267.11 |
| 313 | 2042/12 | $1,939.93 | $1,443.64 | $0.00 | $851.67 | $50.00 | $4,285.23 | $433,327.18 |
| 314 | 2043/01 | $1,946.37 | $1,437.20 | $0.00 | $851.67 | $50.00 | $4,285.23 | $431,380.82 |
| 315 | 2043/02 | $1,952.82 | $1,430.75 | $0.00 | $851.67 | $50.00 | $4,285.23 | $429,428.00 |
| 316 | 2043/03 | $1,959.30 | $1,424.27 | $0.00 | $851.67 | $50.00 | $4,285.23 | $427,468.70 |
| 317 | 2043/04 | $1,965.80 | $1,417.77 | $0.00 | $851.67 | $50.00 | $4,285.23 | $425,502.90 |
| 318 | 2043/05 | $1,972.32 | $1,411.25 | $0.00 | $851.67 | $50.00 | $4,285.23 | $423,530.59 |
| 319 | 2043/06 | $1,978.86 | $1,404.71 | $0.00 | $851.67 | $50.00 | $4,285.23 | $421,551.73 |
| 320 | 2043/07 | $1,985.42 | $1,398.15 | $0.00 | $851.67 | $50.00 | $4,285.23 | $419,566.31 |
| 321 | 2043/08 | $1,992.01 | $1,391.56 | $0.00 | $851.67 | $50.00 | $4,285.23 | $417,574.30 |
| 322 | 2043/09 | $1,998.61 | $1,384.95 | $0.00 | $851.67 | $50.00 | $4,285.23 | $415,575.69 |
| 323 | 2043/10 | $2,005.24 | $1,378.33 | $0.00 | $851.67 | $50.00 | $4,285.23 | $413,570.45 |
| 324 | 2043/11 | $2,011.89 | $1,371.68 | $0.00 | $851.67 | $50.00 | $4,285.23 | $411,558.56 |
| 325 | 2043/12 | $2,018.56 | $1,365.00 | $0.00 | $851.67 | $50.00 | $4,285.23 | $409,539.99 |
| 326 | 2044/01 | $2,025.26 | $1,358.31 | $0.00 | $851.67 | $50.00 | $4,285.23 | $407,514.73 |
| 327 | 2044/02 | $2,031.98 | $1,351.59 | $0.00 | $851.67 | $50.00 | $4,285.23 | $405,482.76 |
| 328 | 2044/03 | $2,038.72 | $1,344.85 | $0.00 | $851.67 | $50.00 | $4,285.23 | $403,444.04 |
| 329 | 2044/04 | $2,045.48 | $1,338.09 | $0.00 | $851.67 | $50.00 | $4,285.23 | $401,398.56 |
| 330 | 2044/05 | $2,052.26 | $1,331.31 | $0.00 | $851.67 | $50.00 | $4,285.23 | $399,346.30 |
| 331 | 2044/06 | $2,059.07 | $1,324.50 | $0.00 | $851.67 | $50.00 | $4,285.23 | $397,287.23 |
| 332 | 2044/07 | $2,065.90 | $1,317.67 | $0.00 | $851.67 | $50.00 | $4,285.23 | $395,221.34 |
| 333 | 2044/08 | $2,072.75 | $1,310.82 | $0.00 | $851.67 | $50.00 | $4,285.23 | $393,148.59 |
| 334 | 2044/09 | $2,079.62 | $1,303.94 | $0.00 | $851.67 | $50.00 | $4,285.23 | $391,068.96 |
| 335 | 2044/10 | $2,086.52 | $1,297.05 | $0.00 | $851.67 | $50.00 | $4,285.23 | $388,982.44 |
| 336 | 2044/11 | $2,093.44 | $1,290.13 | $0.00 | $851.67 | $50.00 | $4,285.23 | $386,889.00 |
| 337 | 2044/12 | $2,100.39 | $1,283.18 | $0.00 | $851.67 | $50.00 | $4,285.23 | $384,788.61 |
| 338 | 2045/01 | $2,107.35 | $1,276.22 | $0.00 | $851.67 | $50.00 | $4,285.23 | $382,681.26 |
| 339 | 2045/02 | $2,114.34 | $1,269.23 | $0.00 | $851.67 | $50.00 | $4,285.23 | $380,566.92 |
| 340 | 2045/03 | $2,121.35 | $1,262.21 | $0.00 | $851.67 | $50.00 | $4,285.23 | $378,445.57 |
| 341 | 2045/04 | $2,128.39 | $1,255.18 | $0.00 | $851.67 | $50.00 | $4,285.23 | $376,317.18 |
| 342 | 2045/05 | $2,135.45 | $1,248.12 | $0.00 | $851.67 | $50.00 | $4,285.23 | $374,181.73 |
| 343 | 2045/06 | $2,142.53 | $1,241.04 | $0.00 | $851.67 | $50.00 | $4,285.23 | $372,039.20 |
| 344 | 2045/07 | $2,149.64 | $1,233.93 | $0.00 | $851.67 | $50.00 | $4,285.23 | $369,889.56 |
| 345 | 2045/08 | $2,156.77 | $1,226.80 | $0.00 | $851.67 | $50.00 | $4,285.23 | $367,732.79 |
| 346 | 2045/09 | $2,163.92 | $1,219.65 | $0.00 | $851.67 | $50.00 | $4,285.23 | $365,568.87 |
| 347 | 2045/10 | $2,171.10 | $1,212.47 | $0.00 | $851.67 | $50.00 | $4,285.23 | $363,397.78 |
| 348 | 2045/11 | $2,178.30 | $1,205.27 | $0.00 | $851.67 | $50.00 | $4,285.23 | $361,219.48 |
| 349 | 2045/12 | $2,185.52 | $1,198.04 | $0.00 | $851.67 | $50.00 | $4,285.23 | $359,033.96 |
| 350 | 2046/01 | $2,192.77 | $1,190.80 | $0.00 | $851.67 | $50.00 | $4,285.23 | $356,841.19 |
| 351 | 2046/02 | $2,200.04 | $1,183.52 | $0.00 | $851.67 | $50.00 | $4,285.23 | $354,641.14 |
| 352 | 2046/03 | $2,207.34 | $1,176.23 | $0.00 | $851.67 | $50.00 | $4,285.23 | $352,433.80 |
| 353 | 2046/04 | $2,214.66 | $1,168.91 | $0.00 | $851.67 | $50.00 | $4,285.23 | $350,219.14 |
| 354 | 2046/05 | $2,222.01 | $1,161.56 | $0.00 | $851.67 | $50.00 | $4,285.23 | $347,997.13 |
| 355 | 2046/06 | $2,229.38 | $1,154.19 | $0.00 | $851.67 | $50.00 | $4,285.23 | $345,767.76 |
| 356 | 2046/07 | $2,236.77 | $1,146.80 | $0.00 | $851.67 | $50.00 | $4,285.23 | $343,530.99 |
| 357 | 2046/08 | $2,244.19 | $1,139.38 | $0.00 | $851.67 | $50.00 | $4,285.23 | $341,286.80 |
| 358 | 2046/09 | $2,251.63 | $1,131.93 | $0.00 | $851.67 | $50.00 | $4,285.23 | $339,035.16 |
| 359 | 2046/10 | $2,259.10 | $1,124.47 | $0.00 | $851.67 | $50.00 | $4,285.23 | $336,776.06 |
| 360 | 2046/11 | $2,266.59 | $1,116.97 | $0.00 | $851.67 | $50.00 | $4,285.23 | $334,509.47 |
| 361 | 2046/12 | $2,274.11 | $1,109.46 | $0.00 | $851.67 | $50.00 | $4,285.23 | $332,235.36 |
| 362 | 2047/01 | $2,281.65 | $1,101.91 | $0.00 | $851.67 | $50.00 | $4,285.23 | $329,953.71 |
| 363 | 2047/02 | $2,289.22 | $1,094.35 | $0.00 | $851.67 | $50.00 | $4,285.23 | $327,664.49 |
| 364 | 2047/03 | $2,296.81 | $1,086.75 | $0.00 | $851.67 | $50.00 | $4,285.23 | $325,367.67 |
| 365 | 2047/04 | $2,304.43 | $1,079.14 | $0.00 | $851.67 | $50.00 | $4,285.23 | $323,063.24 |
| 366 | 2047/05 | $2,312.07 | $1,071.49 | $0.00 | $851.67 | $50.00 | $4,285.23 | $320,751.17 |
| 367 | 2047/06 | $2,319.74 | $1,063.82 | $0.00 | $851.67 | $50.00 | $4,285.23 | $318,431.42 |
| 368 | 2047/07 | $2,327.44 | $1,056.13 | $0.00 | $851.67 | $50.00 | $4,285.23 | $316,103.99 |
| 369 | 2047/08 | $2,335.16 | $1,048.41 | $0.00 | $851.67 | $50.00 | $4,285.23 | $313,768.83 |
| 370 | 2047/09 | $2,342.90 | $1,040.67 | $0.00 | $851.67 | $50.00 | $4,285.23 | $311,425.93 |
| 371 | 2047/10 | $2,350.67 | $1,032.90 | $0.00 | $851.67 | $50.00 | $4,285.23 | $309,075.26 |
| 372 | 2047/11 | $2,358.47 | $1,025.10 | $0.00 | $851.67 | $50.00 | $4,285.23 | $306,716.79 |
| 373 | 2047/12 | $2,366.29 | $1,017.28 | $0.00 | $851.67 | $50.00 | $4,285.23 | $304,350.50 |
| 374 | 2048/01 | $2,374.14 | $1,009.43 | $0.00 | $851.67 | $50.00 | $4,285.23 | $301,976.37 |
| 375 | 2048/02 | $2,382.01 | $1,001.55 | $0.00 | $851.67 | $50.00 | $4,285.23 | $299,594.35 |
| 376 | 2048/03 | $2,389.91 | $993.65 | $0.00 | $851.67 | $50.00 | $4,285.23 | $297,204.44 |
| 377 | 2048/04 | $2,397.84 | $985.73 | $0.00 | $851.67 | $50.00 | $4,285.23 | $294,806.60 |
| 378 | 2048/05 | $2,405.79 | $977.78 | $0.00 | $851.67 | $50.00 | $4,285.23 | $292,400.81 |
| 379 | 2048/06 | $2,413.77 | $969.80 | $0.00 | $851.67 | $50.00 | $4,285.23 | $289,987.04 |
| 380 | 2048/07 | $2,421.78 | $961.79 | $0.00 | $851.67 | $50.00 | $4,285.23 | $287,565.26 |
| 381 | 2048/08 | $2,429.81 | $953.76 | $0.00 | $851.67 | $50.00 | $4,285.23 | $285,135.45 |
| 382 | 2048/09 | $2,437.87 | $945.70 | $0.00 | $851.67 | $50.00 | $4,285.23 | $282,697.59 |
| 383 | 2048/10 | $2,445.95 | $937.61 | $0.00 | $851.67 | $50.00 | $4,285.23 | $280,251.63 |
| 384 | 2048/11 | $2,454.07 | $929.50 | $0.00 | $851.67 | $50.00 | $4,285.23 | $277,797.57 |
| 385 | 2048/12 | $2,462.21 | $921.36 | $0.00 | $851.67 | $50.00 | $4,285.23 | $275,335.36 |
| 386 | 2049/01 | $2,470.37 | $913.20 | $0.00 | $851.67 | $50.00 | $4,285.23 | $272,864.99 |
| 387 | 2049/02 | $2,478.56 | $905.00 | $0.00 | $851.67 | $50.00 | $4,285.23 | $270,386.43 |
| 388 | 2049/03 | $2,486.79 | $896.78 | $0.00 | $851.67 | $50.00 | $4,285.23 | $267,899.64 |
| 389 | 2049/04 | $2,495.03 | $888.53 | $0.00 | $851.67 | $50.00 | $4,285.23 | $265,404.61 |
| 390 | 2049/05 | $2,503.31 | $880.26 | $0.00 | $851.67 | $50.00 | $4,285.23 | $262,901.30 |
| 391 | 2049/06 | $2,511.61 | $871.96 | $0.00 | $851.67 | $50.00 | $4,285.23 | $260,389.69 |
| 392 | 2049/07 | $2,519.94 | $863.63 | $0.00 | $851.67 | $50.00 | $4,285.23 | $257,869.75 |
| 393 | 2049/08 | $2,528.30 | $855.27 | $0.00 | $851.67 | $50.00 | $4,285.23 | $255,341.45 |
| 394 | 2049/09 | $2,536.68 | $846.88 | $0.00 | $851.67 | $50.00 | $4,285.23 | $252,804.76 |
| 395 | 2049/10 | $2,545.10 | $838.47 | $0.00 | $851.67 | $50.00 | $4,285.23 | $250,259.66 |
| 396 | 2049/11 | $2,553.54 | $830.03 | $0.00 | $851.67 | $50.00 | $4,285.23 | $247,706.13 |
| 397 | 2049/12 | $2,562.01 | $821.56 | $0.00 | $851.67 | $50.00 | $4,285.23 | $245,144.12 |
| 398 | 2050/01 | $2,570.51 | $813.06 | $0.00 | $851.67 | $50.00 | $4,285.23 | $242,573.61 |
| 399 | 2050/02 | $2,579.03 | $804.54 | $0.00 | $851.67 | $50.00 | $4,285.23 | $239,994.58 |
| 400 | 2050/03 | $2,587.59 | $795.98 | $0.00 | $851.67 | $50.00 | $4,285.23 | $237,406.99 |
| 401 | 2050/04 | $2,596.17 | $787.40 | $0.00 | $851.67 | $50.00 | $4,285.23 | $234,810.83 |
| 402 | 2050/05 | $2,604.78 | $778.79 | $0.00 | $851.67 | $50.00 | $4,285.23 | $232,206.05 |
| 403 | 2050/06 | $2,613.42 | $770.15 | $0.00 | $851.67 | $50.00 | $4,285.23 | $229,592.63 |
| 404 | 2050/07 | $2,622.08 | $761.48 | $0.00 | $851.67 | $50.00 | $4,285.23 | $226,970.55 |
| 405 | 2050/08 | $2,630.78 | $752.79 | $0.00 | $851.67 | $50.00 | $4,285.23 | $224,339.77 |
| 406 | 2050/09 | $2,639.51 | $744.06 | $0.00 | $851.67 | $50.00 | $4,285.23 | $221,700.26 |
| 407 | 2050/10 | $2,648.26 | $735.31 | $0.00 | $851.67 | $50.00 | $4,285.23 | $219,052.00 |
| 408 | 2050/11 | $2,657.04 | $726.52 | $0.00 | $851.67 | $50.00 | $4,285.23 | $216,394.95 |
| 409 | 2050/12 | $2,665.86 | $717.71 | $0.00 | $851.67 | $50.00 | $4,285.23 | $213,729.10 |
| 410 | 2051/01 | $2,674.70 | $708.87 | $0.00 | $851.67 | $50.00 | $4,285.23 | $211,054.40 |
| 411 | 2051/02 | $2,683.57 | $700.00 | $0.00 | $851.67 | $50.00 | $4,285.23 | $208,370.83 |
| 412 | 2051/03 | $2,692.47 | $691.10 | $0.00 | $851.67 | $50.00 | $4,285.23 | $205,678.36 |
| 413 | 2051/04 | $2,701.40 | $682.17 | $0.00 | $851.67 | $50.00 | $4,285.23 | $202,976.96 |
| 414 | 2051/05 | $2,710.36 | $673.21 | $0.00 | $851.67 | $50.00 | $4,285.23 | $200,266.60 |
| 415 | 2051/06 | $2,719.35 | $664.22 | $0.00 | $851.67 | $50.00 | $4,285.23 | $197,547.25 |
| 416 | 2051/07 | $2,728.37 | $655.20 | $0.00 | $851.67 | $50.00 | $4,285.23 | $194,818.88 |
| 417 | 2051/08 | $2,737.42 | $646.15 | $0.00 | $851.67 | $50.00 | $4,285.23 | $192,081.46 |
| 418 | 2051/09 | $2,746.50 | $637.07 | $0.00 | $851.67 | $50.00 | $4,285.23 | $189,334.96 |
| 419 | 2051/10 | $2,755.61 | $627.96 | $0.00 | $851.67 | $50.00 | $4,285.23 | $186,579.36 |
| 420 | 2051/11 | $2,764.75 | $618.82 | $0.00 | $851.67 | $50.00 | $4,285.23 | $183,814.61 |
| 421 | 2051/12 | $2,773.92 | $609.65 | $0.00 | $851.67 | $50.00 | $4,285.23 | $181,040.70 |
| 422 | 2052/01 | $2,783.12 | $600.45 | $0.00 | $851.67 | $50.00 | $4,285.23 | $178,257.58 |
| 423 | 2052/02 | $2,792.35 | $591.22 | $0.00 | $851.67 | $50.00 | $4,285.23 | $175,465.23 |
| 424 | 2052/03 | $2,801.61 | $581.96 | $0.00 | $851.67 | $50.00 | $4,285.23 | $172,663.63 |
| 425 | 2052/04 | $2,810.90 | $572.67 | $0.00 | $851.67 | $50.00 | $4,285.23 | $169,852.73 |
| 426 | 2052/05 | $2,820.22 | $563.34 | $0.00 | $851.67 | $50.00 | $4,285.23 | $167,032.51 |
| 427 | 2052/06 | $2,829.58 | $553.99 | $0.00 | $851.67 | $50.00 | $4,285.23 | $164,202.93 |
| 428 | 2052/07 | $2,838.96 | $544.61 | $0.00 | $851.67 | $50.00 | $4,285.23 | $161,363.97 |
| 429 | 2052/08 | $2,848.38 | $535.19 | $0.00 | $851.67 | $50.00 | $4,285.23 | $158,515.59 |
| 430 | 2052/09 | $2,857.82 | $525.74 | $0.00 | $851.67 | $50.00 | $4,285.23 | $155,657.77 |
| 431 | 2052/10 | $2,867.30 | $516.26 | $0.00 | $851.67 | $50.00 | $4,285.23 | $152,790.47 |
| 432 | 2052/11 | $2,876.81 | $506.76 | $0.00 | $851.67 | $50.00 | $4,285.23 | $149,913.65 |
| 433 | 2052/12 | $2,886.35 | $497.21 | $0.00 | $851.67 | $50.00 | $4,285.23 | $147,027.30 |
| 434 | 2053/01 | $2,895.93 | $487.64 | $0.00 | $851.67 | $50.00 | $4,285.23 | $144,131.37 |
| 435 | 2053/02 | $2,905.53 | $478.04 | $0.00 | $851.67 | $50.00 | $4,285.23 | $141,225.84 |
| 436 | 2053/03 | $2,915.17 | $468.40 | $0.00 | $851.67 | $50.00 | $4,285.23 | $138,310.68 |
| 437 | 2053/04 | $2,924.84 | $458.73 | $0.00 | $851.67 | $50.00 | $4,285.23 | $135,385.84 |
| 438 | 2053/05 | $2,934.54 | $449.03 | $0.00 | $851.67 | $50.00 | $4,285.23 | $132,451.30 |
| 439 | 2053/06 | $2,944.27 | $439.30 | $0.00 | $851.67 | $50.00 | $4,285.23 | $129,507.03 |
| 440 | 2053/07 | $2,954.04 | $429.53 | $0.00 | $851.67 | $50.00 | $4,285.23 | $126,553.00 |
| 441 | 2053/08 | $2,963.83 | $419.73 | $0.00 | $851.67 | $50.00 | $4,285.23 | $123,589.16 |
| 442 | 2053/09 | $2,973.66 | $409.90 | $0.00 | $851.67 | $50.00 | $4,285.23 | $120,615.50 |
| 443 | 2053/10 | $2,983.53 | $400.04 | $0.00 | $851.67 | $50.00 | $4,285.23 | $117,631.97 |
| 444 | 2053/11 | $2,993.42 | $390.15 | $0.00 | $851.67 | $50.00 | $4,285.23 | $114,638.55 |
| 445 | 2053/12 | $3,003.35 | $380.22 | $0.00 | $851.67 | $50.00 | $4,285.23 | $111,635.20 |
| 446 | 2054/01 | $3,013.31 | $370.26 | $0.00 | $851.67 | $50.00 | $4,285.23 | $108,621.89 |
| 447 | 2054/02 | $3,023.30 | $360.26 | $0.00 | $851.67 | $50.00 | $4,285.23 | $105,598.59 |
| 448 | 2054/03 | $3,033.33 | $350.24 | $0.00 | $851.67 | $50.00 | $4,285.23 | $102,565.26 |
| 449 | 2054/04 | $3,043.39 | $340.17 | $0.00 | $851.67 | $50.00 | $4,285.23 | $99,521.86 |
| 450 | 2054/05 | $3,053.49 | $330.08 | $0.00 | $851.67 | $50.00 | $4,285.23 | $96,468.38 |
| 451 | 2054/06 | $3,063.61 | $319.95 | $0.00 | $851.67 | $50.00 | $4,285.23 | $93,404.76 |
| 452 | 2054/07 | $3,073.77 | $309.79 | $0.00 | $851.67 | $50.00 | $4,285.23 | $90,330.99 |
| 453 | 2054/08 | $3,083.97 | $299.60 | $0.00 | $851.67 | $50.00 | $4,285.23 | $87,247.02 |
| 454 | 2054/09 | $3,094.20 | $289.37 | $0.00 | $851.67 | $50.00 | $4,285.23 | $84,152.82 |
| 455 | 2054/10 | $3,104.46 | $279.11 | $0.00 | $851.67 | $50.00 | $4,285.23 | $81,048.36 |
| 456 | 2054/11 | $3,114.76 | $268.81 | $0.00 | $851.67 | $50.00 | $4,285.23 | $77,933.61 |
| 457 | 2054/12 | $3,125.09 | $258.48 | $0.00 | $851.67 | $50.00 | $4,285.23 | $74,808.52 |
| 458 | 2055/01 | $3,135.45 | $248.11 | $0.00 | $851.67 | $50.00 | $4,285.23 | $71,673.07 |
| 459 | 2055/02 | $3,145.85 | $237.72 | $0.00 | $851.67 | $50.00 | $4,285.23 | $68,527.22 |
| 460 | 2055/03 | $3,156.29 | $227.28 | $0.00 | $851.67 | $50.00 | $4,285.23 | $65,370.93 |
| 461 | 2055/04 | $3,166.75 | $216.81 | $0.00 | $851.67 | $50.00 | $4,285.23 | $62,204.18 |
| 462 | 2055/05 | $3,177.26 | $206.31 | $0.00 | $851.67 | $50.00 | $4,285.23 | $59,026.92 |
| 463 | 2055/06 | $3,187.79 | $195.77 | $0.00 | $851.67 | $50.00 | $4,285.23 | $55,839.13 |
| 464 | 2055/07 | $3,198.37 | $185.20 | $0.00 | $851.67 | $50.00 | $4,285.23 | $52,640.76 |
| 465 | 2055/08 | $3,208.98 | $174.59 | $0.00 | $851.67 | $50.00 | $4,285.23 | $49,431.78 |
| 466 | 2055/09 | $3,219.62 | $163.95 | $0.00 | $851.67 | $50.00 | $4,285.23 | $46,212.16 |
| 467 | 2055/10 | $3,230.30 | $153.27 | $0.00 | $851.67 | $50.00 | $4,285.23 | $42,981.87 |
| 468 | 2055/11 | $3,241.01 | $142.56 | $0.00 | $851.67 | $50.00 | $4,285.23 | $39,740.86 |
| 469 | 2055/12 | $3,251.76 | $131.81 | $0.00 | $851.67 | $50.00 | $4,285.23 | $36,489.10 |
| 470 | 2056/01 | $3,262.54 | $121.02 | $0.00 | $851.67 | $50.00 | $4,285.23 | $33,226.55 |
| 471 | 2056/02 | $3,273.37 | $110.20 | $0.00 | $851.67 | $50.00 | $4,285.23 | $29,953.19 |
| 472 | 2056/03 | $3,284.22 | $99.34 | $0.00 | $851.67 | $50.00 | $4,285.23 | $26,668.96 |
| 473 | 2056/04 | $3,295.12 | $88.45 | $0.00 | $851.67 | $50.00 | $4,285.23 | $23,373.85 |
| 474 | 2056/05 | $3,306.04 | $77.52 | $0.00 | $851.67 | $50.00 | $4,285.23 | $20,067.81 |
| 475 | 2056/06 | $3,317.01 | $66.56 | $0.00 | $851.67 | $50.00 | $4,285.23 | $16,750.80 |
| 476 | 2056/07 | $3,328.01 | $55.56 | $0.00 | $851.67 | $50.00 | $4,285.23 | $13,422.79 |
| 477 | 2056/08 | $3,339.05 | $44.52 | $0.00 | $851.67 | $50.00 | $4,285.23 | $10,083.74 |
| 478 | 2056/09 | $3,350.12 | $33.44 | $0.00 | $851.67 | $50.00 | $4,285.23 | $6,733.62 |
| 479 | 2056/10 | $3,361.23 | $22.33 | $0.00 | $851.67 | $50.00 | $4,285.23 | $3,372.38 |
| 480 | 2056/11 | $3,372.38 | $11.19 | $0.00 | $851.67 | $50.00 | $4,285.23 | $0.00 |
| Totals | $812,000.00 | $812,112.20 | $0.00 | $408,800.00 | $24,000.00 | $2,056,912.20 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.