Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $971,000.00 at 4.8% interest rate for a $1,018,000.00 home, you need to have a monthly payment of $5,739.66 ~ $5,820.58. You will make a total of 480 payments and you will pay off your mortgage on 2055/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $211,727.34 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $4,273.55 | 4.8% | 600 months | $2,611,128.75 | $1,593,128.75 |
| 50 years | Bi-Weekly | $2,136.78 | 4.8% | 512 months | $2,329,146.45 | $1,311,146.45 |
| 45 years | Monthly | $4,392.79 | 4.8% | 540 months | $2,419,104.42 | $1,401,104.42 |
| 45 years | Bi-Weekly | $2,196.40 | 4.8% | 461 months | $2,172,794.14 | $1,154,794.14 |
| 40 years | Monthly | $4,554.25 | 4.8% | 480 months | $2,233,038.17 | $1,215,038.17 |
| 40 years | Bi-Weekly | $2,277.13 | 4.8% | 409 months | $2,021,310.83 | $1,003,310.83 |
| 35 years | Monthly | $4,777.37 | 4.8% | 420 months | $2,053,493.42 | $1,035,493.42 |
| 35 years | Bi-Weekly | $2,388.69 | 4.8% | 358 months | $1,875,033.51 | $857,033.51 |
| 30 years | Monthly | $5,094.50 | 4.8% | 360 months | $1,881,020.21 | $863,020.21 |
| 30 years | Bi-Weekly | $2,547.25 | 4.8% | 307 months | $1,734,282.67 | $716,282.67 |
| 25 years | Monthly | $5,563.80 | 4.8% | 300 months | $1,716,140.15 | $698,140.15 |
| 25 years | Bi-Weekly | $2,781.90 | 4.8% | 256 months | $1,599,355.12 | $581,355.12 |
| 20 years | Monthly | $6,301.38 | 4.8% | 240 months | $1,559,330.49 | $541,330.49 |
| 20 years | Bi-Weekly | $3,150.69 | 4.8% | 205 months | $1,470,516.88 | $452,516.88 |
| 15 years | Monthly | $7,577.82 | 4.8% | 180 months | $1,411,008.35 | $393,008.35 |
| 15 years | Bi-Weekly | $3,788.91 | 4.8% | 154 months | $1,347,996.40 | $329,996.40 |
| 10 years | Monthly | $10,204.30 | 4.8% | 120 months | $1,271,515.94 | $253,515.94 |
| 10 years | Bi-Weekly | $5,102.15 | 4.8% | 103 months | $1,231,978.40 | $213,978.40 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2015/03 | $670.25 | $3,884.00 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $970,329.75 |
| 2 | 2015/04 | $672.93 | $3,881.32 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $969,656.83 |
| 3 | 2015/05 | $675.62 | $3,878.63 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $968,981.21 |
| 4 | 2015/06 | $678.32 | $3,875.92 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $968,302.89 |
| 5 | 2015/07 | $681.03 | $3,873.21 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $967,621.85 |
| 6 | 2015/08 | $683.76 | $3,870.49 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $966,938.09 |
| 7 | 2015/09 | $686.49 | $3,867.75 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $966,251.60 |
| 8 | 2015/10 | $689.24 | $3,865.01 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $965,562.36 |
| 9 | 2015/11 | $692.00 | $3,862.25 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $964,870.36 |
| 10 | 2015/12 | $694.76 | $3,859.48 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $964,175.60 |
| 11 | 2016/01 | $697.54 | $3,856.70 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $963,478.05 |
| 12 | 2016/02 | $700.33 | $3,853.91 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $962,777.72 |
| 13 | 2016/03 | $703.14 | $3,851.11 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $962,074.58 |
| 14 | 2016/04 | $705.95 | $3,848.30 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $961,368.64 |
| 15 | 2016/05 | $708.77 | $3,845.47 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $960,659.87 |
| 16 | 2016/06 | $711.61 | $3,842.64 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $959,948.26 |
| 17 | 2016/07 | $714.45 | $3,839.79 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $959,233.81 |
| 18 | 2016/08 | $717.31 | $3,836.94 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $958,516.49 |
| 19 | 2016/09 | $720.18 | $3,834.07 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $957,796.31 |
| 20 | 2016/10 | $723.06 | $3,831.19 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $957,073.25 |
| 21 | 2016/11 | $725.95 | $3,828.29 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $956,347.30 |
| 22 | 2016/12 | $728.86 | $3,825.39 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $955,618.44 |
| 23 | 2017/01 | $731.77 | $3,822.47 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $954,886.67 |
| 24 | 2017/02 | $734.70 | $3,819.55 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $954,151.97 |
| 25 | 2017/03 | $737.64 | $3,816.61 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $953,414.33 |
| 26 | 2017/04 | $740.59 | $3,813.66 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $952,673.74 |
| 27 | 2017/05 | $743.55 | $3,810.69 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $951,930.19 |
| 28 | 2017/06 | $746.53 | $3,807.72 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $951,183.67 |
| 29 | 2017/07 | $749.51 | $3,804.73 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $950,434.16 |
| 30 | 2017/08 | $752.51 | $3,801.74 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $949,681.65 |
| 31 | 2017/09 | $755.52 | $3,798.73 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $948,926.13 |
| 32 | 2017/10 | $758.54 | $3,795.70 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $948,167.58 |
| 33 | 2017/11 | $761.58 | $3,792.67 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $947,406.01 |
| 34 | 2017/12 | $764.62 | $3,789.62 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $946,641.39 |
| 35 | 2018/01 | $767.68 | $3,786.57 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $945,873.71 |
| 36 | 2018/02 | $770.75 | $3,783.49 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $945,102.95 |
| 37 | 2018/03 | $773.83 | $3,780.41 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $944,329.12 |
| 38 | 2018/04 | $776.93 | $3,777.32 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $943,552.19 |
| 39 | 2018/05 | $780.04 | $3,774.21 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $942,772.15 |
| 40 | 2018/06 | $783.16 | $3,771.09 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $941,989.00 |
| 41 | 2018/07 | $786.29 | $3,767.96 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $941,202.71 |
| 42 | 2018/08 | $789.44 | $3,764.81 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $940,413.27 |
| 43 | 2018/09 | $792.59 | $3,761.65 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $939,620.68 |
| 44 | 2018/10 | $795.76 | $3,758.48 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $938,824.91 |
| 45 | 2018/11 | $798.95 | $3,755.30 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $938,025.97 |
| 46 | 2018/12 | $802.14 | $3,752.10 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $937,223.82 |
| 47 | 2019/01 | $805.35 | $3,748.90 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $936,418.47 |
| 48 | 2019/02 | $808.57 | $3,745.67 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $935,609.90 |
| 49 | 2019/03 | $811.81 | $3,742.44 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $934,798.10 |
| 50 | 2019/04 | $815.05 | $3,739.19 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $933,983.04 |
| 51 | 2019/05 | $818.31 | $3,735.93 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $933,164.73 |
| 52 | 2019/06 | $821.59 | $3,732.66 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $932,343.14 |
| 53 | 2019/07 | $824.87 | $3,729.37 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $931,518.27 |
| 54 | 2019/08 | $828.17 | $3,726.07 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $930,690.09 |
| 55 | 2019/09 | $831.49 | $3,722.76 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $929,858.61 |
| 56 | 2019/10 | $834.81 | $3,719.43 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $929,023.80 |
| 57 | 2019/11 | $838.15 | $3,716.10 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $928,185.64 |
| 58 | 2019/12 | $841.50 | $3,712.74 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $927,344.14 |
| 59 | 2020/01 | $844.87 | $3,709.38 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $926,499.27 |
| 60 | 2020/02 | $848.25 | $3,706.00 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $925,651.02 |
| 61 | 2020/03 | $851.64 | $3,702.60 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $924,799.38 |
| 62 | 2020/04 | $855.05 | $3,699.20 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $923,944.33 |
| 63 | 2020/05 | $858.47 | $3,695.78 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $923,085.86 |
| 64 | 2020/06 | $861.90 | $3,692.34 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $922,223.96 |
| 65 | 2020/07 | $865.35 | $3,688.90 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $921,358.61 |
| 66 | 2020/08 | $868.81 | $3,685.43 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $920,489.80 |
| 67 | 2020/09 | $872.29 | $3,681.96 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $919,617.51 |
| 68 | 2020/10 | $875.78 | $3,678.47 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $918,741.73 |
| 69 | 2020/11 | $879.28 | $3,674.97 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $917,862.46 |
| 70 | 2020/12 | $882.80 | $3,671.45 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $916,979.66 |
| 71 | 2021/01 | $886.33 | $3,667.92 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $916,093.33 |
| 72 | 2021/02 | $889.87 | $3,664.37 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $915,203.46 |
| 73 | 2021/03 | $893.43 | $3,660.81 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $914,310.03 |
| 74 | 2021/04 | $897.01 | $3,657.24 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $913,413.02 |
| 75 | 2021/05 | $900.59 | $3,653.65 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $912,512.43 |
| 76 | 2021/06 | $904.20 | $3,650.05 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $911,608.23 |
| 77 | 2021/07 | $907.81 | $3,646.43 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $910,700.42 |
| 78 | 2021/08 | $911.44 | $3,642.80 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $909,788.97 |
| 79 | 2021/09 | $915.09 | $3,639.16 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $908,873.88 |
| 80 | 2021/10 | $918.75 | $3,635.50 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $907,955.13 |
| 81 | 2021/11 | $922.43 | $3,631.82 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $907,032.70 |
| 82 | 2021/12 | $926.12 | $3,628.13 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $906,106.59 |
| 83 | 2022/01 | $929.82 | $3,624.43 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $905,176.77 |
| 84 | 2022/02 | $933.54 | $3,620.71 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $904,243.23 |
| 85 | 2022/03 | $937.27 | $3,616.97 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $903,305.96 |
| 86 | 2022/04 | $941.02 | $3,613.22 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $902,364.94 |
| 87 | 2022/05 | $944.79 | $3,609.46 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $901,420.15 |
| 88 | 2022/06 | $948.57 | $3,605.68 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $900,471.58 |
| 89 | 2022/07 | $952.36 | $3,601.89 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $899,519.22 |
| 90 | 2022/08 | $956.17 | $3,598.08 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $898,563.05 |
| 91 | 2022/09 | $959.99 | $3,594.25 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $897,603.06 |
| 92 | 2022/10 | $963.83 | $3,590.41 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $896,639.23 |
| 93 | 2022/11 | $967.69 | $3,586.56 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $895,671.54 |
| 94 | 2022/12 | $971.56 | $3,582.69 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $894,699.98 |
| 95 | 2023/01 | $975.45 | $3,578.80 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $893,724.53 |
| 96 | 2023/02 | $979.35 | $3,574.90 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $892,745.18 |
| 97 | 2023/03 | $983.27 | $3,570.98 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $891,761.92 |
| 98 | 2023/04 | $987.20 | $3,567.05 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $890,774.72 |
| 99 | 2023/05 | $991.15 | $3,563.10 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $889,783.57 |
| 100 | 2023/06 | $995.11 | $3,559.13 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $888,788.46 |
| 101 | 2023/07 | $999.09 | $3,555.15 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $887,789.37 |
| 102 | 2023/08 | $1,003.09 | $3,551.16 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $886,786.28 |
| 103 | 2023/09 | $1,007.10 | $3,547.15 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $885,779.18 |
| 104 | 2023/10 | $1,011.13 | $3,543.12 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $884,768.05 |
| 105 | 2023/11 | $1,015.17 | $3,539.07 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $883,752.87 |
| 106 | 2023/12 | $1,019.23 | $3,535.01 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $882,733.64 |
| 107 | 2024/01 | $1,023.31 | $3,530.93 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $881,710.33 |
| 108 | 2024/02 | $1,027.40 | $3,526.84 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $880,682.92 |
| 109 | 2024/03 | $1,031.51 | $3,522.73 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $879,651.41 |
| 110 | 2024/04 | $1,035.64 | $3,518.61 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $878,615.77 |
| 111 | 2024/05 | $1,039.78 | $3,514.46 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $877,575.98 |
| 112 | 2024/06 | $1,043.94 | $3,510.30 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $876,532.04 |
| 113 | 2024/07 | $1,048.12 | $3,506.13 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $875,483.92 |
| 114 | 2024/08 | $1,052.31 | $3,501.94 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $874,431.61 |
| 115 | 2024/09 | $1,056.52 | $3,497.73 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $873,375.09 |
| 116 | 2024/10 | $1,060.75 | $3,493.50 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $872,314.35 |
| 117 | 2024/11 | $1,064.99 | $3,489.26 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $871,249.36 |
| 118 | 2024/12 | $1,069.25 | $3,485.00 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $870,180.11 |
| 119 | 2025/01 | $1,073.53 | $3,480.72 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $869,106.58 |
| 120 | 2025/02 | $1,077.82 | $3,476.43 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $868,028.76 |
| 121 | 2025/03 | $1,082.13 | $3,472.12 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $866,946.63 |
| 122 | 2025/04 | $1,086.46 | $3,467.79 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $865,860.17 |
| 123 | 2025/05 | $1,090.81 | $3,463.44 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $864,769.37 |
| 124 | 2025/06 | $1,095.17 | $3,459.08 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $863,674.20 |
| 125 | 2025/07 | $1,099.55 | $3,454.70 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $862,574.65 |
| 126 | 2025/08 | $1,103.95 | $3,450.30 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $861,470.70 |
| 127 | 2025/09 | $1,108.36 | $3,445.88 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $860,362.34 |
| 128 | 2025/10 | $1,112.80 | $3,441.45 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $859,249.54 |
| 129 | 2025/11 | $1,117.25 | $3,437.00 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $858,132.29 |
| 130 | 2025/12 | $1,121.72 | $3,432.53 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $857,010.58 |
| 131 | 2026/01 | $1,126.20 | $3,428.04 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $855,884.37 |
| 132 | 2026/02 | $1,130.71 | $3,423.54 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $854,753.66 |
| 133 | 2026/03 | $1,135.23 | $3,419.01 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $853,618.43 |
| 134 | 2026/04 | $1,139.77 | $3,414.47 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $852,478.66 |
| 135 | 2026/05 | $1,144.33 | $3,409.91 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $851,334.33 |
| 136 | 2026/06 | $1,148.91 | $3,405.34 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $850,185.42 |
| 137 | 2026/07 | $1,153.50 | $3,400.74 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $849,031.92 |
| 138 | 2026/08 | $1,158.12 | $3,396.13 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $847,873.80 |
| 139 | 2026/09 | $1,162.75 | $3,391.50 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $846,711.05 |
| 140 | 2026/10 | $1,167.40 | $3,386.84 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $845,543.64 |
| 141 | 2026/11 | $1,172.07 | $3,382.17 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $844,371.57 |
| 142 | 2026/12 | $1,176.76 | $3,377.49 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $843,194.81 |
| 143 | 2027/01 | $1,181.47 | $3,372.78 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $842,013.35 |
| 144 | 2027/02 | $1,186.19 | $3,368.05 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $840,827.15 |
| 145 | 2027/03 | $1,190.94 | $3,363.31 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $839,636.22 |
| 146 | 2027/04 | $1,195.70 | $3,358.54 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $838,440.51 |
| 147 | 2027/05 | $1,200.48 | $3,353.76 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $837,240.03 |
| 148 | 2027/06 | $1,205.29 | $3,348.96 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $836,034.74 |
| 149 | 2027/07 | $1,210.11 | $3,344.14 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $834,824.64 |
| 150 | 2027/08 | $1,214.95 | $3,339.30 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $833,609.69 |
| 151 | 2027/09 | $1,219.81 | $3,334.44 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $832,389.88 |
| 152 | 2027/10 | $1,224.69 | $3,329.56 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $831,165.19 |
| 153 | 2027/11 | $1,229.59 | $3,324.66 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $829,935.61 |
| 154 | 2027/12 | $1,234.50 | $3,319.74 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $828,701.11 |
| 155 | 2028/01 | $1,239.44 | $3,314.80 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $827,461.66 |
| 156 | 2028/02 | $1,244.40 | $3,309.85 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $826,217.26 |
| 157 | 2028/03 | $1,249.38 | $3,304.87 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $824,967.89 |
| 158 | 2028/04 | $1,254.37 | $3,299.87 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $823,713.51 |
| 159 | 2028/05 | $1,259.39 | $3,294.85 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $822,454.12 |
| 160 | 2028/06 | $1,264.43 | $3,289.82 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $821,189.69 |
| 161 | 2028/07 | $1,269.49 | $3,284.76 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $819,920.20 |
| 162 | 2028/08 | $1,274.57 | $3,279.68 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $818,645.64 |
| 163 | 2028/09 | $1,279.66 | $3,274.58 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $817,365.97 |
| 164 | 2028/10 | $1,284.78 | $3,269.46 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $816,081.19 |
| 165 | 2028/11 | $1,289.92 | $3,264.32 | $80.92 | $1,060.42 | $125.00 | $5,820.58 | $814,791.27 |
| 166 | 2028/12 | $1,295.08 | $3,259.17 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $813,496.19 |
| 167 | 2029/01 | $1,300.26 | $3,253.98 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $812,195.93 |
| 168 | 2029/02 | $1,305.46 | $3,248.78 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $810,890.47 |
| 169 | 2029/03 | $1,310.68 | $3,243.56 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $809,579.78 |
| 170 | 2029/04 | $1,315.93 | $3,238.32 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $808,263.85 |
| 171 | 2029/05 | $1,321.19 | $3,233.06 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $806,942.66 |
| 172 | 2029/06 | $1,326.48 | $3,227.77 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $805,616.19 |
| 173 | 2029/07 | $1,331.78 | $3,222.46 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $804,284.41 |
| 174 | 2029/08 | $1,337.11 | $3,217.14 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $802,947.30 |
| 175 | 2029/09 | $1,342.46 | $3,211.79 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $801,604.84 |
| 176 | 2029/10 | $1,347.83 | $3,206.42 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $800,257.01 |
| 177 | 2029/11 | $1,353.22 | $3,201.03 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $798,903.80 |
| 178 | 2029/12 | $1,358.63 | $3,195.62 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $797,545.16 |
| 179 | 2030/01 | $1,364.07 | $3,190.18 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $796,181.10 |
| 180 | 2030/02 | $1,369.52 | $3,184.72 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $794,811.58 |
| 181 | 2030/03 | $1,375.00 | $3,179.25 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $793,436.58 |
| 182 | 2030/04 | $1,380.50 | $3,173.75 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $792,056.08 |
| 183 | 2030/05 | $1,386.02 | $3,168.22 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $790,670.06 |
| 184 | 2030/06 | $1,391.57 | $3,162.68 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $789,278.49 |
| 185 | 2030/07 | $1,397.13 | $3,157.11 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $787,881.36 |
| 186 | 2030/08 | $1,402.72 | $3,151.53 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $786,478.64 |
| 187 | 2030/09 | $1,408.33 | $3,145.91 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $785,070.31 |
| 188 | 2030/10 | $1,413.96 | $3,140.28 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $783,656.34 |
| 189 | 2030/11 | $1,419.62 | $3,134.63 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $782,236.72 |
| 190 | 2030/12 | $1,425.30 | $3,128.95 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $780,811.42 |
| 191 | 2031/01 | $1,431.00 | $3,123.25 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $779,380.42 |
| 192 | 2031/02 | $1,436.72 | $3,117.52 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $777,943.69 |
| 193 | 2031/03 | $1,442.47 | $3,111.77 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $776,501.22 |
| 194 | 2031/04 | $1,448.24 | $3,106.00 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $775,052.98 |
| 195 | 2031/05 | $1,454.03 | $3,100.21 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $773,598.95 |
| 196 | 2031/06 | $1,459.85 | $3,094.40 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $772,139.10 |
| 197 | 2031/07 | $1,465.69 | $3,088.56 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $770,673.41 |
| 198 | 2031/08 | $1,471.55 | $3,082.69 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $769,201.86 |
| 199 | 2031/09 | $1,477.44 | $3,076.81 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $767,724.42 |
| 200 | 2031/10 | $1,483.35 | $3,070.90 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $766,241.07 |
| 201 | 2031/11 | $1,489.28 | $3,064.96 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $764,751.79 |
| 202 | 2031/12 | $1,495.24 | $3,059.01 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $763,256.55 |
| 203 | 2032/01 | $1,501.22 | $3,053.03 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $761,755.33 |
| 204 | 2032/02 | $1,507.22 | $3,047.02 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $760,248.10 |
| 205 | 2032/03 | $1,513.25 | $3,040.99 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $758,734.85 |
| 206 | 2032/04 | $1,519.31 | $3,034.94 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $757,215.54 |
| 207 | 2032/05 | $1,525.38 | $3,028.86 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $755,690.16 |
| 208 | 2032/06 | $1,531.49 | $3,022.76 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $754,158.67 |
| 209 | 2032/07 | $1,537.61 | $3,016.63 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $752,621.06 |
| 210 | 2032/08 | $1,543.76 | $3,010.48 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $751,077.30 |
| 211 | 2032/09 | $1,549.94 | $3,004.31 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $749,527.36 |
| 212 | 2032/10 | $1,556.14 | $2,998.11 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $747,971.22 |
| 213 | 2032/11 | $1,562.36 | $2,991.88 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $746,408.86 |
| 214 | 2032/12 | $1,568.61 | $2,985.64 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $744,840.25 |
| 215 | 2033/01 | $1,574.89 | $2,979.36 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $743,265.37 |
| 216 | 2033/02 | $1,581.18 | $2,973.06 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $741,684.18 |
| 217 | 2033/03 | $1,587.51 | $2,966.74 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $740,096.67 |
| 218 | 2033/04 | $1,593.86 | $2,960.39 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $738,502.81 |
| 219 | 2033/05 | $1,600.23 | $2,954.01 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $736,902.58 |
| 220 | 2033/06 | $1,606.64 | $2,947.61 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $735,295.94 |
| 221 | 2033/07 | $1,613.06 | $2,941.18 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $733,682.88 |
| 222 | 2033/08 | $1,619.51 | $2,934.73 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $732,063.37 |
| 223 | 2033/09 | $1,625.99 | $2,928.25 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $730,437.37 |
| 224 | 2033/10 | $1,632.50 | $2,921.75 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $728,804.88 |
| 225 | 2033/11 | $1,639.03 | $2,915.22 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $727,165.85 |
| 226 | 2033/12 | $1,645.58 | $2,908.66 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $725,520.27 |
| 227 | 2034/01 | $1,652.17 | $2,902.08 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $723,868.10 |
| 228 | 2034/02 | $1,658.77 | $2,895.47 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $722,209.33 |
| 229 | 2034/03 | $1,665.41 | $2,888.84 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $720,543.92 |
| 230 | 2034/04 | $1,672.07 | $2,882.18 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $718,871.85 |
| 231 | 2034/05 | $1,678.76 | $2,875.49 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $717,193.09 |
| 232 | 2034/06 | $1,685.47 | $2,868.77 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $715,507.62 |
| 233 | 2034/07 | $1,692.22 | $2,862.03 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $713,815.40 |
| 234 | 2034/08 | $1,698.98 | $2,855.26 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $712,116.42 |
| 235 | 2034/09 | $1,705.78 | $2,848.47 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $710,410.64 |
| 236 | 2034/10 | $1,712.60 | $2,841.64 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $708,698.03 |
| 237 | 2034/11 | $1,719.45 | $2,834.79 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $706,978.58 |
| 238 | 2034/12 | $1,726.33 | $2,827.91 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $705,252.25 |
| 239 | 2035/01 | $1,733.24 | $2,821.01 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $703,519.01 |
| 240 | 2035/02 | $1,740.17 | $2,814.08 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $701,778.84 |
| 241 | 2035/03 | $1,747.13 | $2,807.12 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $700,031.71 |
| 242 | 2035/04 | $1,754.12 | $2,800.13 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $698,277.59 |
| 243 | 2035/05 | $1,761.14 | $2,793.11 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $696,516.45 |
| 244 | 2035/06 | $1,768.18 | $2,786.07 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $694,748.27 |
| 245 | 2035/07 | $1,775.25 | $2,778.99 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $692,973.02 |
| 246 | 2035/08 | $1,782.35 | $2,771.89 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $691,190.66 |
| 247 | 2035/09 | $1,789.48 | $2,764.76 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $689,401.18 |
| 248 | 2035/10 | $1,796.64 | $2,757.60 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $687,604.54 |
| 249 | 2035/11 | $1,803.83 | $2,750.42 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $685,800.71 |
| 250 | 2035/12 | $1,811.04 | $2,743.20 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $683,989.67 |
| 251 | 2036/01 | $1,818.29 | $2,735.96 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $682,171.38 |
| 252 | 2036/02 | $1,825.56 | $2,728.69 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $680,345.82 |
| 253 | 2036/03 | $1,832.86 | $2,721.38 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $678,512.96 |
| 254 | 2036/04 | $1,840.19 | $2,714.05 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $676,672.76 |
| 255 | 2036/05 | $1,847.56 | $2,706.69 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $674,825.21 |
| 256 | 2036/06 | $1,854.95 | $2,699.30 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $672,970.26 |
| 257 | 2036/07 | $1,862.37 | $2,691.88 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $671,107.90 |
| 258 | 2036/08 | $1,869.81 | $2,684.43 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $669,238.08 |
| 259 | 2036/09 | $1,877.29 | $2,676.95 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $667,360.79 |
| 260 | 2036/10 | $1,884.80 | $2,669.44 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $665,475.99 |
| 261 | 2036/11 | $1,892.34 | $2,661.90 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $663,583.64 |
| 262 | 2036/12 | $1,899.91 | $2,654.33 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $661,683.73 |
| 263 | 2037/01 | $1,907.51 | $2,646.73 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $659,776.22 |
| 264 | 2037/02 | $1,915.14 | $2,639.10 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $657,861.08 |
| 265 | 2037/03 | $1,922.80 | $2,631.44 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $655,938.28 |
| 266 | 2037/04 | $1,930.49 | $2,623.75 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $654,007.78 |
| 267 | 2037/05 | $1,938.22 | $2,616.03 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $652,069.57 |
| 268 | 2037/06 | $1,945.97 | $2,608.28 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $650,123.60 |
| 269 | 2037/07 | $1,953.75 | $2,600.49 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $648,169.85 |
| 270 | 2037/08 | $1,961.57 | $2,592.68 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $646,208.28 |
| 271 | 2037/09 | $1,969.41 | $2,584.83 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $644,238.87 |
| 272 | 2037/10 | $1,977.29 | $2,576.96 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $642,261.58 |
| 273 | 2037/11 | $1,985.20 | $2,569.05 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $640,276.38 |
| 274 | 2037/12 | $1,993.14 | $2,561.11 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $638,283.24 |
| 275 | 2038/01 | $2,001.11 | $2,553.13 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $636,282.13 |
| 276 | 2038/02 | $2,009.12 | $2,545.13 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $634,273.01 |
| 277 | 2038/03 | $2,017.15 | $2,537.09 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $632,255.85 |
| 278 | 2038/04 | $2,025.22 | $2,529.02 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $630,230.63 |
| 279 | 2038/05 | $2,033.32 | $2,520.92 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $628,197.31 |
| 280 | 2038/06 | $2,041.46 | $2,512.79 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $626,155.85 |
| 281 | 2038/07 | $2,049.62 | $2,504.62 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $624,106.23 |
| 282 | 2038/08 | $2,057.82 | $2,496.42 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $622,048.41 |
| 283 | 2038/09 | $2,066.05 | $2,488.19 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $619,982.35 |
| 284 | 2038/10 | $2,074.32 | $2,479.93 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $617,908.04 |
| 285 | 2038/11 | $2,082.61 | $2,471.63 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $615,825.42 |
| 286 | 2038/12 | $2,090.94 | $2,463.30 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $613,734.48 |
| 287 | 2039/01 | $2,099.31 | $2,454.94 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $611,635.17 |
| 288 | 2039/02 | $2,107.71 | $2,446.54 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $609,527.46 |
| 289 | 2039/03 | $2,116.14 | $2,438.11 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $607,411.33 |
| 290 | 2039/04 | $2,124.60 | $2,429.65 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $605,286.73 |
| 291 | 2039/05 | $2,133.10 | $2,421.15 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $603,153.63 |
| 292 | 2039/06 | $2,141.63 | $2,412.61 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $601,012.00 |
| 293 | 2039/07 | $2,150.20 | $2,404.05 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $598,861.80 |
| 294 | 2039/08 | $2,158.80 | $2,395.45 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $596,703.00 |
| 295 | 2039/09 | $2,167.43 | $2,386.81 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $594,535.56 |
| 296 | 2039/10 | $2,176.10 | $2,378.14 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $592,359.46 |
| 297 | 2039/11 | $2,184.81 | $2,369.44 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $590,174.65 |
| 298 | 2039/12 | $2,193.55 | $2,360.70 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $587,981.10 |
| 299 | 2040/01 | $2,202.32 | $2,351.92 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $585,778.78 |
| 300 | 2040/02 | $2,211.13 | $2,343.12 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $583,567.65 |
| 301 | 2040/03 | $2,219.98 | $2,334.27 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $581,347.68 |
| 302 | 2040/04 | $2,228.86 | $2,325.39 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $579,118.82 |
| 303 | 2040/05 | $2,237.77 | $2,316.48 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $576,881.05 |
| 304 | 2040/06 | $2,246.72 | $2,307.52 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $574,634.33 |
| 305 | 2040/07 | $2,255.71 | $2,298.54 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $572,378.62 |
| 306 | 2040/08 | $2,264.73 | $2,289.51 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $570,113.89 |
| 307 | 2040/09 | $2,273.79 | $2,280.46 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $567,840.10 |
| 308 | 2040/10 | $2,282.89 | $2,271.36 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $565,557.21 |
| 309 | 2040/11 | $2,292.02 | $2,262.23 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $563,265.19 |
| 310 | 2040/12 | $2,301.19 | $2,253.06 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $560,964.01 |
| 311 | 2041/01 | $2,310.39 | $2,243.86 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $558,653.62 |
| 312 | 2041/02 | $2,319.63 | $2,234.61 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $556,333.99 |
| 313 | 2041/03 | $2,328.91 | $2,225.34 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $554,005.08 |
| 314 | 2041/04 | $2,338.23 | $2,216.02 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $551,666.85 |
| 315 | 2041/05 | $2,347.58 | $2,206.67 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $549,319.27 |
| 316 | 2041/06 | $2,356.97 | $2,197.28 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $546,962.30 |
| 317 | 2041/07 | $2,366.40 | $2,187.85 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $544,595.91 |
| 318 | 2041/08 | $2,375.86 | $2,178.38 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $542,220.04 |
| 319 | 2041/09 | $2,385.37 | $2,168.88 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $539,834.68 |
| 320 | 2041/10 | $2,394.91 | $2,159.34 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $537,439.77 |
| 321 | 2041/11 | $2,404.49 | $2,149.76 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $535,035.28 |
| 322 | 2041/12 | $2,414.11 | $2,140.14 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $532,621.18 |
| 323 | 2042/01 | $2,423.76 | $2,130.48 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $530,197.42 |
| 324 | 2042/02 | $2,433.46 | $2,120.79 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $527,763.96 |
| 325 | 2042/03 | $2,443.19 | $2,111.06 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $525,320.77 |
| 326 | 2042/04 | $2,452.96 | $2,101.28 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $522,867.81 |
| 327 | 2042/05 | $2,462.77 | $2,091.47 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $520,405.03 |
| 328 | 2042/06 | $2,472.63 | $2,081.62 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $517,932.40 |
| 329 | 2042/07 | $2,482.52 | $2,071.73 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $515,449.89 |
| 330 | 2042/08 | $2,492.45 | $2,061.80 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $512,957.44 |
| 331 | 2042/09 | $2,502.42 | $2,051.83 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $510,455.02 |
| 332 | 2042/10 | $2,512.43 | $2,041.82 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $507,942.60 |
| 333 | 2042/11 | $2,522.48 | $2,031.77 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $505,420.12 |
| 334 | 2042/12 | $2,532.57 | $2,021.68 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $502,887.56 |
| 335 | 2043/01 | $2,542.70 | $2,011.55 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $500,344.86 |
| 336 | 2043/02 | $2,552.87 | $2,001.38 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $497,791.99 |
| 337 | 2043/03 | $2,563.08 | $1,991.17 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $495,228.92 |
| 338 | 2043/04 | $2,573.33 | $1,980.92 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $492,655.59 |
| 339 | 2043/05 | $2,583.62 | $1,970.62 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $490,071.96 |
| 340 | 2043/06 | $2,593.96 | $1,960.29 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $487,478.00 |
| 341 | 2043/07 | $2,604.33 | $1,949.91 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $484,873.67 |
| 342 | 2043/08 | $2,614.75 | $1,939.49 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $482,258.92 |
| 343 | 2043/09 | $2,625.21 | $1,929.04 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $479,633.71 |
| 344 | 2043/10 | $2,635.71 | $1,918.53 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $476,998.00 |
| 345 | 2043/11 | $2,646.25 | $1,907.99 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $474,351.74 |
| 346 | 2043/12 | $2,656.84 | $1,897.41 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $471,694.90 |
| 347 | 2044/01 | $2,667.47 | $1,886.78 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $469,027.44 |
| 348 | 2044/02 | $2,678.14 | $1,876.11 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $466,349.30 |
| 349 | 2044/03 | $2,688.85 | $1,865.40 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $463,660.45 |
| 350 | 2044/04 | $2,699.60 | $1,854.64 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $460,960.85 |
| 351 | 2044/05 | $2,710.40 | $1,843.84 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $458,250.44 |
| 352 | 2044/06 | $2,721.24 | $1,833.00 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $455,529.20 |
| 353 | 2044/07 | $2,732.13 | $1,822.12 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $452,797.07 |
| 354 | 2044/08 | $2,743.06 | $1,811.19 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $450,054.01 |
| 355 | 2044/09 | $2,754.03 | $1,800.22 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $447,299.98 |
| 356 | 2044/10 | $2,765.05 | $1,789.20 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $444,534.93 |
| 357 | 2044/11 | $2,776.11 | $1,778.14 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $441,758.83 |
| 358 | 2044/12 | $2,787.21 | $1,767.04 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $438,971.62 |
| 359 | 2045/01 | $2,798.36 | $1,755.89 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $436,173.26 |
| 360 | 2045/02 | $2,809.55 | $1,744.69 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $433,363.70 |
| 361 | 2045/03 | $2,820.79 | $1,733.45 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $430,542.91 |
| 362 | 2045/04 | $2,832.07 | $1,722.17 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $427,710.84 |
| 363 | 2045/05 | $2,843.40 | $1,710.84 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $424,867.44 |
| 364 | 2045/06 | $2,854.78 | $1,699.47 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $422,012.66 |
| 365 | 2045/07 | $2,866.20 | $1,688.05 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $419,146.46 |
| 366 | 2045/08 | $2,877.66 | $1,676.59 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $416,268.80 |
| 367 | 2045/09 | $2,889.17 | $1,665.08 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $413,379.63 |
| 368 | 2045/10 | $2,900.73 | $1,653.52 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $410,478.90 |
| 369 | 2045/11 | $2,912.33 | $1,641.92 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $407,566.57 |
| 370 | 2045/12 | $2,923.98 | $1,630.27 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $404,642.59 |
| 371 | 2046/01 | $2,935.68 | $1,618.57 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $401,706.92 |
| 372 | 2046/02 | $2,947.42 | $1,606.83 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $398,759.50 |
| 373 | 2046/03 | $2,959.21 | $1,595.04 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $395,800.29 |
| 374 | 2046/04 | $2,971.05 | $1,583.20 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $392,829.25 |
| 375 | 2046/05 | $2,982.93 | $1,571.32 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $389,846.32 |
| 376 | 2046/06 | $2,994.86 | $1,559.39 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $386,851.46 |
| 377 | 2046/07 | $3,006.84 | $1,547.41 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $383,844.62 |
| 378 | 2046/08 | $3,018.87 | $1,535.38 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $380,825.75 |
| 379 | 2046/09 | $3,030.94 | $1,523.30 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $377,794.81 |
| 380 | 2046/10 | $3,043.07 | $1,511.18 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $374,751.74 |
| 381 | 2046/11 | $3,055.24 | $1,499.01 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $371,696.50 |
| 382 | 2046/12 | $3,067.46 | $1,486.79 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $368,629.04 |
| 383 | 2047/01 | $3,079.73 | $1,474.52 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $365,549.31 |
| 384 | 2047/02 | $3,092.05 | $1,462.20 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $362,457.26 |
| 385 | 2047/03 | $3,104.42 | $1,449.83 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $359,352.84 |
| 386 | 2047/04 | $3,116.83 | $1,437.41 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $356,236.01 |
| 387 | 2047/05 | $3,129.30 | $1,424.94 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $353,106.71 |
| 388 | 2047/06 | $3,141.82 | $1,412.43 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $349,964.89 |
| 389 | 2047/07 | $3,154.39 | $1,399.86 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $346,810.50 |
| 390 | 2047/08 | $3,167.00 | $1,387.24 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $343,643.50 |
| 391 | 2047/09 | $3,179.67 | $1,374.57 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $340,463.82 |
| 392 | 2047/10 | $3,192.39 | $1,361.86 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $337,271.43 |
| 393 | 2047/11 | $3,205.16 | $1,349.09 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $334,066.27 |
| 394 | 2047/12 | $3,217.98 | $1,336.27 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $330,848.29 |
| 395 | 2048/01 | $3,230.85 | $1,323.39 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $327,617.44 |
| 396 | 2048/02 | $3,243.78 | $1,310.47 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $324,373.66 |
| 397 | 2048/03 | $3,256.75 | $1,297.49 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $321,116.91 |
| 398 | 2048/04 | $3,269.78 | $1,284.47 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $317,847.13 |
| 399 | 2048/05 | $3,282.86 | $1,271.39 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $314,564.27 |
| 400 | 2048/06 | $3,295.99 | $1,258.26 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $311,268.28 |
| 401 | 2048/07 | $3,309.17 | $1,245.07 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $307,959.11 |
| 402 | 2048/08 | $3,322.41 | $1,231.84 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $304,636.70 |
| 403 | 2048/09 | $3,335.70 | $1,218.55 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $301,301.00 |
| 404 | 2048/10 | $3,349.04 | $1,205.20 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $297,951.96 |
| 405 | 2048/11 | $3,362.44 | $1,191.81 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $294,589.52 |
| 406 | 2048/12 | $3,375.89 | $1,178.36 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $291,213.63 |
| 407 | 2049/01 | $3,389.39 | $1,164.85 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $287,824.24 |
| 408 | 2049/02 | $3,402.95 | $1,151.30 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $284,421.29 |
| 409 | 2049/03 | $3,416.56 | $1,137.69 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $281,004.73 |
| 410 | 2049/04 | $3,430.23 | $1,124.02 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $277,574.50 |
| 411 | 2049/05 | $3,443.95 | $1,110.30 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $274,130.56 |
| 412 | 2049/06 | $3,457.72 | $1,096.52 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $270,672.83 |
| 413 | 2049/07 | $3,471.55 | $1,082.69 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $267,201.28 |
| 414 | 2049/08 | $3,485.44 | $1,068.81 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $263,715.84 |
| 415 | 2049/09 | $3,499.38 | $1,054.86 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $260,216.45 |
| 416 | 2049/10 | $3,513.38 | $1,040.87 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $256,703.07 |
| 417 | 2049/11 | $3,527.43 | $1,026.81 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $253,175.64 |
| 418 | 2049/12 | $3,541.54 | $1,012.70 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $249,634.10 |
| 419 | 2050/01 | $3,555.71 | $998.54 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $246,078.39 |
| 420 | 2050/02 | $3,569.93 | $984.31 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $242,508.45 |
| 421 | 2050/03 | $3,584.21 | $970.03 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $238,924.24 |
| 422 | 2050/04 | $3,598.55 | $955.70 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $235,325.69 |
| 423 | 2050/05 | $3,612.94 | $941.30 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $231,712.75 |
| 424 | 2050/06 | $3,627.40 | $926.85 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $228,085.35 |
| 425 | 2050/07 | $3,641.90 | $912.34 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $224,443.45 |
| 426 | 2050/08 | $3,656.47 | $897.77 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $220,786.98 |
| 427 | 2050/09 | $3,671.10 | $883.15 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $217,115.88 |
| 428 | 2050/10 | $3,685.78 | $868.46 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $213,430.10 |
| 429 | 2050/11 | $3,700.53 | $853.72 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $209,729.57 |
| 430 | 2050/12 | $3,715.33 | $838.92 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $206,014.24 |
| 431 | 2051/01 | $3,730.19 | $824.06 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $202,284.05 |
| 432 | 2051/02 | $3,745.11 | $809.14 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $198,538.94 |
| 433 | 2051/03 | $3,760.09 | $794.16 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $194,778.85 |
| 434 | 2051/04 | $3,775.13 | $779.12 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $191,003.72 |
| 435 | 2051/05 | $3,790.23 | $764.01 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $187,213.49 |
| 436 | 2051/06 | $3,805.39 | $748.85 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $183,408.10 |
| 437 | 2051/07 | $3,820.61 | $733.63 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $179,587.48 |
| 438 | 2051/08 | $3,835.90 | $718.35 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $175,751.59 |
| 439 | 2051/09 | $3,851.24 | $703.01 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $171,900.35 |
| 440 | 2051/10 | $3,866.64 | $687.60 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $168,033.70 |
| 441 | 2051/11 | $3,882.11 | $672.13 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $164,151.59 |
| 442 | 2051/12 | $3,897.64 | $656.61 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $160,253.95 |
| 443 | 2052/01 | $3,913.23 | $641.02 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $156,340.72 |
| 444 | 2052/02 | $3,928.88 | $625.36 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $152,411.84 |
| 445 | 2052/03 | $3,944.60 | $609.65 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $148,467.24 |
| 446 | 2052/04 | $3,960.38 | $593.87 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $144,506.86 |
| 447 | 2052/05 | $3,976.22 | $578.03 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $140,530.64 |
| 448 | 2052/06 | $3,992.12 | $562.12 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $136,538.52 |
| 449 | 2052/07 | $4,008.09 | $546.15 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $132,530.43 |
| 450 | 2052/08 | $4,024.12 | $530.12 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $128,506.30 |
| 451 | 2052/09 | $4,040.22 | $514.03 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $124,466.08 |
| 452 | 2052/10 | $4,056.38 | $497.86 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $120,409.70 |
| 453 | 2052/11 | $4,072.61 | $481.64 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $116,337.09 |
| 454 | 2052/12 | $4,088.90 | $465.35 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $112,248.19 |
| 455 | 2053/01 | $4,105.25 | $448.99 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $108,142.94 |
| 456 | 2053/02 | $4,121.67 | $432.57 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $104,021.27 |
| 457 | 2053/03 | $4,138.16 | $416.09 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $99,883.11 |
| 458 | 2053/04 | $4,154.71 | $399.53 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $95,728.39 |
| 459 | 2053/05 | $4,171.33 | $382.91 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $91,557.06 |
| 460 | 2053/06 | $4,188.02 | $366.23 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $87,369.04 |
| 461 | 2053/07 | $4,204.77 | $349.48 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $83,164.27 |
| 462 | 2053/08 | $4,221.59 | $332.66 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $78,942.68 |
| 463 | 2053/09 | $4,238.48 | $315.77 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $74,704.21 |
| 464 | 2053/10 | $4,255.43 | $298.82 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $70,448.78 |
| 465 | 2053/11 | $4,272.45 | $281.80 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $66,176.33 |
| 466 | 2053/12 | $4,289.54 | $264.71 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $61,886.79 |
| 467 | 2054/01 | $4,306.70 | $247.55 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $57,580.09 |
| 468 | 2054/02 | $4,323.93 | $230.32 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $53,256.16 |
| 469 | 2054/03 | $4,341.22 | $213.02 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $48,914.94 |
| 470 | 2054/04 | $4,358.59 | $195.66 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $44,556.35 |
| 471 | 2054/05 | $4,376.02 | $178.23 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $40,180.33 |
| 472 | 2054/06 | $4,393.52 | $160.72 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $35,786.81 |
| 473 | 2054/07 | $4,411.10 | $143.15 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $31,375.71 |
| 474 | 2054/08 | $4,428.74 | $125.50 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $26,946.96 |
| 475 | 2054/09 | $4,446.46 | $107.79 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $22,500.51 |
| 476 | 2054/10 | $4,464.24 | $90.00 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $18,036.26 |
| 477 | 2054/11 | $4,482.10 | $72.15 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $13,554.16 |
| 478 | 2054/12 | $4,500.03 | $54.22 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $9,054.13 |
| 479 | 2055/01 | $4,518.03 | $36.22 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $4,536.10 |
| 480 | 2055/02 | $4,536.10 | $18.14 | $0.00 | $1,060.42 | $125.00 | $5,739.66 | $0.00 |
| Totals | $971,000.00 | $1,215,038.17 | $13,351.25 | $509,000.00 | $60,000.00 | $2,768,389.42 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.