Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $10,137,000.00 at 4% interest rate for a $10,137,000.00 home, you need to have a monthly payment of $49,251.64 ~ $50,096.39. You will make a total of 600 payments and you will pay off your mortgage on 2065/09. Consult with a Mortgage Specialist
Loan Comparison
You can save $2,329,539.24 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $39,099.12 | 4% | 600 months | $23,459,471.29 | $13,322,471.29 |
| 50 years | Bi-Weekly | $19,549.56 | 4% | 512 months | $21,129,932.05 | $10,992,932.05 |
| 45 years | Monthly | $40,505.60 | 4% | 540 months | $21,873,025.77 | $11,736,025.77 |
| 45 years | Bi-Weekly | $20,252.80 | 4% | 461 months | $19,837,973.54 | $9,700,973.54 |
| 40 years | Monthly | $42,366.42 | 4% | 480 months | $20,335,882.87 | $10,198,882.87 |
| 40 years | Bi-Weekly | $21,183.21 | 4% | 409 months | $18,584,948.32 | $8,447,948.32 |
| 35 years | Monthly | $44,884.08 | 4% | 420 months | $18,851,311.71 | $8,714,311.71 |
| 35 years | Bi-Weekly | $22,442.04 | 4% | 358 months | $17,372,741.56 | $7,235,741.56 |
| 30 years | Monthly | $48,395.59 | 4% | 360 months | $17,422,411.86 | $7,285,411.86 |
| 30 years | Bi-Weekly | $24,197.80 | 4% | 307 months | $16,203,107.15 | $6,066,107.15 |
| 25 years | Monthly | $53,506.82 | 4% | 300 months | $16,052,046.15 | $5,915,046.15 |
| 25 years | Bi-Weekly | $26,753.41 | 4% | 256 months | $15,077,637.85 | $4,940,637.85 |
| 20 years | Monthly | $61,428.23 | 4% | 240 months | $14,742,774.24 | $4,605,774.24 |
| 20 years | Bi-Weekly | $30,714.12 | 4% | 205 months | $13,997,736.90 | $3,860,736.90 |
| 15 years | Monthly | $74,982.17 | 4% | 180 months | $13,496,789.70 | $3,359,789.70 |
| 15 years | Bi-Weekly | $37,491.09 | 4% | 154 months | $12,964,591.95 | $2,827,591.95 |
| 10 years | Monthly | $102,632.20 | 4% | 120 months | $12,315,863.59 | $2,178,863.59 |
| 10 years | Bi-Weekly | $51,316.10 | 4% | 103 months | $11,979,152.22 | $1,842,152.22 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2015/10 | $5,309.12 | $33,790.00 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $10,131,690.88 |
| 2 | 2015/11 | $5,326.82 | $33,772.30 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $10,126,364.07 |
| 3 | 2015/12 | $5,344.57 | $33,754.55 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $10,121,019.49 |
| 4 | 2016/01 | $5,362.39 | $33,736.73 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $10,115,657.11 |
| 5 | 2016/02 | $5,380.26 | $33,718.86 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $10,110,276.84 |
| 6 | 2016/03 | $5,398.20 | $33,700.92 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $10,104,878.65 |
| 7 | 2016/04 | $5,416.19 | $33,682.93 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $10,099,462.46 |
| 8 | 2016/05 | $5,434.24 | $33,664.87 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $10,094,028.21 |
| 9 | 2016/06 | $5,452.36 | $33,646.76 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $10,088,575.86 |
| 10 | 2016/07 | $5,470.53 | $33,628.59 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $10,083,105.32 |
| 11 | 2016/08 | $5,488.77 | $33,610.35 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $10,077,616.56 |
| 12 | 2016/09 | $5,507.06 | $33,592.06 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $10,072,109.49 |
| 13 | 2016/10 | $5,525.42 | $33,573.70 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $10,066,584.07 |
| 14 | 2016/11 | $5,543.84 | $33,555.28 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $10,061,040.23 |
| 15 | 2016/12 | $5,562.32 | $33,536.80 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $10,055,477.92 |
| 16 | 2017/01 | $5,580.86 | $33,518.26 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $10,049,897.06 |
| 17 | 2017/03 | $5,599.46 | $33,499.66 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $10,044,297.59 |
| 18 | 2017/03 | $5,618.13 | $33,480.99 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $10,038,679.47 |
| 19 | 2017/04 | $5,636.85 | $33,462.26 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $10,033,042.61 |
| 20 | 2017/05 | $5,655.64 | $33,443.48 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $10,027,386.97 |
| 21 | 2017/06 | $5,674.50 | $33,424.62 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $10,021,712.47 |
| 22 | 2017/07 | $5,693.41 | $33,405.71 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $10,016,019.06 |
| 23 | 2017/08 | $5,712.39 | $33,386.73 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $10,010,306.68 |
| 24 | 2017/09 | $5,731.43 | $33,367.69 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $10,004,575.25 |
| 25 | 2017/10 | $5,750.53 | $33,348.58 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,998,824.71 |
| 26 | 2017/11 | $5,769.70 | $33,329.42 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,993,055.01 |
| 27 | 2017/12 | $5,788.94 | $33,310.18 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,987,266.07 |
| 28 | 2018/01 | $5,808.23 | $33,290.89 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,981,457.84 |
| 29 | 2018/03 | $5,827.59 | $33,271.53 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,975,630.25 |
| 30 | 2018/03 | $5,847.02 | $33,252.10 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,969,783.23 |
| 31 | 2018/04 | $5,866.51 | $33,232.61 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,963,916.72 |
| 32 | 2018/05 | $5,886.06 | $33,213.06 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,958,030.66 |
| 33 | 2018/06 | $5,905.68 | $33,193.44 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,952,124.97 |
| 34 | 2018/07 | $5,925.37 | $33,173.75 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,946,199.61 |
| 35 | 2018/08 | $5,945.12 | $33,154.00 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,940,254.49 |
| 36 | 2018/09 | $5,964.94 | $33,134.18 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,934,289.55 |
| 37 | 2018/10 | $5,984.82 | $33,114.30 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,928,304.73 |
| 38 | 2018/11 | $6,004.77 | $33,094.35 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,922,299.96 |
| 39 | 2018/12 | $6,024.79 | $33,074.33 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,916,275.17 |
| 40 | 2019/01 | $6,044.87 | $33,054.25 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,910,230.30 |
| 41 | 2019/03 | $6,065.02 | $33,034.10 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,904,165.29 |
| 42 | 2019/03 | $6,085.23 | $33,013.88 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,898,080.05 |
| 43 | 2019/04 | $6,105.52 | $32,993.60 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,891,974.53 |
| 44 | 2019/05 | $6,125.87 | $32,973.25 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,885,848.66 |
| 45 | 2019/06 | $6,146.29 | $32,952.83 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,879,702.37 |
| 46 | 2019/07 | $6,166.78 | $32,932.34 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,873,535.60 |
| 47 | 2019/08 | $6,187.33 | $32,911.79 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,867,348.26 |
| 48 | 2019/09 | $6,207.96 | $32,891.16 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,861,140.30 |
| 49 | 2019/10 | $6,228.65 | $32,870.47 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,854,911.65 |
| 50 | 2019/11 | $6,249.41 | $32,849.71 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,848,662.24 |
| 51 | 2019/12 | $6,270.24 | $32,828.87 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,842,392.00 |
| 52 | 2020/01 | $6,291.15 | $32,807.97 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,836,100.85 |
| 53 | 2020/02 | $6,312.12 | $32,787.00 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,829,788.73 |
| 54 | 2020/03 | $6,333.16 | $32,765.96 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,823,455.58 |
| 55 | 2020/04 | $6,354.27 | $32,744.85 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,817,101.31 |
| 56 | 2020/05 | $6,375.45 | $32,723.67 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,810,725.86 |
| 57 | 2020/06 | $6,396.70 | $32,702.42 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,804,329.16 |
| 58 | 2020/07 | $6,418.02 | $32,681.10 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,797,911.14 |
| 59 | 2020/08 | $6,439.42 | $32,659.70 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,791,471.73 |
| 60 | 2020/09 | $6,460.88 | $32,638.24 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,785,010.85 |
| 61 | 2020/10 | $6,482.42 | $32,616.70 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,778,528.43 |
| 62 | 2020/11 | $6,504.02 | $32,595.09 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,772,024.41 |
| 63 | 2020/12 | $6,525.70 | $32,573.41 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,765,498.70 |
| 64 | 2021/01 | $6,547.46 | $32,551.66 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,758,951.25 |
| 65 | 2021/03 | $6,569.28 | $32,529.84 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,752,381.97 |
| 66 | 2021/03 | $6,591.18 | $32,507.94 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,745,790.79 |
| 67 | 2021/04 | $6,613.15 | $32,485.97 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,739,177.64 |
| 68 | 2021/05 | $6,635.19 | $32,463.93 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,732,542.44 |
| 69 | 2021/06 | $6,657.31 | $32,441.81 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,725,885.13 |
| 70 | 2021/07 | $6,679.50 | $32,419.62 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,719,205.63 |
| 71 | 2021/08 | $6,701.77 | $32,397.35 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,712,503.86 |
| 72 | 2021/09 | $6,724.11 | $32,375.01 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,705,779.76 |
| 73 | 2021/10 | $6,746.52 | $32,352.60 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,699,033.24 |
| 74 | 2021/11 | $6,769.01 | $32,330.11 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,692,264.23 |
| 75 | 2021/12 | $6,791.57 | $32,307.55 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,685,472.66 |
| 76 | 2022/01 | $6,814.21 | $32,284.91 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,678,658.45 |
| 77 | 2022/03 | $6,836.92 | $32,262.19 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,671,821.53 |
| 78 | 2022/03 | $6,859.71 | $32,239.41 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,664,961.81 |
| 79 | 2022/04 | $6,882.58 | $32,216.54 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,658,079.23 |
| 80 | 2022/05 | $6,905.52 | $32,193.60 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,651,173.71 |
| 81 | 2022/06 | $6,928.54 | $32,170.58 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,644,245.17 |
| 82 | 2022/07 | $6,951.63 | $32,147.48 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,637,293.54 |
| 83 | 2022/08 | $6,974.81 | $32,124.31 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,630,318.73 |
| 84 | 2022/09 | $6,998.06 | $32,101.06 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,623,320.67 |
| 85 | 2022/10 | $7,021.38 | $32,077.74 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,616,299.29 |
| 86 | 2022/11 | $7,044.79 | $32,054.33 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,609,254.50 |
| 87 | 2022/12 | $7,068.27 | $32,030.85 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,602,186.23 |
| 88 | 2023/01 | $7,091.83 | $32,007.29 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,595,094.40 |
| 89 | 2023/03 | $7,115.47 | $31,983.65 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,587,978.93 |
| 90 | 2023/03 | $7,139.19 | $31,959.93 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,580,839.74 |
| 91 | 2023/04 | $7,162.99 | $31,936.13 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,573,676.75 |
| 92 | 2023/05 | $7,186.86 | $31,912.26 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,566,489.89 |
| 93 | 2023/06 | $7,210.82 | $31,888.30 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,559,279.07 |
| 94 | 2023/07 | $7,234.86 | $31,864.26 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,552,044.22 |
| 95 | 2023/08 | $7,258.97 | $31,840.15 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,544,785.24 |
| 96 | 2023/09 | $7,283.17 | $31,815.95 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,537,502.08 |
| 97 | 2023/10 | $7,307.45 | $31,791.67 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,530,194.63 |
| 98 | 2023/11 | $7,331.80 | $31,767.32 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,522,862.83 |
| 99 | 2023/12 | $7,356.24 | $31,742.88 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,515,506.59 |
| 100 | 2024/01 | $7,380.76 | $31,718.36 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,508,125.82 |
| 101 | 2024/02 | $7,405.37 | $31,693.75 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,500,720.46 |
| 102 | 2024/03 | $7,430.05 | $31,669.07 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,493,290.40 |
| 103 | 2024/04 | $7,454.82 | $31,644.30 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,485,835.59 |
| 104 | 2024/05 | $7,479.67 | $31,619.45 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,478,355.92 |
| 105 | 2024/06 | $7,504.60 | $31,594.52 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,470,851.32 |
| 106 | 2024/07 | $7,529.61 | $31,569.50 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,463,321.71 |
| 107 | 2024/08 | $7,554.71 | $31,544.41 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,455,766.99 |
| 108 | 2024/09 | $7,579.90 | $31,519.22 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,448,187.10 |
| 109 | 2024/10 | $7,605.16 | $31,493.96 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,440,581.94 |
| 110 | 2024/11 | $7,630.51 | $31,468.61 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,432,951.42 |
| 111 | 2024/12 | $7,655.95 | $31,443.17 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,425,295.48 |
| 112 | 2025/01 | $7,681.47 | $31,417.65 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,417,614.01 |
| 113 | 2025/03 | $7,707.07 | $31,392.05 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,409,906.94 |
| 114 | 2025/03 | $7,732.76 | $31,366.36 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,402,174.17 |
| 115 | 2025/04 | $7,758.54 | $31,340.58 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,394,415.64 |
| 116 | 2025/05 | $7,784.40 | $31,314.72 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,386,631.24 |
| 117 | 2025/06 | $7,810.35 | $31,288.77 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,378,820.89 |
| 118 | 2025/07 | $7,836.38 | $31,262.74 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,370,984.51 |
| 119 | 2025/08 | $7,862.50 | $31,236.62 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,363,122.00 |
| 120 | 2025/09 | $7,888.71 | $31,210.41 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,355,233.29 |
| 121 | 2025/10 | $7,915.01 | $31,184.11 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,347,318.28 |
| 122 | 2025/11 | $7,941.39 | $31,157.73 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,339,376.89 |
| 123 | 2025/12 | $7,967.86 | $31,131.26 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,331,409.03 |
| 124 | 2026/01 | $7,994.42 | $31,104.70 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,323,414.61 |
| 125 | 2026/03 | $8,021.07 | $31,078.05 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,315,393.54 |
| 126 | 2026/03 | $8,047.81 | $31,051.31 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,307,345.73 |
| 127 | 2026/04 | $8,074.63 | $31,024.49 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,299,271.10 |
| 128 | 2026/05 | $8,101.55 | $30,997.57 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,291,169.55 |
| 129 | 2026/06 | $8,128.55 | $30,970.57 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,283,040.99 |
| 130 | 2026/07 | $8,155.65 | $30,943.47 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,274,885.35 |
| 131 | 2026/08 | $8,182.83 | $30,916.28 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,266,702.51 |
| 132 | 2026/09 | $8,210.11 | $30,889.01 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,258,492.40 |
| 133 | 2026/10 | $8,237.48 | $30,861.64 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,250,254.92 |
| 134 | 2026/11 | $8,264.94 | $30,834.18 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,241,989.99 |
| 135 | 2026/12 | $8,292.49 | $30,806.63 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,233,697.50 |
| 136 | 2027/01 | $8,320.13 | $30,778.99 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,225,377.37 |
| 137 | 2027/03 | $8,347.86 | $30,751.26 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,217,029.51 |
| 138 | 2027/03 | $8,375.69 | $30,723.43 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,208,653.83 |
| 139 | 2027/04 | $8,403.61 | $30,695.51 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,200,250.22 |
| 140 | 2027/05 | $8,431.62 | $30,667.50 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,191,818.60 |
| 141 | 2027/06 | $8,459.72 | $30,639.40 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,183,358.88 |
| 142 | 2027/07 | $8,487.92 | $30,611.20 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,174,870.96 |
| 143 | 2027/08 | $8,516.22 | $30,582.90 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,166,354.74 |
| 144 | 2027/09 | $8,544.60 | $30,554.52 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,157,810.14 |
| 145 | 2027/10 | $8,573.09 | $30,526.03 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,149,237.05 |
| 146 | 2027/11 | $8,601.66 | $30,497.46 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,140,635.39 |
| 147 | 2027/12 | $8,630.33 | $30,468.78 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,132,005.06 |
| 148 | 2028/01 | $8,659.10 | $30,440.02 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,123,345.95 |
| 149 | 2028/02 | $8,687.97 | $30,411.15 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,114,657.99 |
| 150 | 2028/03 | $8,716.93 | $30,382.19 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,105,941.06 |
| 151 | 2028/04 | $8,745.98 | $30,353.14 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,097,195.08 |
| 152 | 2028/05 | $8,775.14 | $30,323.98 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,088,419.95 |
| 153 | 2028/06 | $8,804.39 | $30,294.73 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,079,615.56 |
| 154 | 2028/07 | $8,833.73 | $30,265.39 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,070,781.83 |
| 155 | 2028/08 | $8,863.18 | $30,235.94 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,061,918.65 |
| 156 | 2028/09 | $8,892.72 | $30,206.40 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,053,025.92 |
| 157 | 2028/10 | $8,922.37 | $30,176.75 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,044,103.56 |
| 158 | 2028/11 | $8,952.11 | $30,147.01 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,035,151.45 |
| 159 | 2028/12 | $8,981.95 | $30,117.17 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,026,169.50 |
| 160 | 2029/01 | $9,011.89 | $30,087.23 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,017,157.62 |
| 161 | 2029/03 | $9,041.93 | $30,057.19 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $9,008,115.69 |
| 162 | 2029/03 | $9,072.07 | $30,027.05 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,999,043.62 |
| 163 | 2029/04 | $9,102.31 | $29,996.81 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,989,941.32 |
| 164 | 2029/05 | $9,132.65 | $29,966.47 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,980,808.67 |
| 165 | 2029/06 | $9,163.09 | $29,936.03 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,971,645.58 |
| 166 | 2029/07 | $9,193.63 | $29,905.49 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,962,451.95 |
| 167 | 2029/08 | $9,224.28 | $29,874.84 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,953,227.67 |
| 168 | 2029/09 | $9,255.03 | $29,844.09 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,943,972.64 |
| 169 | 2029/10 | $9,285.88 | $29,813.24 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,934,686.76 |
| 170 | 2029/11 | $9,316.83 | $29,782.29 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,925,369.93 |
| 171 | 2029/12 | $9,347.89 | $29,751.23 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,916,022.05 |
| 172 | 2030/01 | $9,379.05 | $29,720.07 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,906,643.00 |
| 173 | 2030/03 | $9,410.31 | $29,688.81 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,897,232.69 |
| 174 | 2030/03 | $9,441.68 | $29,657.44 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,887,791.02 |
| 175 | 2030/04 | $9,473.15 | $29,625.97 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,878,317.87 |
| 176 | 2030/05 | $9,504.73 | $29,594.39 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,868,813.14 |
| 177 | 2030/06 | $9,536.41 | $29,562.71 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,859,276.73 |
| 178 | 2030/07 | $9,568.20 | $29,530.92 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,849,708.54 |
| 179 | 2030/08 | $9,600.09 | $29,499.03 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,840,108.45 |
| 180 | 2030/09 | $9,632.09 | $29,467.03 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,830,476.36 |
| 181 | 2030/10 | $9,664.20 | $29,434.92 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,820,812.16 |
| 182 | 2030/11 | $9,696.41 | $29,402.71 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,811,115.75 |
| 183 | 2030/12 | $9,728.73 | $29,370.39 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,801,387.01 |
| 184 | 2031/01 | $9,761.16 | $29,337.96 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,791,625.85 |
| 185 | 2031/03 | $9,793.70 | $29,305.42 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,781,832.15 |
| 186 | 2031/03 | $9,826.34 | $29,272.77 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,772,005.81 |
| 187 | 2031/04 | $9,859.10 | $29,240.02 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,762,146.71 |
| 188 | 2031/05 | $9,891.96 | $29,207.16 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,752,254.75 |
| 189 | 2031/06 | $9,924.94 | $29,174.18 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,742,329.81 |
| 190 | 2031/07 | $9,958.02 | $29,141.10 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,732,371.79 |
| 191 | 2031/08 | $9,991.21 | $29,107.91 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,722,380.58 |
| 192 | 2031/09 | $10,024.52 | $29,074.60 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,712,356.06 |
| 193 | 2031/10 | $10,057.93 | $29,041.19 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,702,298.13 |
| 194 | 2031/11 | $10,091.46 | $29,007.66 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,692,206.67 |
| 195 | 2031/12 | $10,125.10 | $28,974.02 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,682,081.57 |
| 196 | 2032/01 | $10,158.85 | $28,940.27 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,671,922.73 |
| 197 | 2032/02 | $10,192.71 | $28,906.41 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,661,730.02 |
| 198 | 2032/03 | $10,226.69 | $28,872.43 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,651,503.33 |
| 199 | 2032/04 | $10,260.77 | $28,838.34 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,641,242.56 |
| 200 | 2032/05 | $10,294.98 | $28,804.14 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,630,947.58 |
| 201 | 2032/06 | $10,329.29 | $28,769.83 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,620,618.29 |
| 202 | 2032/07 | $10,363.72 | $28,735.39 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,610,254.56 |
| 203 | 2032/08 | $10,398.27 | $28,700.85 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,599,856.29 |
| 204 | 2032/09 | $10,432.93 | $28,666.19 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,589,423.36 |
| 205 | 2032/10 | $10,467.71 | $28,631.41 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,578,955.65 |
| 206 | 2032/11 | $10,502.60 | $28,596.52 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,568,453.05 |
| 207 | 2032/12 | $10,537.61 | $28,561.51 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,557,915.44 |
| 208 | 2033/01 | $10,572.73 | $28,526.38 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,547,342.71 |
| 209 | 2033/03 | $10,607.98 | $28,491.14 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,536,734.73 |
| 210 | 2033/03 | $10,643.34 | $28,455.78 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,526,091.40 |
| 211 | 2033/04 | $10,678.81 | $28,420.30 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,515,412.58 |
| 212 | 2033/05 | $10,714.41 | $28,384.71 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,504,698.17 |
| 213 | 2033/06 | $10,750.12 | $28,348.99 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,493,948.05 |
| 214 | 2033/07 | $10,785.96 | $28,313.16 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,483,162.09 |
| 215 | 2033/08 | $10,821.91 | $28,277.21 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,472,340.18 |
| 216 | 2033/09 | $10,857.98 | $28,241.13 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,461,482.19 |
| 217 | 2033/10 | $10,894.18 | $28,204.94 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,450,588.01 |
| 218 | 2033/11 | $10,930.49 | $28,168.63 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,439,657.52 |
| 219 | 2033/12 | $10,966.93 | $28,132.19 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,428,690.60 |
| 220 | 2034/01 | $11,003.48 | $28,095.64 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,417,687.11 |
| 221 | 2034/03 | $11,040.16 | $28,058.96 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,406,646.95 |
| 222 | 2034/03 | $11,076.96 | $28,022.16 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,395,569.99 |
| 223 | 2034/04 | $11,113.89 | $27,985.23 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,384,456.10 |
| 224 | 2034/05 | $11,150.93 | $27,948.19 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,373,305.17 |
| 225 | 2034/06 | $11,188.10 | $27,911.02 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,362,117.07 |
| 226 | 2034/07 | $11,225.40 | $27,873.72 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,350,891.67 |
| 227 | 2034/08 | $11,262.81 | $27,836.31 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,339,628.86 |
| 228 | 2034/09 | $11,300.36 | $27,798.76 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,328,328.50 |
| 229 | 2034/10 | $11,338.02 | $27,761.10 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,316,990.48 |
| 230 | 2034/11 | $11,375.82 | $27,723.30 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,305,614.66 |
| 231 | 2034/12 | $11,413.74 | $27,685.38 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,294,200.93 |
| 232 | 2035/01 | $11,451.78 | $27,647.34 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,282,749.14 |
| 233 | 2035/03 | $11,489.96 | $27,609.16 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,271,259.19 |
| 234 | 2035/03 | $11,528.25 | $27,570.86 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,259,730.93 |
| 235 | 2035/04 | $11,566.68 | $27,532.44 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,248,164.25 |
| 236 | 2035/05 | $11,605.24 | $27,493.88 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,236,559.01 |
| 237 | 2035/06 | $11,643.92 | $27,455.20 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,224,915.09 |
| 238 | 2035/07 | $11,682.74 | $27,416.38 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,213,232.36 |
| 239 | 2035/08 | $11,721.68 | $27,377.44 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,201,510.68 |
| 240 | 2035/09 | $11,760.75 | $27,338.37 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,189,749.93 |
| 241 | 2035/10 | $11,799.95 | $27,299.17 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,177,949.98 |
| 242 | 2035/11 | $11,839.29 | $27,259.83 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,166,110.69 |
| 243 | 2035/12 | $11,878.75 | $27,220.37 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,154,231.94 |
| 244 | 2036/01 | $11,918.35 | $27,180.77 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,142,313.60 |
| 245 | 2036/02 | $11,958.07 | $27,141.05 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,130,355.52 |
| 246 | 2036/03 | $11,997.93 | $27,101.19 | $844.75 | $10,052.53 | $100.00 | $50,096.39 | $8,118,357.59 |
| 247 | 2036/04 | $12,037.93 | $27,061.19 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $8,106,319.66 |
| 248 | 2036/05 | $12,078.05 | $27,021.07 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $8,094,241.61 |
| 249 | 2036/06 | $12,118.31 | $26,980.81 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $8,082,123.29 |
| 250 | 2036/07 | $12,158.71 | $26,940.41 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $8,069,964.59 |
| 251 | 2036/08 | $12,199.24 | $26,899.88 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $8,057,765.35 |
| 252 | 2036/09 | $12,239.90 | $26,859.22 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $8,045,525.45 |
| 253 | 2036/10 | $12,280.70 | $26,818.42 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $8,033,244.75 |
| 254 | 2036/11 | $12,321.64 | $26,777.48 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $8,020,923.11 |
| 255 | 2036/12 | $12,362.71 | $26,736.41 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $8,008,560.40 |
| 256 | 2037/01 | $12,403.92 | $26,695.20 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,996,156.49 |
| 257 | 2037/03 | $12,445.26 | $26,653.85 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,983,711.22 |
| 258 | 2037/03 | $12,486.75 | $26,612.37 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,971,224.47 |
| 259 | 2037/04 | $12,528.37 | $26,570.75 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,958,696.10 |
| 260 | 2037/05 | $12,570.13 | $26,528.99 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,946,125.97 |
| 261 | 2037/06 | $12,612.03 | $26,487.09 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,933,513.94 |
| 262 | 2037/07 | $12,654.07 | $26,445.05 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,920,859.87 |
| 263 | 2037/08 | $12,696.25 | $26,402.87 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,908,163.61 |
| 264 | 2037/09 | $12,738.57 | $26,360.55 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,895,425.04 |
| 265 | 2037/10 | $12,781.04 | $26,318.08 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,882,644.01 |
| 266 | 2037/11 | $12,823.64 | $26,275.48 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,869,820.37 |
| 267 | 2037/12 | $12,866.38 | $26,232.73 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,856,953.98 |
| 268 | 2038/01 | $12,909.27 | $26,189.85 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,844,044.71 |
| 269 | 2038/03 | $12,952.30 | $26,146.82 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,831,092.41 |
| 270 | 2038/03 | $12,995.48 | $26,103.64 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,818,096.93 |
| 271 | 2038/04 | $13,038.80 | $26,060.32 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,805,058.13 |
| 272 | 2038/05 | $13,082.26 | $26,016.86 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,791,975.88 |
| 273 | 2038/06 | $13,125.87 | $25,973.25 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,778,850.01 |
| 274 | 2038/07 | $13,169.62 | $25,929.50 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,765,680.39 |
| 275 | 2038/08 | $13,213.52 | $25,885.60 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,752,466.87 |
| 276 | 2038/09 | $13,257.56 | $25,841.56 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,739,209.31 |
| 277 | 2038/10 | $13,301.75 | $25,797.36 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,725,907.56 |
| 278 | 2038/11 | $13,346.09 | $25,753.03 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,712,561.46 |
| 279 | 2038/12 | $13,390.58 | $25,708.54 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,699,170.88 |
| 280 | 2039/01 | $13,435.22 | $25,663.90 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,685,735.67 |
| 281 | 2039/03 | $13,480.00 | $25,619.12 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,672,255.67 |
| 282 | 2039/03 | $13,524.93 | $25,574.19 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,658,730.73 |
| 283 | 2039/04 | $13,570.02 | $25,529.10 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,645,160.72 |
| 284 | 2039/05 | $13,615.25 | $25,483.87 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,631,545.47 |
| 285 | 2039/06 | $13,660.63 | $25,438.48 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,617,884.83 |
| 286 | 2039/07 | $13,706.17 | $25,392.95 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,604,178.66 |
| 287 | 2039/08 | $13,751.86 | $25,347.26 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,590,426.81 |
| 288 | 2039/09 | $13,797.70 | $25,301.42 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,576,629.11 |
| 289 | 2039/10 | $13,843.69 | $25,255.43 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,562,785.42 |
| 290 | 2039/11 | $13,889.83 | $25,209.28 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,548,895.59 |
| 291 | 2039/12 | $13,936.13 | $25,162.99 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,534,959.46 |
| 292 | 2040/01 | $13,982.59 | $25,116.53 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,520,976.87 |
| 293 | 2040/02 | $14,029.20 | $25,069.92 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,506,947.67 |
| 294 | 2040/03 | $14,075.96 | $25,023.16 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,492,871.71 |
| 295 | 2040/04 | $14,122.88 | $24,976.24 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,478,748.83 |
| 296 | 2040/05 | $14,169.96 | $24,929.16 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,464,578.88 |
| 297 | 2040/06 | $14,217.19 | $24,881.93 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,450,361.69 |
| 298 | 2040/07 | $14,264.58 | $24,834.54 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,436,097.11 |
| 299 | 2040/08 | $14,312.13 | $24,786.99 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,421,784.98 |
| 300 | 2040/09 | $14,359.84 | $24,739.28 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,407,425.14 |
| 301 | 2040/10 | $14,407.70 | $24,691.42 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,393,017.44 |
| 302 | 2040/11 | $14,455.73 | $24,643.39 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,378,561.71 |
| 303 | 2040/12 | $14,503.91 | $24,595.21 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,364,057.80 |
| 304 | 2041/01 | $14,552.26 | $24,546.86 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,349,505.54 |
| 305 | 2041/03 | $14,600.77 | $24,498.35 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,334,904.77 |
| 306 | 2041/03 | $14,649.44 | $24,449.68 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,320,255.34 |
| 307 | 2041/04 | $14,698.27 | $24,400.85 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,305,557.07 |
| 308 | 2041/05 | $14,747.26 | $24,351.86 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,290,809.81 |
| 309 | 2041/06 | $14,796.42 | $24,302.70 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,276,013.39 |
| 310 | 2041/07 | $14,845.74 | $24,253.38 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,261,167.65 |
| 311 | 2041/08 | $14,895.23 | $24,203.89 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,246,272.42 |
| 312 | 2041/09 | $14,944.88 | $24,154.24 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,231,327.54 |
| 313 | 2041/10 | $14,994.69 | $24,104.43 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,216,332.85 |
| 314 | 2041/11 | $15,044.68 | $24,054.44 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,201,288.17 |
| 315 | 2041/12 | $15,094.82 | $24,004.29 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,186,193.35 |
| 316 | 2042/01 | $15,145.14 | $23,953.98 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,171,048.21 |
| 317 | 2042/03 | $15,195.62 | $23,903.49 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,155,852.58 |
| 318 | 2042/03 | $15,246.28 | $23,852.84 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,140,606.31 |
| 319 | 2042/04 | $15,297.10 | $23,802.02 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,125,309.21 |
| 320 | 2042/05 | $15,348.09 | $23,751.03 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,109,961.12 |
| 321 | 2042/06 | $15,399.25 | $23,699.87 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,094,561.87 |
| 322 | 2042/07 | $15,450.58 | $23,648.54 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,079,111.29 |
| 323 | 2042/08 | $15,502.08 | $23,597.04 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,063,609.21 |
| 324 | 2042/09 | $15,553.75 | $23,545.36 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,048,055.46 |
| 325 | 2042/10 | $15,605.60 | $23,493.52 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,032,449.86 |
| 326 | 2042/11 | $15,657.62 | $23,441.50 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,016,792.24 |
| 327 | 2042/12 | $15,709.81 | $23,389.31 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $7,001,082.43 |
| 328 | 2043/01 | $15,762.18 | $23,336.94 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,985,320.25 |
| 329 | 2043/03 | $15,814.72 | $23,284.40 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,969,505.53 |
| 330 | 2043/03 | $15,867.43 | $23,231.69 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,953,638.10 |
| 331 | 2043/04 | $15,920.33 | $23,178.79 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,937,717.77 |
| 332 | 2043/05 | $15,973.39 | $23,125.73 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,921,744.38 |
| 333 | 2043/06 | $16,026.64 | $23,072.48 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,905,717.74 |
| 334 | 2043/07 | $16,080.06 | $23,019.06 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,889,637.68 |
| 335 | 2043/08 | $16,133.66 | $22,965.46 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,873,504.02 |
| 336 | 2043/09 | $16,187.44 | $22,911.68 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,857,316.58 |
| 337 | 2043/10 | $16,241.40 | $22,857.72 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,841,075.19 |
| 338 | 2043/11 | $16,295.53 | $22,803.58 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,824,779.65 |
| 339 | 2043/12 | $16,349.85 | $22,749.27 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,808,429.80 |
| 340 | 2044/01 | $16,404.35 | $22,694.77 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,792,025.45 |
| 341 | 2044/02 | $16,459.03 | $22,640.08 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,775,566.41 |
| 342 | 2044/03 | $16,513.90 | $22,585.22 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,759,052.51 |
| 343 | 2044/04 | $16,568.94 | $22,530.18 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,742,483.57 |
| 344 | 2044/05 | $16,624.17 | $22,474.95 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,725,859.40 |
| 345 | 2044/06 | $16,679.59 | $22,419.53 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,709,179.81 |
| 346 | 2044/07 | $16,735.19 | $22,363.93 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,692,444.62 |
| 347 | 2044/08 | $16,790.97 | $22,308.15 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,675,653.65 |
| 348 | 2044/09 | $16,846.94 | $22,252.18 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,658,806.71 |
| 349 | 2044/10 | $16,903.10 | $22,196.02 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,641,903.62 |
| 350 | 2044/11 | $16,959.44 | $22,139.68 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,624,944.18 |
| 351 | 2044/12 | $17,015.97 | $22,083.15 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,607,928.20 |
| 352 | 2045/01 | $17,072.69 | $22,026.43 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,590,855.51 |
| 353 | 2045/03 | $17,129.60 | $21,969.52 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,573,725.91 |
| 354 | 2045/03 | $17,186.70 | $21,912.42 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,556,539.21 |
| 355 | 2045/04 | $17,243.99 | $21,855.13 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,539,295.23 |
| 356 | 2045/05 | $17,301.47 | $21,797.65 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,521,993.76 |
| 357 | 2045/06 | $17,359.14 | $21,739.98 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,504,634.62 |
| 358 | 2045/07 | $17,417.00 | $21,682.12 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,487,217.61 |
| 359 | 2045/08 | $17,475.06 | $21,624.06 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,469,742.55 |
| 360 | 2045/09 | $17,533.31 | $21,565.81 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,452,209.24 |
| 361 | 2045/10 | $17,591.75 | $21,507.36 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,434,617.49 |
| 362 | 2045/11 | $17,650.39 | $21,448.72 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,416,967.10 |
| 363 | 2045/12 | $17,709.23 | $21,389.89 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,399,257.87 |
| 364 | 2046/01 | $17,768.26 | $21,330.86 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,381,489.61 |
| 365 | 2046/03 | $17,827.49 | $21,271.63 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,363,662.12 |
| 366 | 2046/03 | $17,886.91 | $21,212.21 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,345,775.21 |
| 367 | 2046/04 | $17,946.53 | $21,152.58 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,327,828.67 |
| 368 | 2046/05 | $18,006.36 | $21,092.76 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,309,822.32 |
| 369 | 2046/06 | $18,066.38 | $21,032.74 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,291,755.94 |
| 370 | 2046/07 | $18,126.60 | $20,972.52 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,273,629.34 |
| 371 | 2046/08 | $18,187.02 | $20,912.10 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,255,442.32 |
| 372 | 2046/09 | $18,247.64 | $20,851.47 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,237,194.68 |
| 373 | 2046/10 | $18,308.47 | $20,790.65 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,218,886.21 |
| 374 | 2046/11 | $18,369.50 | $20,729.62 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,200,516.71 |
| 375 | 2046/12 | $18,430.73 | $20,668.39 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,182,085.98 |
| 376 | 2047/01 | $18,492.17 | $20,606.95 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,163,593.81 |
| 377 | 2047/03 | $18,553.81 | $20,545.31 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,145,040.01 |
| 378 | 2047/03 | $18,615.65 | $20,483.47 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,126,424.35 |
| 379 | 2047/04 | $18,677.70 | $20,421.41 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,107,746.65 |
| 380 | 2047/05 | $18,739.96 | $20,359.16 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,089,006.69 |
| 381 | 2047/06 | $18,802.43 | $20,296.69 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,070,204.26 |
| 382 | 2047/07 | $18,865.10 | $20,234.01 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,051,339.15 |
| 383 | 2047/08 | $18,927.99 | $20,171.13 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,032,411.16 |
| 384 | 2047/09 | $18,991.08 | $20,108.04 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $6,013,420.08 |
| 385 | 2047/10 | $19,054.39 | $20,044.73 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,994,365.70 |
| 386 | 2047/11 | $19,117.90 | $19,981.22 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,975,247.80 |
| 387 | 2047/12 | $19,181.63 | $19,917.49 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,956,066.17 |
| 388 | 2048/01 | $19,245.56 | $19,853.55 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,936,820.61 |
| 389 | 2048/02 | $19,309.72 | $19,789.40 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,917,510.89 |
| 390 | 2048/03 | $19,374.08 | $19,725.04 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,898,136.81 |
| 391 | 2048/04 | $19,438.66 | $19,660.46 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,878,698.14 |
| 392 | 2048/05 | $19,503.46 | $19,595.66 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,859,194.68 |
| 393 | 2048/06 | $19,568.47 | $19,530.65 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,839,626.22 |
| 394 | 2048/07 | $19,633.70 | $19,465.42 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,819,992.52 |
| 395 | 2048/08 | $19,699.14 | $19,399.98 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,800,293.37 |
| 396 | 2048/09 | $19,764.81 | $19,334.31 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,780,528.57 |
| 397 | 2048/10 | $19,830.69 | $19,268.43 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,760,697.88 |
| 398 | 2048/11 | $19,896.79 | $19,202.33 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,740,801.08 |
| 399 | 2048/12 | $19,963.12 | $19,136.00 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,720,837.97 |
| 400 | 2049/01 | $20,029.66 | $19,069.46 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,700,808.31 |
| 401 | 2049/03 | $20,096.42 | $19,002.69 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,680,711.88 |
| 402 | 2049/03 | $20,163.41 | $18,935.71 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,660,548.47 |
| 403 | 2049/04 | $20,230.62 | $18,868.49 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,640,317.85 |
| 404 | 2049/05 | $20,298.06 | $18,801.06 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,620,019.79 |
| 405 | 2049/06 | $20,365.72 | $18,733.40 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,599,654.07 |
| 406 | 2049/07 | $20,433.61 | $18,665.51 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,579,220.46 |
| 407 | 2049/08 | $20,501.72 | $18,597.40 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,558,718.75 |
| 408 | 2049/09 | $20,570.06 | $18,529.06 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,538,148.69 |
| 409 | 2049/10 | $20,638.62 | $18,460.50 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,517,510.07 |
| 410 | 2049/11 | $20,707.42 | $18,391.70 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,496,802.65 |
| 411 | 2049/12 | $20,776.44 | $18,322.68 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,476,026.20 |
| 412 | 2050/01 | $20,845.70 | $18,253.42 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,455,180.51 |
| 413 | 2050/03 | $20,915.18 | $18,183.94 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,434,265.32 |
| 414 | 2050/03 | $20,984.90 | $18,114.22 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,413,280.42 |
| 415 | 2050/04 | $21,054.85 | $18,044.27 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,392,225.57 |
| 416 | 2050/05 | $21,125.03 | $17,974.09 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,371,100.54 |
| 417 | 2050/06 | $21,195.45 | $17,903.67 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,349,905.09 |
| 418 | 2050/07 | $21,266.10 | $17,833.02 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,328,638.99 |
| 419 | 2050/08 | $21,336.99 | $17,762.13 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,307,302.00 |
| 420 | 2050/09 | $21,408.11 | $17,691.01 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,285,893.88 |
| 421 | 2050/10 | $21,479.47 | $17,619.65 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,264,414.41 |
| 422 | 2050/11 | $21,551.07 | $17,548.05 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,242,863.34 |
| 423 | 2050/12 | $21,622.91 | $17,476.21 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,221,240.43 |
| 424 | 2051/01 | $21,694.98 | $17,404.13 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,199,545.45 |
| 425 | 2051/03 | $21,767.30 | $17,331.82 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,177,778.15 |
| 426 | 2051/03 | $21,839.86 | $17,259.26 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,155,938.29 |
| 427 | 2051/04 | $21,912.66 | $17,186.46 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,134,025.63 |
| 428 | 2051/05 | $21,985.70 | $17,113.42 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,112,039.93 |
| 429 | 2051/06 | $22,058.99 | $17,040.13 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,089,980.95 |
| 430 | 2051/07 | $22,132.52 | $16,966.60 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,067,848.43 |
| 431 | 2051/08 | $22,206.29 | $16,892.83 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,045,642.14 |
| 432 | 2051/09 | $22,280.31 | $16,818.81 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,023,361.83 |
| 433 | 2051/10 | $22,354.58 | $16,744.54 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $5,001,007.25 |
| 434 | 2051/11 | $22,429.09 | $16,670.02 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,978,578.15 |
| 435 | 2051/12 | $22,503.86 | $16,595.26 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,956,074.30 |
| 436 | 2052/01 | $22,578.87 | $16,520.25 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,933,495.42 |
| 437 | 2052/02 | $22,654.13 | $16,444.98 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,910,841.29 |
| 438 | 2052/03 | $22,729.65 | $16,369.47 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,888,111.64 |
| 439 | 2052/04 | $22,805.41 | $16,293.71 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,865,306.23 |
| 440 | 2052/05 | $22,881.43 | $16,217.69 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,842,424.80 |
| 441 | 2052/06 | $22,957.70 | $16,141.42 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,819,467.10 |
| 442 | 2052/07 | $23,034.23 | $16,064.89 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,796,432.87 |
| 443 | 2052/08 | $23,111.01 | $15,988.11 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,773,321.86 |
| 444 | 2052/09 | $23,188.05 | $15,911.07 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,750,133.81 |
| 445 | 2052/10 | $23,265.34 | $15,833.78 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,726,868.47 |
| 446 | 2052/11 | $23,342.89 | $15,756.23 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,703,525.58 |
| 447 | 2052/12 | $23,420.70 | $15,678.42 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,680,104.88 |
| 448 | 2053/01 | $23,498.77 | $15,600.35 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,656,606.11 |
| 449 | 2053/03 | $23,577.10 | $15,522.02 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,633,029.01 |
| 450 | 2053/03 | $23,655.69 | $15,443.43 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,609,373.33 |
| 451 | 2053/04 | $23,734.54 | $15,364.58 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,585,638.78 |
| 452 | 2053/05 | $23,813.66 | $15,285.46 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,561,825.13 |
| 453 | 2053/06 | $23,893.04 | $15,206.08 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,537,932.09 |
| 454 | 2053/07 | $23,972.68 | $15,126.44 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,513,959.41 |
| 455 | 2053/08 | $24,052.59 | $15,046.53 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,489,906.83 |
| 456 | 2053/09 | $24,132.76 | $14,966.36 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,465,774.06 |
| 457 | 2053/10 | $24,213.21 | $14,885.91 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,441,560.86 |
| 458 | 2053/11 | $24,293.92 | $14,805.20 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,417,266.94 |
| 459 | 2053/12 | $24,374.90 | $14,724.22 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,392,892.05 |
| 460 | 2054/01 | $24,456.15 | $14,642.97 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,368,435.90 |
| 461 | 2054/03 | $24,537.67 | $14,561.45 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,343,898.24 |
| 462 | 2054/03 | $24,619.46 | $14,479.66 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,319,278.78 |
| 463 | 2054/04 | $24,701.52 | $14,397.60 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,294,577.26 |
| 464 | 2054/05 | $24,783.86 | $14,315.26 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,269,793.39 |
| 465 | 2054/06 | $24,866.47 | $14,232.64 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,244,926.92 |
| 466 | 2054/07 | $24,949.36 | $14,149.76 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,219,977.56 |
| 467 | 2054/08 | $25,032.53 | $14,066.59 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,194,945.03 |
| 468 | 2054/09 | $25,115.97 | $13,983.15 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,169,829.06 |
| 469 | 2054/10 | $25,199.69 | $13,899.43 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,144,629.37 |
| 470 | 2054/11 | $25,283.69 | $13,815.43 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,119,345.69 |
| 471 | 2054/12 | $25,367.97 | $13,731.15 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,093,977.72 |
| 472 | 2055/01 | $25,452.53 | $13,646.59 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,068,525.19 |
| 473 | 2055/03 | $25,537.37 | $13,561.75 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,042,987.82 |
| 474 | 2055/03 | $25,622.49 | $13,476.63 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $4,017,365.33 |
| 475 | 2055/04 | $25,707.90 | $13,391.22 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,991,657.43 |
| 476 | 2055/05 | $25,793.59 | $13,305.52 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,965,863.84 |
| 477 | 2055/06 | $25,879.57 | $13,219.55 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,939,984.26 |
| 478 | 2055/07 | $25,965.84 | $13,133.28 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,914,018.43 |
| 479 | 2055/08 | $26,052.39 | $13,046.73 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,887,966.03 |
| 480 | 2055/09 | $26,139.23 | $12,959.89 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,861,826.80 |
| 481 | 2055/10 | $26,226.36 | $12,872.76 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,835,600.44 |
| 482 | 2055/11 | $26,313.78 | $12,785.33 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,809,286.66 |
| 483 | 2055/12 | $26,401.50 | $12,697.62 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,782,885.16 |
| 484 | 2056/01 | $26,489.50 | $12,609.62 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,756,395.66 |
| 485 | 2056/02 | $26,577.80 | $12,521.32 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,729,817.86 |
| 486 | 2056/03 | $26,666.39 | $12,432.73 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,703,151.47 |
| 487 | 2056/04 | $26,755.28 | $12,343.84 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,676,396.18 |
| 488 | 2056/05 | $26,844.46 | $12,254.65 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,649,551.72 |
| 489 | 2056/06 | $26,933.95 | $12,165.17 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,622,617.77 |
| 490 | 2056/07 | $27,023.73 | $12,075.39 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,595,594.05 |
| 491 | 2056/08 | $27,113.81 | $11,985.31 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,568,480.24 |
| 492 | 2056/09 | $27,204.18 | $11,894.93 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,541,276.06 |
| 493 | 2056/10 | $27,294.87 | $11,804.25 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,513,981.19 |
| 494 | 2056/11 | $27,385.85 | $11,713.27 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,486,595.34 |
| 495 | 2056/12 | $27,477.13 | $11,621.98 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,459,118.21 |
| 496 | 2057/01 | $27,568.72 | $11,530.39 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,431,549.48 |
| 497 | 2057/03 | $27,660.62 | $11,438.50 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,403,888.86 |
| 498 | 2057/03 | $27,752.82 | $11,346.30 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,376,136.04 |
| 499 | 2057/04 | $27,845.33 | $11,253.79 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,348,290.71 |
| 500 | 2057/05 | $27,938.15 | $11,160.97 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,320,352.56 |
| 501 | 2057/06 | $28,031.28 | $11,067.84 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,292,321.28 |
| 502 | 2057/07 | $28,124.71 | $10,974.40 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,264,196.57 |
| 503 | 2057/08 | $28,218.46 | $10,880.66 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,235,978.10 |
| 504 | 2057/09 | $28,312.53 | $10,786.59 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,207,665.58 |
| 505 | 2057/10 | $28,406.90 | $10,692.22 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,179,258.68 |
| 506 | 2057/11 | $28,501.59 | $10,597.53 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,150,757.09 |
| 507 | 2057/12 | $28,596.60 | $10,502.52 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,122,160.49 |
| 508 | 2058/01 | $28,691.92 | $10,407.20 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,093,468.58 |
| 509 | 2058/03 | $28,787.56 | $10,311.56 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,064,681.02 |
| 510 | 2058/03 | $28,883.52 | $10,215.60 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,035,797.50 |
| 511 | 2058/04 | $28,979.79 | $10,119.33 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $3,006,817.71 |
| 512 | 2058/05 | $29,076.39 | $10,022.73 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,977,741.32 |
| 513 | 2058/06 | $29,173.31 | $9,925.80 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,948,568.00 |
| 514 | 2058/07 | $29,270.56 | $9,828.56 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,919,297.44 |
| 515 | 2058/08 | $29,368.13 | $9,730.99 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,889,929.32 |
| 516 | 2058/09 | $29,466.02 | $9,633.10 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,860,463.30 |
| 517 | 2058/10 | $29,564.24 | $9,534.88 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,830,899.05 |
| 518 | 2058/11 | $29,662.79 | $9,436.33 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,801,236.27 |
| 519 | 2058/12 | $29,761.66 | $9,337.45 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,771,474.60 |
| 520 | 2059/01 | $29,860.87 | $9,238.25 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,741,613.73 |
| 521 | 2059/03 | $29,960.41 | $9,138.71 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,711,653.32 |
| 522 | 2059/03 | $30,060.27 | $9,038.84 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,681,593.05 |
| 523 | 2059/04 | $30,160.48 | $8,938.64 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,651,432.58 |
| 524 | 2059/05 | $30,261.01 | $8,838.11 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,621,171.56 |
| 525 | 2059/06 | $30,361.88 | $8,737.24 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,590,809.68 |
| 526 | 2059/07 | $30,463.09 | $8,636.03 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,560,346.60 |
| 527 | 2059/08 | $30,564.63 | $8,534.49 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,529,781.97 |
| 528 | 2059/09 | $30,666.51 | $8,432.61 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,499,115.46 |
| 529 | 2059/10 | $30,768.73 | $8,330.38 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,468,346.72 |
| 530 | 2059/11 | $30,871.30 | $8,227.82 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,437,475.43 |
| 531 | 2059/12 | $30,974.20 | $8,124.92 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,406,501.22 |
| 532 | 2060/01 | $31,077.45 | $8,021.67 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,375,423.78 |
| 533 | 2060/02 | $31,181.04 | $7,918.08 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,344,242.74 |
| 534 | 2060/03 | $31,284.98 | $7,814.14 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,312,957.76 |
| 535 | 2060/04 | $31,389.26 | $7,709.86 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,281,568.50 |
| 536 | 2060/05 | $31,493.89 | $7,605.23 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,250,074.61 |
| 537 | 2060/06 | $31,598.87 | $7,500.25 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,218,475.74 |
| 538 | 2060/07 | $31,704.20 | $7,394.92 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,186,771.54 |
| 539 | 2060/08 | $31,809.88 | $7,289.24 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,154,961.66 |
| 540 | 2060/09 | $31,915.91 | $7,183.21 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,123,045.75 |
| 541 | 2060/10 | $32,022.30 | $7,076.82 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,091,023.45 |
| 542 | 2060/11 | $32,129.04 | $6,970.08 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,058,894.41 |
| 543 | 2060/12 | $32,236.14 | $6,862.98 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $2,026,658.27 |
| 544 | 2061/01 | $32,343.59 | $6,755.53 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,994,314.68 |
| 545 | 2061/03 | $32,451.40 | $6,647.72 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,961,863.27 |
| 546 | 2061/03 | $32,559.57 | $6,539.54 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,929,303.70 |
| 547 | 2061/04 | $32,668.11 | $6,431.01 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,896,635.59 |
| 548 | 2061/05 | $32,777.00 | $6,322.12 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,863,858.59 |
| 549 | 2061/06 | $32,886.26 | $6,212.86 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,830,972.34 |
| 550 | 2061/07 | $32,995.88 | $6,103.24 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,797,976.46 |
| 551 | 2061/08 | $33,105.86 | $5,993.25 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,764,870.59 |
| 552 | 2061/09 | $33,216.22 | $5,882.90 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,731,654.38 |
| 553 | 2061/10 | $33,326.94 | $5,772.18 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,698,327.44 |
| 554 | 2061/11 | $33,438.03 | $5,661.09 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,664,889.41 |
| 555 | 2061/12 | $33,549.49 | $5,549.63 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,631,339.93 |
| 556 | 2062/01 | $33,661.32 | $5,437.80 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,597,678.61 |
| 557 | 2062/03 | $33,773.52 | $5,325.60 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,563,905.08 |
| 558 | 2062/03 | $33,886.10 | $5,213.02 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,530,018.98 |
| 559 | 2062/04 | $33,999.06 | $5,100.06 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,496,019.93 |
| 560 | 2062/05 | $34,112.39 | $4,986.73 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,461,907.54 |
| 561 | 2062/06 | $34,226.09 | $4,873.03 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,427,681.45 |
| 562 | 2062/07 | $34,340.18 | $4,758.94 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,393,341.27 |
| 563 | 2062/08 | $34,454.65 | $4,644.47 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,358,886.62 |
| 564 | 2062/09 | $34,569.50 | $4,529.62 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,324,317.12 |
| 565 | 2062/10 | $34,684.73 | $4,414.39 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,289,632.39 |
| 566 | 2062/11 | $34,800.34 | $4,298.77 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,254,832.05 |
| 567 | 2062/12 | $34,916.35 | $4,182.77 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,219,915.70 |
| 568 | 2063/01 | $35,032.73 | $4,066.39 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,184,882.97 |
| 569 | 2063/03 | $35,149.51 | $3,949.61 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,149,733.46 |
| 570 | 2063/03 | $35,266.67 | $3,832.44 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,114,466.79 |
| 571 | 2063/04 | $35,384.23 | $3,714.89 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,079,082.56 |
| 572 | 2063/05 | $35,502.18 | $3,596.94 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,043,580.38 |
| 573 | 2063/06 | $35,620.52 | $3,478.60 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $1,007,959.86 |
| 574 | 2063/07 | $35,739.25 | $3,359.87 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $972,220.61 |
| 575 | 2063/08 | $35,858.38 | $3,240.74 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $936,362.23 |
| 576 | 2063/09 | $35,977.91 | $3,121.21 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $900,384.32 |
| 577 | 2063/10 | $36,097.84 | $3,001.28 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $864,286.48 |
| 578 | 2063/11 | $36,218.16 | $2,880.95 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $828,068.31 |
| 579 | 2063/12 | $36,338.89 | $2,760.23 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $791,729.42 |
| 580 | 2064/01 | $36,460.02 | $2,639.10 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $755,269.40 |
| 581 | 2064/02 | $36,581.55 | $2,517.56 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $718,687.85 |
| 582 | 2064/03 | $36,703.49 | $2,395.63 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $681,984.36 |
| 583 | 2064/04 | $36,825.84 | $2,273.28 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $645,158.52 |
| 584 | 2064/05 | $36,948.59 | $2,150.53 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $608,209.93 |
| 585 | 2064/06 | $37,071.75 | $2,027.37 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $571,138.17 |
| 586 | 2064/07 | $37,195.32 | $1,903.79 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $533,942.85 |
| 587 | 2064/08 | $37,319.31 | $1,779.81 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $496,623.54 |
| 588 | 2064/09 | $37,443.71 | $1,655.41 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $459,179.83 |
| 589 | 2064/10 | $37,568.52 | $1,530.60 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $421,611.31 |
| 590 | 2064/11 | $37,693.75 | $1,405.37 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $383,917.57 |
| 591 | 2064/12 | $37,819.39 | $1,279.73 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $346,098.17 |
| 592 | 2065/01 | $37,945.46 | $1,153.66 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $308,152.71 |
| 593 | 2065/03 | $38,071.94 | $1,027.18 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $270,080.77 |
| 594 | 2065/03 | $38,198.85 | $900.27 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $231,881.92 |
| 595 | 2065/04 | $38,326.18 | $772.94 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $193,555.74 |
| 596 | 2065/05 | $38,453.93 | $645.19 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $155,101.81 |
| 597 | 2065/06 | $38,582.11 | $517.01 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $116,519.70 |
| 598 | 2065/07 | $38,710.72 | $388.40 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $77,808.98 |
| 599 | 2065/08 | $38,839.76 | $259.36 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $38,969.22 |
| 600 | 2065/09 | $38,969.22 | $129.90 | $0.00 | $10,052.53 | $100.00 | $49,251.64 | $0.00 |
| Totals | $10,137,000.00 | $13,322,471.29 | $207,808.50 | $6,031,515.00 | $60,000.00 | $29,758,794.79 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.