Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $988,000.00 at 4.5% interest rate for a $1,013,000.00 home, you need to have a monthly payment of $5,410.85 ~ $5,493.18. You will make a total of 480 payments and you will pay off your mortgage on 2054/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $198,334.27 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $4,143.57 | 4.5% | 600 months | $2,511,142.53 | $1,498,142.53 |
| 50 years | Bi-Weekly | $2,071.79 | 4.5% | 512 months | $2,247,017.10 | $1,234,017.10 |
| 45 years | Monthly | $4,270.87 | 4.5% | 540 months | $2,331,268.35 | $1,318,268.35 |
| 45 years | Bi-Weekly | $2,135.44 | 4.5% | 461 months | $2,100,581.99 | $1,087,581.99 |
| 40 years | Monthly | $4,441.68 | 4.5% | 480 months | $2,157,006.80 | $1,144,006.80 |
| 40 years | Bi-Weekly | $2,220.84 | 4.5% | 409 months | $1,958,672.53 | $945,672.53 |
| 35 years | Monthly | $4,675.78 | 4.5% | 420 months | $1,988,826.14 | $975,826.14 |
| 35 years | Bi-Weekly | $2,337.89 | 4.5% | 358 months | $1,821,564.81 | $808,564.81 |
| 30 years | Monthly | $5,006.05 | 4.5% | 360 months | $1,827,178.31 | $814,178.31 |
| 30 years | Bi-Weekly | $2,503.03 | 4.5% | 307 months | $1,689,519.16 | $676,519.16 |
| 25 years | Monthly | $5,491.62 | 4.5% | 300 months | $1,672,487.46 | $659,487.46 |
| 25 years | Bi-Weekly | $2,745.81 | 4.5% | 256 months | $1,562,774.81 | $549,774.81 |
| 20 years | Monthly | $6,250.58 | 4.5% | 240 months | $1,525,138.20 | $512,138.20 |
| 20 years | Bi-Weekly | $3,125.29 | 4.5% | 205 months | $1,441,544.74 | $428,544.74 |
| 15 years | Monthly | $7,558.13 | 4.5% | 180 months | $1,385,464.06 | $372,464.06 |
| 15 years | Bi-Weekly | $3,779.07 | 4.5% | 154 months | $1,326,010.80 | $313,010.80 |
| 10 years | Monthly | $10,239.47 | 4.5% | 120 months | $1,253,736.97 | $240,736.97 |
| 10 years | Bi-Weekly | $5,119.74 | 4.5% | 103 months | $1,216,319.35 | $203,319.35 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/04 | $736.68 | $3,705.00 | $82.33 | $844.17 | $125.00 | $5,493.18 | $987,263.32 |
| 2 | 2014/05 | $739.44 | $3,702.24 | $82.33 | $844.17 | $125.00 | $5,493.18 | $986,523.88 |
| 3 | 2014/06 | $742.22 | $3,699.46 | $82.33 | $844.17 | $125.00 | $5,493.18 | $985,781.66 |
| 4 | 2014/07 | $745.00 | $3,696.68 | $82.33 | $844.17 | $125.00 | $5,493.18 | $985,036.66 |
| 5 | 2014/08 | $747.79 | $3,693.89 | $82.33 | $844.17 | $125.00 | $5,493.18 | $984,288.87 |
| 6 | 2014/09 | $750.60 | $3,691.08 | $82.33 | $844.17 | $125.00 | $5,493.18 | $983,538.27 |
| 7 | 2014/10 | $753.41 | $3,688.27 | $82.33 | $844.17 | $125.00 | $5,493.18 | $982,784.86 |
| 8 | 2014/11 | $756.24 | $3,685.44 | $82.33 | $844.17 | $125.00 | $5,493.18 | $982,028.62 |
| 9 | 2014/12 | $759.07 | $3,682.61 | $82.33 | $844.17 | $125.00 | $5,493.18 | $981,269.55 |
| 10 | 2015/01 | $761.92 | $3,679.76 | $82.33 | $844.17 | $125.00 | $5,493.18 | $980,507.63 |
| 11 | 2015/03 | $764.78 | $3,676.90 | $82.33 | $844.17 | $125.00 | $5,493.18 | $979,742.85 |
| 12 | 2015/03 | $767.65 | $3,674.04 | $82.33 | $844.17 | $125.00 | $5,493.18 | $978,975.20 |
| 13 | 2015/04 | $770.52 | $3,671.16 | $82.33 | $844.17 | $125.00 | $5,493.18 | $978,204.68 |
| 14 | 2015/05 | $773.41 | $3,668.27 | $82.33 | $844.17 | $125.00 | $5,493.18 | $977,431.27 |
| 15 | 2015/06 | $776.31 | $3,665.37 | $82.33 | $844.17 | $125.00 | $5,493.18 | $976,654.95 |
| 16 | 2015/07 | $779.22 | $3,662.46 | $82.33 | $844.17 | $125.00 | $5,493.18 | $975,875.73 |
| 17 | 2015/08 | $782.15 | $3,659.53 | $82.33 | $844.17 | $125.00 | $5,493.18 | $975,093.58 |
| 18 | 2015/09 | $785.08 | $3,656.60 | $82.33 | $844.17 | $125.00 | $5,493.18 | $974,308.50 |
| 19 | 2015/10 | $788.02 | $3,653.66 | $82.33 | $844.17 | $125.00 | $5,493.18 | $973,520.48 |
| 20 | 2015/11 | $790.98 | $3,650.70 | $82.33 | $844.17 | $125.00 | $5,493.18 | $972,729.50 |
| 21 | 2015/12 | $793.95 | $3,647.74 | $82.33 | $844.17 | $125.00 | $5,493.18 | $971,935.55 |
| 22 | 2016/01 | $796.92 | $3,644.76 | $82.33 | $844.17 | $125.00 | $5,493.18 | $971,138.63 |
| 23 | 2016/03 | $799.91 | $3,641.77 | $82.33 | $844.17 | $125.00 | $5,493.18 | $970,338.72 |
| 24 | 2016/03 | $802.91 | $3,638.77 | $82.33 | $844.17 | $125.00 | $5,493.18 | $969,535.81 |
| 25 | 2016/04 | $805.92 | $3,635.76 | $82.33 | $844.17 | $125.00 | $5,493.18 | $968,729.89 |
| 26 | 2016/05 | $808.94 | $3,632.74 | $82.33 | $844.17 | $125.00 | $5,493.18 | $967,920.94 |
| 27 | 2016/06 | $811.98 | $3,629.70 | $82.33 | $844.17 | $125.00 | $5,493.18 | $967,108.97 |
| 28 | 2016/07 | $815.02 | $3,626.66 | $82.33 | $844.17 | $125.00 | $5,493.18 | $966,293.94 |
| 29 | 2016/08 | $818.08 | $3,623.60 | $82.33 | $844.17 | $125.00 | $5,493.18 | $965,475.87 |
| 30 | 2016/09 | $821.15 | $3,620.53 | $82.33 | $844.17 | $125.00 | $5,493.18 | $964,654.72 |
| 31 | 2016/10 | $824.23 | $3,617.46 | $82.33 | $844.17 | $125.00 | $5,493.18 | $963,830.49 |
| 32 | 2016/11 | $827.32 | $3,614.36 | $82.33 | $844.17 | $125.00 | $5,493.18 | $963,003.18 |
| 33 | 2016/12 | $830.42 | $3,611.26 | $82.33 | $844.17 | $125.00 | $5,493.18 | $962,172.76 |
| 34 | 2017/01 | $833.53 | $3,608.15 | $82.33 | $844.17 | $125.00 | $5,493.18 | $961,339.22 |
| 35 | 2017/03 | $836.66 | $3,605.02 | $82.33 | $844.17 | $125.00 | $5,493.18 | $960,502.57 |
| 36 | 2017/03 | $839.80 | $3,601.88 | $82.33 | $844.17 | $125.00 | $5,493.18 | $959,662.77 |
| 37 | 2017/04 | $842.95 | $3,598.74 | $82.33 | $844.17 | $125.00 | $5,493.18 | $958,819.82 |
| 38 | 2017/05 | $846.11 | $3,595.57 | $82.33 | $844.17 | $125.00 | $5,493.18 | $957,973.72 |
| 39 | 2017/06 | $849.28 | $3,592.40 | $82.33 | $844.17 | $125.00 | $5,493.18 | $957,124.44 |
| 40 | 2017/07 | $852.46 | $3,589.22 | $82.33 | $844.17 | $125.00 | $5,493.18 | $956,271.97 |
| 41 | 2017/08 | $855.66 | $3,586.02 | $82.33 | $844.17 | $125.00 | $5,493.18 | $955,416.31 |
| 42 | 2017/09 | $858.87 | $3,582.81 | $82.33 | $844.17 | $125.00 | $5,493.18 | $954,557.44 |
| 43 | 2017/10 | $862.09 | $3,579.59 | $82.33 | $844.17 | $125.00 | $5,493.18 | $953,695.35 |
| 44 | 2017/11 | $865.32 | $3,576.36 | $82.33 | $844.17 | $125.00 | $5,493.18 | $952,830.03 |
| 45 | 2017/12 | $868.57 | $3,573.11 | $82.33 | $844.17 | $125.00 | $5,493.18 | $951,961.46 |
| 46 | 2018/01 | $871.83 | $3,569.86 | $82.33 | $844.17 | $125.00 | $5,493.18 | $951,089.64 |
| 47 | 2018/03 | $875.09 | $3,566.59 | $82.33 | $844.17 | $125.00 | $5,493.18 | $950,214.54 |
| 48 | 2018/03 | $878.38 | $3,563.30 | $82.33 | $844.17 | $125.00 | $5,493.18 | $949,336.17 |
| 49 | 2018/04 | $881.67 | $3,560.01 | $82.33 | $844.17 | $125.00 | $5,493.18 | $948,454.50 |
| 50 | 2018/05 | $884.98 | $3,556.70 | $82.33 | $844.17 | $125.00 | $5,493.18 | $947,569.52 |
| 51 | 2018/06 | $888.30 | $3,553.39 | $82.33 | $844.17 | $125.00 | $5,493.18 | $946,681.22 |
| 52 | 2018/07 | $891.63 | $3,550.05 | $82.33 | $844.17 | $125.00 | $5,493.18 | $945,789.60 |
| 53 | 2018/08 | $894.97 | $3,546.71 | $82.33 | $844.17 | $125.00 | $5,493.18 | $944,894.63 |
| 54 | 2018/09 | $898.33 | $3,543.35 | $82.33 | $844.17 | $125.00 | $5,493.18 | $943,996.30 |
| 55 | 2018/10 | $901.69 | $3,539.99 | $82.33 | $844.17 | $125.00 | $5,493.18 | $943,094.61 |
| 56 | 2018/11 | $905.08 | $3,536.60 | $82.33 | $844.17 | $125.00 | $5,493.18 | $942,189.53 |
| 57 | 2018/12 | $908.47 | $3,533.21 | $82.33 | $844.17 | $125.00 | $5,493.18 | $941,281.06 |
| 58 | 2019/01 | $911.88 | $3,529.80 | $82.33 | $844.17 | $125.00 | $5,493.18 | $940,369.18 |
| 59 | 2019/03 | $915.30 | $3,526.38 | $82.33 | $844.17 | $125.00 | $5,493.18 | $939,453.89 |
| 60 | 2019/03 | $918.73 | $3,522.95 | $82.33 | $844.17 | $125.00 | $5,493.18 | $938,535.16 |
| 61 | 2019/04 | $922.17 | $3,519.51 | $82.33 | $844.17 | $125.00 | $5,493.18 | $937,612.98 |
| 62 | 2019/05 | $925.63 | $3,516.05 | $82.33 | $844.17 | $125.00 | $5,493.18 | $936,687.35 |
| 63 | 2019/06 | $929.10 | $3,512.58 | $82.33 | $844.17 | $125.00 | $5,493.18 | $935,758.25 |
| 64 | 2019/07 | $932.59 | $3,509.09 | $82.33 | $844.17 | $125.00 | $5,493.18 | $934,825.66 |
| 65 | 2019/08 | $936.08 | $3,505.60 | $82.33 | $844.17 | $125.00 | $5,493.18 | $933,889.58 |
| 66 | 2019/09 | $939.59 | $3,502.09 | $82.33 | $844.17 | $125.00 | $5,493.18 | $932,949.98 |
| 67 | 2019/10 | $943.12 | $3,498.56 | $82.33 | $844.17 | $125.00 | $5,493.18 | $932,006.86 |
| 68 | 2019/11 | $946.66 | $3,495.03 | $82.33 | $844.17 | $125.00 | $5,493.18 | $931,060.21 |
| 69 | 2019/12 | $950.21 | $3,491.48 | $82.33 | $844.17 | $125.00 | $5,493.18 | $930,110.00 |
| 70 | 2020/01 | $953.77 | $3,487.91 | $82.33 | $844.17 | $125.00 | $5,493.18 | $929,156.24 |
| 71 | 2020/03 | $957.34 | $3,484.34 | $82.33 | $844.17 | $125.00 | $5,493.18 | $928,198.89 |
| 72 | 2020/03 | $960.93 | $3,480.75 | $82.33 | $844.17 | $125.00 | $5,493.18 | $927,237.96 |
| 73 | 2020/04 | $964.54 | $3,477.14 | $82.33 | $844.17 | $125.00 | $5,493.18 | $926,273.42 |
| 74 | 2020/05 | $968.16 | $3,473.53 | $82.33 | $844.17 | $125.00 | $5,493.18 | $925,305.26 |
| 75 | 2020/06 | $971.79 | $3,469.89 | $82.33 | $844.17 | $125.00 | $5,493.18 | $924,333.48 |
| 76 | 2020/07 | $975.43 | $3,466.25 | $82.33 | $844.17 | $125.00 | $5,493.18 | $923,358.05 |
| 77 | 2020/08 | $979.09 | $3,462.59 | $82.33 | $844.17 | $125.00 | $5,493.18 | $922,378.96 |
| 78 | 2020/09 | $982.76 | $3,458.92 | $82.33 | $844.17 | $125.00 | $5,493.18 | $921,396.20 |
| 79 | 2020/10 | $986.45 | $3,455.24 | $82.33 | $844.17 | $125.00 | $5,493.18 | $920,409.75 |
| 80 | 2020/11 | $990.14 | $3,451.54 | $82.33 | $844.17 | $125.00 | $5,493.18 | $919,419.61 |
| 81 | 2020/12 | $993.86 | $3,447.82 | $82.33 | $844.17 | $125.00 | $5,493.18 | $918,425.75 |
| 82 | 2021/01 | $997.58 | $3,444.10 | $82.33 | $844.17 | $125.00 | $5,493.18 | $917,428.17 |
| 83 | 2021/03 | $1,001.33 | $3,440.36 | $82.33 | $844.17 | $125.00 | $5,493.18 | $916,426.84 |
| 84 | 2021/03 | $1,005.08 | $3,436.60 | $82.33 | $844.17 | $125.00 | $5,493.18 | $915,421.76 |
| 85 | 2021/04 | $1,008.85 | $3,432.83 | $82.33 | $844.17 | $125.00 | $5,493.18 | $914,412.91 |
| 86 | 2021/05 | $1,012.63 | $3,429.05 | $82.33 | $844.17 | $125.00 | $5,493.18 | $913,400.28 |
| 87 | 2021/06 | $1,016.43 | $3,425.25 | $82.33 | $844.17 | $125.00 | $5,493.18 | $912,383.85 |
| 88 | 2021/07 | $1,020.24 | $3,421.44 | $82.33 | $844.17 | $125.00 | $5,493.18 | $911,363.61 |
| 89 | 2021/08 | $1,024.07 | $3,417.61 | $82.33 | $844.17 | $125.00 | $5,493.18 | $910,339.54 |
| 90 | 2021/09 | $1,027.91 | $3,413.77 | $82.33 | $844.17 | $125.00 | $5,493.18 | $909,311.63 |
| 91 | 2021/10 | $1,031.76 | $3,409.92 | $82.33 | $844.17 | $125.00 | $5,493.18 | $908,279.87 |
| 92 | 2021/11 | $1,035.63 | $3,406.05 | $82.33 | $844.17 | $125.00 | $5,493.18 | $907,244.24 |
| 93 | 2021/12 | $1,039.51 | $3,402.17 | $82.33 | $844.17 | $125.00 | $5,493.18 | $906,204.72 |
| 94 | 2022/01 | $1,043.41 | $3,398.27 | $82.33 | $844.17 | $125.00 | $5,493.18 | $905,161.31 |
| 95 | 2022/03 | $1,047.33 | $3,394.35 | $82.33 | $844.17 | $125.00 | $5,493.18 | $904,113.99 |
| 96 | 2022/03 | $1,051.25 | $3,390.43 | $82.33 | $844.17 | $125.00 | $5,493.18 | $903,062.73 |
| 97 | 2022/04 | $1,055.20 | $3,386.49 | $82.33 | $844.17 | $125.00 | $5,493.18 | $902,007.54 |
| 98 | 2022/05 | $1,059.15 | $3,382.53 | $82.33 | $844.17 | $125.00 | $5,493.18 | $900,948.38 |
| 99 | 2022/06 | $1,063.12 | $3,378.56 | $82.33 | $844.17 | $125.00 | $5,493.18 | $899,885.26 |
| 100 | 2022/07 | $1,067.11 | $3,374.57 | $82.33 | $844.17 | $125.00 | $5,493.18 | $898,818.15 |
| 101 | 2022/08 | $1,071.11 | $3,370.57 | $82.33 | $844.17 | $125.00 | $5,493.18 | $897,747.04 |
| 102 | 2022/09 | $1,075.13 | $3,366.55 | $82.33 | $844.17 | $125.00 | $5,493.18 | $896,671.91 |
| 103 | 2022/10 | $1,079.16 | $3,362.52 | $82.33 | $844.17 | $125.00 | $5,493.18 | $895,592.75 |
| 104 | 2022/11 | $1,083.21 | $3,358.47 | $82.33 | $844.17 | $125.00 | $5,493.18 | $894,509.54 |
| 105 | 2022/12 | $1,087.27 | $3,354.41 | $82.33 | $844.17 | $125.00 | $5,493.18 | $893,422.27 |
| 106 | 2023/01 | $1,091.35 | $3,350.33 | $82.33 | $844.17 | $125.00 | $5,493.18 | $892,330.92 |
| 107 | 2023/03 | $1,095.44 | $3,346.24 | $82.33 | $844.17 | $125.00 | $5,493.18 | $891,235.48 |
| 108 | 2023/03 | $1,099.55 | $3,342.13 | $82.33 | $844.17 | $125.00 | $5,493.18 | $890,135.93 |
| 109 | 2023/04 | $1,103.67 | $3,338.01 | $82.33 | $844.17 | $125.00 | $5,493.18 | $889,032.26 |
| 110 | 2023/05 | $1,107.81 | $3,333.87 | $82.33 | $844.17 | $125.00 | $5,493.18 | $887,924.45 |
| 111 | 2023/06 | $1,111.96 | $3,329.72 | $82.33 | $844.17 | $125.00 | $5,493.18 | $886,812.49 |
| 112 | 2023/07 | $1,116.13 | $3,325.55 | $82.33 | $844.17 | $125.00 | $5,493.18 | $885,696.35 |
| 113 | 2023/08 | $1,120.32 | $3,321.36 | $82.33 | $844.17 | $125.00 | $5,493.18 | $884,576.03 |
| 114 | 2023/09 | $1,124.52 | $3,317.16 | $82.33 | $844.17 | $125.00 | $5,493.18 | $883,451.51 |
| 115 | 2023/10 | $1,128.74 | $3,312.94 | $82.33 | $844.17 | $125.00 | $5,493.18 | $882,322.78 |
| 116 | 2023/11 | $1,132.97 | $3,308.71 | $82.33 | $844.17 | $125.00 | $5,493.18 | $881,189.80 |
| 117 | 2023/12 | $1,137.22 | $3,304.46 | $82.33 | $844.17 | $125.00 | $5,493.18 | $880,052.59 |
| 118 | 2024/01 | $1,141.48 | $3,300.20 | $82.33 | $844.17 | $125.00 | $5,493.18 | $878,911.10 |
| 119 | 2024/03 | $1,145.76 | $3,295.92 | $82.33 | $844.17 | $125.00 | $5,493.18 | $877,765.34 |
| 120 | 2024/03 | $1,150.06 | $3,291.62 | $82.33 | $844.17 | $125.00 | $5,493.18 | $876,615.28 |
| 121 | 2024/04 | $1,154.37 | $3,287.31 | $82.33 | $844.17 | $125.00 | $5,493.18 | $875,460.90 |
| 122 | 2024/05 | $1,158.70 | $3,282.98 | $82.33 | $844.17 | $125.00 | $5,493.18 | $874,302.20 |
| 123 | 2024/06 | $1,163.05 | $3,278.63 | $82.33 | $844.17 | $125.00 | $5,493.18 | $873,139.15 |
| 124 | 2024/07 | $1,167.41 | $3,274.27 | $82.33 | $844.17 | $125.00 | $5,493.18 | $871,971.74 |
| 125 | 2024/08 | $1,171.79 | $3,269.89 | $82.33 | $844.17 | $125.00 | $5,493.18 | $870,799.96 |
| 126 | 2024/09 | $1,176.18 | $3,265.50 | $82.33 | $844.17 | $125.00 | $5,493.18 | $869,623.78 |
| 127 | 2024/10 | $1,180.59 | $3,261.09 | $82.33 | $844.17 | $125.00 | $5,493.18 | $868,443.19 |
| 128 | 2024/11 | $1,185.02 | $3,256.66 | $82.33 | $844.17 | $125.00 | $5,493.18 | $867,258.17 |
| 129 | 2024/12 | $1,189.46 | $3,252.22 | $82.33 | $844.17 | $125.00 | $5,493.18 | $866,068.70 |
| 130 | 2025/01 | $1,193.92 | $3,247.76 | $82.33 | $844.17 | $125.00 | $5,493.18 | $864,874.78 |
| 131 | 2025/03 | $1,198.40 | $3,243.28 | $82.33 | $844.17 | $125.00 | $5,493.18 | $863,676.38 |
| 132 | 2025/03 | $1,202.89 | $3,238.79 | $82.33 | $844.17 | $125.00 | $5,493.18 | $862,473.49 |
| 133 | 2025/04 | $1,207.41 | $3,234.28 | $82.33 | $844.17 | $125.00 | $5,493.18 | $861,266.08 |
| 134 | 2025/05 | $1,211.93 | $3,229.75 | $82.33 | $844.17 | $125.00 | $5,493.18 | $860,054.15 |
| 135 | 2025/06 | $1,216.48 | $3,225.20 | $82.33 | $844.17 | $125.00 | $5,493.18 | $858,837.67 |
| 136 | 2025/07 | $1,221.04 | $3,220.64 | $82.33 | $844.17 | $125.00 | $5,493.18 | $857,616.63 |
| 137 | 2025/08 | $1,225.62 | $3,216.06 | $82.33 | $844.17 | $125.00 | $5,493.18 | $856,391.01 |
| 138 | 2025/09 | $1,230.21 | $3,211.47 | $82.33 | $844.17 | $125.00 | $5,493.18 | $855,160.80 |
| 139 | 2025/10 | $1,234.83 | $3,206.85 | $82.33 | $844.17 | $125.00 | $5,493.18 | $853,925.97 |
| 140 | 2025/11 | $1,239.46 | $3,202.22 | $82.33 | $844.17 | $125.00 | $5,493.18 | $852,686.51 |
| 141 | 2025/12 | $1,244.11 | $3,197.57 | $82.33 | $844.17 | $125.00 | $5,493.18 | $851,442.40 |
| 142 | 2026/01 | $1,248.77 | $3,192.91 | $82.33 | $844.17 | $125.00 | $5,493.18 | $850,193.63 |
| 143 | 2026/03 | $1,253.45 | $3,188.23 | $82.33 | $844.17 | $125.00 | $5,493.18 | $848,940.18 |
| 144 | 2026/03 | $1,258.16 | $3,183.53 | $82.33 | $844.17 | $125.00 | $5,493.18 | $847,682.02 |
| 145 | 2026/04 | $1,262.87 | $3,178.81 | $82.33 | $844.17 | $125.00 | $5,493.18 | $846,419.15 |
| 146 | 2026/05 | $1,267.61 | $3,174.07 | $82.33 | $844.17 | $125.00 | $5,493.18 | $845,151.54 |
| 147 | 2026/06 | $1,272.36 | $3,169.32 | $82.33 | $844.17 | $125.00 | $5,493.18 | $843,879.18 |
| 148 | 2026/07 | $1,277.13 | $3,164.55 | $82.33 | $844.17 | $125.00 | $5,493.18 | $842,602.04 |
| 149 | 2026/08 | $1,281.92 | $3,159.76 | $82.33 | $844.17 | $125.00 | $5,493.18 | $841,320.12 |
| 150 | 2026/09 | $1,286.73 | $3,154.95 | $82.33 | $844.17 | $125.00 | $5,493.18 | $840,033.39 |
| 151 | 2026/10 | $1,291.56 | $3,150.13 | $82.33 | $844.17 | $125.00 | $5,493.18 | $838,741.83 |
| 152 | 2026/11 | $1,296.40 | $3,145.28 | $82.33 | $844.17 | $125.00 | $5,493.18 | $837,445.44 |
| 153 | 2026/12 | $1,301.26 | $3,140.42 | $82.33 | $844.17 | $125.00 | $5,493.18 | $836,144.18 |
| 154 | 2027/01 | $1,306.14 | $3,135.54 | $82.33 | $844.17 | $125.00 | $5,493.18 | $834,838.03 |
| 155 | 2027/03 | $1,311.04 | $3,130.64 | $82.33 | $844.17 | $125.00 | $5,493.18 | $833,527.00 |
| 156 | 2027/03 | $1,315.95 | $3,125.73 | $82.33 | $844.17 | $125.00 | $5,493.18 | $832,211.04 |
| 157 | 2027/04 | $1,320.89 | $3,120.79 | $82.33 | $844.17 | $125.00 | $5,493.18 | $830,890.15 |
| 158 | 2027/05 | $1,325.84 | $3,115.84 | $82.33 | $844.17 | $125.00 | $5,493.18 | $829,564.31 |
| 159 | 2027/06 | $1,330.81 | $3,110.87 | $82.33 | $844.17 | $125.00 | $5,493.18 | $828,233.50 |
| 160 | 2027/07 | $1,335.81 | $3,105.88 | $82.33 | $844.17 | $125.00 | $5,493.18 | $826,897.69 |
| 161 | 2027/08 | $1,340.81 | $3,100.87 | $82.33 | $844.17 | $125.00 | $5,493.18 | $825,556.88 |
| 162 | 2027/09 | $1,345.84 | $3,095.84 | $82.33 | $844.17 | $125.00 | $5,493.18 | $824,211.03 |
| 163 | 2027/10 | $1,350.89 | $3,090.79 | $82.33 | $844.17 | $125.00 | $5,493.18 | $822,860.14 |
| 164 | 2027/11 | $1,355.96 | $3,085.73 | $82.33 | $844.17 | $125.00 | $5,493.18 | $821,504.19 |
| 165 | 2027/12 | $1,361.04 | $3,080.64 | $82.33 | $844.17 | $125.00 | $5,493.18 | $820,143.15 |
| 166 | 2028/01 | $1,366.14 | $3,075.54 | $82.33 | $844.17 | $125.00 | $5,493.18 | $818,777.00 |
| 167 | 2028/03 | $1,371.27 | $3,070.41 | $82.33 | $844.17 | $125.00 | $5,493.18 | $817,405.74 |
| 168 | 2028/03 | $1,376.41 | $3,065.27 | $82.33 | $844.17 | $125.00 | $5,493.18 | $816,029.33 |
| 169 | 2028/04 | $1,381.57 | $3,060.11 | $82.33 | $844.17 | $125.00 | $5,493.18 | $814,647.76 |
| 170 | 2028/05 | $1,386.75 | $3,054.93 | $82.33 | $844.17 | $125.00 | $5,493.18 | $813,261.01 |
| 171 | 2028/06 | $1,391.95 | $3,049.73 | $82.33 | $844.17 | $125.00 | $5,493.18 | $811,869.05 |
| 172 | 2028/07 | $1,397.17 | $3,044.51 | $82.33 | $844.17 | $125.00 | $5,493.18 | $810,471.88 |
| 173 | 2028/08 | $1,402.41 | $3,039.27 | $0.00 | $844.17 | $125.00 | $5,410.85 | $809,069.47 |
| 174 | 2028/09 | $1,407.67 | $3,034.01 | $0.00 | $844.17 | $125.00 | $5,410.85 | $807,661.80 |
| 175 | 2028/10 | $1,412.95 | $3,028.73 | $0.00 | $844.17 | $125.00 | $5,410.85 | $806,248.85 |
| 176 | 2028/11 | $1,418.25 | $3,023.43 | $0.00 | $844.17 | $125.00 | $5,410.85 | $804,830.60 |
| 177 | 2028/12 | $1,423.57 | $3,018.11 | $0.00 | $844.17 | $125.00 | $5,410.85 | $803,407.04 |
| 178 | 2029/01 | $1,428.90 | $3,012.78 | $0.00 | $844.17 | $125.00 | $5,410.85 | $801,978.13 |
| 179 | 2029/03 | $1,434.26 | $3,007.42 | $0.00 | $844.17 | $125.00 | $5,410.85 | $800,543.87 |
| 180 | 2029/03 | $1,439.64 | $3,002.04 | $0.00 | $844.17 | $125.00 | $5,410.85 | $799,104.23 |
| 181 | 2029/04 | $1,445.04 | $2,996.64 | $0.00 | $844.17 | $125.00 | $5,410.85 | $797,659.19 |
| 182 | 2029/05 | $1,450.46 | $2,991.22 | $0.00 | $844.17 | $125.00 | $5,410.85 | $796,208.73 |
| 183 | 2029/06 | $1,455.90 | $2,985.78 | $0.00 | $844.17 | $125.00 | $5,410.85 | $794,752.83 |
| 184 | 2029/07 | $1,461.36 | $2,980.32 | $0.00 | $844.17 | $125.00 | $5,410.85 | $793,291.47 |
| 185 | 2029/08 | $1,466.84 | $2,974.84 | $0.00 | $844.17 | $125.00 | $5,410.85 | $791,824.64 |
| 186 | 2029/09 | $1,472.34 | $2,969.34 | $0.00 | $844.17 | $125.00 | $5,410.85 | $790,352.30 |
| 187 | 2029/10 | $1,477.86 | $2,963.82 | $0.00 | $844.17 | $125.00 | $5,410.85 | $788,874.44 |
| 188 | 2029/11 | $1,483.40 | $2,958.28 | $0.00 | $844.17 | $125.00 | $5,410.85 | $787,391.04 |
| 189 | 2029/12 | $1,488.96 | $2,952.72 | $0.00 | $844.17 | $125.00 | $5,410.85 | $785,902.07 |
| 190 | 2030/01 | $1,494.55 | $2,947.13 | $0.00 | $844.17 | $125.00 | $5,410.85 | $784,407.52 |
| 191 | 2030/03 | $1,500.15 | $2,941.53 | $0.00 | $844.17 | $125.00 | $5,410.85 | $782,907.37 |
| 192 | 2030/03 | $1,505.78 | $2,935.90 | $0.00 | $844.17 | $125.00 | $5,410.85 | $781,401.59 |
| 193 | 2030/04 | $1,511.42 | $2,930.26 | $0.00 | $844.17 | $125.00 | $5,410.85 | $779,890.17 |
| 194 | 2030/05 | $1,517.09 | $2,924.59 | $0.00 | $844.17 | $125.00 | $5,410.85 | $778,373.07 |
| 195 | 2030/06 | $1,522.78 | $2,918.90 | $0.00 | $844.17 | $125.00 | $5,410.85 | $776,850.29 |
| 196 | 2030/07 | $1,528.49 | $2,913.19 | $0.00 | $844.17 | $125.00 | $5,410.85 | $775,321.80 |
| 197 | 2030/08 | $1,534.22 | $2,907.46 | $0.00 | $844.17 | $125.00 | $5,410.85 | $773,787.58 |
| 198 | 2030/09 | $1,539.98 | $2,901.70 | $0.00 | $844.17 | $125.00 | $5,410.85 | $772,247.60 |
| 199 | 2030/10 | $1,545.75 | $2,895.93 | $0.00 | $844.17 | $125.00 | $5,410.85 | $770,701.85 |
| 200 | 2030/11 | $1,551.55 | $2,890.13 | $0.00 | $844.17 | $125.00 | $5,410.85 | $769,150.30 |
| 201 | 2030/12 | $1,557.37 | $2,884.31 | $0.00 | $844.17 | $125.00 | $5,410.85 | $767,592.93 |
| 202 | 2031/01 | $1,563.21 | $2,878.47 | $0.00 | $844.17 | $125.00 | $5,410.85 | $766,029.72 |
| 203 | 2031/03 | $1,569.07 | $2,872.61 | $0.00 | $844.17 | $125.00 | $5,410.85 | $764,460.65 |
| 204 | 2031/03 | $1,574.95 | $2,866.73 | $0.00 | $844.17 | $125.00 | $5,410.85 | $762,885.70 |
| 205 | 2031/04 | $1,580.86 | $2,860.82 | $0.00 | $844.17 | $125.00 | $5,410.85 | $761,304.84 |
| 206 | 2031/05 | $1,586.79 | $2,854.89 | $0.00 | $844.17 | $125.00 | $5,410.85 | $759,718.05 |
| 207 | 2031/06 | $1,592.74 | $2,848.94 | $0.00 | $844.17 | $125.00 | $5,410.85 | $758,125.32 |
| 208 | 2031/07 | $1,598.71 | $2,842.97 | $0.00 | $844.17 | $125.00 | $5,410.85 | $756,526.60 |
| 209 | 2031/08 | $1,604.71 | $2,836.97 | $0.00 | $844.17 | $125.00 | $5,410.85 | $754,921.90 |
| 210 | 2031/09 | $1,610.72 | $2,830.96 | $0.00 | $844.17 | $125.00 | $5,410.85 | $753,311.17 |
| 211 | 2031/10 | $1,616.76 | $2,824.92 | $0.00 | $844.17 | $125.00 | $5,410.85 | $751,694.41 |
| 212 | 2031/11 | $1,622.83 | $2,818.85 | $0.00 | $844.17 | $125.00 | $5,410.85 | $750,071.58 |
| 213 | 2031/12 | $1,628.91 | $2,812.77 | $0.00 | $844.17 | $125.00 | $5,410.85 | $748,442.67 |
| 214 | 2032/01 | $1,635.02 | $2,806.66 | $0.00 | $844.17 | $125.00 | $5,410.85 | $746,807.65 |
| 215 | 2032/03 | $1,641.15 | $2,800.53 | $0.00 | $844.17 | $125.00 | $5,410.85 | $745,166.50 |
| 216 | 2032/03 | $1,647.31 | $2,794.37 | $0.00 | $844.17 | $125.00 | $5,410.85 | $743,519.19 |
| 217 | 2032/04 | $1,653.48 | $2,788.20 | $0.00 | $844.17 | $125.00 | $5,410.85 | $741,865.71 |
| 218 | 2032/05 | $1,659.68 | $2,782.00 | $0.00 | $844.17 | $125.00 | $5,410.85 | $740,206.02 |
| 219 | 2032/06 | $1,665.91 | $2,775.77 | $0.00 | $844.17 | $125.00 | $5,410.85 | $738,540.12 |
| 220 | 2032/07 | $1,672.16 | $2,769.53 | $0.00 | $844.17 | $125.00 | $5,410.85 | $736,867.96 |
| 221 | 2032/08 | $1,678.43 | $2,763.25 | $0.00 | $844.17 | $125.00 | $5,410.85 | $735,189.53 |
| 222 | 2032/09 | $1,684.72 | $2,756.96 | $0.00 | $844.17 | $125.00 | $5,410.85 | $733,504.81 |
| 223 | 2032/10 | $1,691.04 | $2,750.64 | $0.00 | $844.17 | $125.00 | $5,410.85 | $731,813.78 |
| 224 | 2032/11 | $1,697.38 | $2,744.30 | $0.00 | $844.17 | $125.00 | $5,410.85 | $730,116.40 |
| 225 | 2032/12 | $1,703.74 | $2,737.94 | $0.00 | $844.17 | $125.00 | $5,410.85 | $728,412.65 |
| 226 | 2033/01 | $1,710.13 | $2,731.55 | $0.00 | $844.17 | $125.00 | $5,410.85 | $726,702.52 |
| 227 | 2033/03 | $1,716.55 | $2,725.13 | $0.00 | $844.17 | $125.00 | $5,410.85 | $724,985.97 |
| 228 | 2033/03 | $1,722.98 | $2,718.70 | $0.00 | $844.17 | $125.00 | $5,410.85 | $723,262.99 |
| 229 | 2033/04 | $1,729.44 | $2,712.24 | $0.00 | $844.17 | $125.00 | $5,410.85 | $721,533.55 |
| 230 | 2033/05 | $1,735.93 | $2,705.75 | $0.00 | $844.17 | $125.00 | $5,410.85 | $719,797.62 |
| 231 | 2033/06 | $1,742.44 | $2,699.24 | $0.00 | $844.17 | $125.00 | $5,410.85 | $718,055.18 |
| 232 | 2033/07 | $1,748.97 | $2,692.71 | $0.00 | $844.17 | $125.00 | $5,410.85 | $716,306.20 |
| 233 | 2033/08 | $1,755.53 | $2,686.15 | $0.00 | $844.17 | $125.00 | $5,410.85 | $714,550.67 |
| 234 | 2033/09 | $1,762.12 | $2,679.57 | $0.00 | $844.17 | $125.00 | $5,410.85 | $712,788.55 |
| 235 | 2033/10 | $1,768.72 | $2,672.96 | $0.00 | $844.17 | $125.00 | $5,410.85 | $711,019.83 |
| 236 | 2033/11 | $1,775.36 | $2,666.32 | $0.00 | $844.17 | $125.00 | $5,410.85 | $709,244.47 |
| 237 | 2033/12 | $1,782.01 | $2,659.67 | $0.00 | $844.17 | $125.00 | $5,410.85 | $707,462.46 |
| 238 | 2034/01 | $1,788.70 | $2,652.98 | $0.00 | $844.17 | $125.00 | $5,410.85 | $705,673.76 |
| 239 | 2034/03 | $1,795.40 | $2,646.28 | $0.00 | $844.17 | $125.00 | $5,410.85 | $703,878.36 |
| 240 | 2034/03 | $1,802.14 | $2,639.54 | $0.00 | $844.17 | $125.00 | $5,410.85 | $702,076.22 |
| 241 | 2034/04 | $1,808.90 | $2,632.79 | $0.00 | $844.17 | $125.00 | $5,410.85 | $700,267.33 |
| 242 | 2034/05 | $1,815.68 | $2,626.00 | $0.00 | $844.17 | $125.00 | $5,410.85 | $698,451.65 |
| 243 | 2034/06 | $1,822.49 | $2,619.19 | $0.00 | $844.17 | $125.00 | $5,410.85 | $696,629.16 |
| 244 | 2034/07 | $1,829.32 | $2,612.36 | $0.00 | $844.17 | $125.00 | $5,410.85 | $694,799.84 |
| 245 | 2034/08 | $1,836.18 | $2,605.50 | $0.00 | $844.17 | $125.00 | $5,410.85 | $692,963.66 |
| 246 | 2034/09 | $1,843.07 | $2,598.61 | $0.00 | $844.17 | $125.00 | $5,410.85 | $691,120.59 |
| 247 | 2034/10 | $1,849.98 | $2,591.70 | $0.00 | $844.17 | $125.00 | $5,410.85 | $689,270.61 |
| 248 | 2034/11 | $1,856.92 | $2,584.76 | $0.00 | $844.17 | $125.00 | $5,410.85 | $687,413.70 |
| 249 | 2034/12 | $1,863.88 | $2,577.80 | $0.00 | $844.17 | $125.00 | $5,410.85 | $685,549.82 |
| 250 | 2035/01 | $1,870.87 | $2,570.81 | $0.00 | $844.17 | $125.00 | $5,410.85 | $683,678.95 |
| 251 | 2035/03 | $1,877.88 | $2,563.80 | $0.00 | $844.17 | $125.00 | $5,410.85 | $681,801.06 |
| 252 | 2035/03 | $1,884.93 | $2,556.75 | $0.00 | $844.17 | $125.00 | $5,410.85 | $679,916.14 |
| 253 | 2035/04 | $1,892.00 | $2,549.69 | $0.00 | $844.17 | $125.00 | $5,410.85 | $678,024.14 |
| 254 | 2035/05 | $1,899.09 | $2,542.59 | $0.00 | $844.17 | $125.00 | $5,410.85 | $676,125.05 |
| 255 | 2035/06 | $1,906.21 | $2,535.47 | $0.00 | $844.17 | $125.00 | $5,410.85 | $674,218.84 |
| 256 | 2035/07 | $1,913.36 | $2,528.32 | $0.00 | $844.17 | $125.00 | $5,410.85 | $672,305.48 |
| 257 | 2035/08 | $1,920.54 | $2,521.15 | $0.00 | $844.17 | $125.00 | $5,410.85 | $670,384.94 |
| 258 | 2035/09 | $1,927.74 | $2,513.94 | $0.00 | $844.17 | $125.00 | $5,410.85 | $668,457.21 |
| 259 | 2035/10 | $1,934.97 | $2,506.71 | $0.00 | $844.17 | $125.00 | $5,410.85 | $666,522.24 |
| 260 | 2035/11 | $1,942.22 | $2,499.46 | $0.00 | $844.17 | $125.00 | $5,410.85 | $664,580.02 |
| 261 | 2035/12 | $1,949.51 | $2,492.18 | $0.00 | $844.17 | $125.00 | $5,410.85 | $662,630.51 |
| 262 | 2036/01 | $1,956.82 | $2,484.86 | $0.00 | $844.17 | $125.00 | $5,410.85 | $660,673.69 |
| 263 | 2036/03 | $1,964.15 | $2,477.53 | $0.00 | $844.17 | $125.00 | $5,410.85 | $658,709.54 |
| 264 | 2036/03 | $1,971.52 | $2,470.16 | $0.00 | $844.17 | $125.00 | $5,410.85 | $656,738.02 |
| 265 | 2036/04 | $1,978.91 | $2,462.77 | $0.00 | $844.17 | $125.00 | $5,410.85 | $654,759.11 |
| 266 | 2036/05 | $1,986.33 | $2,455.35 | $0.00 | $844.17 | $125.00 | $5,410.85 | $652,772.77 |
| 267 | 2036/06 | $1,993.78 | $2,447.90 | $0.00 | $844.17 | $125.00 | $5,410.85 | $650,778.99 |
| 268 | 2036/07 | $2,001.26 | $2,440.42 | $0.00 | $844.17 | $125.00 | $5,410.85 | $648,777.73 |
| 269 | 2036/08 | $2,008.76 | $2,432.92 | $0.00 | $844.17 | $125.00 | $5,410.85 | $646,768.97 |
| 270 | 2036/09 | $2,016.30 | $2,425.38 | $0.00 | $844.17 | $125.00 | $5,410.85 | $644,752.67 |
| 271 | 2036/10 | $2,023.86 | $2,417.82 | $0.00 | $844.17 | $125.00 | $5,410.85 | $642,728.81 |
| 272 | 2036/11 | $2,031.45 | $2,410.23 | $0.00 | $844.17 | $125.00 | $5,410.85 | $640,697.36 |
| 273 | 2036/12 | $2,039.07 | $2,402.62 | $0.00 | $844.17 | $125.00 | $5,410.85 | $638,658.30 |
| 274 | 2037/01 | $2,046.71 | $2,394.97 | $0.00 | $844.17 | $125.00 | $5,410.85 | $636,611.58 |
| 275 | 2037/03 | $2,054.39 | $2,387.29 | $0.00 | $844.17 | $125.00 | $5,410.85 | $634,557.20 |
| 276 | 2037/03 | $2,062.09 | $2,379.59 | $0.00 | $844.17 | $125.00 | $5,410.85 | $632,495.11 |
| 277 | 2037/04 | $2,069.82 | $2,371.86 | $0.00 | $844.17 | $125.00 | $5,410.85 | $630,425.28 |
| 278 | 2037/05 | $2,077.59 | $2,364.09 | $0.00 | $844.17 | $125.00 | $5,410.85 | $628,347.70 |
| 279 | 2037/06 | $2,085.38 | $2,356.30 | $0.00 | $844.17 | $125.00 | $5,410.85 | $626,262.32 |
| 280 | 2037/07 | $2,093.20 | $2,348.48 | $0.00 | $844.17 | $125.00 | $5,410.85 | $624,169.12 |
| 281 | 2037/08 | $2,101.05 | $2,340.63 | $0.00 | $844.17 | $125.00 | $5,410.85 | $622,068.07 |
| 282 | 2037/09 | $2,108.93 | $2,332.76 | $0.00 | $844.17 | $125.00 | $5,410.85 | $619,959.15 |
| 283 | 2037/10 | $2,116.83 | $2,324.85 | $0.00 | $844.17 | $125.00 | $5,410.85 | $617,842.32 |
| 284 | 2037/11 | $2,124.77 | $2,316.91 | $0.00 | $844.17 | $125.00 | $5,410.85 | $615,717.54 |
| 285 | 2037/12 | $2,132.74 | $2,308.94 | $0.00 | $844.17 | $125.00 | $5,410.85 | $613,584.80 |
| 286 | 2038/01 | $2,140.74 | $2,300.94 | $0.00 | $844.17 | $125.00 | $5,410.85 | $611,444.07 |
| 287 | 2038/03 | $2,148.77 | $2,292.92 | $0.00 | $844.17 | $125.00 | $5,410.85 | $609,295.30 |
| 288 | 2038/03 | $2,156.82 | $2,284.86 | $0.00 | $844.17 | $125.00 | $5,410.85 | $607,138.48 |
| 289 | 2038/04 | $2,164.91 | $2,276.77 | $0.00 | $844.17 | $125.00 | $5,410.85 | $604,973.56 |
| 290 | 2038/05 | $2,173.03 | $2,268.65 | $0.00 | $844.17 | $125.00 | $5,410.85 | $602,800.53 |
| 291 | 2038/06 | $2,181.18 | $2,260.50 | $0.00 | $844.17 | $125.00 | $5,410.85 | $600,619.36 |
| 292 | 2038/07 | $2,189.36 | $2,252.32 | $0.00 | $844.17 | $125.00 | $5,410.85 | $598,430.00 |
| 293 | 2038/08 | $2,197.57 | $2,244.11 | $0.00 | $844.17 | $125.00 | $5,410.85 | $596,232.43 |
| 294 | 2038/09 | $2,205.81 | $2,235.87 | $0.00 | $844.17 | $125.00 | $5,410.85 | $594,026.62 |
| 295 | 2038/10 | $2,214.08 | $2,227.60 | $0.00 | $844.17 | $125.00 | $5,410.85 | $591,812.54 |
| 296 | 2038/11 | $2,222.38 | $2,219.30 | $0.00 | $844.17 | $125.00 | $5,410.85 | $589,590.15 |
| 297 | 2038/12 | $2,230.72 | $2,210.96 | $0.00 | $844.17 | $125.00 | $5,410.85 | $587,359.44 |
| 298 | 2039/01 | $2,239.08 | $2,202.60 | $0.00 | $844.17 | $125.00 | $5,410.85 | $585,120.35 |
| 299 | 2039/03 | $2,247.48 | $2,194.20 | $0.00 | $844.17 | $125.00 | $5,410.85 | $582,872.87 |
| 300 | 2039/03 | $2,255.91 | $2,185.77 | $0.00 | $844.17 | $125.00 | $5,410.85 | $580,616.97 |
| 301 | 2039/04 | $2,264.37 | $2,177.31 | $0.00 | $844.17 | $125.00 | $5,410.85 | $578,352.60 |
| 302 | 2039/05 | $2,272.86 | $2,168.82 | $0.00 | $844.17 | $125.00 | $5,410.85 | $576,079.74 |
| 303 | 2039/06 | $2,281.38 | $2,160.30 | $0.00 | $844.17 | $125.00 | $5,410.85 | $573,798.36 |
| 304 | 2039/07 | $2,289.94 | $2,151.74 | $0.00 | $844.17 | $125.00 | $5,410.85 | $571,508.42 |
| 305 | 2039/08 | $2,298.52 | $2,143.16 | $0.00 | $844.17 | $125.00 | $5,410.85 | $569,209.90 |
| 306 | 2039/09 | $2,307.14 | $2,134.54 | $0.00 | $844.17 | $125.00 | $5,410.85 | $566,902.75 |
| 307 | 2039/10 | $2,315.80 | $2,125.89 | $0.00 | $844.17 | $125.00 | $5,410.85 | $564,586.96 |
| 308 | 2039/11 | $2,324.48 | $2,117.20 | $0.00 | $844.17 | $125.00 | $5,410.85 | $562,262.48 |
| 309 | 2039/12 | $2,333.20 | $2,108.48 | $0.00 | $844.17 | $125.00 | $5,410.85 | $559,929.28 |
| 310 | 2040/01 | $2,341.95 | $2,099.73 | $0.00 | $844.17 | $125.00 | $5,410.85 | $557,587.34 |
| 311 | 2040/03 | $2,350.73 | $2,090.95 | $0.00 | $844.17 | $125.00 | $5,410.85 | $555,236.61 |
| 312 | 2040/03 | $2,359.54 | $2,082.14 | $0.00 | $844.17 | $125.00 | $5,410.85 | $552,877.07 |
| 313 | 2040/04 | $2,368.39 | $2,073.29 | $0.00 | $844.17 | $125.00 | $5,410.85 | $550,508.67 |
| 314 | 2040/05 | $2,377.27 | $2,064.41 | $0.00 | $844.17 | $125.00 | $5,410.85 | $548,131.40 |
| 315 | 2040/06 | $2,386.19 | $2,055.49 | $0.00 | $844.17 | $125.00 | $5,410.85 | $545,745.21 |
| 316 | 2040/07 | $2,395.14 | $2,046.54 | $0.00 | $844.17 | $125.00 | $5,410.85 | $543,350.08 |
| 317 | 2040/08 | $2,404.12 | $2,037.56 | $0.00 | $844.17 | $125.00 | $5,410.85 | $540,945.96 |
| 318 | 2040/09 | $2,413.13 | $2,028.55 | $0.00 | $844.17 | $125.00 | $5,410.85 | $538,532.82 |
| 319 | 2040/10 | $2,422.18 | $2,019.50 | $0.00 | $844.17 | $125.00 | $5,410.85 | $536,110.64 |
| 320 | 2040/11 | $2,431.27 | $2,010.41 | $0.00 | $844.17 | $125.00 | $5,410.85 | $533,679.38 |
| 321 | 2040/12 | $2,440.38 | $2,001.30 | $0.00 | $844.17 | $125.00 | $5,410.85 | $531,238.99 |
| 322 | 2041/01 | $2,449.53 | $1,992.15 | $0.00 | $844.17 | $125.00 | $5,410.85 | $528,789.46 |
| 323 | 2041/03 | $2,458.72 | $1,982.96 | $0.00 | $844.17 | $125.00 | $5,410.85 | $526,330.74 |
| 324 | 2041/03 | $2,467.94 | $1,973.74 | $0.00 | $844.17 | $125.00 | $5,410.85 | $523,862.80 |
| 325 | 2041/04 | $2,477.20 | $1,964.49 | $0.00 | $844.17 | $125.00 | $5,410.85 | $521,385.60 |
| 326 | 2041/05 | $2,486.48 | $1,955.20 | $0.00 | $844.17 | $125.00 | $5,410.85 | $518,899.12 |
| 327 | 2041/06 | $2,495.81 | $1,945.87 | $0.00 | $844.17 | $125.00 | $5,410.85 | $516,403.31 |
| 328 | 2041/07 | $2,505.17 | $1,936.51 | $0.00 | $844.17 | $125.00 | $5,410.85 | $513,898.14 |
| 329 | 2041/08 | $2,514.56 | $1,927.12 | $0.00 | $844.17 | $125.00 | $5,410.85 | $511,383.58 |
| 330 | 2041/09 | $2,523.99 | $1,917.69 | $0.00 | $844.17 | $125.00 | $5,410.85 | $508,859.58 |
| 331 | 2041/10 | $2,533.46 | $1,908.22 | $0.00 | $844.17 | $125.00 | $5,410.85 | $506,326.13 |
| 332 | 2041/11 | $2,542.96 | $1,898.72 | $0.00 | $844.17 | $125.00 | $5,410.85 | $503,783.17 |
| 333 | 2041/12 | $2,552.49 | $1,889.19 | $0.00 | $844.17 | $125.00 | $5,410.85 | $501,230.67 |
| 334 | 2042/01 | $2,562.07 | $1,879.62 | $0.00 | $844.17 | $125.00 | $5,410.85 | $498,668.61 |
| 335 | 2042/03 | $2,571.67 | $1,870.01 | $0.00 | $844.17 | $125.00 | $5,410.85 | $496,096.94 |
| 336 | 2042/03 | $2,581.32 | $1,860.36 | $0.00 | $844.17 | $125.00 | $5,410.85 | $493,515.62 |
| 337 | 2042/04 | $2,591.00 | $1,850.68 | $0.00 | $844.17 | $125.00 | $5,410.85 | $490,924.62 |
| 338 | 2042/05 | $2,600.71 | $1,840.97 | $0.00 | $844.17 | $125.00 | $5,410.85 | $488,323.91 |
| 339 | 2042/06 | $2,610.47 | $1,831.21 | $0.00 | $844.17 | $125.00 | $5,410.85 | $485,713.44 |
| 340 | 2042/07 | $2,620.26 | $1,821.43 | $0.00 | $844.17 | $125.00 | $5,410.85 | $483,093.19 |
| 341 | 2042/08 | $2,630.08 | $1,811.60 | $0.00 | $844.17 | $125.00 | $5,410.85 | $480,463.10 |
| 342 | 2042/09 | $2,639.94 | $1,801.74 | $0.00 | $844.17 | $125.00 | $5,410.85 | $477,823.16 |
| 343 | 2042/10 | $2,649.84 | $1,791.84 | $0.00 | $844.17 | $125.00 | $5,410.85 | $475,173.32 |
| 344 | 2042/11 | $2,659.78 | $1,781.90 | $0.00 | $844.17 | $125.00 | $5,410.85 | $472,513.53 |
| 345 | 2042/12 | $2,669.76 | $1,771.93 | $0.00 | $844.17 | $125.00 | $5,410.85 | $469,843.78 |
| 346 | 2043/01 | $2,679.77 | $1,761.91 | $0.00 | $844.17 | $125.00 | $5,410.85 | $467,164.01 |
| 347 | 2043/03 | $2,689.82 | $1,751.87 | $0.00 | $844.17 | $125.00 | $5,410.85 | $464,474.20 |
| 348 | 2043/03 | $2,699.90 | $1,741.78 | $0.00 | $844.17 | $125.00 | $5,410.85 | $461,774.29 |
| 349 | 2043/04 | $2,710.03 | $1,731.65 | $0.00 | $844.17 | $125.00 | $5,410.85 | $459,064.27 |
| 350 | 2043/05 | $2,720.19 | $1,721.49 | $0.00 | $844.17 | $125.00 | $5,410.85 | $456,344.08 |
| 351 | 2043/06 | $2,730.39 | $1,711.29 | $0.00 | $844.17 | $125.00 | $5,410.85 | $453,613.69 |
| 352 | 2043/07 | $2,740.63 | $1,701.05 | $0.00 | $844.17 | $125.00 | $5,410.85 | $450,873.06 |
| 353 | 2043/08 | $2,750.91 | $1,690.77 | $0.00 | $844.17 | $125.00 | $5,410.85 | $448,122.15 |
| 354 | 2043/09 | $2,761.22 | $1,680.46 | $0.00 | $844.17 | $125.00 | $5,410.85 | $445,360.93 |
| 355 | 2043/10 | $2,771.58 | $1,670.10 | $0.00 | $844.17 | $125.00 | $5,410.85 | $442,589.35 |
| 356 | 2043/11 | $2,781.97 | $1,659.71 | $0.00 | $844.17 | $125.00 | $5,410.85 | $439,807.38 |
| 357 | 2043/12 | $2,792.40 | $1,649.28 | $0.00 | $844.17 | $125.00 | $5,410.85 | $437,014.98 |
| 358 | 2044/01 | $2,802.87 | $1,638.81 | $0.00 | $844.17 | $125.00 | $5,410.85 | $434,212.10 |
| 359 | 2044/03 | $2,813.39 | $1,628.30 | $0.00 | $844.17 | $125.00 | $5,410.85 | $431,398.72 |
| 360 | 2044/03 | $2,823.94 | $1,617.75 | $0.00 | $844.17 | $125.00 | $5,410.85 | $428,574.78 |
| 361 | 2044/04 | $2,834.53 | $1,607.16 | $0.00 | $844.17 | $125.00 | $5,410.85 | $425,740.26 |
| 362 | 2044/05 | $2,845.15 | $1,596.53 | $0.00 | $844.17 | $125.00 | $5,410.85 | $422,895.10 |
| 363 | 2044/06 | $2,855.82 | $1,585.86 | $0.00 | $844.17 | $125.00 | $5,410.85 | $420,039.28 |
| 364 | 2044/07 | $2,866.53 | $1,575.15 | $0.00 | $844.17 | $125.00 | $5,410.85 | $417,172.74 |
| 365 | 2044/08 | $2,877.28 | $1,564.40 | $0.00 | $844.17 | $125.00 | $5,410.85 | $414,295.46 |
| 366 | 2044/09 | $2,888.07 | $1,553.61 | $0.00 | $844.17 | $125.00 | $5,410.85 | $411,407.39 |
| 367 | 2044/10 | $2,898.90 | $1,542.78 | $0.00 | $844.17 | $125.00 | $5,410.85 | $408,508.48 |
| 368 | 2044/11 | $2,909.77 | $1,531.91 | $0.00 | $844.17 | $125.00 | $5,410.85 | $405,598.71 |
| 369 | 2044/12 | $2,920.69 | $1,521.00 | $0.00 | $844.17 | $125.00 | $5,410.85 | $402,678.02 |
| 370 | 2045/01 | $2,931.64 | $1,510.04 | $0.00 | $844.17 | $125.00 | $5,410.85 | $399,746.39 |
| 371 | 2045/03 | $2,942.63 | $1,499.05 | $0.00 | $844.17 | $125.00 | $5,410.85 | $396,803.75 |
| 372 | 2045/03 | $2,953.67 | $1,488.01 | $0.00 | $844.17 | $125.00 | $5,410.85 | $393,850.09 |
| 373 | 2045/04 | $2,964.74 | $1,476.94 | $0.00 | $844.17 | $125.00 | $5,410.85 | $390,885.34 |
| 374 | 2045/05 | $2,975.86 | $1,465.82 | $0.00 | $844.17 | $125.00 | $5,410.85 | $387,909.48 |
| 375 | 2045/06 | $2,987.02 | $1,454.66 | $0.00 | $844.17 | $125.00 | $5,410.85 | $384,922.46 |
| 376 | 2045/07 | $2,998.22 | $1,443.46 | $0.00 | $844.17 | $125.00 | $5,410.85 | $381,924.24 |
| 377 | 2045/08 | $3,009.46 | $1,432.22 | $0.00 | $844.17 | $125.00 | $5,410.85 | $378,914.78 |
| 378 | 2045/09 | $3,020.75 | $1,420.93 | $0.00 | $844.17 | $125.00 | $5,410.85 | $375,894.03 |
| 379 | 2045/10 | $3,032.08 | $1,409.60 | $0.00 | $844.17 | $125.00 | $5,410.85 | $372,861.95 |
| 380 | 2045/11 | $3,043.45 | $1,398.23 | $0.00 | $844.17 | $125.00 | $5,410.85 | $369,818.50 |
| 381 | 2045/12 | $3,054.86 | $1,386.82 | $0.00 | $844.17 | $125.00 | $5,410.85 | $366,763.64 |
| 382 | 2046/01 | $3,066.32 | $1,375.36 | $0.00 | $844.17 | $125.00 | $5,410.85 | $363,697.32 |
| 383 | 2046/03 | $3,077.82 | $1,363.86 | $0.00 | $844.17 | $125.00 | $5,410.85 | $360,619.50 |
| 384 | 2046/03 | $3,089.36 | $1,352.32 | $0.00 | $844.17 | $125.00 | $5,410.85 | $357,530.15 |
| 385 | 2046/04 | $3,100.94 | $1,340.74 | $0.00 | $844.17 | $125.00 | $5,410.85 | $354,429.20 |
| 386 | 2046/05 | $3,112.57 | $1,329.11 | $0.00 | $844.17 | $125.00 | $5,410.85 | $351,316.63 |
| 387 | 2046/06 | $3,124.24 | $1,317.44 | $0.00 | $844.17 | $125.00 | $5,410.85 | $348,192.39 |
| 388 | 2046/07 | $3,135.96 | $1,305.72 | $0.00 | $844.17 | $125.00 | $5,410.85 | $345,056.43 |
| 389 | 2046/08 | $3,147.72 | $1,293.96 | $0.00 | $844.17 | $125.00 | $5,410.85 | $341,908.71 |
| 390 | 2046/09 | $3,159.52 | $1,282.16 | $0.00 | $844.17 | $125.00 | $5,410.85 | $338,749.19 |
| 391 | 2046/10 | $3,171.37 | $1,270.31 | $0.00 | $844.17 | $125.00 | $5,410.85 | $335,577.82 |
| 392 | 2046/11 | $3,183.26 | $1,258.42 | $0.00 | $844.17 | $125.00 | $5,410.85 | $332,394.55 |
| 393 | 2046/12 | $3,195.20 | $1,246.48 | $0.00 | $844.17 | $125.00 | $5,410.85 | $329,199.35 |
| 394 | 2047/01 | $3,207.18 | $1,234.50 | $0.00 | $844.17 | $125.00 | $5,410.85 | $325,992.17 |
| 395 | 2047/03 | $3,219.21 | $1,222.47 | $0.00 | $844.17 | $125.00 | $5,410.85 | $322,772.96 |
| 396 | 2047/03 | $3,231.28 | $1,210.40 | $0.00 | $844.17 | $125.00 | $5,410.85 | $319,541.68 |
| 397 | 2047/04 | $3,243.40 | $1,198.28 | $0.00 | $844.17 | $125.00 | $5,410.85 | $316,298.28 |
| 398 | 2047/05 | $3,255.56 | $1,186.12 | $0.00 | $844.17 | $125.00 | $5,410.85 | $313,042.71 |
| 399 | 2047/06 | $3,267.77 | $1,173.91 | $0.00 | $844.17 | $125.00 | $5,410.85 | $309,774.94 |
| 400 | 2047/07 | $3,280.02 | $1,161.66 | $0.00 | $844.17 | $125.00 | $5,410.85 | $306,494.92 |
| 401 | 2047/08 | $3,292.32 | $1,149.36 | $0.00 | $844.17 | $125.00 | $5,410.85 | $303,202.59 |
| 402 | 2047/09 | $3,304.67 | $1,137.01 | $0.00 | $844.17 | $125.00 | $5,410.85 | $299,897.92 |
| 403 | 2047/10 | $3,317.06 | $1,124.62 | $0.00 | $844.17 | $125.00 | $5,410.85 | $296,580.86 |
| 404 | 2047/11 | $3,329.50 | $1,112.18 | $0.00 | $844.17 | $125.00 | $5,410.85 | $293,251.36 |
| 405 | 2047/12 | $3,341.99 | $1,099.69 | $0.00 | $844.17 | $125.00 | $5,410.85 | $289,909.37 |
| 406 | 2048/01 | $3,354.52 | $1,087.16 | $0.00 | $844.17 | $125.00 | $5,410.85 | $286,554.85 |
| 407 | 2048/03 | $3,367.10 | $1,074.58 | $0.00 | $844.17 | $125.00 | $5,410.85 | $283,187.75 |
| 408 | 2048/03 | $3,379.73 | $1,061.95 | $0.00 | $844.17 | $125.00 | $5,410.85 | $279,808.02 |
| 409 | 2048/04 | $3,392.40 | $1,049.28 | $0.00 | $844.17 | $125.00 | $5,410.85 | $276,415.62 |
| 410 | 2048/05 | $3,405.12 | $1,036.56 | $0.00 | $844.17 | $125.00 | $5,410.85 | $273,010.50 |
| 411 | 2048/06 | $3,417.89 | $1,023.79 | $0.00 | $844.17 | $125.00 | $5,410.85 | $269,592.61 |
| 412 | 2048/07 | $3,430.71 | $1,010.97 | $0.00 | $844.17 | $125.00 | $5,410.85 | $266,161.90 |
| 413 | 2048/08 | $3,443.57 | $998.11 | $0.00 | $844.17 | $125.00 | $5,410.85 | $262,718.32 |
| 414 | 2048/09 | $3,456.49 | $985.19 | $0.00 | $844.17 | $125.00 | $5,410.85 | $259,261.84 |
| 415 | 2048/10 | $3,469.45 | $972.23 | $0.00 | $844.17 | $125.00 | $5,410.85 | $255,792.39 |
| 416 | 2048/11 | $3,482.46 | $959.22 | $0.00 | $844.17 | $125.00 | $5,410.85 | $252,309.93 |
| 417 | 2048/12 | $3,495.52 | $946.16 | $0.00 | $844.17 | $125.00 | $5,410.85 | $248,814.41 |
| 418 | 2049/01 | $3,508.63 | $933.05 | $0.00 | $844.17 | $125.00 | $5,410.85 | $245,305.78 |
| 419 | 2049/03 | $3,521.78 | $919.90 | $0.00 | $844.17 | $125.00 | $5,410.85 | $241,784.00 |
| 420 | 2049/03 | $3,534.99 | $906.69 | $0.00 | $844.17 | $125.00 | $5,410.85 | $238,249.01 |
| 421 | 2049/04 | $3,548.25 | $893.43 | $0.00 | $844.17 | $125.00 | $5,410.85 | $234,700.76 |
| 422 | 2049/05 | $3,561.55 | $880.13 | $0.00 | $844.17 | $125.00 | $5,410.85 | $231,139.21 |
| 423 | 2049/06 | $3,574.91 | $866.77 | $0.00 | $844.17 | $125.00 | $5,410.85 | $227,564.30 |
| 424 | 2049/07 | $3,588.31 | $853.37 | $0.00 | $844.17 | $125.00 | $5,410.85 | $223,975.98 |
| 425 | 2049/08 | $3,601.77 | $839.91 | $0.00 | $844.17 | $125.00 | $5,410.85 | $220,374.21 |
| 426 | 2049/09 | $3,615.28 | $826.40 | $0.00 | $844.17 | $125.00 | $5,410.85 | $216,758.94 |
| 427 | 2049/10 | $3,628.83 | $812.85 | $0.00 | $844.17 | $125.00 | $5,410.85 | $213,130.10 |
| 428 | 2049/11 | $3,642.44 | $799.24 | $0.00 | $844.17 | $125.00 | $5,410.85 | $209,487.66 |
| 429 | 2049/12 | $3,656.10 | $785.58 | $0.00 | $844.17 | $125.00 | $5,410.85 | $205,831.56 |
| 430 | 2050/01 | $3,669.81 | $771.87 | $0.00 | $844.17 | $125.00 | $5,410.85 | $202,161.74 |
| 431 | 2050/03 | $3,683.57 | $758.11 | $0.00 | $844.17 | $125.00 | $5,410.85 | $198,478.17 |
| 432 | 2050/03 | $3,697.39 | $744.29 | $0.00 | $844.17 | $125.00 | $5,410.85 | $194,780.78 |
| 433 | 2050/04 | $3,711.25 | $730.43 | $0.00 | $844.17 | $125.00 | $5,410.85 | $191,069.53 |
| 434 | 2050/05 | $3,725.17 | $716.51 | $0.00 | $844.17 | $125.00 | $5,410.85 | $187,344.36 |
| 435 | 2050/06 | $3,739.14 | $702.54 | $0.00 | $844.17 | $125.00 | $5,410.85 | $183,605.22 |
| 436 | 2050/07 | $3,753.16 | $688.52 | $0.00 | $844.17 | $125.00 | $5,410.85 | $179,852.06 |
| 437 | 2050/08 | $3,767.24 | $674.45 | $0.00 | $844.17 | $125.00 | $5,410.85 | $176,084.82 |
| 438 | 2050/09 | $3,781.36 | $660.32 | $0.00 | $844.17 | $125.00 | $5,410.85 | $172,303.46 |
| 439 | 2050/10 | $3,795.54 | $646.14 | $0.00 | $844.17 | $125.00 | $5,410.85 | $168,507.92 |
| 440 | 2050/11 | $3,809.78 | $631.90 | $0.00 | $844.17 | $125.00 | $5,410.85 | $164,698.14 |
| 441 | 2050/12 | $3,824.06 | $617.62 | $0.00 | $844.17 | $125.00 | $5,410.85 | $160,874.08 |
| 442 | 2051/01 | $3,838.40 | $603.28 | $0.00 | $844.17 | $125.00 | $5,410.85 | $157,035.67 |
| 443 | 2051/03 | $3,852.80 | $588.88 | $0.00 | $844.17 | $125.00 | $5,410.85 | $153,182.88 |
| 444 | 2051/03 | $3,867.25 | $574.44 | $0.00 | $844.17 | $125.00 | $5,410.85 | $149,315.63 |
| 445 | 2051/04 | $3,881.75 | $559.93 | $0.00 | $844.17 | $125.00 | $5,410.85 | $145,433.88 |
| 446 | 2051/05 | $3,896.30 | $545.38 | $0.00 | $844.17 | $125.00 | $5,410.85 | $141,537.58 |
| 447 | 2051/06 | $3,910.91 | $530.77 | $0.00 | $844.17 | $125.00 | $5,410.85 | $137,626.67 |
| 448 | 2051/07 | $3,925.58 | $516.10 | $0.00 | $844.17 | $125.00 | $5,410.85 | $133,701.09 |
| 449 | 2051/08 | $3,940.30 | $501.38 | $0.00 | $844.17 | $125.00 | $5,410.85 | $129,760.78 |
| 450 | 2051/09 | $3,955.08 | $486.60 | $0.00 | $844.17 | $125.00 | $5,410.85 | $125,805.71 |
| 451 | 2051/10 | $3,969.91 | $471.77 | $0.00 | $844.17 | $125.00 | $5,410.85 | $121,835.80 |
| 452 | 2051/11 | $3,984.80 | $456.88 | $0.00 | $844.17 | $125.00 | $5,410.85 | $117,851.00 |
| 453 | 2051/12 | $3,999.74 | $441.94 | $0.00 | $844.17 | $125.00 | $5,410.85 | $113,851.26 |
| 454 | 2052/01 | $4,014.74 | $426.94 | $0.00 | $844.17 | $125.00 | $5,410.85 | $109,836.52 |
| 455 | 2052/03 | $4,029.79 | $411.89 | $0.00 | $844.17 | $125.00 | $5,410.85 | $105,806.73 |
| 456 | 2052/03 | $4,044.91 | $396.78 | $0.00 | $844.17 | $125.00 | $5,410.85 | $101,761.82 |
| 457 | 2052/04 | $4,060.07 | $381.61 | $0.00 | $844.17 | $125.00 | $5,410.85 | $97,701.75 |
| 458 | 2052/05 | $4,075.30 | $366.38 | $0.00 | $844.17 | $125.00 | $5,410.85 | $93,626.45 |
| 459 | 2052/06 | $4,090.58 | $351.10 | $0.00 | $844.17 | $125.00 | $5,410.85 | $89,535.87 |
| 460 | 2052/07 | $4,105.92 | $335.76 | $0.00 | $844.17 | $125.00 | $5,410.85 | $85,429.95 |
| 461 | 2052/08 | $4,121.32 | $320.36 | $0.00 | $844.17 | $125.00 | $5,410.85 | $81,308.63 |
| 462 | 2052/09 | $4,136.77 | $304.91 | $0.00 | $844.17 | $125.00 | $5,410.85 | $77,171.85 |
| 463 | 2052/10 | $4,152.29 | $289.39 | $0.00 | $844.17 | $125.00 | $5,410.85 | $73,019.57 |
| 464 | 2052/11 | $4,167.86 | $273.82 | $0.00 | $844.17 | $125.00 | $5,410.85 | $68,851.71 |
| 465 | 2052/12 | $4,183.49 | $258.19 | $0.00 | $844.17 | $125.00 | $5,410.85 | $64,668.22 |
| 466 | 2053/01 | $4,199.17 | $242.51 | $0.00 | $844.17 | $125.00 | $5,410.85 | $60,469.05 |
| 467 | 2053/03 | $4,214.92 | $226.76 | $0.00 | $844.17 | $125.00 | $5,410.85 | $56,254.13 |
| 468 | 2053/03 | $4,230.73 | $210.95 | $0.00 | $844.17 | $125.00 | $5,410.85 | $52,023.40 |
| 469 | 2053/04 | $4,246.59 | $195.09 | $0.00 | $844.17 | $125.00 | $5,410.85 | $47,776.81 |
| 470 | 2053/05 | $4,262.52 | $179.16 | $0.00 | $844.17 | $125.00 | $5,410.85 | $43,514.29 |
| 471 | 2053/06 | $4,278.50 | $163.18 | $0.00 | $844.17 | $125.00 | $5,410.85 | $39,235.79 |
| 472 | 2053/07 | $4,294.55 | $147.13 | $0.00 | $844.17 | $125.00 | $5,410.85 | $34,941.24 |
| 473 | 2053/08 | $4,310.65 | $131.03 | $0.00 | $844.17 | $125.00 | $5,410.85 | $30,630.59 |
| 474 | 2053/09 | $4,326.82 | $114.86 | $0.00 | $844.17 | $125.00 | $5,410.85 | $26,303.77 |
| 475 | 2053/10 | $4,343.04 | $98.64 | $0.00 | $844.17 | $125.00 | $5,410.85 | $21,960.73 |
| 476 | 2053/11 | $4,359.33 | $82.35 | $0.00 | $844.17 | $125.00 | $5,410.85 | $17,601.40 |
| 477 | 2053/12 | $4,375.68 | $66.01 | $0.00 | $844.17 | $125.00 | $5,410.85 | $13,225.73 |
| 478 | 2054/01 | $4,392.08 | $49.60 | $0.00 | $844.17 | $125.00 | $5,410.85 | $8,833.64 |
| 479 | 2054/03 | $4,408.55 | $33.13 | $0.00 | $844.17 | $125.00 | $5,410.85 | $4,425.09 |
| 480 | 2054/03 | $4,425.09 | $16.59 | $0.00 | $844.17 | $125.00 | $5,410.85 | $0.00 |
| Totals | $988,000.00 | $1,144,006.80 | $14,161.33 | $405,200.00 | $60,000.00 | $2,611,368.13 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.