Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $952,000.00 at 4.5% interest rate for a $1,012,000.00 home, you need to have a monthly payment of $5,248.17 ~ $5,327.50. You will make a total of 480 payments and you will pay off your mortgage on 2054/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $191,107.51 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,992.59 | 4.5% | 600 months | $2,455,554.34 | $1,443,554.34 |
| 50 years | Bi-Weekly | $1,996.30 | 4.5% | 512 months | $2,201,052.92 | $1,189,052.92 |
| 45 years | Monthly | $4,115.25 | 4.5% | 540 months | $2,282,234.28 | $1,270,234.28 |
| 45 years | Bi-Weekly | $2,057.63 | 4.5% | 461 months | $2,059,953.50 | $1,047,953.50 |
| 40 years | Monthly | $4,279.84 | 4.5% | 480 months | $2,114,322.34 | $1,102,322.34 |
| 40 years | Bi-Weekly | $2,139.92 | 4.5% | 409 months | $1,923,214.83 | $911,214.83 |
| 35 years | Monthly | $4,505.40 | 4.5% | 420 months | $1,952,269.72 | $940,269.72 |
| 35 years | Bi-Weekly | $2,252.70 | 4.5% | 358 months | $1,791,102.94 | $779,102.94 |
| 30 years | Monthly | $4,823.64 | 4.5% | 360 months | $1,796,511.89 | $784,511.89 |
| 30 years | Bi-Weekly | $2,411.82 | 4.5% | 307 months | $1,663,868.66 | $651,868.66 |
| 25 years | Monthly | $5,291.53 | 4.5% | 300 months | $1,647,457.56 | $635,457.56 |
| 25 years | Bi-Weekly | $2,645.77 | 4.5% | 256 months | $1,541,742.53 | $529,742.53 |
| 20 years | Monthly | $6,022.82 | 4.5% | 240 months | $1,505,477.29 | $493,477.29 |
| 20 years | Bi-Weekly | $3,011.41 | 4.5% | 205 months | $1,424,929.75 | $412,929.75 |
| 15 years | Monthly | $7,282.74 | 4.5% | 180 months | $1,370,892.50 | $358,892.50 |
| 15 years | Bi-Weekly | $3,641.37 | 4.5% | 154 months | $1,313,605.54 | $301,605.54 |
| 10 years | Monthly | $9,866.38 | 4.5% | 120 months | $1,243,965.18 | $231,965.18 |
| 10 years | Bi-Weekly | $4,933.19 | 4.5% | 103 months | $1,207,910.95 | $195,910.95 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $709.84 | $3,570.00 | $79.33 | $843.33 | $125.00 | $5,327.50 | $951,290.16 |
| 2 | 2014/09 | $712.50 | $3,567.34 | $79.33 | $843.33 | $125.00 | $5,327.50 | $950,577.66 |
| 3 | 2014/10 | $715.17 | $3,564.67 | $79.33 | $843.33 | $125.00 | $5,327.50 | $949,862.49 |
| 4 | 2014/11 | $717.85 | $3,561.98 | $79.33 | $843.33 | $125.00 | $5,327.50 | $949,144.64 |
| 5 | 2014/12 | $720.55 | $3,559.29 | $79.33 | $843.33 | $125.00 | $5,327.50 | $948,424.09 |
| 6 | 2015/01 | $723.25 | $3,556.59 | $79.33 | $843.33 | $125.00 | $5,327.50 | $947,700.84 |
| 7 | 2015/03 | $725.96 | $3,553.88 | $79.33 | $843.33 | $125.00 | $5,327.50 | $946,974.88 |
| 8 | 2015/03 | $728.68 | $3,551.16 | $79.33 | $843.33 | $125.00 | $5,327.50 | $946,246.20 |
| 9 | 2015/04 | $731.41 | $3,548.42 | $79.33 | $843.33 | $125.00 | $5,327.50 | $945,514.78 |
| 10 | 2015/05 | $734.16 | $3,545.68 | $79.33 | $843.33 | $125.00 | $5,327.50 | $944,780.63 |
| 11 | 2015/06 | $736.91 | $3,542.93 | $79.33 | $843.33 | $125.00 | $5,327.50 | $944,043.72 |
| 12 | 2015/07 | $739.67 | $3,540.16 | $79.33 | $843.33 | $125.00 | $5,327.50 | $943,304.04 |
| 13 | 2015/08 | $742.45 | $3,537.39 | $79.33 | $843.33 | $125.00 | $5,327.50 | $942,561.59 |
| 14 | 2015/09 | $745.23 | $3,534.61 | $79.33 | $843.33 | $125.00 | $5,327.50 | $941,816.36 |
| 15 | 2015/10 | $748.03 | $3,531.81 | $79.33 | $843.33 | $125.00 | $5,327.50 | $941,068.33 |
| 16 | 2015/11 | $750.83 | $3,529.01 | $79.33 | $843.33 | $125.00 | $5,327.50 | $940,317.50 |
| 17 | 2015/12 | $753.65 | $3,526.19 | $79.33 | $843.33 | $125.00 | $5,327.50 | $939,563.86 |
| 18 | 2016/01 | $756.47 | $3,523.36 | $79.33 | $843.33 | $125.00 | $5,327.50 | $938,807.38 |
| 19 | 2016/03 | $759.31 | $3,520.53 | $79.33 | $843.33 | $125.00 | $5,327.50 | $938,048.07 |
| 20 | 2016/03 | $762.16 | $3,517.68 | $79.33 | $843.33 | $125.00 | $5,327.50 | $937,285.91 |
| 21 | 2016/04 | $765.02 | $3,514.82 | $79.33 | $843.33 | $125.00 | $5,327.50 | $936,520.90 |
| 22 | 2016/05 | $767.88 | $3,511.95 | $79.33 | $843.33 | $125.00 | $5,327.50 | $935,753.01 |
| 23 | 2016/06 | $770.76 | $3,509.07 | $79.33 | $843.33 | $125.00 | $5,327.50 | $934,982.25 |
| 24 | 2016/07 | $773.65 | $3,506.18 | $79.33 | $843.33 | $125.00 | $5,327.50 | $934,208.59 |
| 25 | 2016/08 | $776.56 | $3,503.28 | $79.33 | $843.33 | $125.00 | $5,327.50 | $933,432.04 |
| 26 | 2016/09 | $779.47 | $3,500.37 | $79.33 | $843.33 | $125.00 | $5,327.50 | $932,652.57 |
| 27 | 2016/10 | $782.39 | $3,497.45 | $79.33 | $843.33 | $125.00 | $5,327.50 | $931,870.18 |
| 28 | 2016/11 | $785.33 | $3,494.51 | $79.33 | $843.33 | $125.00 | $5,327.50 | $931,084.85 |
| 29 | 2016/12 | $788.27 | $3,491.57 | $79.33 | $843.33 | $125.00 | $5,327.50 | $930,296.58 |
| 30 | 2017/01 | $791.23 | $3,488.61 | $79.33 | $843.33 | $125.00 | $5,327.50 | $929,505.36 |
| 31 | 2017/03 | $794.19 | $3,485.65 | $79.33 | $843.33 | $125.00 | $5,327.50 | $928,711.16 |
| 32 | 2017/03 | $797.17 | $3,482.67 | $79.33 | $843.33 | $125.00 | $5,327.50 | $927,913.99 |
| 33 | 2017/04 | $800.16 | $3,479.68 | $79.33 | $843.33 | $125.00 | $5,327.50 | $927,113.83 |
| 34 | 2017/05 | $803.16 | $3,476.68 | $79.33 | $843.33 | $125.00 | $5,327.50 | $926,310.67 |
| 35 | 2017/06 | $806.17 | $3,473.67 | $79.33 | $843.33 | $125.00 | $5,327.50 | $925,504.50 |
| 36 | 2017/07 | $809.20 | $3,470.64 | $79.33 | $843.33 | $125.00 | $5,327.50 | $924,695.30 |
| 37 | 2017/08 | $812.23 | $3,467.61 | $79.33 | $843.33 | $125.00 | $5,327.50 | $923,883.07 |
| 38 | 2017/09 | $815.28 | $3,464.56 | $79.33 | $843.33 | $125.00 | $5,327.50 | $923,067.79 |
| 39 | 2017/10 | $818.33 | $3,461.50 | $79.33 | $843.33 | $125.00 | $5,327.50 | $922,249.46 |
| 40 | 2017/11 | $821.40 | $3,458.44 | $79.33 | $843.33 | $125.00 | $5,327.50 | $921,428.06 |
| 41 | 2017/12 | $824.48 | $3,455.36 | $79.33 | $843.33 | $125.00 | $5,327.50 | $920,603.57 |
| 42 | 2018/01 | $827.57 | $3,452.26 | $79.33 | $843.33 | $125.00 | $5,327.50 | $919,776.00 |
| 43 | 2018/03 | $830.68 | $3,449.16 | $79.33 | $843.33 | $125.00 | $5,327.50 | $918,945.32 |
| 44 | 2018/03 | $833.79 | $3,446.04 | $79.33 | $843.33 | $125.00 | $5,327.50 | $918,111.53 |
| 45 | 2018/04 | $836.92 | $3,442.92 | $79.33 | $843.33 | $125.00 | $5,327.50 | $917,274.61 |
| 46 | 2018/05 | $840.06 | $3,439.78 | $79.33 | $843.33 | $125.00 | $5,327.50 | $916,434.55 |
| 47 | 2018/06 | $843.21 | $3,436.63 | $79.33 | $843.33 | $125.00 | $5,327.50 | $915,591.34 |
| 48 | 2018/07 | $846.37 | $3,433.47 | $79.33 | $843.33 | $125.00 | $5,327.50 | $914,744.97 |
| 49 | 2018/08 | $849.54 | $3,430.29 | $79.33 | $843.33 | $125.00 | $5,327.50 | $913,895.42 |
| 50 | 2018/09 | $852.73 | $3,427.11 | $79.33 | $843.33 | $125.00 | $5,327.50 | $913,042.69 |
| 51 | 2018/10 | $855.93 | $3,423.91 | $79.33 | $843.33 | $125.00 | $5,327.50 | $912,186.77 |
| 52 | 2018/11 | $859.14 | $3,420.70 | $79.33 | $843.33 | $125.00 | $5,327.50 | $911,327.63 |
| 53 | 2018/12 | $862.36 | $3,417.48 | $79.33 | $843.33 | $125.00 | $5,327.50 | $910,465.27 |
| 54 | 2019/01 | $865.59 | $3,414.24 | $79.33 | $843.33 | $125.00 | $5,327.50 | $909,599.68 |
| 55 | 2019/03 | $868.84 | $3,411.00 | $79.33 | $843.33 | $125.00 | $5,327.50 | $908,730.84 |
| 56 | 2019/03 | $872.10 | $3,407.74 | $79.33 | $843.33 | $125.00 | $5,327.50 | $907,858.74 |
| 57 | 2019/04 | $875.37 | $3,404.47 | $79.33 | $843.33 | $125.00 | $5,327.50 | $906,983.37 |
| 58 | 2019/05 | $878.65 | $3,401.19 | $79.33 | $843.33 | $125.00 | $5,327.50 | $906,104.72 |
| 59 | 2019/06 | $881.95 | $3,397.89 | $79.33 | $843.33 | $125.00 | $5,327.50 | $905,222.77 |
| 60 | 2019/07 | $885.25 | $3,394.59 | $79.33 | $843.33 | $125.00 | $5,327.50 | $904,337.52 |
| 61 | 2019/08 | $888.57 | $3,391.27 | $79.33 | $843.33 | $125.00 | $5,327.50 | $903,448.95 |
| 62 | 2019/09 | $891.90 | $3,387.93 | $79.33 | $843.33 | $125.00 | $5,327.50 | $902,557.04 |
| 63 | 2019/10 | $895.25 | $3,384.59 | $79.33 | $843.33 | $125.00 | $5,327.50 | $901,661.79 |
| 64 | 2019/11 | $898.61 | $3,381.23 | $79.33 | $843.33 | $125.00 | $5,327.50 | $900,763.19 |
| 65 | 2019/12 | $901.98 | $3,377.86 | $79.33 | $843.33 | $125.00 | $5,327.50 | $899,861.21 |
| 66 | 2020/01 | $905.36 | $3,374.48 | $79.33 | $843.33 | $125.00 | $5,327.50 | $898,955.85 |
| 67 | 2020/03 | $908.75 | $3,371.08 | $79.33 | $843.33 | $125.00 | $5,327.50 | $898,047.10 |
| 68 | 2020/03 | $912.16 | $3,367.68 | $79.33 | $843.33 | $125.00 | $5,327.50 | $897,134.94 |
| 69 | 2020/04 | $915.58 | $3,364.26 | $79.33 | $843.33 | $125.00 | $5,327.50 | $896,219.36 |
| 70 | 2020/05 | $919.02 | $3,360.82 | $79.33 | $843.33 | $125.00 | $5,327.50 | $895,300.34 |
| 71 | 2020/06 | $922.46 | $3,357.38 | $79.33 | $843.33 | $125.00 | $5,327.50 | $894,377.88 |
| 72 | 2020/07 | $925.92 | $3,353.92 | $79.33 | $843.33 | $125.00 | $5,327.50 | $893,451.96 |
| 73 | 2020/08 | $929.39 | $3,350.44 | $79.33 | $843.33 | $125.00 | $5,327.50 | $892,522.56 |
| 74 | 2020/09 | $932.88 | $3,346.96 | $79.33 | $843.33 | $125.00 | $5,327.50 | $891,589.69 |
| 75 | 2020/10 | $936.38 | $3,343.46 | $79.33 | $843.33 | $125.00 | $5,327.50 | $890,653.31 |
| 76 | 2020/11 | $939.89 | $3,339.95 | $79.33 | $843.33 | $125.00 | $5,327.50 | $889,713.42 |
| 77 | 2020/12 | $943.41 | $3,336.43 | $79.33 | $843.33 | $125.00 | $5,327.50 | $888,770.01 |
| 78 | 2021/01 | $946.95 | $3,332.89 | $79.33 | $843.33 | $125.00 | $5,327.50 | $887,823.06 |
| 79 | 2021/03 | $950.50 | $3,329.34 | $79.33 | $843.33 | $125.00 | $5,327.50 | $886,872.55 |
| 80 | 2021/03 | $954.07 | $3,325.77 | $79.33 | $843.33 | $125.00 | $5,327.50 | $885,918.49 |
| 81 | 2021/04 | $957.64 | $3,322.19 | $79.33 | $843.33 | $125.00 | $5,327.50 | $884,960.84 |
| 82 | 2021/05 | $961.24 | $3,318.60 | $79.33 | $843.33 | $125.00 | $5,327.50 | $883,999.61 |
| 83 | 2021/06 | $964.84 | $3,315.00 | $79.33 | $843.33 | $125.00 | $5,327.50 | $883,034.77 |
| 84 | 2021/07 | $968.46 | $3,311.38 | $79.33 | $843.33 | $125.00 | $5,327.50 | $882,066.31 |
| 85 | 2021/08 | $972.09 | $3,307.75 | $79.33 | $843.33 | $125.00 | $5,327.50 | $881,094.22 |
| 86 | 2021/09 | $975.73 | $3,304.10 | $79.33 | $843.33 | $125.00 | $5,327.50 | $880,118.49 |
| 87 | 2021/10 | $979.39 | $3,300.44 | $79.33 | $843.33 | $125.00 | $5,327.50 | $879,139.09 |
| 88 | 2021/11 | $983.07 | $3,296.77 | $79.33 | $843.33 | $125.00 | $5,327.50 | $878,156.03 |
| 89 | 2021/12 | $986.75 | $3,293.09 | $79.33 | $843.33 | $125.00 | $5,327.50 | $877,169.27 |
| 90 | 2022/01 | $990.45 | $3,289.38 | $79.33 | $843.33 | $125.00 | $5,327.50 | $876,178.82 |
| 91 | 2022/03 | $994.17 | $3,285.67 | $79.33 | $843.33 | $125.00 | $5,327.50 | $875,184.65 |
| 92 | 2022/03 | $997.90 | $3,281.94 | $79.33 | $843.33 | $125.00 | $5,327.50 | $874,186.76 |
| 93 | 2022/04 | $1,001.64 | $3,278.20 | $79.33 | $843.33 | $125.00 | $5,327.50 | $873,185.12 |
| 94 | 2022/05 | $1,005.39 | $3,274.44 | $79.33 | $843.33 | $125.00 | $5,327.50 | $872,179.73 |
| 95 | 2022/06 | $1,009.16 | $3,270.67 | $79.33 | $843.33 | $125.00 | $5,327.50 | $871,170.56 |
| 96 | 2022/07 | $1,012.95 | $3,266.89 | $79.33 | $843.33 | $125.00 | $5,327.50 | $870,157.61 |
| 97 | 2022/08 | $1,016.75 | $3,263.09 | $79.33 | $843.33 | $125.00 | $5,327.50 | $869,140.87 |
| 98 | 2022/09 | $1,020.56 | $3,259.28 | $79.33 | $843.33 | $125.00 | $5,327.50 | $868,120.31 |
| 99 | 2022/10 | $1,024.39 | $3,255.45 | $79.33 | $843.33 | $125.00 | $5,327.50 | $867,095.92 |
| 100 | 2022/11 | $1,028.23 | $3,251.61 | $79.33 | $843.33 | $125.00 | $5,327.50 | $866,067.69 |
| 101 | 2022/12 | $1,032.08 | $3,247.75 | $79.33 | $843.33 | $125.00 | $5,327.50 | $865,035.61 |
| 102 | 2023/01 | $1,035.95 | $3,243.88 | $79.33 | $843.33 | $125.00 | $5,327.50 | $863,999.65 |
| 103 | 2023/03 | $1,039.84 | $3,240.00 | $79.33 | $843.33 | $125.00 | $5,327.50 | $862,959.81 |
| 104 | 2023/03 | $1,043.74 | $3,236.10 | $79.33 | $843.33 | $125.00 | $5,327.50 | $861,916.07 |
| 105 | 2023/04 | $1,047.65 | $3,232.19 | $79.33 | $843.33 | $125.00 | $5,327.50 | $860,868.42 |
| 106 | 2023/05 | $1,051.58 | $3,228.26 | $79.33 | $843.33 | $125.00 | $5,327.50 | $859,816.84 |
| 107 | 2023/06 | $1,055.53 | $3,224.31 | $79.33 | $843.33 | $125.00 | $5,327.50 | $858,761.31 |
| 108 | 2023/07 | $1,059.48 | $3,220.35 | $79.33 | $843.33 | $125.00 | $5,327.50 | $857,701.83 |
| 109 | 2023/08 | $1,063.46 | $3,216.38 | $79.33 | $843.33 | $125.00 | $5,327.50 | $856,638.37 |
| 110 | 2023/09 | $1,067.44 | $3,212.39 | $79.33 | $843.33 | $125.00 | $5,327.50 | $855,570.93 |
| 111 | 2023/10 | $1,071.45 | $3,208.39 | $79.33 | $843.33 | $125.00 | $5,327.50 | $854,499.48 |
| 112 | 2023/11 | $1,075.47 | $3,204.37 | $79.33 | $843.33 | $125.00 | $5,327.50 | $853,424.02 |
| 113 | 2023/12 | $1,079.50 | $3,200.34 | $79.33 | $843.33 | $125.00 | $5,327.50 | $852,344.52 |
| 114 | 2024/01 | $1,083.55 | $3,196.29 | $79.33 | $843.33 | $125.00 | $5,327.50 | $851,260.97 |
| 115 | 2024/03 | $1,087.61 | $3,192.23 | $79.33 | $843.33 | $125.00 | $5,327.50 | $850,173.36 |
| 116 | 2024/03 | $1,091.69 | $3,188.15 | $79.33 | $843.33 | $125.00 | $5,327.50 | $849,081.67 |
| 117 | 2024/04 | $1,095.78 | $3,184.06 | $79.33 | $843.33 | $125.00 | $5,327.50 | $847,985.89 |
| 118 | 2024/05 | $1,099.89 | $3,179.95 | $79.33 | $843.33 | $125.00 | $5,327.50 | $846,886.00 |
| 119 | 2024/06 | $1,104.02 | $3,175.82 | $79.33 | $843.33 | $125.00 | $5,327.50 | $845,781.99 |
| 120 | 2024/07 | $1,108.16 | $3,171.68 | $79.33 | $843.33 | $125.00 | $5,327.50 | $844,673.83 |
| 121 | 2024/08 | $1,112.31 | $3,167.53 | $79.33 | $843.33 | $125.00 | $5,327.50 | $843,561.52 |
| 122 | 2024/09 | $1,116.48 | $3,163.36 | $79.33 | $843.33 | $125.00 | $5,327.50 | $842,445.04 |
| 123 | 2024/10 | $1,120.67 | $3,159.17 | $79.33 | $843.33 | $125.00 | $5,327.50 | $841,324.37 |
| 124 | 2024/11 | $1,124.87 | $3,154.97 | $79.33 | $843.33 | $125.00 | $5,327.50 | $840,199.49 |
| 125 | 2024/12 | $1,129.09 | $3,150.75 | $79.33 | $843.33 | $125.00 | $5,327.50 | $839,070.40 |
| 126 | 2025/01 | $1,133.32 | $3,146.51 | $79.33 | $843.33 | $125.00 | $5,327.50 | $837,937.08 |
| 127 | 2025/03 | $1,137.57 | $3,142.26 | $79.33 | $843.33 | $125.00 | $5,327.50 | $836,799.51 |
| 128 | 2025/03 | $1,141.84 | $3,138.00 | $79.33 | $843.33 | $125.00 | $5,327.50 | $835,657.67 |
| 129 | 2025/04 | $1,146.12 | $3,133.72 | $79.33 | $843.33 | $125.00 | $5,327.50 | $834,511.54 |
| 130 | 2025/05 | $1,150.42 | $3,129.42 | $79.33 | $843.33 | $125.00 | $5,327.50 | $833,361.12 |
| 131 | 2025/06 | $1,154.73 | $3,125.10 | $79.33 | $843.33 | $125.00 | $5,327.50 | $832,206.39 |
| 132 | 2025/07 | $1,159.06 | $3,120.77 | $79.33 | $843.33 | $125.00 | $5,327.50 | $831,047.33 |
| 133 | 2025/08 | $1,163.41 | $3,116.43 | $79.33 | $843.33 | $125.00 | $5,327.50 | $829,883.92 |
| 134 | 2025/09 | $1,167.77 | $3,112.06 | $79.33 | $843.33 | $125.00 | $5,327.50 | $828,716.14 |
| 135 | 2025/10 | $1,172.15 | $3,107.69 | $79.33 | $843.33 | $125.00 | $5,327.50 | $827,543.99 |
| 136 | 2025/11 | $1,176.55 | $3,103.29 | $79.33 | $843.33 | $125.00 | $5,327.50 | $826,367.44 |
| 137 | 2025/12 | $1,180.96 | $3,098.88 | $79.33 | $843.33 | $125.00 | $5,327.50 | $825,186.48 |
| 138 | 2026/01 | $1,185.39 | $3,094.45 | $79.33 | $843.33 | $125.00 | $5,327.50 | $824,001.09 |
| 139 | 2026/03 | $1,189.83 | $3,090.00 | $79.33 | $843.33 | $125.00 | $5,327.50 | $822,811.26 |
| 140 | 2026/03 | $1,194.30 | $3,085.54 | $79.33 | $843.33 | $125.00 | $5,327.50 | $821,616.96 |
| 141 | 2026/04 | $1,198.77 | $3,081.06 | $79.33 | $843.33 | $125.00 | $5,327.50 | $820,418.19 |
| 142 | 2026/05 | $1,203.27 | $3,076.57 | $79.33 | $843.33 | $125.00 | $5,327.50 | $819,214.92 |
| 143 | 2026/06 | $1,207.78 | $3,072.06 | $79.33 | $843.33 | $125.00 | $5,327.50 | $818,007.13 |
| 144 | 2026/07 | $1,212.31 | $3,067.53 | $79.33 | $843.33 | $125.00 | $5,327.50 | $816,794.82 |
| 145 | 2026/08 | $1,216.86 | $3,062.98 | $79.33 | $843.33 | $125.00 | $5,327.50 | $815,577.97 |
| 146 | 2026/09 | $1,221.42 | $3,058.42 | $79.33 | $843.33 | $125.00 | $5,327.50 | $814,356.54 |
| 147 | 2026/10 | $1,226.00 | $3,053.84 | $79.33 | $843.33 | $125.00 | $5,327.50 | $813,130.54 |
| 148 | 2026/11 | $1,230.60 | $3,049.24 | $79.33 | $843.33 | $125.00 | $5,327.50 | $811,899.94 |
| 149 | 2026/12 | $1,235.21 | $3,044.62 | $79.33 | $843.33 | $125.00 | $5,327.50 | $810,664.73 |
| 150 | 2027/01 | $1,239.85 | $3,039.99 | $0.00 | $843.33 | $125.00 | $5,248.17 | $809,424.89 |
| 151 | 2027/03 | $1,244.49 | $3,035.34 | $0.00 | $843.33 | $125.00 | $5,248.17 | $808,180.39 |
| 152 | 2027/03 | $1,249.16 | $3,030.68 | $0.00 | $843.33 | $125.00 | $5,248.17 | $806,931.23 |
| 153 | 2027/04 | $1,253.85 | $3,025.99 | $0.00 | $843.33 | $125.00 | $5,248.17 | $805,677.38 |
| 154 | 2027/05 | $1,258.55 | $3,021.29 | $0.00 | $843.33 | $125.00 | $5,248.17 | $804,418.84 |
| 155 | 2027/06 | $1,263.27 | $3,016.57 | $0.00 | $843.33 | $125.00 | $5,248.17 | $803,155.57 |
| 156 | 2027/07 | $1,268.00 | $3,011.83 | $0.00 | $843.33 | $125.00 | $5,248.17 | $801,887.56 |
| 157 | 2027/08 | $1,272.76 | $3,007.08 | $0.00 | $843.33 | $125.00 | $5,248.17 | $800,614.80 |
| 158 | 2027/09 | $1,277.53 | $3,002.31 | $0.00 | $843.33 | $125.00 | $5,248.17 | $799,337.27 |
| 159 | 2027/10 | $1,282.32 | $2,997.51 | $0.00 | $843.33 | $125.00 | $5,248.17 | $798,054.95 |
| 160 | 2027/11 | $1,287.13 | $2,992.71 | $0.00 | $843.33 | $125.00 | $5,248.17 | $796,767.81 |
| 161 | 2027/12 | $1,291.96 | $2,987.88 | $0.00 | $843.33 | $125.00 | $5,248.17 | $795,475.86 |
| 162 | 2028/01 | $1,296.80 | $2,983.03 | $0.00 | $843.33 | $125.00 | $5,248.17 | $794,179.05 |
| 163 | 2028/03 | $1,301.67 | $2,978.17 | $0.00 | $843.33 | $125.00 | $5,248.17 | $792,877.39 |
| 164 | 2028/03 | $1,306.55 | $2,973.29 | $0.00 | $843.33 | $125.00 | $5,248.17 | $791,570.84 |
| 165 | 2028/04 | $1,311.45 | $2,968.39 | $0.00 | $843.33 | $125.00 | $5,248.17 | $790,259.39 |
| 166 | 2028/05 | $1,316.37 | $2,963.47 | $0.00 | $843.33 | $125.00 | $5,248.17 | $788,943.02 |
| 167 | 2028/06 | $1,321.30 | $2,958.54 | $0.00 | $843.33 | $125.00 | $5,248.17 | $787,621.72 |
| 168 | 2028/07 | $1,326.26 | $2,953.58 | $0.00 | $843.33 | $125.00 | $5,248.17 | $786,295.47 |
| 169 | 2028/08 | $1,331.23 | $2,948.61 | $0.00 | $843.33 | $125.00 | $5,248.17 | $784,964.24 |
| 170 | 2028/09 | $1,336.22 | $2,943.62 | $0.00 | $843.33 | $125.00 | $5,248.17 | $783,628.01 |
| 171 | 2028/10 | $1,341.23 | $2,938.61 | $0.00 | $843.33 | $125.00 | $5,248.17 | $782,286.78 |
| 172 | 2028/11 | $1,346.26 | $2,933.58 | $0.00 | $843.33 | $125.00 | $5,248.17 | $780,940.52 |
| 173 | 2028/12 | $1,351.31 | $2,928.53 | $0.00 | $843.33 | $125.00 | $5,248.17 | $779,589.21 |
| 174 | 2029/01 | $1,356.38 | $2,923.46 | $0.00 | $843.33 | $125.00 | $5,248.17 | $778,232.83 |
| 175 | 2029/03 | $1,361.47 | $2,918.37 | $0.00 | $843.33 | $125.00 | $5,248.17 | $776,871.36 |
| 176 | 2029/03 | $1,366.57 | $2,913.27 | $0.00 | $843.33 | $125.00 | $5,248.17 | $775,504.79 |
| 177 | 2029/04 | $1,371.70 | $2,908.14 | $0.00 | $843.33 | $125.00 | $5,248.17 | $774,133.10 |
| 178 | 2029/05 | $1,376.84 | $2,903.00 | $0.00 | $843.33 | $125.00 | $5,248.17 | $772,756.26 |
| 179 | 2029/06 | $1,382.00 | $2,897.84 | $0.00 | $843.33 | $125.00 | $5,248.17 | $771,374.25 |
| 180 | 2029/07 | $1,387.18 | $2,892.65 | $0.00 | $843.33 | $125.00 | $5,248.17 | $769,987.07 |
| 181 | 2029/08 | $1,392.39 | $2,887.45 | $0.00 | $843.33 | $125.00 | $5,248.17 | $768,594.68 |
| 182 | 2029/09 | $1,397.61 | $2,882.23 | $0.00 | $843.33 | $125.00 | $5,248.17 | $767,197.08 |
| 183 | 2029/10 | $1,402.85 | $2,876.99 | $0.00 | $843.33 | $125.00 | $5,248.17 | $765,794.23 |
| 184 | 2029/11 | $1,408.11 | $2,871.73 | $0.00 | $843.33 | $125.00 | $5,248.17 | $764,386.12 |
| 185 | 2029/12 | $1,413.39 | $2,866.45 | $0.00 | $843.33 | $125.00 | $5,248.17 | $762,972.73 |
| 186 | 2030/01 | $1,418.69 | $2,861.15 | $0.00 | $843.33 | $125.00 | $5,248.17 | $761,554.04 |
| 187 | 2030/03 | $1,424.01 | $2,855.83 | $0.00 | $843.33 | $125.00 | $5,248.17 | $760,130.02 |
| 188 | 2030/03 | $1,429.35 | $2,850.49 | $0.00 | $843.33 | $125.00 | $5,248.17 | $758,700.67 |
| 189 | 2030/04 | $1,434.71 | $2,845.13 | $0.00 | $843.33 | $125.00 | $5,248.17 | $757,265.96 |
| 190 | 2030/05 | $1,440.09 | $2,839.75 | $0.00 | $843.33 | $125.00 | $5,248.17 | $755,825.87 |
| 191 | 2030/06 | $1,445.49 | $2,834.35 | $0.00 | $843.33 | $125.00 | $5,248.17 | $754,380.38 |
| 192 | 2030/07 | $1,450.91 | $2,828.93 | $0.00 | $843.33 | $125.00 | $5,248.17 | $752,929.47 |
| 193 | 2030/08 | $1,456.35 | $2,823.49 | $0.00 | $843.33 | $125.00 | $5,248.17 | $751,473.12 |
| 194 | 2030/09 | $1,461.81 | $2,818.02 | $0.00 | $843.33 | $125.00 | $5,248.17 | $750,011.30 |
| 195 | 2030/10 | $1,467.30 | $2,812.54 | $0.00 | $843.33 | $125.00 | $5,248.17 | $748,544.01 |
| 196 | 2030/11 | $1,472.80 | $2,807.04 | $0.00 | $843.33 | $125.00 | $5,248.17 | $747,071.21 |
| 197 | 2030/12 | $1,478.32 | $2,801.52 | $0.00 | $843.33 | $125.00 | $5,248.17 | $745,592.89 |
| 198 | 2031/01 | $1,483.86 | $2,795.97 | $0.00 | $843.33 | $125.00 | $5,248.17 | $744,109.02 |
| 199 | 2031/03 | $1,489.43 | $2,790.41 | $0.00 | $843.33 | $125.00 | $5,248.17 | $742,619.59 |
| 200 | 2031/03 | $1,495.01 | $2,784.82 | $0.00 | $843.33 | $125.00 | $5,248.17 | $741,124.58 |
| 201 | 2031/04 | $1,500.62 | $2,779.22 | $0.00 | $843.33 | $125.00 | $5,248.17 | $739,623.96 |
| 202 | 2031/05 | $1,506.25 | $2,773.59 | $0.00 | $843.33 | $125.00 | $5,248.17 | $738,117.71 |
| 203 | 2031/06 | $1,511.90 | $2,767.94 | $0.00 | $843.33 | $125.00 | $5,248.17 | $736,605.81 |
| 204 | 2031/07 | $1,517.57 | $2,762.27 | $0.00 | $843.33 | $125.00 | $5,248.17 | $735,088.25 |
| 205 | 2031/08 | $1,523.26 | $2,756.58 | $0.00 | $843.33 | $125.00 | $5,248.17 | $733,564.99 |
| 206 | 2031/09 | $1,528.97 | $2,750.87 | $0.00 | $843.33 | $125.00 | $5,248.17 | $732,036.02 |
| 207 | 2031/10 | $1,534.70 | $2,745.14 | $0.00 | $843.33 | $125.00 | $5,248.17 | $730,501.32 |
| 208 | 2031/11 | $1,540.46 | $2,739.38 | $0.00 | $843.33 | $125.00 | $5,248.17 | $728,960.86 |
| 209 | 2031/12 | $1,546.23 | $2,733.60 | $0.00 | $843.33 | $125.00 | $5,248.17 | $727,414.62 |
| 210 | 2032/01 | $1,552.03 | $2,727.80 | $0.00 | $843.33 | $125.00 | $5,248.17 | $725,862.59 |
| 211 | 2032/03 | $1,557.85 | $2,721.98 | $0.00 | $843.33 | $125.00 | $5,248.17 | $724,304.74 |
| 212 | 2032/03 | $1,563.70 | $2,716.14 | $0.00 | $843.33 | $125.00 | $5,248.17 | $722,741.04 |
| 213 | 2032/04 | $1,569.56 | $2,710.28 | $0.00 | $843.33 | $125.00 | $5,248.17 | $721,171.48 |
| 214 | 2032/05 | $1,575.45 | $2,704.39 | $0.00 | $843.33 | $125.00 | $5,248.17 | $719,596.04 |
| 215 | 2032/06 | $1,581.35 | $2,698.49 | $0.00 | $843.33 | $125.00 | $5,248.17 | $718,014.68 |
| 216 | 2032/07 | $1,587.28 | $2,692.56 | $0.00 | $843.33 | $125.00 | $5,248.17 | $716,427.40 |
| 217 | 2032/08 | $1,593.24 | $2,686.60 | $0.00 | $843.33 | $125.00 | $5,248.17 | $714,834.16 |
| 218 | 2032/09 | $1,599.21 | $2,680.63 | $0.00 | $843.33 | $125.00 | $5,248.17 | $713,234.95 |
| 219 | 2032/10 | $1,605.21 | $2,674.63 | $0.00 | $843.33 | $125.00 | $5,248.17 | $711,629.75 |
| 220 | 2032/11 | $1,611.23 | $2,668.61 | $0.00 | $843.33 | $125.00 | $5,248.17 | $710,018.52 |
| 221 | 2032/12 | $1,617.27 | $2,662.57 | $0.00 | $843.33 | $125.00 | $5,248.17 | $708,401.25 |
| 222 | 2033/01 | $1,623.33 | $2,656.50 | $0.00 | $843.33 | $125.00 | $5,248.17 | $706,777.92 |
| 223 | 2033/03 | $1,629.42 | $2,650.42 | $0.00 | $843.33 | $125.00 | $5,248.17 | $705,148.50 |
| 224 | 2033/03 | $1,635.53 | $2,644.31 | $0.00 | $843.33 | $125.00 | $5,248.17 | $703,512.97 |
| 225 | 2033/04 | $1,641.66 | $2,638.17 | $0.00 | $843.33 | $125.00 | $5,248.17 | $701,871.30 |
| 226 | 2033/05 | $1,647.82 | $2,632.02 | $0.00 | $843.33 | $125.00 | $5,248.17 | $700,223.48 |
| 227 | 2033/06 | $1,654.00 | $2,625.84 | $0.00 | $843.33 | $125.00 | $5,248.17 | $698,569.48 |
| 228 | 2033/07 | $1,660.20 | $2,619.64 | $0.00 | $843.33 | $125.00 | $5,248.17 | $696,909.28 |
| 229 | 2033/08 | $1,666.43 | $2,613.41 | $0.00 | $843.33 | $125.00 | $5,248.17 | $695,242.85 |
| 230 | 2033/09 | $1,672.68 | $2,607.16 | $0.00 | $843.33 | $125.00 | $5,248.17 | $693,570.17 |
| 231 | 2033/10 | $1,678.95 | $2,600.89 | $0.00 | $843.33 | $125.00 | $5,248.17 | $691,891.22 |
| 232 | 2033/11 | $1,685.25 | $2,594.59 | $0.00 | $843.33 | $125.00 | $5,248.17 | $690,205.98 |
| 233 | 2033/12 | $1,691.57 | $2,588.27 | $0.00 | $843.33 | $125.00 | $5,248.17 | $688,514.41 |
| 234 | 2034/01 | $1,697.91 | $2,581.93 | $0.00 | $843.33 | $125.00 | $5,248.17 | $686,816.50 |
| 235 | 2034/03 | $1,704.28 | $2,575.56 | $0.00 | $843.33 | $125.00 | $5,248.17 | $685,112.22 |
| 236 | 2034/03 | $1,710.67 | $2,569.17 | $0.00 | $843.33 | $125.00 | $5,248.17 | $683,401.56 |
| 237 | 2034/04 | $1,717.08 | $2,562.76 | $0.00 | $843.33 | $125.00 | $5,248.17 | $681,684.47 |
| 238 | 2034/05 | $1,723.52 | $2,556.32 | $0.00 | $843.33 | $125.00 | $5,248.17 | $679,960.95 |
| 239 | 2034/06 | $1,729.98 | $2,549.85 | $0.00 | $843.33 | $125.00 | $5,248.17 | $678,230.97 |
| 240 | 2034/07 | $1,736.47 | $2,543.37 | $0.00 | $843.33 | $125.00 | $5,248.17 | $676,494.50 |
| 241 | 2034/08 | $1,742.98 | $2,536.85 | $0.00 | $843.33 | $125.00 | $5,248.17 | $674,751.51 |
| 242 | 2034/09 | $1,749.52 | $2,530.32 | $0.00 | $843.33 | $125.00 | $5,248.17 | $673,001.99 |
| 243 | 2034/10 | $1,756.08 | $2,523.76 | $0.00 | $843.33 | $125.00 | $5,248.17 | $671,245.91 |
| 244 | 2034/11 | $1,762.67 | $2,517.17 | $0.00 | $843.33 | $125.00 | $5,248.17 | $669,483.25 |
| 245 | 2034/12 | $1,769.28 | $2,510.56 | $0.00 | $843.33 | $125.00 | $5,248.17 | $667,713.97 |
| 246 | 2035/01 | $1,775.91 | $2,503.93 | $0.00 | $843.33 | $125.00 | $5,248.17 | $665,938.06 |
| 247 | 2035/03 | $1,782.57 | $2,497.27 | $0.00 | $843.33 | $125.00 | $5,248.17 | $664,155.49 |
| 248 | 2035/03 | $1,789.26 | $2,490.58 | $0.00 | $843.33 | $125.00 | $5,248.17 | $662,366.23 |
| 249 | 2035/04 | $1,795.96 | $2,483.87 | $0.00 | $843.33 | $125.00 | $5,248.17 | $660,570.27 |
| 250 | 2035/05 | $1,802.70 | $2,477.14 | $0.00 | $843.33 | $125.00 | $5,248.17 | $658,767.57 |
| 251 | 2035/06 | $1,809.46 | $2,470.38 | $0.00 | $843.33 | $125.00 | $5,248.17 | $656,958.11 |
| 252 | 2035/07 | $1,816.25 | $2,463.59 | $0.00 | $843.33 | $125.00 | $5,248.17 | $655,141.86 |
| 253 | 2035/08 | $1,823.06 | $2,456.78 | $0.00 | $843.33 | $125.00 | $5,248.17 | $653,318.81 |
| 254 | 2035/09 | $1,829.89 | $2,449.95 | $0.00 | $843.33 | $125.00 | $5,248.17 | $651,488.91 |
| 255 | 2035/10 | $1,836.75 | $2,443.08 | $0.00 | $843.33 | $125.00 | $5,248.17 | $649,652.16 |
| 256 | 2035/11 | $1,843.64 | $2,436.20 | $0.00 | $843.33 | $125.00 | $5,248.17 | $647,808.52 |
| 257 | 2035/12 | $1,850.56 | $2,429.28 | $0.00 | $843.33 | $125.00 | $5,248.17 | $645,957.96 |
| 258 | 2036/01 | $1,857.50 | $2,422.34 | $0.00 | $843.33 | $125.00 | $5,248.17 | $644,100.47 |
| 259 | 2036/03 | $1,864.46 | $2,415.38 | $0.00 | $843.33 | $125.00 | $5,248.17 | $642,236.00 |
| 260 | 2036/03 | $1,871.45 | $2,408.39 | $0.00 | $843.33 | $125.00 | $5,248.17 | $640,364.55 |
| 261 | 2036/04 | $1,878.47 | $2,401.37 | $0.00 | $843.33 | $125.00 | $5,248.17 | $638,486.08 |
| 262 | 2036/05 | $1,885.52 | $2,394.32 | $0.00 | $843.33 | $125.00 | $5,248.17 | $636,600.56 |
| 263 | 2036/06 | $1,892.59 | $2,387.25 | $0.00 | $843.33 | $125.00 | $5,248.17 | $634,707.98 |
| 264 | 2036/07 | $1,899.68 | $2,380.15 | $0.00 | $843.33 | $125.00 | $5,248.17 | $632,808.29 |
| 265 | 2036/08 | $1,906.81 | $2,373.03 | $0.00 | $843.33 | $125.00 | $5,248.17 | $630,901.49 |
| 266 | 2036/09 | $1,913.96 | $2,365.88 | $0.00 | $843.33 | $125.00 | $5,248.17 | $628,987.53 |
| 267 | 2036/10 | $1,921.13 | $2,358.70 | $0.00 | $843.33 | $125.00 | $5,248.17 | $627,066.39 |
| 268 | 2036/11 | $1,928.34 | $2,351.50 | $0.00 | $843.33 | $125.00 | $5,248.17 | $625,138.06 |
| 269 | 2036/12 | $1,935.57 | $2,344.27 | $0.00 | $843.33 | $125.00 | $5,248.17 | $623,202.49 |
| 270 | 2037/01 | $1,942.83 | $2,337.01 | $0.00 | $843.33 | $125.00 | $5,248.17 | $621,259.66 |
| 271 | 2037/03 | $1,950.11 | $2,329.72 | $0.00 | $843.33 | $125.00 | $5,248.17 | $619,309.54 |
| 272 | 2037/03 | $1,957.43 | $2,322.41 | $0.00 | $843.33 | $125.00 | $5,248.17 | $617,352.11 |
| 273 | 2037/04 | $1,964.77 | $2,315.07 | $0.00 | $843.33 | $125.00 | $5,248.17 | $615,387.35 |
| 274 | 2037/05 | $1,972.14 | $2,307.70 | $0.00 | $843.33 | $125.00 | $5,248.17 | $613,415.21 |
| 275 | 2037/06 | $1,979.53 | $2,300.31 | $0.00 | $843.33 | $125.00 | $5,248.17 | $611,435.68 |
| 276 | 2037/07 | $1,986.95 | $2,292.88 | $0.00 | $843.33 | $125.00 | $5,248.17 | $609,448.73 |
| 277 | 2037/08 | $1,994.41 | $2,285.43 | $0.00 | $843.33 | $125.00 | $5,248.17 | $607,454.32 |
| 278 | 2037/09 | $2,001.88 | $2,277.95 | $0.00 | $843.33 | $125.00 | $5,248.17 | $605,452.44 |
| 279 | 2037/10 | $2,009.39 | $2,270.45 | $0.00 | $843.33 | $125.00 | $5,248.17 | $603,443.04 |
| 280 | 2037/11 | $2,016.93 | $2,262.91 | $0.00 | $843.33 | $125.00 | $5,248.17 | $601,426.12 |
| 281 | 2037/12 | $2,024.49 | $2,255.35 | $0.00 | $843.33 | $125.00 | $5,248.17 | $599,401.63 |
| 282 | 2038/01 | $2,032.08 | $2,247.76 | $0.00 | $843.33 | $125.00 | $5,248.17 | $597,369.54 |
| 283 | 2038/03 | $2,039.70 | $2,240.14 | $0.00 | $843.33 | $125.00 | $5,248.17 | $595,329.84 |
| 284 | 2038/03 | $2,047.35 | $2,232.49 | $0.00 | $843.33 | $125.00 | $5,248.17 | $593,282.49 |
| 285 | 2038/04 | $2,055.03 | $2,224.81 | $0.00 | $843.33 | $125.00 | $5,248.17 | $591,227.46 |
| 286 | 2038/05 | $2,062.74 | $2,217.10 | $0.00 | $843.33 | $125.00 | $5,248.17 | $589,164.73 |
| 287 | 2038/06 | $2,070.47 | $2,209.37 | $0.00 | $843.33 | $125.00 | $5,248.17 | $587,094.26 |
| 288 | 2038/07 | $2,078.23 | $2,201.60 | $0.00 | $843.33 | $125.00 | $5,248.17 | $585,016.02 |
| 289 | 2038/08 | $2,086.03 | $2,193.81 | $0.00 | $843.33 | $125.00 | $5,248.17 | $582,929.99 |
| 290 | 2038/09 | $2,093.85 | $2,185.99 | $0.00 | $843.33 | $125.00 | $5,248.17 | $580,836.14 |
| 291 | 2038/10 | $2,101.70 | $2,178.14 | $0.00 | $843.33 | $125.00 | $5,248.17 | $578,734.44 |
| 292 | 2038/11 | $2,109.58 | $2,170.25 | $0.00 | $843.33 | $125.00 | $5,248.17 | $576,624.86 |
| 293 | 2038/12 | $2,117.50 | $2,162.34 | $0.00 | $843.33 | $125.00 | $5,248.17 | $574,507.36 |
| 294 | 2039/01 | $2,125.44 | $2,154.40 | $0.00 | $843.33 | $125.00 | $5,248.17 | $572,381.93 |
| 295 | 2039/03 | $2,133.41 | $2,146.43 | $0.00 | $843.33 | $125.00 | $5,248.17 | $570,248.52 |
| 296 | 2039/03 | $2,141.41 | $2,138.43 | $0.00 | $843.33 | $125.00 | $5,248.17 | $568,107.11 |
| 297 | 2039/04 | $2,149.44 | $2,130.40 | $0.00 | $843.33 | $125.00 | $5,248.17 | $565,957.68 |
| 298 | 2039/05 | $2,157.50 | $2,122.34 | $0.00 | $843.33 | $125.00 | $5,248.17 | $563,800.18 |
| 299 | 2039/06 | $2,165.59 | $2,114.25 | $0.00 | $843.33 | $125.00 | $5,248.17 | $561,634.59 |
| 300 | 2039/07 | $2,173.71 | $2,106.13 | $0.00 | $843.33 | $125.00 | $5,248.17 | $559,460.88 |
| 301 | 2039/08 | $2,181.86 | $2,097.98 | $0.00 | $843.33 | $125.00 | $5,248.17 | $557,279.02 |
| 302 | 2039/09 | $2,190.04 | $2,089.80 | $0.00 | $843.33 | $125.00 | $5,248.17 | $555,088.98 |
| 303 | 2039/10 | $2,198.25 | $2,081.58 | $0.00 | $843.33 | $125.00 | $5,248.17 | $552,890.73 |
| 304 | 2039/11 | $2,206.50 | $2,073.34 | $0.00 | $843.33 | $125.00 | $5,248.17 | $550,684.23 |
| 305 | 2039/12 | $2,214.77 | $2,065.07 | $0.00 | $843.33 | $125.00 | $5,248.17 | $548,469.46 |
| 306 | 2040/01 | $2,223.08 | $2,056.76 | $0.00 | $843.33 | $125.00 | $5,248.17 | $546,246.38 |
| 307 | 2040/03 | $2,231.41 | $2,048.42 | $0.00 | $843.33 | $125.00 | $5,248.17 | $544,014.96 |
| 308 | 2040/03 | $2,239.78 | $2,040.06 | $0.00 | $843.33 | $125.00 | $5,248.17 | $541,775.18 |
| 309 | 2040/04 | $2,248.18 | $2,031.66 | $0.00 | $843.33 | $125.00 | $5,248.17 | $539,527.00 |
| 310 | 2040/05 | $2,256.61 | $2,023.23 | $0.00 | $843.33 | $125.00 | $5,248.17 | $537,270.39 |
| 311 | 2040/06 | $2,265.07 | $2,014.76 | $0.00 | $843.33 | $125.00 | $5,248.17 | $535,005.32 |
| 312 | 2040/07 | $2,273.57 | $2,006.27 | $0.00 | $843.33 | $125.00 | $5,248.17 | $532,731.75 |
| 313 | 2040/08 | $2,282.09 | $1,997.74 | $0.00 | $843.33 | $125.00 | $5,248.17 | $530,449.65 |
| 314 | 2040/09 | $2,290.65 | $1,989.19 | $0.00 | $843.33 | $125.00 | $5,248.17 | $528,159.00 |
| 315 | 2040/10 | $2,299.24 | $1,980.60 | $0.00 | $843.33 | $125.00 | $5,248.17 | $525,859.76 |
| 316 | 2040/11 | $2,307.86 | $1,971.97 | $0.00 | $843.33 | $125.00 | $5,248.17 | $523,551.89 |
| 317 | 2040/12 | $2,316.52 | $1,963.32 | $0.00 | $843.33 | $125.00 | $5,248.17 | $521,235.38 |
| 318 | 2041/01 | $2,325.21 | $1,954.63 | $0.00 | $843.33 | $125.00 | $5,248.17 | $518,910.17 |
| 319 | 2041/03 | $2,333.93 | $1,945.91 | $0.00 | $843.33 | $125.00 | $5,248.17 | $516,576.25 |
| 320 | 2041/03 | $2,342.68 | $1,937.16 | $0.00 | $843.33 | $125.00 | $5,248.17 | $514,233.57 |
| 321 | 2041/04 | $2,351.46 | $1,928.38 | $0.00 | $843.33 | $125.00 | $5,248.17 | $511,882.11 |
| 322 | 2041/05 | $2,360.28 | $1,919.56 | $0.00 | $843.33 | $125.00 | $5,248.17 | $509,521.83 |
| 323 | 2041/06 | $2,369.13 | $1,910.71 | $0.00 | $843.33 | $125.00 | $5,248.17 | $507,152.69 |
| 324 | 2041/07 | $2,378.02 | $1,901.82 | $0.00 | $843.33 | $125.00 | $5,248.17 | $504,774.68 |
| 325 | 2041/08 | $2,386.93 | $1,892.91 | $0.00 | $843.33 | $125.00 | $5,248.17 | $502,387.75 |
| 326 | 2041/09 | $2,395.88 | $1,883.95 | $0.00 | $843.33 | $125.00 | $5,248.17 | $499,991.86 |
| 327 | 2041/10 | $2,404.87 | $1,874.97 | $0.00 | $843.33 | $125.00 | $5,248.17 | $497,586.99 |
| 328 | 2041/11 | $2,413.89 | $1,865.95 | $0.00 | $843.33 | $125.00 | $5,248.17 | $495,173.11 |
| 329 | 2041/12 | $2,422.94 | $1,856.90 | $0.00 | $843.33 | $125.00 | $5,248.17 | $492,750.17 |
| 330 | 2042/01 | $2,432.03 | $1,847.81 | $0.00 | $843.33 | $125.00 | $5,248.17 | $490,318.14 |
| 331 | 2042/03 | $2,441.15 | $1,838.69 | $0.00 | $843.33 | $125.00 | $5,248.17 | $487,877.00 |
| 332 | 2042/03 | $2,450.30 | $1,829.54 | $0.00 | $843.33 | $125.00 | $5,248.17 | $485,426.70 |
| 333 | 2042/04 | $2,459.49 | $1,820.35 | $0.00 | $843.33 | $125.00 | $5,248.17 | $482,967.21 |
| 334 | 2042/05 | $2,468.71 | $1,811.13 | $0.00 | $843.33 | $125.00 | $5,248.17 | $480,498.50 |
| 335 | 2042/06 | $2,477.97 | $1,801.87 | $0.00 | $843.33 | $125.00 | $5,248.17 | $478,020.53 |
| 336 | 2042/07 | $2,487.26 | $1,792.58 | $0.00 | $843.33 | $125.00 | $5,248.17 | $475,533.27 |
| 337 | 2042/08 | $2,496.59 | $1,783.25 | $0.00 | $843.33 | $125.00 | $5,248.17 | $473,036.68 |
| 338 | 2042/09 | $2,505.95 | $1,773.89 | $0.00 | $843.33 | $125.00 | $5,248.17 | $470,530.73 |
| 339 | 2042/10 | $2,515.35 | $1,764.49 | $0.00 | $843.33 | $125.00 | $5,248.17 | $468,015.38 |
| 340 | 2042/11 | $2,524.78 | $1,755.06 | $0.00 | $843.33 | $125.00 | $5,248.17 | $465,490.60 |
| 341 | 2042/12 | $2,534.25 | $1,745.59 | $0.00 | $843.33 | $125.00 | $5,248.17 | $462,956.35 |
| 342 | 2043/01 | $2,543.75 | $1,736.09 | $0.00 | $843.33 | $125.00 | $5,248.17 | $460,412.60 |
| 343 | 2043/03 | $2,553.29 | $1,726.55 | $0.00 | $843.33 | $125.00 | $5,248.17 | $457,859.31 |
| 344 | 2043/03 | $2,562.87 | $1,716.97 | $0.00 | $843.33 | $125.00 | $5,248.17 | $455,296.44 |
| 345 | 2043/04 | $2,572.48 | $1,707.36 | $0.00 | $843.33 | $125.00 | $5,248.17 | $452,723.97 |
| 346 | 2043/05 | $2,582.12 | $1,697.71 | $0.00 | $843.33 | $125.00 | $5,248.17 | $450,141.84 |
| 347 | 2043/06 | $2,591.81 | $1,688.03 | $0.00 | $843.33 | $125.00 | $5,248.17 | $447,550.04 |
| 348 | 2043/07 | $2,601.53 | $1,678.31 | $0.00 | $843.33 | $125.00 | $5,248.17 | $444,948.51 |
| 349 | 2043/08 | $2,611.28 | $1,668.56 | $0.00 | $843.33 | $125.00 | $5,248.17 | $442,337.23 |
| 350 | 2043/09 | $2,621.07 | $1,658.76 | $0.00 | $843.33 | $125.00 | $5,248.17 | $439,716.16 |
| 351 | 2043/10 | $2,630.90 | $1,648.94 | $0.00 | $843.33 | $125.00 | $5,248.17 | $437,085.25 |
| 352 | 2043/11 | $2,640.77 | $1,639.07 | $0.00 | $843.33 | $125.00 | $5,248.17 | $434,444.48 |
| 353 | 2043/12 | $2,650.67 | $1,629.17 | $0.00 | $843.33 | $125.00 | $5,248.17 | $431,793.81 |
| 354 | 2044/01 | $2,660.61 | $1,619.23 | $0.00 | $843.33 | $125.00 | $5,248.17 | $429,133.20 |
| 355 | 2044/03 | $2,670.59 | $1,609.25 | $0.00 | $843.33 | $125.00 | $5,248.17 | $426,462.61 |
| 356 | 2044/03 | $2,680.60 | $1,599.23 | $0.00 | $843.33 | $125.00 | $5,248.17 | $423,782.01 |
| 357 | 2044/04 | $2,690.66 | $1,589.18 | $0.00 | $843.33 | $125.00 | $5,248.17 | $421,091.35 |
| 358 | 2044/05 | $2,700.75 | $1,579.09 | $0.00 | $843.33 | $125.00 | $5,248.17 | $418,390.61 |
| 359 | 2044/06 | $2,710.87 | $1,568.96 | $0.00 | $843.33 | $125.00 | $5,248.17 | $415,679.74 |
| 360 | 2044/07 | $2,721.04 | $1,558.80 | $0.00 | $843.33 | $125.00 | $5,248.17 | $412,958.70 |
| 361 | 2044/08 | $2,731.24 | $1,548.60 | $0.00 | $843.33 | $125.00 | $5,248.17 | $410,227.45 |
| 362 | 2044/09 | $2,741.49 | $1,538.35 | $0.00 | $843.33 | $125.00 | $5,248.17 | $407,485.97 |
| 363 | 2044/10 | $2,751.77 | $1,528.07 | $0.00 | $843.33 | $125.00 | $5,248.17 | $404,734.20 |
| 364 | 2044/11 | $2,762.08 | $1,517.75 | $0.00 | $843.33 | $125.00 | $5,248.17 | $401,972.12 |
| 365 | 2044/12 | $2,772.44 | $1,507.40 | $0.00 | $843.33 | $125.00 | $5,248.17 | $399,199.67 |
| 366 | 2045/01 | $2,782.84 | $1,497.00 | $0.00 | $843.33 | $125.00 | $5,248.17 | $396,416.83 |
| 367 | 2045/03 | $2,793.28 | $1,486.56 | $0.00 | $843.33 | $125.00 | $5,248.17 | $393,623.56 |
| 368 | 2045/03 | $2,803.75 | $1,476.09 | $0.00 | $843.33 | $125.00 | $5,248.17 | $390,819.81 |
| 369 | 2045/04 | $2,814.26 | $1,465.57 | $0.00 | $843.33 | $125.00 | $5,248.17 | $388,005.55 |
| 370 | 2045/05 | $2,824.82 | $1,455.02 | $0.00 | $843.33 | $125.00 | $5,248.17 | $385,180.73 |
| 371 | 2045/06 | $2,835.41 | $1,444.43 | $0.00 | $843.33 | $125.00 | $5,248.17 | $382,345.32 |
| 372 | 2045/07 | $2,846.04 | $1,433.79 | $0.00 | $843.33 | $125.00 | $5,248.17 | $379,499.27 |
| 373 | 2045/08 | $2,856.72 | $1,423.12 | $0.00 | $843.33 | $125.00 | $5,248.17 | $376,642.56 |
| 374 | 2045/09 | $2,867.43 | $1,412.41 | $0.00 | $843.33 | $125.00 | $5,248.17 | $373,775.13 |
| 375 | 2045/10 | $2,878.18 | $1,401.66 | $0.00 | $843.33 | $125.00 | $5,248.17 | $370,896.95 |
| 376 | 2045/11 | $2,888.97 | $1,390.86 | $0.00 | $843.33 | $125.00 | $5,248.17 | $368,007.97 |
| 377 | 2045/12 | $2,899.81 | $1,380.03 | $0.00 | $843.33 | $125.00 | $5,248.17 | $365,108.17 |
| 378 | 2046/01 | $2,910.68 | $1,369.16 | $0.00 | $843.33 | $125.00 | $5,248.17 | $362,197.48 |
| 379 | 2046/03 | $2,921.60 | $1,358.24 | $0.00 | $843.33 | $125.00 | $5,248.17 | $359,275.89 |
| 380 | 2046/03 | $2,932.55 | $1,347.28 | $0.00 | $843.33 | $125.00 | $5,248.17 | $356,343.33 |
| 381 | 2046/04 | $2,943.55 | $1,336.29 | $0.00 | $843.33 | $125.00 | $5,248.17 | $353,399.78 |
| 382 | 2046/05 | $2,954.59 | $1,325.25 | $0.00 | $843.33 | $125.00 | $5,248.17 | $350,445.19 |
| 383 | 2046/06 | $2,965.67 | $1,314.17 | $0.00 | $843.33 | $125.00 | $5,248.17 | $347,479.52 |
| 384 | 2046/07 | $2,976.79 | $1,303.05 | $0.00 | $843.33 | $125.00 | $5,248.17 | $344,502.73 |
| 385 | 2046/08 | $2,987.95 | $1,291.89 | $0.00 | $843.33 | $125.00 | $5,248.17 | $341,514.78 |
| 386 | 2046/09 | $2,999.16 | $1,280.68 | $0.00 | $843.33 | $125.00 | $5,248.17 | $338,515.62 |
| 387 | 2046/10 | $3,010.40 | $1,269.43 | $0.00 | $843.33 | $125.00 | $5,248.17 | $335,505.22 |
| 388 | 2046/11 | $3,021.69 | $1,258.14 | $0.00 | $843.33 | $125.00 | $5,248.17 | $332,483.52 |
| 389 | 2046/12 | $3,033.02 | $1,246.81 | $0.00 | $843.33 | $125.00 | $5,248.17 | $329,450.50 |
| 390 | 2047/01 | $3,044.40 | $1,235.44 | $0.00 | $843.33 | $125.00 | $5,248.17 | $326,406.10 |
| 391 | 2047/03 | $3,055.82 | $1,224.02 | $0.00 | $843.33 | $125.00 | $5,248.17 | $323,350.28 |
| 392 | 2047/03 | $3,067.27 | $1,212.56 | $0.00 | $843.33 | $125.00 | $5,248.17 | $320,283.01 |
| 393 | 2047/04 | $3,078.78 | $1,201.06 | $0.00 | $843.33 | $125.00 | $5,248.17 | $317,204.23 |
| 394 | 2047/05 | $3,090.32 | $1,189.52 | $0.00 | $843.33 | $125.00 | $5,248.17 | $314,113.91 |
| 395 | 2047/06 | $3,101.91 | $1,177.93 | $0.00 | $843.33 | $125.00 | $5,248.17 | $311,012.00 |
| 396 | 2047/07 | $3,113.54 | $1,166.29 | $0.00 | $843.33 | $125.00 | $5,248.17 | $307,898.46 |
| 397 | 2047/08 | $3,125.22 | $1,154.62 | $0.00 | $843.33 | $125.00 | $5,248.17 | $304,773.24 |
| 398 | 2047/09 | $3,136.94 | $1,142.90 | $0.00 | $843.33 | $125.00 | $5,248.17 | $301,636.30 |
| 399 | 2047/10 | $3,148.70 | $1,131.14 | $0.00 | $843.33 | $125.00 | $5,248.17 | $298,487.60 |
| 400 | 2047/11 | $3,160.51 | $1,119.33 | $0.00 | $843.33 | $125.00 | $5,248.17 | $295,327.09 |
| 401 | 2047/12 | $3,172.36 | $1,107.48 | $0.00 | $843.33 | $125.00 | $5,248.17 | $292,154.73 |
| 402 | 2048/01 | $3,184.26 | $1,095.58 | $0.00 | $843.33 | $125.00 | $5,248.17 | $288,970.47 |
| 403 | 2048/03 | $3,196.20 | $1,083.64 | $0.00 | $843.33 | $125.00 | $5,248.17 | $285,774.27 |
| 404 | 2048/03 | $3,208.18 | $1,071.65 | $0.00 | $843.33 | $125.00 | $5,248.17 | $282,566.08 |
| 405 | 2048/04 | $3,220.22 | $1,059.62 | $0.00 | $843.33 | $125.00 | $5,248.17 | $279,345.87 |
| 406 | 2048/05 | $3,232.29 | $1,047.55 | $0.00 | $843.33 | $125.00 | $5,248.17 | $276,113.58 |
| 407 | 2048/06 | $3,244.41 | $1,035.43 | $0.00 | $843.33 | $125.00 | $5,248.17 | $272,869.17 |
| 408 | 2048/07 | $3,256.58 | $1,023.26 | $0.00 | $843.33 | $125.00 | $5,248.17 | $269,612.59 |
| 409 | 2048/08 | $3,268.79 | $1,011.05 | $0.00 | $843.33 | $125.00 | $5,248.17 | $266,343.80 |
| 410 | 2048/09 | $3,281.05 | $998.79 | $0.00 | $843.33 | $125.00 | $5,248.17 | $263,062.75 |
| 411 | 2048/10 | $3,293.35 | $986.49 | $0.00 | $843.33 | $125.00 | $5,248.17 | $259,769.39 |
| 412 | 2048/11 | $3,305.70 | $974.14 | $0.00 | $843.33 | $125.00 | $5,248.17 | $256,463.69 |
| 413 | 2048/12 | $3,318.10 | $961.74 | $0.00 | $843.33 | $125.00 | $5,248.17 | $253,145.59 |
| 414 | 2049/01 | $3,330.54 | $949.30 | $0.00 | $843.33 | $125.00 | $5,248.17 | $249,815.05 |
| 415 | 2049/03 | $3,343.03 | $936.81 | $0.00 | $843.33 | $125.00 | $5,248.17 | $246,472.02 |
| 416 | 2049/03 | $3,355.57 | $924.27 | $0.00 | $843.33 | $125.00 | $5,248.17 | $243,116.45 |
| 417 | 2049/04 | $3,368.15 | $911.69 | $0.00 | $843.33 | $125.00 | $5,248.17 | $239,748.30 |
| 418 | 2049/05 | $3,380.78 | $899.06 | $0.00 | $843.33 | $125.00 | $5,248.17 | $236,367.52 |
| 419 | 2049/06 | $3,393.46 | $886.38 | $0.00 | $843.33 | $125.00 | $5,248.17 | $232,974.06 |
| 420 | 2049/07 | $3,406.19 | $873.65 | $0.00 | $843.33 | $125.00 | $5,248.17 | $229,567.87 |
| 421 | 2049/08 | $3,418.96 | $860.88 | $0.00 | $843.33 | $125.00 | $5,248.17 | $226,148.91 |
| 422 | 2049/09 | $3,431.78 | $848.06 | $0.00 | $843.33 | $125.00 | $5,248.17 | $222,717.13 |
| 423 | 2049/10 | $3,444.65 | $835.19 | $0.00 | $843.33 | $125.00 | $5,248.17 | $219,272.48 |
| 424 | 2049/11 | $3,457.57 | $822.27 | $0.00 | $843.33 | $125.00 | $5,248.17 | $215,814.92 |
| 425 | 2049/12 | $3,470.53 | $809.31 | $0.00 | $843.33 | $125.00 | $5,248.17 | $212,344.38 |
| 426 | 2050/01 | $3,483.55 | $796.29 | $0.00 | $843.33 | $125.00 | $5,248.17 | $208,860.84 |
| 427 | 2050/03 | $3,496.61 | $783.23 | $0.00 | $843.33 | $125.00 | $5,248.17 | $205,364.23 |
| 428 | 2050/03 | $3,509.72 | $770.12 | $0.00 | $843.33 | $125.00 | $5,248.17 | $201,854.50 |
| 429 | 2050/04 | $3,522.88 | $756.95 | $0.00 | $843.33 | $125.00 | $5,248.17 | $198,331.62 |
| 430 | 2050/05 | $3,536.09 | $743.74 | $0.00 | $843.33 | $125.00 | $5,248.17 | $194,795.53 |
| 431 | 2050/06 | $3,549.35 | $730.48 | $0.00 | $843.33 | $125.00 | $5,248.17 | $191,246.17 |
| 432 | 2050/07 | $3,562.67 | $717.17 | $0.00 | $843.33 | $125.00 | $5,248.17 | $187,683.51 |
| 433 | 2050/08 | $3,576.03 | $703.81 | $0.00 | $843.33 | $125.00 | $5,248.17 | $184,107.48 |
| 434 | 2050/09 | $3,589.44 | $690.40 | $0.00 | $843.33 | $125.00 | $5,248.17 | $180,518.05 |
| 435 | 2050/10 | $3,602.90 | $676.94 | $0.00 | $843.33 | $125.00 | $5,248.17 | $176,915.15 |
| 436 | 2050/11 | $3,616.41 | $663.43 | $0.00 | $843.33 | $125.00 | $5,248.17 | $173,298.74 |
| 437 | 2050/12 | $3,629.97 | $649.87 | $0.00 | $843.33 | $125.00 | $5,248.17 | $169,668.78 |
| 438 | 2051/01 | $3,643.58 | $636.26 | $0.00 | $843.33 | $125.00 | $5,248.17 | $166,025.20 |
| 439 | 2051/03 | $3,657.24 | $622.59 | $0.00 | $843.33 | $125.00 | $5,248.17 | $162,367.95 |
| 440 | 2051/03 | $3,670.96 | $608.88 | $0.00 | $843.33 | $125.00 | $5,248.17 | $158,696.99 |
| 441 | 2051/04 | $3,684.72 | $595.11 | $0.00 | $843.33 | $125.00 | $5,248.17 | $155,012.27 |
| 442 | 2051/05 | $3,698.54 | $581.30 | $0.00 | $843.33 | $125.00 | $5,248.17 | $151,313.73 |
| 443 | 2051/06 | $3,712.41 | $567.43 | $0.00 | $843.33 | $125.00 | $5,248.17 | $147,601.31 |
| 444 | 2051/07 | $3,726.33 | $553.50 | $0.00 | $843.33 | $125.00 | $5,248.17 | $143,874.98 |
| 445 | 2051/08 | $3,740.31 | $539.53 | $0.00 | $843.33 | $125.00 | $5,248.17 | $140,134.67 |
| 446 | 2051/09 | $3,754.33 | $525.51 | $0.00 | $843.33 | $125.00 | $5,248.17 | $136,380.34 |
| 447 | 2051/10 | $3,768.41 | $511.43 | $0.00 | $843.33 | $125.00 | $5,248.17 | $132,611.93 |
| 448 | 2051/11 | $3,782.54 | $497.29 | $0.00 | $843.33 | $125.00 | $5,248.17 | $128,829.39 |
| 449 | 2051/12 | $3,796.73 | $483.11 | $0.00 | $843.33 | $125.00 | $5,248.17 | $125,032.66 |
| 450 | 2052/01 | $3,810.97 | $468.87 | $0.00 | $843.33 | $125.00 | $5,248.17 | $121,221.69 |
| 451 | 2052/03 | $3,825.26 | $454.58 | $0.00 | $843.33 | $125.00 | $5,248.17 | $117,396.44 |
| 452 | 2052/03 | $3,839.60 | $440.24 | $0.00 | $843.33 | $125.00 | $5,248.17 | $113,556.83 |
| 453 | 2052/04 | $3,854.00 | $425.84 | $0.00 | $843.33 | $125.00 | $5,248.17 | $109,702.83 |
| 454 | 2052/05 | $3,868.45 | $411.39 | $0.00 | $843.33 | $125.00 | $5,248.17 | $105,834.38 |
| 455 | 2052/06 | $3,882.96 | $396.88 | $0.00 | $843.33 | $125.00 | $5,248.17 | $101,951.42 |
| 456 | 2052/07 | $3,897.52 | $382.32 | $0.00 | $843.33 | $125.00 | $5,248.17 | $98,053.90 |
| 457 | 2052/08 | $3,912.14 | $367.70 | $0.00 | $843.33 | $125.00 | $5,248.17 | $94,141.77 |
| 458 | 2052/09 | $3,926.81 | $353.03 | $0.00 | $843.33 | $125.00 | $5,248.17 | $90,214.96 |
| 459 | 2052/10 | $3,941.53 | $338.31 | $0.00 | $843.33 | $125.00 | $5,248.17 | $86,273.43 |
| 460 | 2052/11 | $3,956.31 | $323.53 | $0.00 | $843.33 | $125.00 | $5,248.17 | $82,317.11 |
| 461 | 2052/12 | $3,971.15 | $308.69 | $0.00 | $843.33 | $125.00 | $5,248.17 | $78,345.96 |
| 462 | 2053/01 | $3,986.04 | $293.80 | $0.00 | $843.33 | $125.00 | $5,248.17 | $74,359.92 |
| 463 | 2053/03 | $4,000.99 | $278.85 | $0.00 | $843.33 | $125.00 | $5,248.17 | $70,358.94 |
| 464 | 2053/03 | $4,015.99 | $263.85 | $0.00 | $843.33 | $125.00 | $5,248.17 | $66,342.94 |
| 465 | 2053/04 | $4,031.05 | $248.79 | $0.00 | $843.33 | $125.00 | $5,248.17 | $62,311.89 |
| 466 | 2053/05 | $4,046.17 | $233.67 | $0.00 | $843.33 | $125.00 | $5,248.17 | $58,265.72 |
| 467 | 2053/06 | $4,061.34 | $218.50 | $0.00 | $843.33 | $125.00 | $5,248.17 | $54,204.38 |
| 468 | 2053/07 | $4,076.57 | $203.27 | $0.00 | $843.33 | $125.00 | $5,248.17 | $50,127.81 |
| 469 | 2053/08 | $4,091.86 | $187.98 | $0.00 | $843.33 | $125.00 | $5,248.17 | $46,035.95 |
| 470 | 2053/09 | $4,107.20 | $172.63 | $0.00 | $843.33 | $125.00 | $5,248.17 | $41,928.75 |
| 471 | 2053/10 | $4,122.61 | $157.23 | $0.00 | $843.33 | $125.00 | $5,248.17 | $37,806.14 |
| 472 | 2053/11 | $4,138.07 | $141.77 | $0.00 | $843.33 | $125.00 | $5,248.17 | $33,668.08 |
| 473 | 2053/12 | $4,153.58 | $126.26 | $0.00 | $843.33 | $125.00 | $5,248.17 | $29,514.49 |
| 474 | 2054/01 | $4,169.16 | $110.68 | $0.00 | $843.33 | $125.00 | $5,248.17 | $25,345.33 |
| 475 | 2054/03 | $4,184.79 | $95.05 | $0.00 | $843.33 | $125.00 | $5,248.17 | $21,160.54 |
| 476 | 2054/03 | $4,200.49 | $79.35 | $0.00 | $843.33 | $125.00 | $5,248.17 | $16,960.05 |
| 477 | 2054/04 | $4,216.24 | $63.60 | $0.00 | $843.33 | $125.00 | $5,248.17 | $12,743.82 |
| 478 | 2054/05 | $4,232.05 | $47.79 | $0.00 | $843.33 | $125.00 | $5,248.17 | $8,511.77 |
| 479 | 2054/06 | $4,247.92 | $31.92 | $0.00 | $843.33 | $125.00 | $5,248.17 | $4,263.85 |
| 480 | 2054/07 | $4,263.85 | $15.99 | $0.00 | $843.33 | $125.00 | $5,248.17 | $0.00 |
| Totals | $952,000.00 | $1,102,322.34 | $11,820.67 | $404,800.00 | $60,000.00 | $2,530,943.01 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.