Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $949,000.00 at 5% interest rate for a $1,009,000.00 home, you need to have a monthly payment of $5,150.61 ~ $5,546.03. You will make a total of 600 payments and you will pay off your mortgage on 2064/11. Consult with a Mortgage Specialist
Loan Comparison
You can save $290,376.63 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $4,309.78 | 5% | 600 months | $2,645,866.15 | $1,636,866.15 |
| 50 years | Bi-Weekly | $2,154.89 | 5% | 512 months | $2,355,489.52 | $1,346,489.52 |
| 45 years | Monthly | $4,422.48 | 5% | 540 months | $2,448,137.17 | $1,439,137.17 |
| 45 years | Bi-Weekly | $2,211.24 | 5% | 461 months | $2,194,452.72 | $1,185,452.72 |
| 40 years | Monthly | $4,576.05 | 5% | 480 months | $2,256,501.95 | $1,247,501.95 |
| 40 years | Bi-Weekly | $2,288.03 | 5% | 409 months | $2,038,442.21 | $1,029,442.21 |
| 35 years | Monthly | $4,789.49 | 5% | 420 months | $2,071,584.13 | $1,062,584.13 |
| 35 years | Bi-Weekly | $2,394.75 | 5% | 358 months | $1,887,834.72 | $878,834.72 |
| 30 years | Monthly | $5,094.44 | 5% | 360 months | $1,893,997.39 | $884,997.39 |
| 30 years | Bi-Weekly | $2,547.22 | 5% | 307 months | $1,742,990.66 | $733,990.66 |
| 25 years | Monthly | $5,547.76 | 5% | 300 months | $1,724,327.85 | $715,327.85 |
| 25 years | Bi-Weekly | $2,773.88 | 5% | 256 months | $1,604,245.63 | $595,245.63 |
| 20 years | Monthly | $6,262.98 | 5% | 240 months | $1,563,115.19 | $554,115.19 |
| 20 years | Bi-Weekly | $3,131.49 | 5% | 205 months | $1,471,901.83 | $462,901.83 |
| 15 years | Monthly | $7,504.63 | 5% | 180 months | $1,410,833.67 | $401,833.67 |
| 15 years | Bi-Weekly | $3,752.32 | 5% | 154 months | $1,346,219.79 | $337,219.79 |
| 10 years | Monthly | $10,065.62 | 5% | 120 months | $1,267,874.09 | $258,874.09 |
| 10 years | Bi-Weekly | $5,032.81 | 5% | 103 months | $1,227,410.89 | $218,410.89 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/12 | $355.61 | $3,954.17 | $395.42 | $840.83 | $0.00 | $5,546.03 | $948,644.39 |
| 2 | 2015/01 | $357.09 | $3,952.68 | $395.42 | $840.83 | $0.00 | $5,546.03 | $948,287.30 |
| 3 | 2015/03 | $358.58 | $3,951.20 | $395.42 | $840.83 | $0.00 | $5,546.03 | $947,928.72 |
| 4 | 2015/03 | $360.07 | $3,949.70 | $395.42 | $840.83 | $0.00 | $5,546.03 | $947,568.64 |
| 5 | 2015/04 | $361.57 | $3,948.20 | $395.42 | $840.83 | $0.00 | $5,546.03 | $947,207.07 |
| 6 | 2015/05 | $363.08 | $3,946.70 | $395.42 | $840.83 | $0.00 | $5,546.03 | $946,843.99 |
| 7 | 2015/06 | $364.59 | $3,945.18 | $395.42 | $840.83 | $0.00 | $5,546.03 | $946,479.40 |
| 8 | 2015/07 | $366.11 | $3,943.66 | $395.42 | $840.83 | $0.00 | $5,546.03 | $946,113.28 |
| 9 | 2015/08 | $367.64 | $3,942.14 | $395.42 | $840.83 | $0.00 | $5,546.03 | $945,745.64 |
| 10 | 2015/09 | $369.17 | $3,940.61 | $395.42 | $840.83 | $0.00 | $5,546.03 | $945,376.47 |
| 11 | 2015/10 | $370.71 | $3,939.07 | $395.42 | $840.83 | $0.00 | $5,546.03 | $945,005.77 |
| 12 | 2015/11 | $372.25 | $3,937.52 | $395.42 | $840.83 | $0.00 | $5,546.03 | $944,633.51 |
| 13 | 2015/12 | $373.80 | $3,935.97 | $395.42 | $840.83 | $0.00 | $5,546.03 | $944,259.71 |
| 14 | 2016/01 | $375.36 | $3,934.42 | $395.42 | $840.83 | $0.00 | $5,546.03 | $943,884.35 |
| 15 | 2016/02 | $376.93 | $3,932.85 | $395.42 | $840.83 | $0.00 | $5,546.03 | $943,507.42 |
| 16 | 2016/03 | $378.50 | $3,931.28 | $395.42 | $840.83 | $0.00 | $5,546.03 | $943,128.93 |
| 17 | 2016/04 | $380.07 | $3,929.70 | $395.42 | $840.83 | $0.00 | $5,546.03 | $942,748.85 |
| 18 | 2016/05 | $381.66 | $3,928.12 | $395.42 | $840.83 | $0.00 | $5,546.03 | $942,367.20 |
| 19 | 2016/06 | $383.25 | $3,926.53 | $395.42 | $840.83 | $0.00 | $5,546.03 | $941,983.95 |
| 20 | 2016/07 | $384.84 | $3,924.93 | $395.42 | $840.83 | $0.00 | $5,546.03 | $941,599.11 |
| 21 | 2016/08 | $386.45 | $3,923.33 | $395.42 | $840.83 | $0.00 | $5,546.03 | $941,212.66 |
| 22 | 2016/09 | $388.06 | $3,921.72 | $395.42 | $840.83 | $0.00 | $5,546.03 | $940,824.60 |
| 23 | 2016/10 | $389.67 | $3,920.10 | $395.42 | $840.83 | $0.00 | $5,546.03 | $940,434.93 |
| 24 | 2016/11 | $391.30 | $3,918.48 | $395.42 | $840.83 | $0.00 | $5,546.03 | $940,043.63 |
| 25 | 2016/12 | $392.93 | $3,916.85 | $395.42 | $840.83 | $0.00 | $5,546.03 | $939,650.70 |
| 26 | 2017/01 | $394.57 | $3,915.21 | $395.42 | $840.83 | $0.00 | $5,546.03 | $939,256.13 |
| 27 | 2017/03 | $396.21 | $3,913.57 | $395.42 | $840.83 | $0.00 | $5,546.03 | $938,859.92 |
| 28 | 2017/03 | $397.86 | $3,911.92 | $395.42 | $840.83 | $0.00 | $5,546.03 | $938,462.06 |
| 29 | 2017/04 | $399.52 | $3,910.26 | $395.42 | $840.83 | $0.00 | $5,546.03 | $938,062.55 |
| 30 | 2017/05 | $401.18 | $3,908.59 | $395.42 | $840.83 | $0.00 | $5,546.03 | $937,661.36 |
| 31 | 2017/06 | $402.85 | $3,906.92 | $395.42 | $840.83 | $0.00 | $5,546.03 | $937,258.51 |
| 32 | 2017/07 | $404.53 | $3,905.24 | $395.42 | $840.83 | $0.00 | $5,546.03 | $936,853.98 |
| 33 | 2017/08 | $406.22 | $3,903.56 | $395.42 | $840.83 | $0.00 | $5,546.03 | $936,447.76 |
| 34 | 2017/09 | $407.91 | $3,901.87 | $395.42 | $840.83 | $0.00 | $5,546.03 | $936,039.85 |
| 35 | 2017/10 | $409.61 | $3,900.17 | $395.42 | $840.83 | $0.00 | $5,546.03 | $935,630.23 |
| 36 | 2017/11 | $411.32 | $3,898.46 | $395.42 | $840.83 | $0.00 | $5,546.03 | $935,218.92 |
| 37 | 2017/12 | $413.03 | $3,896.75 | $395.42 | $840.83 | $0.00 | $5,546.03 | $934,805.89 |
| 38 | 2018/01 | $414.75 | $3,895.02 | $395.42 | $840.83 | $0.00 | $5,546.03 | $934,391.13 |
| 39 | 2018/03 | $416.48 | $3,893.30 | $395.42 | $840.83 | $0.00 | $5,546.03 | $933,974.65 |
| 40 | 2018/03 | $418.22 | $3,891.56 | $395.42 | $840.83 | $0.00 | $5,546.03 | $933,556.44 |
| 41 | 2018/04 | $419.96 | $3,889.82 | $395.42 | $840.83 | $0.00 | $5,546.03 | $933,136.48 |
| 42 | 2018/05 | $421.71 | $3,888.07 | $395.42 | $840.83 | $0.00 | $5,546.03 | $932,714.77 |
| 43 | 2018/06 | $423.47 | $3,886.31 | $395.42 | $840.83 | $0.00 | $5,546.03 | $932,291.30 |
| 44 | 2018/07 | $425.23 | $3,884.55 | $395.42 | $840.83 | $0.00 | $5,546.03 | $931,866.07 |
| 45 | 2018/08 | $427.00 | $3,882.78 | $395.42 | $840.83 | $0.00 | $5,546.03 | $931,439.07 |
| 46 | 2018/09 | $428.78 | $3,881.00 | $395.42 | $840.83 | $0.00 | $5,546.03 | $931,010.29 |
| 47 | 2018/10 | $430.57 | $3,879.21 | $395.42 | $840.83 | $0.00 | $5,546.03 | $930,579.72 |
| 48 | 2018/11 | $432.36 | $3,877.42 | $395.42 | $840.83 | $0.00 | $5,546.03 | $930,147.36 |
| 49 | 2018/12 | $434.16 | $3,875.61 | $395.42 | $840.83 | $0.00 | $5,546.03 | $929,713.20 |
| 50 | 2019/01 | $435.97 | $3,873.81 | $395.42 | $840.83 | $0.00 | $5,546.03 | $929,277.23 |
| 51 | 2019/03 | $437.79 | $3,871.99 | $395.42 | $840.83 | $0.00 | $5,546.03 | $928,839.44 |
| 52 | 2019/03 | $439.61 | $3,870.16 | $395.42 | $840.83 | $0.00 | $5,546.03 | $928,399.83 |
| 53 | 2019/04 | $441.44 | $3,868.33 | $395.42 | $840.83 | $0.00 | $5,546.03 | $927,958.38 |
| 54 | 2019/05 | $443.28 | $3,866.49 | $395.42 | $840.83 | $0.00 | $5,546.03 | $927,515.10 |
| 55 | 2019/06 | $445.13 | $3,864.65 | $395.42 | $840.83 | $0.00 | $5,546.03 | $927,069.97 |
| 56 | 2019/07 | $446.99 | $3,862.79 | $395.42 | $840.83 | $0.00 | $5,546.03 | $926,622.98 |
| 57 | 2019/08 | $448.85 | $3,860.93 | $395.42 | $840.83 | $0.00 | $5,546.03 | $926,174.14 |
| 58 | 2019/09 | $450.72 | $3,859.06 | $395.42 | $840.83 | $0.00 | $5,546.03 | $925,723.42 |
| 59 | 2019/10 | $452.60 | $3,857.18 | $395.42 | $840.83 | $0.00 | $5,546.03 | $925,270.82 |
| 60 | 2019/11 | $454.48 | $3,855.30 | $395.42 | $840.83 | $0.00 | $5,546.03 | $924,816.34 |
| 61 | 2019/12 | $456.38 | $3,853.40 | $395.42 | $840.83 | $0.00 | $5,546.03 | $924,359.96 |
| 62 | 2020/01 | $458.28 | $3,851.50 | $395.42 | $840.83 | $0.00 | $5,546.03 | $923,901.69 |
| 63 | 2020/02 | $460.19 | $3,849.59 | $395.42 | $840.83 | $0.00 | $5,546.03 | $923,441.50 |
| 64 | 2020/03 | $462.10 | $3,847.67 | $395.42 | $840.83 | $0.00 | $5,546.03 | $922,979.40 |
| 65 | 2020/04 | $464.03 | $3,845.75 | $395.42 | $840.83 | $0.00 | $5,546.03 | $922,515.37 |
| 66 | 2020/05 | $465.96 | $3,843.81 | $395.42 | $840.83 | $0.00 | $5,546.03 | $922,049.40 |
| 67 | 2020/06 | $467.90 | $3,841.87 | $395.42 | $840.83 | $0.00 | $5,546.03 | $921,581.50 |
| 68 | 2020/07 | $469.85 | $3,839.92 | $395.42 | $840.83 | $0.00 | $5,546.03 | $921,111.65 |
| 69 | 2020/08 | $471.81 | $3,837.97 | $395.42 | $840.83 | $0.00 | $5,546.03 | $920,639.83 |
| 70 | 2020/09 | $473.78 | $3,836.00 | $395.42 | $840.83 | $0.00 | $5,546.03 | $920,166.06 |
| 71 | 2020/10 | $475.75 | $3,834.03 | $395.42 | $840.83 | $0.00 | $5,546.03 | $919,690.30 |
| 72 | 2020/11 | $477.73 | $3,832.04 | $395.42 | $840.83 | $0.00 | $5,546.03 | $919,212.57 |
| 73 | 2020/12 | $479.72 | $3,830.05 | $395.42 | $840.83 | $0.00 | $5,546.03 | $918,732.85 |
| 74 | 2021/01 | $481.72 | $3,828.05 | $395.42 | $840.83 | $0.00 | $5,546.03 | $918,251.12 |
| 75 | 2021/03 | $483.73 | $3,826.05 | $395.42 | $840.83 | $0.00 | $5,546.03 | $917,767.39 |
| 76 | 2021/03 | $485.75 | $3,824.03 | $395.42 | $840.83 | $0.00 | $5,546.03 | $917,281.65 |
| 77 | 2021/04 | $487.77 | $3,822.01 | $395.42 | $840.83 | $0.00 | $5,546.03 | $916,793.88 |
| 78 | 2021/05 | $489.80 | $3,819.97 | $395.42 | $840.83 | $0.00 | $5,546.03 | $916,304.07 |
| 79 | 2021/06 | $491.84 | $3,817.93 | $395.42 | $840.83 | $0.00 | $5,546.03 | $915,812.23 |
| 80 | 2021/07 | $493.89 | $3,815.88 | $395.42 | $840.83 | $0.00 | $5,546.03 | $915,318.34 |
| 81 | 2021/08 | $495.95 | $3,813.83 | $395.42 | $840.83 | $0.00 | $5,546.03 | $914,822.39 |
| 82 | 2021/09 | $498.02 | $3,811.76 | $395.42 | $840.83 | $0.00 | $5,546.03 | $914,324.37 |
| 83 | 2021/10 | $500.09 | $3,809.68 | $395.42 | $840.83 | $0.00 | $5,546.03 | $913,824.28 |
| 84 | 2021/11 | $502.18 | $3,807.60 | $395.42 | $840.83 | $0.00 | $5,546.03 | $913,322.10 |
| 85 | 2021/12 | $504.27 | $3,805.51 | $395.42 | $840.83 | $0.00 | $5,546.03 | $912,817.83 |
| 86 | 2022/01 | $506.37 | $3,803.41 | $395.42 | $840.83 | $0.00 | $5,546.03 | $912,311.47 |
| 87 | 2022/03 | $508.48 | $3,801.30 | $395.42 | $840.83 | $0.00 | $5,546.03 | $911,802.99 |
| 88 | 2022/03 | $510.60 | $3,799.18 | $395.42 | $840.83 | $0.00 | $5,546.03 | $911,292.39 |
| 89 | 2022/04 | $512.73 | $3,797.05 | $395.42 | $840.83 | $0.00 | $5,546.03 | $910,779.66 |
| 90 | 2022/05 | $514.86 | $3,794.92 | $395.42 | $840.83 | $0.00 | $5,546.03 | $910,264.80 |
| 91 | 2022/06 | $517.01 | $3,792.77 | $395.42 | $840.83 | $0.00 | $5,546.03 | $909,747.79 |
| 92 | 2022/07 | $519.16 | $3,790.62 | $395.42 | $840.83 | $0.00 | $5,546.03 | $909,228.63 |
| 93 | 2022/08 | $521.32 | $3,788.45 | $395.42 | $840.83 | $0.00 | $5,546.03 | $908,707.31 |
| 94 | 2022/09 | $523.50 | $3,786.28 | $395.42 | $840.83 | $0.00 | $5,546.03 | $908,183.81 |
| 95 | 2022/10 | $525.68 | $3,784.10 | $395.42 | $840.83 | $0.00 | $5,546.03 | $907,658.13 |
| 96 | 2022/11 | $527.87 | $3,781.91 | $395.42 | $840.83 | $0.00 | $5,546.03 | $907,130.27 |
| 97 | 2022/12 | $530.07 | $3,779.71 | $395.42 | $840.83 | $0.00 | $5,546.03 | $906,600.20 |
| 98 | 2023/01 | $532.28 | $3,777.50 | $395.42 | $840.83 | $0.00 | $5,546.03 | $906,067.92 |
| 99 | 2023/03 | $534.49 | $3,775.28 | $395.42 | $840.83 | $0.00 | $5,546.03 | $905,533.43 |
| 100 | 2023/03 | $536.72 | $3,773.06 | $395.42 | $840.83 | $0.00 | $5,546.03 | $904,996.71 |
| 101 | 2023/04 | $538.96 | $3,770.82 | $395.42 | $840.83 | $0.00 | $5,546.03 | $904,457.75 |
| 102 | 2023/05 | $541.20 | $3,768.57 | $395.42 | $840.83 | $0.00 | $5,546.03 | $903,916.55 |
| 103 | 2023/06 | $543.46 | $3,766.32 | $395.42 | $840.83 | $0.00 | $5,546.03 | $903,373.09 |
| 104 | 2023/07 | $545.72 | $3,764.05 | $395.42 | $840.83 | $0.00 | $5,546.03 | $902,827.37 |
| 105 | 2023/08 | $548.00 | $3,761.78 | $395.42 | $840.83 | $0.00 | $5,546.03 | $902,279.37 |
| 106 | 2023/09 | $550.28 | $3,759.50 | $395.42 | $840.83 | $0.00 | $5,546.03 | $901,729.09 |
| 107 | 2023/10 | $552.57 | $3,757.20 | $395.42 | $840.83 | $0.00 | $5,546.03 | $901,176.52 |
| 108 | 2023/11 | $554.87 | $3,754.90 | $395.42 | $840.83 | $0.00 | $5,546.03 | $900,621.64 |
| 109 | 2023/12 | $557.19 | $3,752.59 | $395.42 | $840.83 | $0.00 | $5,546.03 | $900,064.46 |
| 110 | 2024/01 | $559.51 | $3,750.27 | $395.42 | $840.83 | $0.00 | $5,546.03 | $899,504.95 |
| 111 | 2024/02 | $561.84 | $3,747.94 | $395.42 | $840.83 | $0.00 | $5,546.03 | $898,943.11 |
| 112 | 2024/03 | $564.18 | $3,745.60 | $395.42 | $840.83 | $0.00 | $5,546.03 | $898,378.93 |
| 113 | 2024/04 | $566.53 | $3,743.25 | $395.42 | $840.83 | $0.00 | $5,546.03 | $897,812.40 |
| 114 | 2024/05 | $568.89 | $3,740.88 | $395.42 | $840.83 | $0.00 | $5,546.03 | $897,243.51 |
| 115 | 2024/06 | $571.26 | $3,738.51 | $395.42 | $840.83 | $0.00 | $5,546.03 | $896,672.24 |
| 116 | 2024/07 | $573.64 | $3,736.13 | $395.42 | $840.83 | $0.00 | $5,546.03 | $896,098.60 |
| 117 | 2024/08 | $576.03 | $3,733.74 | $395.42 | $840.83 | $0.00 | $5,546.03 | $895,522.57 |
| 118 | 2024/09 | $578.43 | $3,731.34 | $395.42 | $840.83 | $0.00 | $5,546.03 | $894,944.14 |
| 119 | 2024/10 | $580.84 | $3,728.93 | $395.42 | $840.83 | $0.00 | $5,546.03 | $894,363.29 |
| 120 | 2024/11 | $583.26 | $3,726.51 | $395.42 | $840.83 | $0.00 | $5,546.03 | $893,780.03 |
| 121 | 2024/12 | $585.69 | $3,724.08 | $395.42 | $840.83 | $0.00 | $5,546.03 | $893,194.34 |
| 122 | 2025/01 | $588.13 | $3,721.64 | $395.42 | $840.83 | $0.00 | $5,546.03 | $892,606.20 |
| 123 | 2025/03 | $590.58 | $3,719.19 | $395.42 | $840.83 | $0.00 | $5,546.03 | $892,015.62 |
| 124 | 2025/03 | $593.05 | $3,716.73 | $395.42 | $840.83 | $0.00 | $5,546.03 | $891,422.57 |
| 125 | 2025/04 | $595.52 | $3,714.26 | $395.42 | $840.83 | $0.00 | $5,546.03 | $890,827.06 |
| 126 | 2025/05 | $598.00 | $3,711.78 | $395.42 | $840.83 | $0.00 | $5,546.03 | $890,229.06 |
| 127 | 2025/06 | $600.49 | $3,709.29 | $395.42 | $840.83 | $0.00 | $5,546.03 | $889,628.57 |
| 128 | 2025/07 | $602.99 | $3,706.79 | $395.42 | $840.83 | $0.00 | $5,546.03 | $889,025.58 |
| 129 | 2025/08 | $605.50 | $3,704.27 | $395.42 | $840.83 | $0.00 | $5,546.03 | $888,420.07 |
| 130 | 2025/09 | $608.03 | $3,701.75 | $395.42 | $840.83 | $0.00 | $5,546.03 | $887,812.05 |
| 131 | 2025/10 | $610.56 | $3,699.22 | $395.42 | $840.83 | $0.00 | $5,546.03 | $887,201.49 |
| 132 | 2025/11 | $613.10 | $3,696.67 | $395.42 | $840.83 | $0.00 | $5,546.03 | $886,588.38 |
| 133 | 2025/12 | $615.66 | $3,694.12 | $395.42 | $840.83 | $0.00 | $5,546.03 | $885,972.73 |
| 134 | 2026/01 | $618.22 | $3,691.55 | $395.42 | $840.83 | $0.00 | $5,546.03 | $885,354.50 |
| 135 | 2026/03 | $620.80 | $3,688.98 | $395.42 | $840.83 | $0.00 | $5,546.03 | $884,733.70 |
| 136 | 2026/03 | $623.39 | $3,686.39 | $395.42 | $840.83 | $0.00 | $5,546.03 | $884,110.32 |
| 137 | 2026/04 | $625.98 | $3,683.79 | $395.42 | $840.83 | $0.00 | $5,546.03 | $883,484.33 |
| 138 | 2026/05 | $628.59 | $3,681.18 | $395.42 | $840.83 | $0.00 | $5,546.03 | $882,855.74 |
| 139 | 2026/06 | $631.21 | $3,678.57 | $395.42 | $840.83 | $0.00 | $5,546.03 | $882,224.53 |
| 140 | 2026/07 | $633.84 | $3,675.94 | $395.42 | $840.83 | $0.00 | $5,546.03 | $881,590.69 |
| 141 | 2026/08 | $636.48 | $3,673.29 | $395.42 | $840.83 | $0.00 | $5,546.03 | $880,954.20 |
| 142 | 2026/09 | $639.13 | $3,670.64 | $395.42 | $840.83 | $0.00 | $5,546.03 | $880,315.07 |
| 143 | 2026/10 | $641.80 | $3,667.98 | $395.42 | $840.83 | $0.00 | $5,546.03 | $879,673.27 |
| 144 | 2026/11 | $644.47 | $3,665.31 | $395.42 | $840.83 | $0.00 | $5,546.03 | $879,028.80 |
| 145 | 2026/12 | $647.16 | $3,662.62 | $395.42 | $840.83 | $0.00 | $5,546.03 | $878,381.64 |
| 146 | 2027/01 | $649.85 | $3,659.92 | $395.42 | $840.83 | $0.00 | $5,546.03 | $877,731.79 |
| 147 | 2027/03 | $652.56 | $3,657.22 | $395.42 | $840.83 | $0.00 | $5,546.03 | $877,079.23 |
| 148 | 2027/03 | $655.28 | $3,654.50 | $395.42 | $840.83 | $0.00 | $5,546.03 | $876,423.95 |
| 149 | 2027/04 | $658.01 | $3,651.77 | $395.42 | $840.83 | $0.00 | $5,546.03 | $875,765.94 |
| 150 | 2027/05 | $660.75 | $3,649.02 | $395.42 | $840.83 | $0.00 | $5,546.03 | $875,105.19 |
| 151 | 2027/06 | $663.51 | $3,646.27 | $395.42 | $840.83 | $0.00 | $5,546.03 | $874,441.68 |
| 152 | 2027/07 | $666.27 | $3,643.51 | $395.42 | $840.83 | $0.00 | $5,546.03 | $873,775.41 |
| 153 | 2027/08 | $669.05 | $3,640.73 | $395.42 | $840.83 | $0.00 | $5,546.03 | $873,106.36 |
| 154 | 2027/09 | $671.83 | $3,637.94 | $395.42 | $840.83 | $0.00 | $5,546.03 | $872,434.53 |
| 155 | 2027/10 | $674.63 | $3,635.14 | $395.42 | $840.83 | $0.00 | $5,546.03 | $871,759.90 |
| 156 | 2027/11 | $677.44 | $3,632.33 | $395.42 | $840.83 | $0.00 | $5,546.03 | $871,082.45 |
| 157 | 2027/12 | $680.27 | $3,629.51 | $395.42 | $840.83 | $0.00 | $5,546.03 | $870,402.19 |
| 158 | 2028/01 | $683.10 | $3,626.68 | $395.42 | $840.83 | $0.00 | $5,546.03 | $869,719.09 |
| 159 | 2028/02 | $685.95 | $3,623.83 | $395.42 | $840.83 | $0.00 | $5,546.03 | $869,033.14 |
| 160 | 2028/03 | $688.81 | $3,620.97 | $395.42 | $840.83 | $0.00 | $5,546.03 | $868,344.33 |
| 161 | 2028/04 | $691.68 | $3,618.10 | $395.42 | $840.83 | $0.00 | $5,546.03 | $867,652.66 |
| 162 | 2028/05 | $694.56 | $3,615.22 | $395.42 | $840.83 | $0.00 | $5,546.03 | $866,958.10 |
| 163 | 2028/06 | $697.45 | $3,612.33 | $395.42 | $840.83 | $0.00 | $5,546.03 | $866,260.65 |
| 164 | 2028/07 | $700.36 | $3,609.42 | $395.42 | $840.83 | $0.00 | $5,546.03 | $865,560.29 |
| 165 | 2028/08 | $703.28 | $3,606.50 | $395.42 | $840.83 | $0.00 | $5,546.03 | $864,857.02 |
| 166 | 2028/09 | $706.21 | $3,603.57 | $395.42 | $840.83 | $0.00 | $5,546.03 | $864,150.81 |
| 167 | 2028/10 | $709.15 | $3,600.63 | $395.42 | $840.83 | $0.00 | $5,546.03 | $863,441.66 |
| 168 | 2028/11 | $712.10 | $3,597.67 | $395.42 | $840.83 | $0.00 | $5,546.03 | $862,729.56 |
| 169 | 2028/12 | $715.07 | $3,594.71 | $395.42 | $840.83 | $0.00 | $5,546.03 | $862,014.49 |
| 170 | 2029/01 | $718.05 | $3,591.73 | $395.42 | $840.83 | $0.00 | $5,546.03 | $861,296.44 |
| 171 | 2029/03 | $721.04 | $3,588.74 | $395.42 | $840.83 | $0.00 | $5,546.03 | $860,575.40 |
| 172 | 2029/03 | $724.05 | $3,585.73 | $395.42 | $840.83 | $0.00 | $5,546.03 | $859,851.35 |
| 173 | 2029/04 | $727.06 | $3,582.71 | $395.42 | $840.83 | $0.00 | $5,546.03 | $859,124.29 |
| 174 | 2029/05 | $730.09 | $3,579.68 | $395.42 | $840.83 | $0.00 | $5,546.03 | $858,394.19 |
| 175 | 2029/06 | $733.13 | $3,576.64 | $395.42 | $840.83 | $0.00 | $5,546.03 | $857,661.06 |
| 176 | 2029/07 | $736.19 | $3,573.59 | $395.42 | $840.83 | $0.00 | $5,546.03 | $856,924.87 |
| 177 | 2029/08 | $739.26 | $3,570.52 | $395.42 | $840.83 | $0.00 | $5,546.03 | $856,185.61 |
| 178 | 2029/09 | $742.34 | $3,567.44 | $395.42 | $840.83 | $0.00 | $5,546.03 | $855,443.28 |
| 179 | 2029/10 | $745.43 | $3,564.35 | $395.42 | $840.83 | $0.00 | $5,546.03 | $854,697.85 |
| 180 | 2029/11 | $748.54 | $3,561.24 | $395.42 | $840.83 | $0.00 | $5,546.03 | $853,949.31 |
| 181 | 2029/12 | $751.65 | $3,558.12 | $395.42 | $840.83 | $0.00 | $5,546.03 | $853,197.66 |
| 182 | 2030/01 | $754.79 | $3,554.99 | $395.42 | $840.83 | $0.00 | $5,546.03 | $852,442.87 |
| 183 | 2030/03 | $757.93 | $3,551.85 | $395.42 | $840.83 | $0.00 | $5,546.03 | $851,684.94 |
| 184 | 2030/03 | $761.09 | $3,548.69 | $395.42 | $840.83 | $0.00 | $5,546.03 | $850,923.85 |
| 185 | 2030/04 | $764.26 | $3,545.52 | $395.42 | $840.83 | $0.00 | $5,546.03 | $850,159.59 |
| 186 | 2030/05 | $767.45 | $3,542.33 | $395.42 | $840.83 | $0.00 | $5,546.03 | $849,392.14 |
| 187 | 2030/06 | $770.64 | $3,539.13 | $395.42 | $840.83 | $0.00 | $5,546.03 | $848,621.50 |
| 188 | 2030/07 | $773.85 | $3,535.92 | $395.42 | $840.83 | $0.00 | $5,546.03 | $847,847.65 |
| 189 | 2030/08 | $777.08 | $3,532.70 | $395.42 | $840.83 | $0.00 | $5,546.03 | $847,070.57 |
| 190 | 2030/09 | $780.32 | $3,529.46 | $395.42 | $840.83 | $0.00 | $5,546.03 | $846,290.25 |
| 191 | 2030/10 | $783.57 | $3,526.21 | $395.42 | $840.83 | $0.00 | $5,546.03 | $845,506.68 |
| 192 | 2030/11 | $786.83 | $3,522.94 | $395.42 | $840.83 | $0.00 | $5,546.03 | $844,719.85 |
| 193 | 2030/12 | $790.11 | $3,519.67 | $395.42 | $840.83 | $0.00 | $5,546.03 | $843,929.74 |
| 194 | 2031/01 | $793.40 | $3,516.37 | $395.42 | $840.83 | $0.00 | $5,546.03 | $843,136.34 |
| 195 | 2031/03 | $796.71 | $3,513.07 | $395.42 | $840.83 | $0.00 | $5,546.03 | $842,339.63 |
| 196 | 2031/03 | $800.03 | $3,509.75 | $395.42 | $840.83 | $0.00 | $5,546.03 | $841,539.60 |
| 197 | 2031/04 | $803.36 | $3,506.41 | $395.42 | $840.83 | $0.00 | $5,546.03 | $840,736.24 |
| 198 | 2031/05 | $806.71 | $3,503.07 | $395.42 | $840.83 | $0.00 | $5,546.03 | $839,929.53 |
| 199 | 2031/06 | $810.07 | $3,499.71 | $395.42 | $840.83 | $0.00 | $5,546.03 | $839,119.46 |
| 200 | 2031/07 | $813.45 | $3,496.33 | $395.42 | $840.83 | $0.00 | $5,546.03 | $838,306.01 |
| 201 | 2031/08 | $816.84 | $3,492.94 | $395.42 | $840.83 | $0.00 | $5,546.03 | $837,489.18 |
| 202 | 2031/09 | $820.24 | $3,489.54 | $395.42 | $840.83 | $0.00 | $5,546.03 | $836,668.94 |
| 203 | 2031/10 | $823.66 | $3,486.12 | $395.42 | $840.83 | $0.00 | $5,546.03 | $835,845.28 |
| 204 | 2031/11 | $827.09 | $3,482.69 | $395.42 | $840.83 | $0.00 | $5,546.03 | $835,018.19 |
| 205 | 2031/12 | $830.53 | $3,479.24 | $395.42 | $840.83 | $0.00 | $5,546.03 | $834,187.66 |
| 206 | 2032/01 | $834.00 | $3,475.78 | $395.42 | $840.83 | $0.00 | $5,546.03 | $833,353.66 |
| 207 | 2032/02 | $837.47 | $3,472.31 | $395.42 | $840.83 | $0.00 | $5,546.03 | $832,516.19 |
| 208 | 2032/03 | $840.96 | $3,468.82 | $395.42 | $840.83 | $0.00 | $5,546.03 | $831,675.23 |
| 209 | 2032/04 | $844.46 | $3,465.31 | $395.42 | $840.83 | $0.00 | $5,546.03 | $830,830.77 |
| 210 | 2032/05 | $847.98 | $3,461.79 | $395.42 | $840.83 | $0.00 | $5,546.03 | $829,982.79 |
| 211 | 2032/06 | $851.52 | $3,458.26 | $395.42 | $840.83 | $0.00 | $5,546.03 | $829,131.27 |
| 212 | 2032/07 | $855.06 | $3,454.71 | $395.42 | $840.83 | $0.00 | $5,546.03 | $828,276.21 |
| 213 | 2032/08 | $858.63 | $3,451.15 | $395.42 | $840.83 | $0.00 | $5,546.03 | $827,417.58 |
| 214 | 2032/09 | $862.20 | $3,447.57 | $395.42 | $840.83 | $0.00 | $5,546.03 | $826,555.38 |
| 215 | 2032/10 | $865.80 | $3,443.98 | $395.42 | $840.83 | $0.00 | $5,546.03 | $825,689.58 |
| 216 | 2032/11 | $869.40 | $3,440.37 | $395.42 | $840.83 | $0.00 | $5,546.03 | $824,820.18 |
| 217 | 2032/12 | $873.03 | $3,436.75 | $395.42 | $840.83 | $0.00 | $5,546.03 | $823,947.15 |
| 218 | 2033/01 | $876.66 | $3,433.11 | $395.42 | $840.83 | $0.00 | $5,546.03 | $823,070.49 |
| 219 | 2033/03 | $880.32 | $3,429.46 | $395.42 | $840.83 | $0.00 | $5,546.03 | $822,190.17 |
| 220 | 2033/03 | $883.98 | $3,425.79 | $395.42 | $840.83 | $0.00 | $5,546.03 | $821,306.19 |
| 221 | 2033/04 | $887.67 | $3,422.11 | $395.42 | $840.83 | $0.00 | $5,546.03 | $820,418.52 |
| 222 | 2033/05 | $891.37 | $3,418.41 | $395.42 | $840.83 | $0.00 | $5,546.03 | $819,527.16 |
| 223 | 2033/06 | $895.08 | $3,414.70 | $395.42 | $840.83 | $0.00 | $5,546.03 | $818,632.08 |
| 224 | 2033/07 | $898.81 | $3,410.97 | $395.42 | $840.83 | $0.00 | $5,546.03 | $817,733.27 |
| 225 | 2033/08 | $902.55 | $3,407.22 | $395.42 | $840.83 | $0.00 | $5,546.03 | $816,830.71 |
| 226 | 2033/09 | $906.32 | $3,403.46 | $395.42 | $840.83 | $0.00 | $5,546.03 | $815,924.39 |
| 227 | 2033/10 | $910.09 | $3,399.68 | $395.42 | $840.83 | $0.00 | $5,546.03 | $815,014.30 |
| 228 | 2033/11 | $913.88 | $3,395.89 | $395.42 | $840.83 | $0.00 | $5,546.03 | $814,100.42 |
| 229 | 2033/12 | $917.69 | $3,392.09 | $395.42 | $840.83 | $0.00 | $5,546.03 | $813,182.73 |
| 230 | 2034/01 | $921.52 | $3,388.26 | $395.42 | $840.83 | $0.00 | $5,546.03 | $812,261.21 |
| 231 | 2034/03 | $925.36 | $3,384.42 | $395.42 | $840.83 | $0.00 | $5,546.03 | $811,335.86 |
| 232 | 2034/03 | $929.21 | $3,380.57 | $395.42 | $840.83 | $0.00 | $5,546.03 | $810,406.65 |
| 233 | 2034/04 | $933.08 | $3,376.69 | $395.42 | $840.83 | $0.00 | $5,546.03 | $809,473.56 |
| 234 | 2034/05 | $936.97 | $3,372.81 | $395.42 | $840.83 | $0.00 | $5,546.03 | $808,536.59 |
| 235 | 2034/06 | $940.87 | $3,368.90 | $395.42 | $840.83 | $0.00 | $5,546.03 | $807,595.72 |
| 236 | 2034/07 | $944.79 | $3,364.98 | $0.00 | $840.83 | $0.00 | $5,150.61 | $806,650.92 |
| 237 | 2034/08 | $948.73 | $3,361.05 | $0.00 | $840.83 | $0.00 | $5,150.61 | $805,702.19 |
| 238 | 2034/09 | $952.68 | $3,357.09 | $0.00 | $840.83 | $0.00 | $5,150.61 | $804,749.51 |
| 239 | 2034/10 | $956.65 | $3,353.12 | $0.00 | $840.83 | $0.00 | $5,150.61 | $803,792.85 |
| 240 | 2034/11 | $960.64 | $3,349.14 | $0.00 | $840.83 | $0.00 | $5,150.61 | $802,832.21 |
| 241 | 2034/12 | $964.64 | $3,345.13 | $0.00 | $840.83 | $0.00 | $5,150.61 | $801,867.57 |
| 242 | 2035/01 | $968.66 | $3,341.11 | $0.00 | $840.83 | $0.00 | $5,150.61 | $800,898.91 |
| 243 | 2035/03 | $972.70 | $3,337.08 | $0.00 | $840.83 | $0.00 | $5,150.61 | $799,926.21 |
| 244 | 2035/03 | $976.75 | $3,333.03 | $0.00 | $840.83 | $0.00 | $5,150.61 | $798,949.46 |
| 245 | 2035/04 | $980.82 | $3,328.96 | $0.00 | $840.83 | $0.00 | $5,150.61 | $797,968.64 |
| 246 | 2035/05 | $984.91 | $3,324.87 | $0.00 | $840.83 | $0.00 | $5,150.61 | $796,983.73 |
| 247 | 2035/06 | $989.01 | $3,320.77 | $0.00 | $840.83 | $0.00 | $5,150.61 | $795,994.72 |
| 248 | 2035/07 | $993.13 | $3,316.64 | $0.00 | $840.83 | $0.00 | $5,150.61 | $795,001.59 |
| 249 | 2035/08 | $997.27 | $3,312.51 | $0.00 | $840.83 | $0.00 | $5,150.61 | $794,004.32 |
| 250 | 2035/09 | $1,001.43 | $3,308.35 | $0.00 | $840.83 | $0.00 | $5,150.61 | $793,002.89 |
| 251 | 2035/10 | $1,005.60 | $3,304.18 | $0.00 | $840.83 | $0.00 | $5,150.61 | $791,997.29 |
| 252 | 2035/11 | $1,009.79 | $3,299.99 | $0.00 | $840.83 | $0.00 | $5,150.61 | $790,987.51 |
| 253 | 2035/12 | $1,014.00 | $3,295.78 | $0.00 | $840.83 | $0.00 | $5,150.61 | $789,973.51 |
| 254 | 2036/01 | $1,018.22 | $3,291.56 | $0.00 | $840.83 | $0.00 | $5,150.61 | $788,955.29 |
| 255 | 2036/02 | $1,022.46 | $3,287.31 | $0.00 | $840.83 | $0.00 | $5,150.61 | $787,932.83 |
| 256 | 2036/03 | $1,026.72 | $3,283.05 | $0.00 | $840.83 | $0.00 | $5,150.61 | $786,906.10 |
| 257 | 2036/04 | $1,031.00 | $3,278.78 | $0.00 | $840.83 | $0.00 | $5,150.61 | $785,875.10 |
| 258 | 2036/05 | $1,035.30 | $3,274.48 | $0.00 | $840.83 | $0.00 | $5,150.61 | $784,839.80 |
| 259 | 2036/06 | $1,039.61 | $3,270.17 | $0.00 | $840.83 | $0.00 | $5,150.61 | $783,800.19 |
| 260 | 2036/07 | $1,043.94 | $3,265.83 | $0.00 | $840.83 | $0.00 | $5,150.61 | $782,756.25 |
| 261 | 2036/08 | $1,048.29 | $3,261.48 | $0.00 | $840.83 | $0.00 | $5,150.61 | $781,707.96 |
| 262 | 2036/09 | $1,052.66 | $3,257.12 | $0.00 | $840.83 | $0.00 | $5,150.61 | $780,655.30 |
| 263 | 2036/10 | $1,057.05 | $3,252.73 | $0.00 | $840.83 | $0.00 | $5,150.61 | $779,598.25 |
| 264 | 2036/11 | $1,061.45 | $3,248.33 | $0.00 | $840.83 | $0.00 | $5,150.61 | $778,536.80 |
| 265 | 2036/12 | $1,065.87 | $3,243.90 | $0.00 | $840.83 | $0.00 | $5,150.61 | $777,470.93 |
| 266 | 2037/01 | $1,070.31 | $3,239.46 | $0.00 | $840.83 | $0.00 | $5,150.61 | $776,400.61 |
| 267 | 2037/03 | $1,074.77 | $3,235.00 | $0.00 | $840.83 | $0.00 | $5,150.61 | $775,325.84 |
| 268 | 2037/03 | $1,079.25 | $3,230.52 | $0.00 | $840.83 | $0.00 | $5,150.61 | $774,246.58 |
| 269 | 2037/04 | $1,083.75 | $3,226.03 | $0.00 | $840.83 | $0.00 | $5,150.61 | $773,162.83 |
| 270 | 2037/05 | $1,088.27 | $3,221.51 | $0.00 | $840.83 | $0.00 | $5,150.61 | $772,074.57 |
| 271 | 2037/06 | $1,092.80 | $3,216.98 | $0.00 | $840.83 | $0.00 | $5,150.61 | $770,981.77 |
| 272 | 2037/07 | $1,097.35 | $3,212.42 | $0.00 | $840.83 | $0.00 | $5,150.61 | $769,884.42 |
| 273 | 2037/08 | $1,101.93 | $3,207.85 | $0.00 | $840.83 | $0.00 | $5,150.61 | $768,782.49 |
| 274 | 2037/09 | $1,106.52 | $3,203.26 | $0.00 | $840.83 | $0.00 | $5,150.61 | $767,675.98 |
| 275 | 2037/10 | $1,111.13 | $3,198.65 | $0.00 | $840.83 | $0.00 | $5,150.61 | $766,564.85 |
| 276 | 2037/11 | $1,115.76 | $3,194.02 | $0.00 | $840.83 | $0.00 | $5,150.61 | $765,449.09 |
| 277 | 2037/12 | $1,120.41 | $3,189.37 | $0.00 | $840.83 | $0.00 | $5,150.61 | $764,328.69 |
| 278 | 2038/01 | $1,125.07 | $3,184.70 | $0.00 | $840.83 | $0.00 | $5,150.61 | $763,203.61 |
| 279 | 2038/03 | $1,129.76 | $3,180.02 | $0.00 | $840.83 | $0.00 | $5,150.61 | $762,073.85 |
| 280 | 2038/03 | $1,134.47 | $3,175.31 | $0.00 | $840.83 | $0.00 | $5,150.61 | $760,939.38 |
| 281 | 2038/04 | $1,139.20 | $3,170.58 | $0.00 | $840.83 | $0.00 | $5,150.61 | $759,800.18 |
| 282 | 2038/05 | $1,143.94 | $3,165.83 | $0.00 | $840.83 | $0.00 | $5,150.61 | $758,656.24 |
| 283 | 2038/06 | $1,148.71 | $3,161.07 | $0.00 | $840.83 | $0.00 | $5,150.61 | $757,507.53 |
| 284 | 2038/07 | $1,153.50 | $3,156.28 | $0.00 | $840.83 | $0.00 | $5,150.61 | $756,354.04 |
| 285 | 2038/08 | $1,158.30 | $3,151.48 | $0.00 | $840.83 | $0.00 | $5,150.61 | $755,195.74 |
| 286 | 2038/09 | $1,163.13 | $3,146.65 | $0.00 | $840.83 | $0.00 | $5,150.61 | $754,032.61 |
| 287 | 2038/10 | $1,167.97 | $3,141.80 | $0.00 | $840.83 | $0.00 | $5,150.61 | $752,864.63 |
| 288 | 2038/11 | $1,172.84 | $3,136.94 | $0.00 | $840.83 | $0.00 | $5,150.61 | $751,691.79 |
| 289 | 2038/12 | $1,177.73 | $3,132.05 | $0.00 | $840.83 | $0.00 | $5,150.61 | $750,514.06 |
| 290 | 2039/01 | $1,182.63 | $3,127.14 | $0.00 | $840.83 | $0.00 | $5,150.61 | $749,331.43 |
| 291 | 2039/03 | $1,187.56 | $3,122.21 | $0.00 | $840.83 | $0.00 | $5,150.61 | $748,143.87 |
| 292 | 2039/03 | $1,192.51 | $3,117.27 | $0.00 | $840.83 | $0.00 | $5,150.61 | $746,951.36 |
| 293 | 2039/04 | $1,197.48 | $3,112.30 | $0.00 | $840.83 | $0.00 | $5,150.61 | $745,753.88 |
| 294 | 2039/05 | $1,202.47 | $3,107.31 | $0.00 | $840.83 | $0.00 | $5,150.61 | $744,551.41 |
| 295 | 2039/06 | $1,207.48 | $3,102.30 | $0.00 | $840.83 | $0.00 | $5,150.61 | $743,343.93 |
| 296 | 2039/07 | $1,212.51 | $3,097.27 | $0.00 | $840.83 | $0.00 | $5,150.61 | $742,131.42 |
| 297 | 2039/08 | $1,217.56 | $3,092.21 | $0.00 | $840.83 | $0.00 | $5,150.61 | $740,913.85 |
| 298 | 2039/09 | $1,222.64 | $3,087.14 | $0.00 | $840.83 | $0.00 | $5,150.61 | $739,691.22 |
| 299 | 2039/10 | $1,227.73 | $3,082.05 | $0.00 | $840.83 | $0.00 | $5,150.61 | $738,463.49 |
| 300 | 2039/11 | $1,232.85 | $3,076.93 | $0.00 | $840.83 | $0.00 | $5,150.61 | $737,230.64 |
| 301 | 2039/12 | $1,237.98 | $3,071.79 | $0.00 | $840.83 | $0.00 | $5,150.61 | $735,992.66 |
| 302 | 2040/01 | $1,243.14 | $3,066.64 | $0.00 | $840.83 | $0.00 | $5,150.61 | $734,749.52 |
| 303 | 2040/02 | $1,248.32 | $3,061.46 | $0.00 | $840.83 | $0.00 | $5,150.61 | $733,501.20 |
| 304 | 2040/03 | $1,253.52 | $3,056.25 | $0.00 | $840.83 | $0.00 | $5,150.61 | $732,247.68 |
| 305 | 2040/04 | $1,258.74 | $3,051.03 | $0.00 | $840.83 | $0.00 | $5,150.61 | $730,988.93 |
| 306 | 2040/05 | $1,263.99 | $3,045.79 | $0.00 | $840.83 | $0.00 | $5,150.61 | $729,724.94 |
| 307 | 2040/06 | $1,269.26 | $3,040.52 | $0.00 | $840.83 | $0.00 | $5,150.61 | $728,455.69 |
| 308 | 2040/07 | $1,274.54 | $3,035.23 | $0.00 | $840.83 | $0.00 | $5,150.61 | $727,181.14 |
| 309 | 2040/08 | $1,279.86 | $3,029.92 | $0.00 | $840.83 | $0.00 | $5,150.61 | $725,901.29 |
| 310 | 2040/09 | $1,285.19 | $3,024.59 | $0.00 | $840.83 | $0.00 | $5,150.61 | $724,616.10 |
| 311 | 2040/10 | $1,290.54 | $3,019.23 | $0.00 | $840.83 | $0.00 | $5,150.61 | $723,325.55 |
| 312 | 2040/11 | $1,295.92 | $3,013.86 | $0.00 | $840.83 | $0.00 | $5,150.61 | $722,029.63 |
| 313 | 2040/12 | $1,301.32 | $3,008.46 | $0.00 | $840.83 | $0.00 | $5,150.61 | $720,728.31 |
| 314 | 2041/01 | $1,306.74 | $3,003.03 | $0.00 | $840.83 | $0.00 | $5,150.61 | $719,421.57 |
| 315 | 2041/03 | $1,312.19 | $2,997.59 | $0.00 | $840.83 | $0.00 | $5,150.61 | $718,109.38 |
| 316 | 2041/03 | $1,317.65 | $2,992.12 | $0.00 | $840.83 | $0.00 | $5,150.61 | $716,791.73 |
| 317 | 2041/04 | $1,323.14 | $2,986.63 | $0.00 | $840.83 | $0.00 | $5,150.61 | $715,468.58 |
| 318 | 2041/05 | $1,328.66 | $2,981.12 | $0.00 | $840.83 | $0.00 | $5,150.61 | $714,139.93 |
| 319 | 2041/06 | $1,334.19 | $2,975.58 | $0.00 | $840.83 | $0.00 | $5,150.61 | $712,805.73 |
| 320 | 2041/07 | $1,339.75 | $2,970.02 | $0.00 | $840.83 | $0.00 | $5,150.61 | $711,465.98 |
| 321 | 2041/08 | $1,345.34 | $2,964.44 | $0.00 | $840.83 | $0.00 | $5,150.61 | $710,120.64 |
| 322 | 2041/09 | $1,350.94 | $2,958.84 | $0.00 | $840.83 | $0.00 | $5,150.61 | $708,769.70 |
| 323 | 2041/10 | $1,356.57 | $2,953.21 | $0.00 | $840.83 | $0.00 | $5,150.61 | $707,413.13 |
| 324 | 2041/11 | $1,362.22 | $2,947.55 | $0.00 | $840.83 | $0.00 | $5,150.61 | $706,050.91 |
| 325 | 2041/12 | $1,367.90 | $2,941.88 | $0.00 | $840.83 | $0.00 | $5,150.61 | $704,683.01 |
| 326 | 2042/01 | $1,373.60 | $2,936.18 | $0.00 | $840.83 | $0.00 | $5,150.61 | $703,309.42 |
| 327 | 2042/03 | $1,379.32 | $2,930.46 | $0.00 | $840.83 | $0.00 | $5,150.61 | $701,930.09 |
| 328 | 2042/03 | $1,385.07 | $2,924.71 | $0.00 | $840.83 | $0.00 | $5,150.61 | $700,545.03 |
| 329 | 2042/04 | $1,390.84 | $2,918.94 | $0.00 | $840.83 | $0.00 | $5,150.61 | $699,154.19 |
| 330 | 2042/05 | $1,396.63 | $2,913.14 | $0.00 | $840.83 | $0.00 | $5,150.61 | $697,757.55 |
| 331 | 2042/06 | $1,402.45 | $2,907.32 | $0.00 | $840.83 | $0.00 | $5,150.61 | $696,355.10 |
| 332 | 2042/07 | $1,408.30 | $2,901.48 | $0.00 | $840.83 | $0.00 | $5,150.61 | $694,946.80 |
| 333 | 2042/08 | $1,414.17 | $2,895.61 | $0.00 | $840.83 | $0.00 | $5,150.61 | $693,532.64 |
| 334 | 2042/09 | $1,420.06 | $2,889.72 | $0.00 | $840.83 | $0.00 | $5,150.61 | $692,112.58 |
| 335 | 2042/10 | $1,425.97 | $2,883.80 | $0.00 | $840.83 | $0.00 | $5,150.61 | $690,686.60 |
| 336 | 2042/11 | $1,431.92 | $2,877.86 | $0.00 | $840.83 | $0.00 | $5,150.61 | $689,254.69 |
| 337 | 2042/12 | $1,437.88 | $2,871.89 | $0.00 | $840.83 | $0.00 | $5,150.61 | $687,816.81 |
| 338 | 2043/01 | $1,443.87 | $2,865.90 | $0.00 | $840.83 | $0.00 | $5,150.61 | $686,372.93 |
| 339 | 2043/03 | $1,449.89 | $2,859.89 | $0.00 | $840.83 | $0.00 | $5,150.61 | $684,923.04 |
| 340 | 2043/03 | $1,455.93 | $2,853.85 | $0.00 | $840.83 | $0.00 | $5,150.61 | $683,467.11 |
| 341 | 2043/04 | $1,462.00 | $2,847.78 | $0.00 | $840.83 | $0.00 | $5,150.61 | $682,005.11 |
| 342 | 2043/05 | $1,468.09 | $2,841.69 | $0.00 | $840.83 | $0.00 | $5,150.61 | $680,537.03 |
| 343 | 2043/06 | $1,474.21 | $2,835.57 | $0.00 | $840.83 | $0.00 | $5,150.61 | $679,062.82 |
| 344 | 2043/07 | $1,480.35 | $2,829.43 | $0.00 | $840.83 | $0.00 | $5,150.61 | $677,582.47 |
| 345 | 2043/08 | $1,486.52 | $2,823.26 | $0.00 | $840.83 | $0.00 | $5,150.61 | $676,095.95 |
| 346 | 2043/09 | $1,492.71 | $2,817.07 | $0.00 | $840.83 | $0.00 | $5,150.61 | $674,603.24 |
| 347 | 2043/10 | $1,498.93 | $2,810.85 | $0.00 | $840.83 | $0.00 | $5,150.61 | $673,104.31 |
| 348 | 2043/11 | $1,505.18 | $2,804.60 | $0.00 | $840.83 | $0.00 | $5,150.61 | $671,599.14 |
| 349 | 2043/12 | $1,511.45 | $2,798.33 | $0.00 | $840.83 | $0.00 | $5,150.61 | $670,087.69 |
| 350 | 2044/01 | $1,517.74 | $2,792.03 | $0.00 | $840.83 | $0.00 | $5,150.61 | $668,569.95 |
| 351 | 2044/02 | $1,524.07 | $2,785.71 | $0.00 | $840.83 | $0.00 | $5,150.61 | $667,045.88 |
| 352 | 2044/03 | $1,530.42 | $2,779.36 | $0.00 | $840.83 | $0.00 | $5,150.61 | $665,515.46 |
| 353 | 2044/04 | $1,536.80 | $2,772.98 | $0.00 | $840.83 | $0.00 | $5,150.61 | $663,978.66 |
| 354 | 2044/05 | $1,543.20 | $2,766.58 | $0.00 | $840.83 | $0.00 | $5,150.61 | $662,435.46 |
| 355 | 2044/06 | $1,549.63 | $2,760.15 | $0.00 | $840.83 | $0.00 | $5,150.61 | $660,885.83 |
| 356 | 2044/07 | $1,556.09 | $2,753.69 | $0.00 | $840.83 | $0.00 | $5,150.61 | $659,329.75 |
| 357 | 2044/08 | $1,562.57 | $2,747.21 | $0.00 | $840.83 | $0.00 | $5,150.61 | $657,767.18 |
| 358 | 2044/09 | $1,569.08 | $2,740.70 | $0.00 | $840.83 | $0.00 | $5,150.61 | $656,198.10 |
| 359 | 2044/10 | $1,575.62 | $2,734.16 | $0.00 | $840.83 | $0.00 | $5,150.61 | $654,622.48 |
| 360 | 2044/11 | $1,582.18 | $2,727.59 | $0.00 | $840.83 | $0.00 | $5,150.61 | $653,040.30 |
| 361 | 2044/12 | $1,588.78 | $2,721.00 | $0.00 | $840.83 | $0.00 | $5,150.61 | $651,451.52 |
| 362 | 2045/01 | $1,595.40 | $2,714.38 | $0.00 | $840.83 | $0.00 | $5,150.61 | $649,856.13 |
| 363 | 2045/03 | $1,602.04 | $2,707.73 | $0.00 | $840.83 | $0.00 | $5,150.61 | $648,254.08 |
| 364 | 2045/03 | $1,608.72 | $2,701.06 | $0.00 | $840.83 | $0.00 | $5,150.61 | $646,645.36 |
| 365 | 2045/04 | $1,615.42 | $2,694.36 | $0.00 | $840.83 | $0.00 | $5,150.61 | $645,029.94 |
| 366 | 2045/05 | $1,622.15 | $2,687.62 | $0.00 | $840.83 | $0.00 | $5,150.61 | $643,407.79 |
| 367 | 2045/06 | $1,628.91 | $2,680.87 | $0.00 | $840.83 | $0.00 | $5,150.61 | $641,778.88 |
| 368 | 2045/07 | $1,635.70 | $2,674.08 | $0.00 | $840.83 | $0.00 | $5,150.61 | $640,143.18 |
| 369 | 2045/08 | $1,642.51 | $2,667.26 | $0.00 | $840.83 | $0.00 | $5,150.61 | $638,500.67 |
| 370 | 2045/09 | $1,649.36 | $2,660.42 | $0.00 | $840.83 | $0.00 | $5,150.61 | $636,851.31 |
| 371 | 2045/10 | $1,656.23 | $2,653.55 | $0.00 | $840.83 | $0.00 | $5,150.61 | $635,195.08 |
| 372 | 2045/11 | $1,663.13 | $2,646.65 | $0.00 | $840.83 | $0.00 | $5,150.61 | $633,531.95 |
| 373 | 2045/12 | $1,670.06 | $2,639.72 | $0.00 | $840.83 | $0.00 | $5,150.61 | $631,861.89 |
| 374 | 2046/01 | $1,677.02 | $2,632.76 | $0.00 | $840.83 | $0.00 | $5,150.61 | $630,184.87 |
| 375 | 2046/03 | $1,684.01 | $2,625.77 | $0.00 | $840.83 | $0.00 | $5,150.61 | $628,500.86 |
| 376 | 2046/03 | $1,691.02 | $2,618.75 | $0.00 | $840.83 | $0.00 | $5,150.61 | $626,809.84 |
| 377 | 2046/04 | $1,698.07 | $2,611.71 | $0.00 | $840.83 | $0.00 | $5,150.61 | $625,111.77 |
| 378 | 2046/05 | $1,705.14 | $2,604.63 | $0.00 | $840.83 | $0.00 | $5,150.61 | $623,406.63 |
| 379 | 2046/06 | $1,712.25 | $2,597.53 | $0.00 | $840.83 | $0.00 | $5,150.61 | $621,694.38 |
| 380 | 2046/07 | $1,719.38 | $2,590.39 | $0.00 | $840.83 | $0.00 | $5,150.61 | $619,974.99 |
| 381 | 2046/08 | $1,726.55 | $2,583.23 | $0.00 | $840.83 | $0.00 | $5,150.61 | $618,248.45 |
| 382 | 2046/09 | $1,733.74 | $2,576.04 | $0.00 | $840.83 | $0.00 | $5,150.61 | $616,514.70 |
| 383 | 2046/10 | $1,740.97 | $2,568.81 | $0.00 | $840.83 | $0.00 | $5,150.61 | $614,773.74 |
| 384 | 2046/11 | $1,748.22 | $2,561.56 | $0.00 | $840.83 | $0.00 | $5,150.61 | $613,025.52 |
| 385 | 2046/12 | $1,755.50 | $2,554.27 | $0.00 | $840.83 | $0.00 | $5,150.61 | $611,270.01 |
| 386 | 2047/01 | $1,762.82 | $2,546.96 | $0.00 | $840.83 | $0.00 | $5,150.61 | $609,507.20 |
| 387 | 2047/03 | $1,770.16 | $2,539.61 | $0.00 | $840.83 | $0.00 | $5,150.61 | $607,737.03 |
| 388 | 2047/03 | $1,777.54 | $2,532.24 | $0.00 | $840.83 | $0.00 | $5,150.61 | $605,959.49 |
| 389 | 2047/04 | $1,784.95 | $2,524.83 | $0.00 | $840.83 | $0.00 | $5,150.61 | $604,174.55 |
| 390 | 2047/05 | $1,792.38 | $2,517.39 | $0.00 | $840.83 | $0.00 | $5,150.61 | $602,382.16 |
| 391 | 2047/06 | $1,799.85 | $2,509.93 | $0.00 | $840.83 | $0.00 | $5,150.61 | $600,582.31 |
| 392 | 2047/07 | $1,807.35 | $2,502.43 | $0.00 | $840.83 | $0.00 | $5,150.61 | $598,774.96 |
| 393 | 2047/08 | $1,814.88 | $2,494.90 | $0.00 | $840.83 | $0.00 | $5,150.61 | $596,960.08 |
| 394 | 2047/09 | $1,822.44 | $2,487.33 | $0.00 | $840.83 | $0.00 | $5,150.61 | $595,137.64 |
| 395 | 2047/10 | $1,830.04 | $2,479.74 | $0.00 | $840.83 | $0.00 | $5,150.61 | $593,307.60 |
| 396 | 2047/11 | $1,837.66 | $2,472.12 | $0.00 | $840.83 | $0.00 | $5,150.61 | $591,469.94 |
| 397 | 2047/12 | $1,845.32 | $2,464.46 | $0.00 | $840.83 | $0.00 | $5,150.61 | $589,624.62 |
| 398 | 2048/01 | $1,853.01 | $2,456.77 | $0.00 | $840.83 | $0.00 | $5,150.61 | $587,771.61 |
| 399 | 2048/02 | $1,860.73 | $2,449.05 | $0.00 | $840.83 | $0.00 | $5,150.61 | $585,910.88 |
| 400 | 2048/03 | $1,868.48 | $2,441.30 | $0.00 | $840.83 | $0.00 | $5,150.61 | $584,042.40 |
| 401 | 2048/04 | $1,876.27 | $2,433.51 | $0.00 | $840.83 | $0.00 | $5,150.61 | $582,166.14 |
| 402 | 2048/05 | $1,884.08 | $2,425.69 | $0.00 | $840.83 | $0.00 | $5,150.61 | $580,282.05 |
| 403 | 2048/06 | $1,891.94 | $2,417.84 | $0.00 | $840.83 | $0.00 | $5,150.61 | $578,390.12 |
| 404 | 2048/07 | $1,899.82 | $2,409.96 | $0.00 | $840.83 | $0.00 | $5,150.61 | $576,490.30 |
| 405 | 2048/08 | $1,907.73 | $2,402.04 | $0.00 | $840.83 | $0.00 | $5,150.61 | $574,582.56 |
| 406 | 2048/09 | $1,915.68 | $2,394.09 | $0.00 | $840.83 | $0.00 | $5,150.61 | $572,666.88 |
| 407 | 2048/10 | $1,923.66 | $2,386.11 | $0.00 | $840.83 | $0.00 | $5,150.61 | $570,743.22 |
| 408 | 2048/11 | $1,931.68 | $2,378.10 | $0.00 | $840.83 | $0.00 | $5,150.61 | $568,811.54 |
| 409 | 2048/12 | $1,939.73 | $2,370.05 | $0.00 | $840.83 | $0.00 | $5,150.61 | $566,871.81 |
| 410 | 2049/01 | $1,947.81 | $2,361.97 | $0.00 | $840.83 | $0.00 | $5,150.61 | $564,924.00 |
| 411 | 2049/03 | $1,955.93 | $2,353.85 | $0.00 | $840.83 | $0.00 | $5,150.61 | $562,968.07 |
| 412 | 2049/03 | $1,964.08 | $2,345.70 | $0.00 | $840.83 | $0.00 | $5,150.61 | $561,003.99 |
| 413 | 2049/04 | $1,972.26 | $2,337.52 | $0.00 | $840.83 | $0.00 | $5,150.61 | $559,031.73 |
| 414 | 2049/05 | $1,980.48 | $2,329.30 | $0.00 | $840.83 | $0.00 | $5,150.61 | $557,051.25 |
| 415 | 2049/06 | $1,988.73 | $2,321.05 | $0.00 | $840.83 | $0.00 | $5,150.61 | $555,062.52 |
| 416 | 2049/07 | $1,997.02 | $2,312.76 | $0.00 | $840.83 | $0.00 | $5,150.61 | $553,065.51 |
| 417 | 2049/08 | $2,005.34 | $2,304.44 | $0.00 | $840.83 | $0.00 | $5,150.61 | $551,060.17 |
| 418 | 2049/09 | $2,013.69 | $2,296.08 | $0.00 | $840.83 | $0.00 | $5,150.61 | $549,046.48 |
| 419 | 2049/10 | $2,022.08 | $2,287.69 | $0.00 | $840.83 | $0.00 | $5,150.61 | $547,024.39 |
| 420 | 2049/11 | $2,030.51 | $2,279.27 | $0.00 | $840.83 | $0.00 | $5,150.61 | $544,993.89 |
| 421 | 2049/12 | $2,038.97 | $2,270.81 | $0.00 | $840.83 | $0.00 | $5,150.61 | $542,954.92 |
| 422 | 2050/01 | $2,047.46 | $2,262.31 | $0.00 | $840.83 | $0.00 | $5,150.61 | $540,907.45 |
| 423 | 2050/03 | $2,056.00 | $2,253.78 | $0.00 | $840.83 | $0.00 | $5,150.61 | $538,851.46 |
| 424 | 2050/03 | $2,064.56 | $2,245.21 | $0.00 | $840.83 | $0.00 | $5,150.61 | $536,786.89 |
| 425 | 2050/04 | $2,073.16 | $2,236.61 | $0.00 | $840.83 | $0.00 | $5,150.61 | $534,713.73 |
| 426 | 2050/05 | $2,081.80 | $2,227.97 | $0.00 | $840.83 | $0.00 | $5,150.61 | $532,631.93 |
| 427 | 2050/06 | $2,090.48 | $2,219.30 | $0.00 | $840.83 | $0.00 | $5,150.61 | $530,541.45 |
| 428 | 2050/07 | $2,099.19 | $2,210.59 | $0.00 | $840.83 | $0.00 | $5,150.61 | $528,442.26 |
| 429 | 2050/08 | $2,107.93 | $2,201.84 | $0.00 | $840.83 | $0.00 | $5,150.61 | $526,334.33 |
| 430 | 2050/09 | $2,116.72 | $2,193.06 | $0.00 | $840.83 | $0.00 | $5,150.61 | $524,217.61 |
| 431 | 2050/10 | $2,125.54 | $2,184.24 | $0.00 | $840.83 | $0.00 | $5,150.61 | $522,092.07 |
| 432 | 2050/11 | $2,134.39 | $2,175.38 | $0.00 | $840.83 | $0.00 | $5,150.61 | $519,957.68 |
| 433 | 2050/12 | $2,143.29 | $2,166.49 | $0.00 | $840.83 | $0.00 | $5,150.61 | $517,814.39 |
| 434 | 2051/01 | $2,152.22 | $2,157.56 | $0.00 | $840.83 | $0.00 | $5,150.61 | $515,662.18 |
| 435 | 2051/03 | $2,161.18 | $2,148.59 | $0.00 | $840.83 | $0.00 | $5,150.61 | $513,500.99 |
| 436 | 2051/03 | $2,170.19 | $2,139.59 | $0.00 | $840.83 | $0.00 | $5,150.61 | $511,330.80 |
| 437 | 2051/04 | $2,179.23 | $2,130.55 | $0.00 | $840.83 | $0.00 | $5,150.61 | $509,151.57 |
| 438 | 2051/05 | $2,188.31 | $2,121.46 | $0.00 | $840.83 | $0.00 | $5,150.61 | $506,963.26 |
| 439 | 2051/06 | $2,197.43 | $2,112.35 | $0.00 | $840.83 | $0.00 | $5,150.61 | $504,765.83 |
| 440 | 2051/07 | $2,206.59 | $2,103.19 | $0.00 | $840.83 | $0.00 | $5,150.61 | $502,559.24 |
| 441 | 2051/08 | $2,215.78 | $2,094.00 | $0.00 | $840.83 | $0.00 | $5,150.61 | $500,343.46 |
| 442 | 2051/09 | $2,225.01 | $2,084.76 | $0.00 | $840.83 | $0.00 | $5,150.61 | $498,118.45 |
| 443 | 2051/10 | $2,234.28 | $2,075.49 | $0.00 | $840.83 | $0.00 | $5,150.61 | $495,884.17 |
| 444 | 2051/11 | $2,243.59 | $2,066.18 | $0.00 | $840.83 | $0.00 | $5,150.61 | $493,640.57 |
| 445 | 2051/12 | $2,252.94 | $2,056.84 | $0.00 | $840.83 | $0.00 | $5,150.61 | $491,387.63 |
| 446 | 2052/01 | $2,262.33 | $2,047.45 | $0.00 | $840.83 | $0.00 | $5,150.61 | $489,125.30 |
| 447 | 2052/02 | $2,271.75 | $2,038.02 | $0.00 | $840.83 | $0.00 | $5,150.61 | $486,853.55 |
| 448 | 2052/03 | $2,281.22 | $2,028.56 | $0.00 | $840.83 | $0.00 | $5,150.61 | $484,572.33 |
| 449 | 2052/04 | $2,290.73 | $2,019.05 | $0.00 | $840.83 | $0.00 | $5,150.61 | $482,281.60 |
| 450 | 2052/05 | $2,300.27 | $2,009.51 | $0.00 | $840.83 | $0.00 | $5,150.61 | $479,981.33 |
| 451 | 2052/06 | $2,309.85 | $1,999.92 | $0.00 | $840.83 | $0.00 | $5,150.61 | $477,671.48 |
| 452 | 2052/07 | $2,319.48 | $1,990.30 | $0.00 | $840.83 | $0.00 | $5,150.61 | $475,352.00 |
| 453 | 2052/08 | $2,329.14 | $1,980.63 | $0.00 | $840.83 | $0.00 | $5,150.61 | $473,022.86 |
| 454 | 2052/09 | $2,338.85 | $1,970.93 | $0.00 | $840.83 | $0.00 | $5,150.61 | $470,684.01 |
| 455 | 2052/10 | $2,348.59 | $1,961.18 | $0.00 | $840.83 | $0.00 | $5,150.61 | $468,335.41 |
| 456 | 2052/11 | $2,358.38 | $1,951.40 | $0.00 | $840.83 | $0.00 | $5,150.61 | $465,977.03 |
| 457 | 2052/12 | $2,368.21 | $1,941.57 | $0.00 | $840.83 | $0.00 | $5,150.61 | $463,608.83 |
| 458 | 2053/01 | $2,378.07 | $1,931.70 | $0.00 | $840.83 | $0.00 | $5,150.61 | $461,230.75 |
| 459 | 2053/03 | $2,387.98 | $1,921.79 | $0.00 | $840.83 | $0.00 | $5,150.61 | $458,842.77 |
| 460 | 2053/03 | $2,397.93 | $1,911.84 | $0.00 | $840.83 | $0.00 | $5,150.61 | $456,444.84 |
| 461 | 2053/04 | $2,407.92 | $1,901.85 | $0.00 | $840.83 | $0.00 | $5,150.61 | $454,036.92 |
| 462 | 2053/05 | $2,417.96 | $1,891.82 | $0.00 | $840.83 | $0.00 | $5,150.61 | $451,618.96 |
| 463 | 2053/06 | $2,428.03 | $1,881.75 | $0.00 | $840.83 | $0.00 | $5,150.61 | $449,190.93 |
| 464 | 2053/07 | $2,438.15 | $1,871.63 | $0.00 | $840.83 | $0.00 | $5,150.61 | $446,752.78 |
| 465 | 2053/08 | $2,448.31 | $1,861.47 | $0.00 | $840.83 | $0.00 | $5,150.61 | $444,304.47 |
| 466 | 2053/09 | $2,458.51 | $1,851.27 | $0.00 | $840.83 | $0.00 | $5,150.61 | $441,845.97 |
| 467 | 2053/10 | $2,468.75 | $1,841.02 | $0.00 | $840.83 | $0.00 | $5,150.61 | $439,377.21 |
| 468 | 2053/11 | $2,479.04 | $1,830.74 | $0.00 | $840.83 | $0.00 | $5,150.61 | $436,898.18 |
| 469 | 2053/12 | $2,489.37 | $1,820.41 | $0.00 | $840.83 | $0.00 | $5,150.61 | $434,408.81 |
| 470 | 2054/01 | $2,499.74 | $1,810.04 | $0.00 | $840.83 | $0.00 | $5,150.61 | $431,909.07 |
| 471 | 2054/03 | $2,510.16 | $1,799.62 | $0.00 | $840.83 | $0.00 | $5,150.61 | $429,398.91 |
| 472 | 2054/03 | $2,520.61 | $1,789.16 | $0.00 | $840.83 | $0.00 | $5,150.61 | $426,878.30 |
| 473 | 2054/04 | $2,531.12 | $1,778.66 | $0.00 | $840.83 | $0.00 | $5,150.61 | $424,347.18 |
| 474 | 2054/05 | $2,541.66 | $1,768.11 | $0.00 | $840.83 | $0.00 | $5,150.61 | $421,805.52 |
| 475 | 2054/06 | $2,552.25 | $1,757.52 | $0.00 | $840.83 | $0.00 | $5,150.61 | $419,253.26 |
| 476 | 2054/07 | $2,562.89 | $1,746.89 | $0.00 | $840.83 | $0.00 | $5,150.61 | $416,690.37 |
| 477 | 2054/08 | $2,573.57 | $1,736.21 | $0.00 | $840.83 | $0.00 | $5,150.61 | $414,116.81 |
| 478 | 2054/09 | $2,584.29 | $1,725.49 | $0.00 | $840.83 | $0.00 | $5,150.61 | $411,532.52 |
| 479 | 2054/10 | $2,595.06 | $1,714.72 | $0.00 | $840.83 | $0.00 | $5,150.61 | $408,937.46 |
| 480 | 2054/11 | $2,605.87 | $1,703.91 | $0.00 | $840.83 | $0.00 | $5,150.61 | $406,331.59 |
| 481 | 2054/12 | $2,616.73 | $1,693.05 | $0.00 | $840.83 | $0.00 | $5,150.61 | $403,714.86 |
| 482 | 2055/01 | $2,627.63 | $1,682.15 | $0.00 | $840.83 | $0.00 | $5,150.61 | $401,087.23 |
| 483 | 2055/03 | $2,638.58 | $1,671.20 | $0.00 | $840.83 | $0.00 | $5,150.61 | $398,448.65 |
| 484 | 2055/03 | $2,649.57 | $1,660.20 | $0.00 | $840.83 | $0.00 | $5,150.61 | $395,799.07 |
| 485 | 2055/04 | $2,660.61 | $1,649.16 | $0.00 | $840.83 | $0.00 | $5,150.61 | $393,138.46 |
| 486 | 2055/05 | $2,671.70 | $1,638.08 | $0.00 | $840.83 | $0.00 | $5,150.61 | $390,466.76 |
| 487 | 2055/06 | $2,682.83 | $1,626.94 | $0.00 | $840.83 | $0.00 | $5,150.61 | $387,783.93 |
| 488 | 2055/07 | $2,694.01 | $1,615.77 | $0.00 | $840.83 | $0.00 | $5,150.61 | $385,089.92 |
| 489 | 2055/08 | $2,705.24 | $1,604.54 | $0.00 | $840.83 | $0.00 | $5,150.61 | $382,384.68 |
| 490 | 2055/09 | $2,716.51 | $1,593.27 | $0.00 | $840.83 | $0.00 | $5,150.61 | $379,668.17 |
| 491 | 2055/10 | $2,727.83 | $1,581.95 | $0.00 | $840.83 | $0.00 | $5,150.61 | $376,940.35 |
| 492 | 2055/11 | $2,739.19 | $1,570.58 | $0.00 | $840.83 | $0.00 | $5,150.61 | $374,201.15 |
| 493 | 2055/12 | $2,750.61 | $1,559.17 | $0.00 | $840.83 | $0.00 | $5,150.61 | $371,450.55 |
| 494 | 2056/01 | $2,762.07 | $1,547.71 | $0.00 | $840.83 | $0.00 | $5,150.61 | $368,688.48 |
| 495 | 2056/02 | $2,773.57 | $1,536.20 | $0.00 | $840.83 | $0.00 | $5,150.61 | $365,914.91 |
| 496 | 2056/03 | $2,785.13 | $1,524.65 | $0.00 | $840.83 | $0.00 | $5,150.61 | $363,129.78 |
| 497 | 2056/04 | $2,796.74 | $1,513.04 | $0.00 | $840.83 | $0.00 | $5,150.61 | $360,333.04 |
| 498 | 2056/05 | $2,808.39 | $1,501.39 | $0.00 | $840.83 | $0.00 | $5,150.61 | $357,524.65 |
| 499 | 2056/06 | $2,820.09 | $1,489.69 | $0.00 | $840.83 | $0.00 | $5,150.61 | $354,704.56 |
| 500 | 2056/07 | $2,831.84 | $1,477.94 | $0.00 | $840.83 | $0.00 | $5,150.61 | $351,872.72 |
| 501 | 2056/08 | $2,843.64 | $1,466.14 | $0.00 | $840.83 | $0.00 | $5,150.61 | $349,029.08 |
| 502 | 2056/09 | $2,855.49 | $1,454.29 | $0.00 | $840.83 | $0.00 | $5,150.61 | $346,173.59 |
| 503 | 2056/10 | $2,867.39 | $1,442.39 | $0.00 | $840.83 | $0.00 | $5,150.61 | $343,306.20 |
| 504 | 2056/11 | $2,879.33 | $1,430.44 | $0.00 | $840.83 | $0.00 | $5,150.61 | $340,426.87 |
| 505 | 2056/12 | $2,891.33 | $1,418.45 | $0.00 | $840.83 | $0.00 | $5,150.61 | $337,535.54 |
| 506 | 2057/01 | $2,903.38 | $1,406.40 | $0.00 | $840.83 | $0.00 | $5,150.61 | $334,632.16 |
| 507 | 2057/03 | $2,915.48 | $1,394.30 | $0.00 | $840.83 | $0.00 | $5,150.61 | $331,716.68 |
| 508 | 2057/03 | $2,927.62 | $1,382.15 | $0.00 | $840.83 | $0.00 | $5,150.61 | $328,789.06 |
| 509 | 2057/04 | $2,939.82 | $1,369.95 | $0.00 | $840.83 | $0.00 | $5,150.61 | $325,849.23 |
| 510 | 2057/05 | $2,952.07 | $1,357.71 | $0.00 | $840.83 | $0.00 | $5,150.61 | $322,897.16 |
| 511 | 2057/06 | $2,964.37 | $1,345.40 | $0.00 | $840.83 | $0.00 | $5,150.61 | $319,932.79 |
| 512 | 2057/07 | $2,976.72 | $1,333.05 | $0.00 | $840.83 | $0.00 | $5,150.61 | $316,956.07 |
| 513 | 2057/08 | $2,989.13 | $1,320.65 | $0.00 | $840.83 | $0.00 | $5,150.61 | $313,966.94 |
| 514 | 2057/09 | $3,001.58 | $1,308.20 | $0.00 | $840.83 | $0.00 | $5,150.61 | $310,965.36 |
| 515 | 2057/10 | $3,014.09 | $1,295.69 | $0.00 | $840.83 | $0.00 | $5,150.61 | $307,951.27 |
| 516 | 2057/11 | $3,026.65 | $1,283.13 | $0.00 | $840.83 | $0.00 | $5,150.61 | $304,924.62 |
| 517 | 2057/12 | $3,039.26 | $1,270.52 | $0.00 | $840.83 | $0.00 | $5,150.61 | $301,885.37 |
| 518 | 2058/01 | $3,051.92 | $1,257.86 | $0.00 | $840.83 | $0.00 | $5,150.61 | $298,833.45 |
| 519 | 2058/03 | $3,064.64 | $1,245.14 | $0.00 | $840.83 | $0.00 | $5,150.61 | $295,768.81 |
| 520 | 2058/03 | $3,077.41 | $1,232.37 | $0.00 | $840.83 | $0.00 | $5,150.61 | $292,691.40 |
| 521 | 2058/04 | $3,090.23 | $1,219.55 | $0.00 | $840.83 | $0.00 | $5,150.61 | $289,601.17 |
| 522 | 2058/05 | $3,103.11 | $1,206.67 | $0.00 | $840.83 | $0.00 | $5,150.61 | $286,498.07 |
| 523 | 2058/06 | $3,116.03 | $1,193.74 | $0.00 | $840.83 | $0.00 | $5,150.61 | $283,382.03 |
| 524 | 2058/07 | $3,129.02 | $1,180.76 | $0.00 | $840.83 | $0.00 | $5,150.61 | $280,253.01 |
| 525 | 2058/08 | $3,142.06 | $1,167.72 | $0.00 | $840.83 | $0.00 | $5,150.61 | $277,110.96 |
| 526 | 2058/09 | $3,155.15 | $1,154.63 | $0.00 | $840.83 | $0.00 | $5,150.61 | $273,955.81 |
| 527 | 2058/10 | $3,168.29 | $1,141.48 | $0.00 | $840.83 | $0.00 | $5,150.61 | $270,787.51 |
| 528 | 2058/11 | $3,181.50 | $1,128.28 | $0.00 | $840.83 | $0.00 | $5,150.61 | $267,606.02 |
| 529 | 2058/12 | $3,194.75 | $1,115.03 | $0.00 | $840.83 | $0.00 | $5,150.61 | $264,411.27 |
| 530 | 2059/01 | $3,208.06 | $1,101.71 | $0.00 | $840.83 | $0.00 | $5,150.61 | $261,203.20 |
| 531 | 2059/03 | $3,221.43 | $1,088.35 | $0.00 | $840.83 | $0.00 | $5,150.61 | $257,981.77 |
| 532 | 2059/03 | $3,234.85 | $1,074.92 | $0.00 | $840.83 | $0.00 | $5,150.61 | $254,746.92 |
| 533 | 2059/04 | $3,248.33 | $1,061.45 | $0.00 | $840.83 | $0.00 | $5,150.61 | $251,498.59 |
| 534 | 2059/05 | $3,261.87 | $1,047.91 | $0.00 | $840.83 | $0.00 | $5,150.61 | $248,236.72 |
| 535 | 2059/06 | $3,275.46 | $1,034.32 | $0.00 | $840.83 | $0.00 | $5,150.61 | $244,961.27 |
| 536 | 2059/07 | $3,289.10 | $1,020.67 | $0.00 | $840.83 | $0.00 | $5,150.61 | $241,672.16 |
| 537 | 2059/08 | $3,302.81 | $1,006.97 | $0.00 | $840.83 | $0.00 | $5,150.61 | $238,369.35 |
| 538 | 2059/09 | $3,316.57 | $993.21 | $0.00 | $840.83 | $0.00 | $5,150.61 | $235,052.78 |
| 539 | 2059/10 | $3,330.39 | $979.39 | $0.00 | $840.83 | $0.00 | $5,150.61 | $231,722.39 |
| 540 | 2059/11 | $3,344.27 | $965.51 | $0.00 | $840.83 | $0.00 | $5,150.61 | $228,378.12 |
| 541 | 2059/12 | $3,358.20 | $951.58 | $0.00 | $840.83 | $0.00 | $5,150.61 | $225,019.92 |
| 542 | 2060/01 | $3,372.19 | $937.58 | $0.00 | $840.83 | $0.00 | $5,150.61 | $221,647.73 |
| 543 | 2060/02 | $3,386.24 | $923.53 | $0.00 | $840.83 | $0.00 | $5,150.61 | $218,261.48 |
| 544 | 2060/03 | $3,400.35 | $909.42 | $0.00 | $840.83 | $0.00 | $5,150.61 | $214,861.13 |
| 545 | 2060/04 | $3,414.52 | $895.25 | $0.00 | $840.83 | $0.00 | $5,150.61 | $211,446.61 |
| 546 | 2060/05 | $3,428.75 | $881.03 | $0.00 | $840.83 | $0.00 | $5,150.61 | $208,017.86 |
| 547 | 2060/06 | $3,443.04 | $866.74 | $0.00 | $840.83 | $0.00 | $5,150.61 | $204,574.82 |
| 548 | 2060/07 | $3,457.38 | $852.40 | $0.00 | $840.83 | $0.00 | $5,150.61 | $201,117.44 |
| 549 | 2060/08 | $3,471.79 | $837.99 | $0.00 | $840.83 | $0.00 | $5,150.61 | $197,645.65 |
| 550 | 2060/09 | $3,486.25 | $823.52 | $0.00 | $840.83 | $0.00 | $5,150.61 | $194,159.40 |
| 551 | 2060/10 | $3,500.78 | $809.00 | $0.00 | $840.83 | $0.00 | $5,150.61 | $190,658.62 |
| 552 | 2060/11 | $3,515.37 | $794.41 | $0.00 | $840.83 | $0.00 | $5,150.61 | $187,143.25 |
| 553 | 2060/12 | $3,530.01 | $779.76 | $0.00 | $840.83 | $0.00 | $5,150.61 | $183,613.24 |
| 554 | 2061/01 | $3,544.72 | $765.06 | $0.00 | $840.83 | $0.00 | $5,150.61 | $180,068.52 |
| 555 | 2061/03 | $3,559.49 | $750.29 | $0.00 | $840.83 | $0.00 | $5,150.61 | $176,509.03 |
| 556 | 2061/03 | $3,574.32 | $735.45 | $0.00 | $840.83 | $0.00 | $5,150.61 | $172,934.70 |
| 557 | 2061/04 | $3,589.22 | $720.56 | $0.00 | $840.83 | $0.00 | $5,150.61 | $169,345.49 |
| 558 | 2061/05 | $3,604.17 | $705.61 | $0.00 | $840.83 | $0.00 | $5,150.61 | $165,741.32 |
| 559 | 2061/06 | $3,619.19 | $690.59 | $0.00 | $840.83 | $0.00 | $5,150.61 | $162,122.13 |
| 560 | 2061/07 | $3,634.27 | $675.51 | $0.00 | $840.83 | $0.00 | $5,150.61 | $158,487.86 |
| 561 | 2061/08 | $3,649.41 | $660.37 | $0.00 | $840.83 | $0.00 | $5,150.61 | $154,838.45 |
| 562 | 2061/09 | $3,664.62 | $645.16 | $0.00 | $840.83 | $0.00 | $5,150.61 | $151,173.83 |
| 563 | 2061/10 | $3,679.89 | $629.89 | $0.00 | $840.83 | $0.00 | $5,150.61 | $147,493.95 |
| 564 | 2061/11 | $3,695.22 | $614.56 | $0.00 | $840.83 | $0.00 | $5,150.61 | $143,798.73 |
| 565 | 2061/12 | $3,710.62 | $599.16 | $0.00 | $840.83 | $0.00 | $5,150.61 | $140,088.11 |
| 566 | 2062/01 | $3,726.08 | $583.70 | $0.00 | $840.83 | $0.00 | $5,150.61 | $136,362.04 |
| 567 | 2062/03 | $3,741.60 | $568.18 | $0.00 | $840.83 | $0.00 | $5,150.61 | $132,620.44 |
| 568 | 2062/03 | $3,757.19 | $552.59 | $0.00 | $840.83 | $0.00 | $5,150.61 | $128,863.24 |
| 569 | 2062/04 | $3,772.85 | $536.93 | $0.00 | $840.83 | $0.00 | $5,150.61 | $125,090.40 |
| 570 | 2062/05 | $3,788.57 | $521.21 | $0.00 | $840.83 | $0.00 | $5,150.61 | $121,301.83 |
| 571 | 2062/06 | $3,804.35 | $505.42 | $0.00 | $840.83 | $0.00 | $5,150.61 | $117,497.48 |
| 572 | 2062/07 | $3,820.20 | $489.57 | $0.00 | $840.83 | $0.00 | $5,150.61 | $113,677.27 |
| 573 | 2062/08 | $3,836.12 | $473.66 | $0.00 | $840.83 | $0.00 | $5,150.61 | $109,841.15 |
| 574 | 2062/09 | $3,852.11 | $457.67 | $0.00 | $840.83 | $0.00 | $5,150.61 | $105,989.05 |
| 575 | 2062/10 | $3,868.16 | $441.62 | $0.00 | $840.83 | $0.00 | $5,150.61 | $102,120.89 |
| 576 | 2062/11 | $3,884.27 | $425.50 | $0.00 | $840.83 | $0.00 | $5,150.61 | $98,236.62 |
| 577 | 2062/12 | $3,900.46 | $409.32 | $0.00 | $840.83 | $0.00 | $5,150.61 | $94,336.16 |
| 578 | 2063/01 | $3,916.71 | $393.07 | $0.00 | $840.83 | $0.00 | $5,150.61 | $90,419.45 |
| 579 | 2063/03 | $3,933.03 | $376.75 | $0.00 | $840.83 | $0.00 | $5,150.61 | $86,486.42 |
| 580 | 2063/03 | $3,949.42 | $360.36 | $0.00 | $840.83 | $0.00 | $5,150.61 | $82,537.00 |
| 581 | 2063/04 | $3,965.87 | $343.90 | $0.00 | $840.83 | $0.00 | $5,150.61 | $78,571.13 |
| 582 | 2063/05 | $3,982.40 | $327.38 | $0.00 | $840.83 | $0.00 | $5,150.61 | $74,588.73 |
| 583 | 2063/06 | $3,998.99 | $310.79 | $0.00 | $840.83 | $0.00 | $5,150.61 | $70,589.74 |
| 584 | 2063/07 | $4,015.65 | $294.12 | $0.00 | $840.83 | $0.00 | $5,150.61 | $66,574.09 |
| 585 | 2063/08 | $4,032.38 | $277.39 | $0.00 | $840.83 | $0.00 | $5,150.61 | $62,541.71 |
| 586 | 2063/09 | $4,049.19 | $260.59 | $0.00 | $840.83 | $0.00 | $5,150.61 | $58,492.52 |
| 587 | 2063/10 | $4,066.06 | $243.72 | $0.00 | $840.83 | $0.00 | $5,150.61 | $54,426.46 |
| 588 | 2063/11 | $4,083.00 | $226.78 | $0.00 | $840.83 | $0.00 | $5,150.61 | $50,343.46 |
| 589 | 2063/12 | $4,100.01 | $209.76 | $0.00 | $840.83 | $0.00 | $5,150.61 | $46,243.45 |
| 590 | 2064/01 | $4,117.10 | $192.68 | $0.00 | $840.83 | $0.00 | $5,150.61 | $42,126.35 |
| 591 | 2064/02 | $4,134.25 | $175.53 | $0.00 | $840.83 | $0.00 | $5,150.61 | $37,992.10 |
| 592 | 2064/03 | $4,151.48 | $158.30 | $0.00 | $840.83 | $0.00 | $5,150.61 | $33,840.63 |
| 593 | 2064/04 | $4,168.77 | $141.00 | $0.00 | $840.83 | $0.00 | $5,150.61 | $29,671.85 |
| 594 | 2064/05 | $4,186.14 | $123.63 | $0.00 | $840.83 | $0.00 | $5,150.61 | $25,485.71 |
| 595 | 2064/06 | $4,203.59 | $106.19 | $0.00 | $840.83 | $0.00 | $5,150.61 | $21,282.12 |
| 596 | 2064/07 | $4,221.10 | $88.68 | $0.00 | $840.83 | $0.00 | $5,150.61 | $17,061.02 |
| 597 | 2064/08 | $4,238.69 | $71.09 | $0.00 | $840.83 | $0.00 | $5,150.61 | $12,822.33 |
| 598 | 2064/09 | $4,256.35 | $53.43 | $0.00 | $840.83 | $0.00 | $5,150.61 | $8,565.98 |
| 599 | 2064/10 | $4,274.09 | $35.69 | $0.00 | $840.83 | $0.00 | $5,150.61 | $4,291.89 |
| 600 | 2064/11 | $4,291.89 | $17.88 | $0.00 | $840.83 | $0.00 | $5,150.61 | $0.00 |
| Totals | $949,000.00 | $1,636,866.15 | $92,922.92 | $504,500.00 | $0.00 | $3,183,289.07 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.