Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 40-year mortgage of $650.00 at 4% interest rate for a $100,650.00 home, you need to have a monthly payment of $293,615.22. You will make a total of 480 payments and you will pay off your mortgage on 2060/11. Consult with a Mortgage Specialist
You can save $112.27 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $2.51 | 4% | 600 months | $101,504.26 | $854.26 |
50 years | Bi-Weekly | $1.26 | 4% | 512 months | $101,354.88 | $704.88 |
45 years | Monthly | $2.60 | 4% | 540 months | $101,402.53 | $752.53 |
45 years | Bi-Weekly | $1.30 | 4% | 461 months | $101,272.04 | $622.04 |
40 years | Monthly | $2.72 | 4% | 480 months | $101,303.97 | $653.97 |
40 years | Bi-Weekly | $1.36 | 4% | 409 months | $101,191.70 | $541.70 |
35 years | Monthly | $2.88 | 4% | 420 months | $101,208.78 | $558.78 |
35 years | Bi-Weekly | $1.44 | 4% | 358 months | $101,113.97 | $463.97 |
30 years | Monthly | $3.10 | 4% | 360 months | $101,117.15 | $467.15 |
30 years | Bi-Weekly | $1.55 | 4% | 307 months | $101,038.97 | $388.97 |
25 years | Monthly | $3.43 | 4% | 300 months | $101,029.28 | $379.28 |
25 years | Bi-Weekly | $1.72 | 4% | 256 months | $100,966.80 | $316.80 |
20 years | Monthly | $3.94 | 4% | 240 months | $100,945.33 | $295.33 |
20 years | Bi-Weekly | $1.97 | 4% | 205 months | $100,897.56 | $247.56 |
15 years | Monthly | $4.81 | 4% | 180 months | $100,865.43 | $215.43 |
15 years | Bi-Weekly | $2.41 | 4% | 154 months | $100,831.31 | $181.31 |
10 years | Monthly | $6.58 | 4% | 120 months | $100,789.71 | $139.71 |
10 years | Bi-Weekly | $3.29 | 4% | 103 months | $100,768.12 | $118.12 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2020/12 | $0.55 | $2.17 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $649.45 |
2 | 2021/01 | $0.55 | $2.16 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $648.90 |
3 | 2021/02 | $0.55 | $2.16 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $648.34 |
4 | 2021/03 | $0.56 | $2.16 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $647.79 |
5 | 2021/04 | $0.56 | $2.16 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $647.23 |
6 | 2021/05 | $0.56 | $2.16 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $646.67 |
7 | 2021/06 | $0.56 | $2.16 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $646.11 |
8 | 2021/07 | $0.56 | $2.15 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $645.55 |
9 | 2021/08 | $0.56 | $2.15 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $644.98 |
10 | 2021/09 | $0.57 | $2.15 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $644.42 |
11 | 2021/10 | $0.57 | $2.15 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $643.85 |
12 | 2021/11 | $0.57 | $2.15 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $643.28 |
13 | 2021/12 | $0.57 | $2.14 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $642.71 |
14 | 2022/01 | $0.57 | $2.14 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $642.13 |
15 | 2022/02 | $0.58 | $2.14 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $641.56 |
16 | 2022/03 | $0.58 | $2.14 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $640.98 |
17 | 2022/04 | $0.58 | $2.14 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $640.40 |
18 | 2022/05 | $0.58 | $2.13 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $639.82 |
19 | 2022/06 | $0.58 | $2.13 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $639.23 |
20 | 2022/07 | $0.59 | $2.13 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $638.65 |
21 | 2022/08 | $0.59 | $2.13 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $638.06 |
22 | 2022/09 | $0.59 | $2.13 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $637.47 |
23 | 2022/10 | $0.59 | $2.12 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $636.88 |
24 | 2022/11 | $0.59 | $2.12 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $636.28 |
25 | 2022/12 | $0.60 | $2.12 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $635.69 |
26 | 2023/01 | $0.60 | $2.12 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $635.09 |
27 | 2023/02 | $0.60 | $2.12 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $634.49 |
28 | 2023/03 | $0.60 | $2.11 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $633.89 |
29 | 2023/04 | $0.60 | $2.11 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $633.28 |
30 | 2023/05 | $0.61 | $2.11 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $632.68 |
31 | 2023/06 | $0.61 | $2.11 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $632.07 |
32 | 2023/07 | $0.61 | $2.11 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $631.46 |
33 | 2023/08 | $0.61 | $2.10 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $630.85 |
34 | 2023/09 | $0.61 | $2.10 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $630.24 |
35 | 2023/10 | $0.62 | $2.10 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $629.62 |
36 | 2023/11 | $0.62 | $2.10 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $629.00 |
37 | 2023/12 | $0.62 | $2.10 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $628.38 |
38 | 2024/01 | $0.62 | $2.09 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $627.76 |
39 | 2024/02 | $0.62 | $2.09 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $627.14 |
40 | 2024/03 | $0.63 | $2.09 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $626.51 |
41 | 2024/04 | $0.63 | $2.09 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $625.88 |
42 | 2024/05 | $0.63 | $2.09 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $625.25 |
43 | 2024/06 | $0.63 | $2.08 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $624.62 |
44 | 2024/07 | $0.63 | $2.08 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $623.99 |
45 | 2024/08 | $0.64 | $2.08 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $623.35 |
46 | 2024/09 | $0.64 | $2.08 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $622.71 |
47 | 2024/10 | $0.64 | $2.08 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $622.07 |
48 | 2024/11 | $0.64 | $2.07 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $621.43 |
49 | 2024/12 | $0.65 | $2.07 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $620.78 |
50 | 2025/01 | $0.65 | $2.07 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $620.13 |
51 | 2025/02 | $0.65 | $2.07 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $619.48 |
52 | 2025/03 | $0.65 | $2.06 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $618.83 |
53 | 2025/04 | $0.65 | $2.06 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $618.18 |
54 | 2025/05 | $0.66 | $2.06 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $617.52 |
55 | 2025/06 | $0.66 | $2.06 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $616.86 |
56 | 2025/07 | $0.66 | $2.06 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $616.20 |
57 | 2025/08 | $0.66 | $2.05 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $615.54 |
58 | 2025/09 | $0.66 | $2.05 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $614.88 |
59 | 2025/10 | $0.67 | $2.05 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $614.21 |
60 | 2025/11 | $0.67 | $2.05 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $613.54 |
61 | 2025/12 | $0.67 | $2.05 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $612.87 |
62 | 2026/01 | $0.67 | $2.04 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $612.19 |
63 | 2026/02 | $0.68 | $2.04 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $611.52 |
64 | 2026/03 | $0.68 | $2.04 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $610.84 |
65 | 2026/04 | $0.68 | $2.04 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $610.16 |
66 | 2026/05 | $0.68 | $2.03 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $609.48 |
67 | 2026/06 | $0.69 | $2.03 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $608.79 |
68 | 2026/07 | $0.69 | $2.03 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $608.11 |
69 | 2026/08 | $0.69 | $2.03 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $607.42 |
70 | 2026/09 | $0.69 | $2.02 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $606.72 |
71 | 2026/10 | $0.69 | $2.02 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $606.03 |
72 | 2026/11 | $0.70 | $2.02 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $605.33 |
73 | 2026/12 | $0.70 | $2.02 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $604.63 |
74 | 2027/01 | $0.70 | $2.02 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $603.93 |
75 | 2027/02 | $0.70 | $2.01 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $603.23 |
76 | 2027/03 | $0.71 | $2.01 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $602.52 |
77 | 2027/04 | $0.71 | $2.01 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $601.82 |
78 | 2027/05 | $0.71 | $2.01 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $601.10 |
79 | 2027/06 | $0.71 | $2.00 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $600.39 |
80 | 2027/07 | $0.72 | $2.00 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $599.68 |
81 | 2027/08 | $0.72 | $2.00 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $598.96 |
82 | 2027/09 | $0.72 | $2.00 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $598.24 |
83 | 2027/10 | $0.72 | $1.99 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $597.52 |
84 | 2027/11 | $0.72 | $1.99 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $596.79 |
85 | 2027/12 | $0.73 | $1.99 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $596.06 |
86 | 2028/01 | $0.73 | $1.99 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $595.33 |
87 | 2028/02 | $0.73 | $1.98 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $594.60 |
88 | 2028/03 | $0.73 | $1.98 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $593.87 |
89 | 2028/04 | $0.74 | $1.98 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $593.13 |
90 | 2028/05 | $0.74 | $1.98 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $592.39 |
91 | 2028/06 | $0.74 | $1.97 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $591.65 |
92 | 2028/07 | $0.74 | $1.97 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $590.90 |
93 | 2028/08 | $0.75 | $1.97 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $590.16 |
94 | 2028/09 | $0.75 | $1.97 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $589.41 |
95 | 2028/10 | $0.75 | $1.96 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $588.66 |
96 | 2028/11 | $0.75 | $1.96 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $587.90 |
97 | 2028/12 | $0.76 | $1.96 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $587.15 |
98 | 2029/01 | $0.76 | $1.96 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $586.39 |
99 | 2029/02 | $0.76 | $1.95 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $585.62 |
100 | 2029/03 | $0.76 | $1.95 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $584.86 |
101 | 2029/04 | $0.77 | $1.95 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $584.09 |
102 | 2029/05 | $0.77 | $1.95 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $583.32 |
103 | 2029/06 | $0.77 | $1.94 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $582.55 |
104 | 2029/07 | $0.77 | $1.94 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $581.78 |
105 | 2029/08 | $0.78 | $1.94 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $581.00 |
106 | 2029/09 | $0.78 | $1.94 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $580.22 |
107 | 2029/10 | $0.78 | $1.93 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $579.44 |
108 | 2029/11 | $0.79 | $1.93 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $578.65 |
109 | 2029/12 | $0.79 | $1.93 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $577.86 |
110 | 2030/01 | $0.79 | $1.93 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $577.07 |
111 | 2030/02 | $0.79 | $1.92 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $576.28 |
112 | 2030/03 | $0.80 | $1.92 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $575.48 |
113 | 2030/04 | $0.80 | $1.92 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $574.69 |
114 | 2030/05 | $0.80 | $1.92 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $573.88 |
115 | 2030/06 | $0.80 | $1.91 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $573.08 |
116 | 2030/07 | $0.81 | $1.91 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $572.27 |
117 | 2030/08 | $0.81 | $1.91 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $571.47 |
118 | 2030/09 | $0.81 | $1.90 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $570.65 |
119 | 2030/10 | $0.81 | $1.90 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $569.84 |
120 | 2030/11 | $0.82 | $1.90 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $569.02 |
121 | 2030/12 | $0.82 | $1.90 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $568.20 |
122 | 2031/01 | $0.82 | $1.89 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $567.38 |
123 | 2031/02 | $0.83 | $1.89 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $566.55 |
124 | 2031/03 | $0.83 | $1.89 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $565.73 |
125 | 2031/04 | $0.83 | $1.89 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $564.90 |
126 | 2031/05 | $0.83 | $1.88 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $564.06 |
127 | 2031/06 | $0.84 | $1.88 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $563.23 |
128 | 2031/07 | $0.84 | $1.88 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $562.39 |
129 | 2031/08 | $0.84 | $1.87 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $561.54 |
130 | 2031/09 | $0.84 | $1.87 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $560.70 |
131 | 2031/10 | $0.85 | $1.87 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $559.85 |
132 | 2031/11 | $0.85 | $1.87 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $559.00 |
133 | 2031/12 | $0.85 | $1.86 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $558.15 |
134 | 2032/01 | $0.86 | $1.86 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $557.29 |
135 | 2032/02 | $0.86 | $1.86 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $556.43 |
136 | 2032/03 | $0.86 | $1.85 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $555.57 |
137 | 2032/04 | $0.86 | $1.85 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $554.71 |
138 | 2032/05 | $0.87 | $1.85 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $553.84 |
139 | 2032/06 | $0.87 | $1.85 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $552.97 |
140 | 2032/07 | $0.87 | $1.84 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $552.10 |
141 | 2032/08 | $0.88 | $1.84 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $551.22 |
142 | 2032/09 | $0.88 | $1.84 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $550.34 |
143 | 2032/10 | $0.88 | $1.83 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $549.46 |
144 | 2032/11 | $0.89 | $1.83 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $548.57 |
145 | 2032/12 | $0.89 | $1.83 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $547.68 |
146 | 2033/01 | $0.89 | $1.83 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $546.79 |
147 | 2033/02 | $0.89 | $1.82 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $545.90 |
148 | 2033/03 | $0.90 | $1.82 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $545.00 |
149 | 2033/04 | $0.90 | $1.82 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $544.10 |
150 | 2033/05 | $0.90 | $1.81 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $543.20 |
151 | 2033/06 | $0.91 | $1.81 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $542.29 |
152 | 2033/07 | $0.91 | $1.81 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $541.39 |
153 | 2033/08 | $0.91 | $1.80 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $540.47 |
154 | 2033/09 | $0.92 | $1.80 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $539.56 |
155 | 2033/10 | $0.92 | $1.80 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $538.64 |
156 | 2033/11 | $0.92 | $1.80 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $537.72 |
157 | 2033/12 | $0.92 | $1.79 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $536.79 |
158 | 2034/01 | $0.93 | $1.79 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $535.87 |
159 | 2034/02 | $0.93 | $1.79 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $534.94 |
160 | 2034/03 | $0.93 | $1.78 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $534.00 |
161 | 2034/04 | $0.94 | $1.78 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $533.07 |
162 | 2034/05 | $0.94 | $1.78 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $532.13 |
163 | 2034/06 | $0.94 | $1.77 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $531.18 |
164 | 2034/07 | $0.95 | $1.77 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $530.24 |
165 | 2034/08 | $0.95 | $1.77 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $529.29 |
166 | 2034/09 | $0.95 | $1.76 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $528.34 |
167 | 2034/10 | $0.96 | $1.76 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $527.38 |
168 | 2034/11 | $0.96 | $1.76 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $526.42 |
169 | 2034/12 | $0.96 | $1.75 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $525.46 |
170 | 2035/01 | $0.97 | $1.75 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $524.50 |
171 | 2035/02 | $0.97 | $1.75 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $523.53 |
172 | 2035/03 | $0.97 | $1.75 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $522.56 |
173 | 2035/04 | $0.97 | $1.74 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $521.58 |
174 | 2035/05 | $0.98 | $1.74 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $520.60 |
175 | 2035/06 | $0.98 | $1.74 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $519.62 |
176 | 2035/07 | $0.98 | $1.73 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $518.64 |
177 | 2035/08 | $0.99 | $1.73 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $517.65 |
178 | 2035/09 | $0.99 | $1.73 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $516.66 |
179 | 2035/10 | $0.99 | $1.72 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $515.66 |
180 | 2035/11 | $1.00 | $1.72 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $514.67 |
181 | 2035/12 | $1.00 | $1.72 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $513.67 |
182 | 2036/01 | $1.00 | $1.71 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $512.66 |
183 | 2036/02 | $1.01 | $1.71 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $511.65 |
184 | 2036/03 | $1.01 | $1.71 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $510.64 |
185 | 2036/04 | $1.01 | $1.70 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $509.63 |
186 | 2036/05 | $1.02 | $1.70 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $508.61 |
187 | 2036/06 | $1.02 | $1.70 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $507.59 |
188 | 2036/07 | $1.02 | $1.69 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $506.56 |
189 | 2036/08 | $1.03 | $1.69 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $505.54 |
190 | 2036/09 | $1.03 | $1.69 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $504.50 |
191 | 2036/10 | $1.03 | $1.68 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $503.47 |
192 | 2036/11 | $1.04 | $1.68 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $502.43 |
193 | 2036/12 | $1.04 | $1.67 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $501.39 |
194 | 2037/01 | $1.05 | $1.67 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $500.34 |
195 | 2037/02 | $1.05 | $1.67 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $499.30 |
196 | 2037/03 | $1.05 | $1.66 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $498.24 |
197 | 2037/04 | $1.06 | $1.66 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $497.19 |
198 | 2037/05 | $1.06 | $1.66 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $496.13 |
199 | 2037/06 | $1.06 | $1.65 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $495.07 |
200 | 2037/07 | $1.07 | $1.65 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $494.00 |
201 | 2037/08 | $1.07 | $1.65 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $492.93 |
202 | 2037/09 | $1.07 | $1.64 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $491.86 |
203 | 2037/10 | $1.08 | $1.64 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $490.78 |
204 | 2037/11 | $1.08 | $1.64 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $489.70 |
205 | 2037/12 | $1.08 | $1.63 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $488.61 |
206 | 2038/01 | $1.09 | $1.63 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $487.53 |
207 | 2038/02 | $1.09 | $1.63 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $486.43 |
208 | 2038/03 | $1.10 | $1.62 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $485.34 |
209 | 2038/04 | $1.10 | $1.62 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $484.24 |
210 | 2038/05 | $1.10 | $1.61 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $483.14 |
211 | 2038/06 | $1.11 | $1.61 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $482.03 |
212 | 2038/07 | $1.11 | $1.61 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $480.92 |
213 | 2038/08 | $1.11 | $1.60 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $479.81 |
214 | 2038/09 | $1.12 | $1.60 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $478.69 |
215 | 2038/10 | $1.12 | $1.60 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $477.57 |
216 | 2038/11 | $1.12 | $1.59 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $476.45 |
217 | 2038/12 | $1.13 | $1.59 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $475.32 |
218 | 2039/01 | $1.13 | $1.58 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $474.18 |
219 | 2039/02 | $1.14 | $1.58 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $473.05 |
220 | 2039/03 | $1.14 | $1.58 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $471.91 |
221 | 2039/04 | $1.14 | $1.57 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $470.77 |
222 | 2039/05 | $1.15 | $1.57 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $469.62 |
223 | 2039/06 | $1.15 | $1.57 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $468.47 |
224 | 2039/07 | $1.16 | $1.56 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $467.31 |
225 | 2039/08 | $1.16 | $1.56 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $466.15 |
226 | 2039/09 | $1.16 | $1.55 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $464.99 |
227 | 2039/10 | $1.17 | $1.55 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $463.82 |
228 | 2039/11 | $1.17 | $1.55 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $462.65 |
229 | 2039/12 | $1.17 | $1.54 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $461.48 |
230 | 2040/01 | $1.18 | $1.54 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $460.30 |
231 | 2040/02 | $1.18 | $1.53 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $459.12 |
232 | 2040/03 | $1.19 | $1.53 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $457.93 |
233 | 2040/04 | $1.19 | $1.53 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $456.74 |
234 | 2040/05 | $1.19 | $1.52 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $455.55 |
235 | 2040/06 | $1.20 | $1.52 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $454.35 |
236 | 2040/07 | $1.20 | $1.51 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $453.15 |
237 | 2040/08 | $1.21 | $1.51 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $451.94 |
238 | 2040/09 | $1.21 | $1.51 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $450.73 |
239 | 2040/10 | $1.21 | $1.50 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $449.52 |
240 | 2040/11 | $1.22 | $1.50 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $448.30 |
241 | 2040/12 | $1.22 | $1.49 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $447.08 |
242 | 2041/01 | $1.23 | $1.49 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $445.85 |
243 | 2041/02 | $1.23 | $1.49 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $444.62 |
244 | 2041/03 | $1.23 | $1.48 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $443.38 |
245 | 2041/04 | $1.24 | $1.48 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $442.15 |
246 | 2041/05 | $1.24 | $1.47 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $440.90 |
247 | 2041/06 | $1.25 | $1.47 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $439.66 |
248 | 2041/07 | $1.25 | $1.47 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $438.41 |
249 | 2041/08 | $1.26 | $1.46 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $437.15 |
250 | 2041/09 | $1.26 | $1.46 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $435.89 |
251 | 2041/10 | $1.26 | $1.45 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $434.63 |
252 | 2041/11 | $1.27 | $1.45 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $433.36 |
253 | 2041/12 | $1.27 | $1.44 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $432.09 |
254 | 2042/01 | $1.28 | $1.44 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $430.81 |
255 | 2042/02 | $1.28 | $1.44 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $429.53 |
256 | 2042/03 | $1.28 | $1.43 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $428.25 |
257 | 2042/04 | $1.29 | $1.43 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $426.96 |
258 | 2042/05 | $1.29 | $1.42 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $425.66 |
259 | 2042/06 | $1.30 | $1.42 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $424.37 |
260 | 2042/07 | $1.30 | $1.41 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $423.06 |
261 | 2042/08 | $1.31 | $1.41 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $421.76 |
262 | 2042/09 | $1.31 | $1.41 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $420.45 |
263 | 2042/10 | $1.32 | $1.40 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $419.13 |
264 | 2042/11 | $1.32 | $1.40 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $417.81 |
265 | 2042/12 | $1.32 | $1.39 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $416.49 |
266 | 2043/01 | $1.33 | $1.39 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $415.16 |
267 | 2043/02 | $1.33 | $1.38 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $413.83 |
268 | 2043/03 | $1.34 | $1.38 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $412.49 |
269 | 2043/04 | $1.34 | $1.37 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $411.15 |
270 | 2043/05 | $1.35 | $1.37 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $409.80 |
271 | 2043/06 | $1.35 | $1.37 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $408.45 |
272 | 2043/07 | $1.36 | $1.36 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $407.10 |
273 | 2043/08 | $1.36 | $1.36 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $405.74 |
274 | 2043/09 | $1.36 | $1.35 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $404.37 |
275 | 2043/10 | $1.37 | $1.35 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $403.00 |
276 | 2043/11 | $1.37 | $1.34 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $401.63 |
277 | 2043/12 | $1.38 | $1.34 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $400.25 |
278 | 2044/01 | $1.38 | $1.33 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $398.87 |
279 | 2044/02 | $1.39 | $1.33 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $397.48 |
280 | 2044/03 | $1.39 | $1.32 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $396.09 |
281 | 2044/04 | $1.40 | $1.32 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $394.69 |
282 | 2044/05 | $1.40 | $1.32 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $393.29 |
283 | 2044/06 | $1.41 | $1.31 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $391.89 |
284 | 2044/07 | $1.41 | $1.31 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $390.48 |
285 | 2044/08 | $1.42 | $1.30 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $389.06 |
286 | 2044/09 | $1.42 | $1.30 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $387.64 |
287 | 2044/10 | $1.42 | $1.29 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $386.22 |
288 | 2044/11 | $1.43 | $1.29 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $384.79 |
289 | 2044/12 | $1.43 | $1.28 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $383.36 |
290 | 2045/01 | $1.44 | $1.28 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $381.92 |
291 | 2045/02 | $1.44 | $1.27 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $380.47 |
292 | 2045/03 | $1.45 | $1.27 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $379.03 |
293 | 2045/04 | $1.45 | $1.26 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $377.57 |
294 | 2045/05 | $1.46 | $1.26 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $376.11 |
295 | 2045/06 | $1.46 | $1.25 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $374.65 |
296 | 2045/07 | $1.47 | $1.25 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $373.18 |
297 | 2045/08 | $1.47 | $1.24 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $371.71 |
298 | 2045/09 | $1.48 | $1.24 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $370.23 |
299 | 2045/10 | $1.48 | $1.23 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $368.75 |
300 | 2045/11 | $1.49 | $1.23 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $367.26 |
301 | 2045/12 | $1.49 | $1.22 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $365.77 |
302 | 2046/01 | $1.50 | $1.22 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $364.27 |
303 | 2046/02 | $1.50 | $1.21 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $362.77 |
304 | 2046/03 | $1.51 | $1.21 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $361.26 |
305 | 2046/04 | $1.51 | $1.20 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $359.75 |
306 | 2046/05 | $1.52 | $1.20 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $358.23 |
307 | 2046/06 | $1.52 | $1.19 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $356.71 |
308 | 2046/07 | $1.53 | $1.19 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $355.18 |
309 | 2046/08 | $1.53 | $1.18 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $353.65 |
310 | 2046/09 | $1.54 | $1.18 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $352.11 |
311 | 2046/10 | $1.54 | $1.17 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $350.57 |
312 | 2046/11 | $1.55 | $1.17 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $349.02 |
313 | 2046/12 | $1.55 | $1.16 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $347.47 |
314 | 2047/01 | $1.56 | $1.16 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $345.91 |
315 | 2047/02 | $1.56 | $1.15 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $344.35 |
316 | 2047/03 | $1.57 | $1.15 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $342.78 |
317 | 2047/04 | $1.57 | $1.14 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $341.20 |
318 | 2047/05 | $1.58 | $1.14 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $339.63 |
319 | 2047/06 | $1.58 | $1.13 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $338.04 |
320 | 2047/07 | $1.59 | $1.13 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $336.45 |
321 | 2047/08 | $1.60 | $1.12 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $334.86 |
322 | 2047/09 | $1.60 | $1.12 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $333.26 |
323 | 2047/10 | $1.61 | $1.11 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $331.65 |
324 | 2047/11 | $1.61 | $1.11 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $330.04 |
325 | 2047/12 | $1.62 | $1.10 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $328.42 |
326 | 2048/01 | $1.62 | $1.09 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $326.80 |
327 | 2048/02 | $1.63 | $1.09 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $325.17 |
328 | 2048/03 | $1.63 | $1.08 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $323.54 |
329 | 2048/04 | $1.64 | $1.08 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $321.90 |
330 | 2048/05 | $1.64 | $1.07 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $320.26 |
331 | 2048/06 | $1.65 | $1.07 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $318.61 |
332 | 2048/07 | $1.65 | $1.06 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $316.95 |
333 | 2048/08 | $1.66 | $1.06 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $315.29 |
334 | 2048/09 | $1.67 | $1.05 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $313.63 |
335 | 2048/10 | $1.67 | $1.05 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $311.96 |
336 | 2048/11 | $1.68 | $1.04 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $310.28 |
337 | 2048/12 | $1.68 | $1.03 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $308.60 |
338 | 2049/01 | $1.69 | $1.03 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $306.91 |
339 | 2049/02 | $1.69 | $1.02 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $305.22 |
340 | 2049/03 | $1.70 | $1.02 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $303.52 |
341 | 2049/04 | $1.70 | $1.01 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $301.81 |
342 | 2049/05 | $1.71 | $1.01 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $300.10 |
343 | 2049/06 | $1.72 | $1.00 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $298.39 |
344 | 2049/07 | $1.72 | $0.99 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $296.66 |
345 | 2049/08 | $1.73 | $0.99 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $294.94 |
346 | 2049/09 | $1.73 | $0.98 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $293.20 |
347 | 2049/10 | $1.74 | $0.98 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $291.46 |
348 | 2049/11 | $1.75 | $0.97 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $289.72 |
349 | 2049/12 | $1.75 | $0.97 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $287.97 |
350 | 2050/01 | $1.76 | $0.96 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $286.21 |
351 | 2050/02 | $1.76 | $0.95 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $284.45 |
352 | 2050/03 | $1.77 | $0.95 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $282.68 |
353 | 2050/04 | $1.77 | $0.94 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $280.91 |
354 | 2050/05 | $1.78 | $0.94 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $279.13 |
355 | 2050/06 | $1.79 | $0.93 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $277.34 |
356 | 2050/07 | $1.79 | $0.92 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $275.55 |
357 | 2050/08 | $1.80 | $0.92 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $273.75 |
358 | 2050/09 | $1.80 | $0.91 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $271.95 |
359 | 2050/10 | $1.81 | $0.91 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $270.14 |
360 | 2050/11 | $1.82 | $0.90 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $268.32 |
361 | 2050/12 | $1.82 | $0.89 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $266.50 |
362 | 2051/01 | $1.83 | $0.89 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $264.67 |
363 | 2051/02 | $1.83 | $0.88 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $262.83 |
364 | 2051/03 | $1.84 | $0.88 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $260.99 |
365 | 2051/04 | $1.85 | $0.87 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $259.15 |
366 | 2051/05 | $1.85 | $0.86 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $257.29 |
367 | 2051/06 | $1.86 | $0.86 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $255.44 |
368 | 2051/07 | $1.87 | $0.85 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $253.57 |
369 | 2051/08 | $1.87 | $0.85 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $251.70 |
370 | 2051/09 | $1.88 | $0.84 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $249.82 |
371 | 2051/10 | $1.88 | $0.83 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $247.94 |
372 | 2051/11 | $1.89 | $0.83 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $246.05 |
373 | 2051/12 | $1.90 | $0.82 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $244.15 |
374 | 2052/01 | $1.90 | $0.81 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $242.25 |
375 | 2052/02 | $1.91 | $0.81 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $240.34 |
376 | 2052/03 | $1.92 | $0.80 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $238.42 |
377 | 2052/04 | $1.92 | $0.79 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $236.50 |
378 | 2052/05 | $1.93 | $0.79 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $234.57 |
379 | 2052/06 | $1.93 | $0.78 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $232.64 |
380 | 2052/07 | $1.94 | $0.78 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $230.70 |
381 | 2052/08 | $1.95 | $0.77 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $228.75 |
382 | 2052/09 | $1.95 | $0.76 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $226.80 |
383 | 2052/10 | $1.96 | $0.76 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $224.84 |
384 | 2052/11 | $1.97 | $0.75 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $222.87 |
385 | 2052/12 | $1.97 | $0.74 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $220.89 |
386 | 2053/01 | $1.98 | $0.74 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $218.91 |
387 | 2053/02 | $1.99 | $0.73 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $216.93 |
388 | 2053/03 | $1.99 | $0.72 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $214.93 |
389 | 2053/04 | $2.00 | $0.72 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $212.93 |
390 | 2053/05 | $2.01 | $0.71 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $210.93 |
391 | 2053/06 | $2.01 | $0.70 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $208.91 |
392 | 2053/07 | $2.02 | $0.70 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $206.89 |
393 | 2053/08 | $2.03 | $0.69 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $204.87 |
394 | 2053/09 | $2.03 | $0.68 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $202.83 |
395 | 2053/10 | $2.04 | $0.68 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $200.79 |
396 | 2053/11 | $2.05 | $0.67 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $198.74 |
397 | 2053/12 | $2.05 | $0.66 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $196.69 |
398 | 2054/01 | $2.06 | $0.66 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $194.63 |
399 | 2054/02 | $2.07 | $0.65 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $192.56 |
400 | 2054/03 | $2.07 | $0.64 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $190.49 |
401 | 2054/04 | $2.08 | $0.63 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $188.41 |
402 | 2054/05 | $2.09 | $0.63 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $186.32 |
403 | 2054/06 | $2.10 | $0.62 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $184.22 |
404 | 2054/07 | $2.10 | $0.61 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $182.12 |
405 | 2054/08 | $2.11 | $0.61 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $180.01 |
406 | 2054/09 | $2.12 | $0.60 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $177.89 |
407 | 2054/10 | $2.12 | $0.59 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $175.77 |
408 | 2054/11 | $2.13 | $0.59 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $173.64 |
409 | 2054/12 | $2.14 | $0.58 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $171.50 |
410 | 2055/01 | $2.14 | $0.57 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $169.36 |
411 | 2055/02 | $2.15 | $0.56 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $167.20 |
412 | 2055/03 | $2.16 | $0.56 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $165.04 |
413 | 2055/04 | $2.17 | $0.55 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $162.88 |
414 | 2055/05 | $2.17 | $0.54 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $160.70 |
415 | 2055/06 | $2.18 | $0.54 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $158.52 |
416 | 2055/07 | $2.19 | $0.53 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $156.33 |
417 | 2055/08 | $2.20 | $0.52 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $154.14 |
418 | 2055/09 | $2.20 | $0.51 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $151.94 |
419 | 2055/10 | $2.21 | $0.51 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $149.73 |
420 | 2055/11 | $2.22 | $0.50 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $147.51 |
421 | 2055/12 | $2.22 | $0.49 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $145.28 |
422 | 2056/01 | $2.23 | $0.48 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $143.05 |
423 | 2056/02 | $2.24 | $0.48 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $140.81 |
424 | 2056/03 | $2.25 | $0.47 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $138.56 |
425 | 2056/04 | $2.25 | $0.46 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $136.31 |
426 | 2056/05 | $2.26 | $0.45 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $134.05 |
427 | 2056/06 | $2.27 | $0.45 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $131.78 |
428 | 2056/07 | $2.28 | $0.44 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $129.50 |
429 | 2056/08 | $2.28 | $0.43 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $127.22 |
430 | 2056/09 | $2.29 | $0.42 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $124.92 |
431 | 2056/10 | $2.30 | $0.42 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $122.62 |
432 | 2056/11 | $2.31 | $0.41 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $120.32 |
433 | 2056/12 | $2.32 | $0.40 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $118.00 |
434 | 2057/01 | $2.32 | $0.39 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $115.68 |
435 | 2057/02 | $2.33 | $0.39 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $113.35 |
436 | 2057/03 | $2.34 | $0.38 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $111.01 |
437 | 2057/04 | $2.35 | $0.37 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $108.66 |
438 | 2057/05 | $2.35 | $0.36 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $106.31 |
439 | 2057/06 | $2.36 | $0.35 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $103.94 |
440 | 2057/07 | $2.37 | $0.35 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $101.57 |
441 | 2057/08 | $2.38 | $0.34 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $99.20 |
442 | 2057/09 | $2.39 | $0.33 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $96.81 |
443 | 2057/10 | $2.39 | $0.32 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $94.42 |
444 | 2057/11 | $2.40 | $0.31 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $92.01 |
445 | 2057/12 | $2.41 | $0.31 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $89.60 |
446 | 2058/01 | $2.42 | $0.30 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $87.19 |
447 | 2058/02 | $2.43 | $0.29 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $84.76 |
448 | 2058/03 | $2.43 | $0.28 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $82.33 |
449 | 2058/04 | $2.44 | $0.27 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $79.88 |
450 | 2058/05 | $2.45 | $0.27 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $77.43 |
451 | 2058/06 | $2.46 | $0.26 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $74.97 |
452 | 2058/07 | $2.47 | $0.25 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $72.51 |
453 | 2058/08 | $2.47 | $0.24 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $70.03 |
454 | 2058/09 | $2.48 | $0.23 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $67.55 |
455 | 2058/10 | $2.49 | $0.23 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $65.06 |
456 | 2058/11 | $2.50 | $0.22 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $62.56 |
457 | 2058/12 | $2.51 | $0.21 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $60.05 |
458 | 2059/01 | $2.52 | $0.20 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $57.53 |
459 | 2059/02 | $2.52 | $0.19 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $55.01 |
460 | 2059/03 | $2.53 | $0.18 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $52.48 |
461 | 2059/04 | $2.54 | $0.17 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $49.93 |
462 | 2059/05 | $2.55 | $0.17 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $47.38 |
463 | 2059/06 | $2.56 | $0.16 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $44.83 |
464 | 2059/07 | $2.57 | $0.15 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $42.26 |
465 | 2059/08 | $2.58 | $0.14 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $39.68 |
466 | 2059/09 | $2.58 | $0.13 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $37.10 |
467 | 2059/10 | $2.59 | $0.12 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $34.51 |
468 | 2059/11 | $2.60 | $0.12 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $31.90 |
469 | 2059/12 | $2.61 | $0.11 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $29.29 |
470 | 2060/01 | $2.62 | $0.10 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $26.67 |
471 | 2060/02 | $2.63 | $0.09 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $24.05 |
472 | 2060/03 | $2.64 | $0.08 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $21.41 |
473 | 2060/04 | $2.65 | $0.07 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $18.77 |
474 | 2060/05 | $2.65 | $0.06 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $16.11 |
475 | 2060/06 | $2.66 | $0.05 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $13.45 |
476 | 2060/07 | $2.67 | $0.04 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $10.78 |
477 | 2060/08 | $2.68 | $0.04 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $8.10 |
478 | 2060/09 | $2.69 | $0.03 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $5.41 |
479 | 2060/10 | $2.70 | $0.02 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $2.71 |
480 | 2060/11 | $2.71 | $0.01 | $0.00 | $293,562.50 | $50.00 | $293,615.22 | $0.00 |
Totals | $650.00 | $653.97 | $0.00 | $140,910,000.00 | $24,000.00 | $140,935,303.97 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.