Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $217,000.00 at 6% interest rate for a $100,217,000.00 home, you need to have a monthly payment of $168,220.63. You will make a total of 600 payments and you will pay off your mortgage on 2074/04. Consult with a Mortgage Specialist
You can save $83,692.81 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,142.30 | 6% | 600 months | $100,685,379.04 | $468,379.04 |
50 years | Bi-Weekly | $571.15 | 6% | 512 months | $100,601,686.23 | $384,686.23 |
45 years | Monthly | $1,163.74 | 6% | 540 months | $100,628,418.26 | $411,418.26 |
45 years | Bi-Weekly | $581.87 | 6% | 461 months | $100,555,176.64 | $338,176.64 |
40 years | Monthly | $1,193.96 | 6% | 480 months | $100,573,102.53 | $356,102.53 |
40 years | Bi-Weekly | $596.98 | 6% | 409 months | $100,510,093.70 | $293,093.70 |
35 years | Monthly | $1,237.31 | 6% | 420 months | $100,519,670.90 | $302,670.90 |
35 years | Bi-Weekly | $618.66 | 6% | 358 months | $100,466,589.70 | $249,589.70 |
30 years | Monthly | $1,301.02 | 6% | 360 months | $100,468,368.87 | $251,368.87 |
30 years | Bi-Weekly | $650.51 | 6% | 307 months | $100,424,815.21 | $207,815.21 |
25 years | Monthly | $1,398.13 | 6% | 300 months | $100,419,440.21 | $202,440.21 |
25 years | Bi-Weekly | $699.07 | 6% | 256 months | $100,384,914.57 | $167,914.57 |
20 years | Monthly | $1,554.66 | 6% | 240 months | $100,373,117.30 | $156,117.30 |
20 years | Bi-Weekly | $777.33 | 6% | 205 months | $100,347,021.20 | $130,021.20 |
15 years | Monthly | $1,831.17 | 6% | 180 months | $100,329,610.48 | $112,610.48 |
15 years | Bi-Weekly | $915.59 | 6% | 154 months | $100,311,252.70 | $94,252.70 |
10 years | Monthly | $2,409.14 | 6% | 120 months | $100,289,097.39 | $72,097.39 |
10 years | Bi-Weekly | $1,204.57 | 6% | 103 months | $100,277,706.21 | $60,706.21 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/05 | $57.30 | $1,085.00 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $216,942.70 |
2 | 2024/06 | $57.58 | $1,084.71 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $216,885.12 |
3 | 2024/07 | $57.87 | $1,084.43 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $216,827.24 |
4 | 2024/08 | $58.16 | $1,084.14 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $216,769.08 |
5 | 2024/09 | $58.45 | $1,083.85 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $216,710.63 |
6 | 2024/10 | $58.75 | $1,083.55 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $216,651.88 |
7 | 2024/11 | $59.04 | $1,083.26 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $216,592.84 |
8 | 2024/12 | $59.33 | $1,082.96 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $216,533.51 |
9 | 2025/01 | $59.63 | $1,082.67 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $216,473.88 |
10 | 2025/02 | $59.93 | $1,082.37 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $216,413.95 |
11 | 2025/03 | $60.23 | $1,082.07 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $216,353.72 |
12 | 2025/04 | $60.53 | $1,081.77 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $216,293.19 |
13 | 2025/05 | $60.83 | $1,081.47 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $216,232.36 |
14 | 2025/06 | $61.14 | $1,081.16 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $216,171.22 |
15 | 2025/07 | $61.44 | $1,080.86 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $216,109.78 |
16 | 2025/08 | $61.75 | $1,080.55 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $216,048.03 |
17 | 2025/09 | $62.06 | $1,080.24 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $215,985.97 |
18 | 2025/10 | $62.37 | $1,079.93 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $215,923.60 |
19 | 2025/11 | $62.68 | $1,079.62 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $215,860.92 |
20 | 2025/12 | $62.99 | $1,079.30 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $215,797.93 |
21 | 2026/01 | $63.31 | $1,078.99 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $215,734.62 |
22 | 2026/02 | $63.63 | $1,078.67 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $215,671.00 |
23 | 2026/03 | $63.94 | $1,078.35 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $215,607.05 |
24 | 2026/04 | $64.26 | $1,078.04 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $215,542.79 |
25 | 2026/05 | $64.58 | $1,077.71 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $215,478.21 |
26 | 2026/06 | $64.91 | $1,077.39 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $215,413.30 |
27 | 2026/07 | $65.23 | $1,077.07 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $215,348.07 |
28 | 2026/08 | $65.56 | $1,076.74 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $215,282.51 |
29 | 2026/09 | $65.89 | $1,076.41 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $215,216.62 |
30 | 2026/10 | $66.22 | $1,076.08 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $215,150.41 |
31 | 2026/11 | $66.55 | $1,075.75 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $215,083.86 |
32 | 2026/12 | $66.88 | $1,075.42 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $215,016.98 |
33 | 2027/01 | $67.21 | $1,075.08 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $214,949.77 |
34 | 2027/02 | $67.55 | $1,074.75 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $214,882.22 |
35 | 2027/03 | $67.89 | $1,074.41 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $214,814.33 |
36 | 2027/04 | $68.23 | $1,074.07 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $214,746.10 |
37 | 2027/05 | $68.57 | $1,073.73 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $214,677.54 |
38 | 2027/06 | $68.91 | $1,073.39 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $214,608.63 |
39 | 2027/07 | $69.26 | $1,073.04 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $214,539.37 |
40 | 2027/08 | $69.60 | $1,072.70 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $214,469.77 |
41 | 2027/09 | $69.95 | $1,072.35 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $214,399.82 |
42 | 2027/10 | $70.30 | $1,072.00 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $214,329.52 |
43 | 2027/11 | $70.65 | $1,071.65 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $214,258.87 |
44 | 2027/12 | $71.00 | $1,071.29 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $214,187.86 |
45 | 2028/01 | $71.36 | $1,070.94 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $214,116.51 |
46 | 2028/02 | $71.72 | $1,070.58 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $214,044.79 |
47 | 2028/03 | $72.07 | $1,070.22 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $213,972.72 |
48 | 2028/04 | $72.43 | $1,069.86 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $213,900.28 |
49 | 2028/05 | $72.80 | $1,069.50 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $213,827.48 |
50 | 2028/06 | $73.16 | $1,069.14 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $213,754.32 |
51 | 2028/07 | $73.53 | $1,068.77 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $213,680.80 |
52 | 2028/08 | $73.89 | $1,068.40 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $213,606.90 |
53 | 2028/09 | $74.26 | $1,068.03 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $213,532.64 |
54 | 2028/10 | $74.64 | $1,067.66 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $213,458.00 |
55 | 2028/11 | $75.01 | $1,067.29 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $213,382.99 |
56 | 2028/12 | $75.38 | $1,066.91 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $213,307.61 |
57 | 2029/01 | $75.76 | $1,066.54 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $213,231.85 |
58 | 2029/02 | $76.14 | $1,066.16 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $213,155.71 |
59 | 2029/03 | $76.52 | $1,065.78 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $213,079.19 |
60 | 2029/04 | $76.90 | $1,065.40 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $213,002.29 |
61 | 2029/05 | $77.29 | $1,065.01 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $212,925.00 |
62 | 2029/06 | $77.67 | $1,064.63 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $212,847.33 |
63 | 2029/07 | $78.06 | $1,064.24 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $212,769.27 |
64 | 2029/08 | $78.45 | $1,063.85 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $212,690.81 |
65 | 2029/09 | $78.84 | $1,063.45 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $212,611.97 |
66 | 2029/10 | $79.24 | $1,063.06 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $212,532.73 |
67 | 2029/11 | $79.63 | $1,062.66 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $212,453.10 |
68 | 2029/12 | $80.03 | $1,062.27 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $212,373.06 |
69 | 2030/01 | $80.43 | $1,061.87 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $212,292.63 |
70 | 2030/02 | $80.84 | $1,061.46 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $212,211.80 |
71 | 2030/03 | $81.24 | $1,061.06 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $212,130.56 |
72 | 2030/04 | $81.65 | $1,060.65 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $212,048.91 |
73 | 2030/05 | $82.05 | $1,060.24 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $211,966.86 |
74 | 2030/06 | $82.46 | $1,059.83 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $211,884.39 |
75 | 2030/07 | $82.88 | $1,059.42 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $211,801.52 |
76 | 2030/08 | $83.29 | $1,059.01 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $211,718.23 |
77 | 2030/09 | $83.71 | $1,058.59 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $211,634.52 |
78 | 2030/10 | $84.13 | $1,058.17 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $211,550.39 |
79 | 2030/11 | $84.55 | $1,057.75 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $211,465.85 |
80 | 2030/12 | $84.97 | $1,057.33 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $211,380.88 |
81 | 2031/01 | $85.39 | $1,056.90 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $211,295.48 |
82 | 2031/02 | $85.82 | $1,056.48 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $211,209.66 |
83 | 2031/03 | $86.25 | $1,056.05 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $211,123.41 |
84 | 2031/04 | $86.68 | $1,055.62 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $211,036.73 |
85 | 2031/05 | $87.11 | $1,055.18 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $210,949.62 |
86 | 2031/06 | $87.55 | $1,054.75 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $210,862.07 |
87 | 2031/07 | $87.99 | $1,054.31 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $210,774.08 |
88 | 2031/08 | $88.43 | $1,053.87 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $210,685.65 |
89 | 2031/09 | $88.87 | $1,053.43 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $210,596.78 |
90 | 2031/10 | $89.31 | $1,052.98 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $210,507.46 |
91 | 2031/11 | $89.76 | $1,052.54 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $210,417.70 |
92 | 2031/12 | $90.21 | $1,052.09 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $210,327.49 |
93 | 2032/01 | $90.66 | $1,051.64 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $210,236.83 |
94 | 2032/02 | $91.11 | $1,051.18 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $210,145.72 |
95 | 2032/03 | $91.57 | $1,050.73 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $210,054.15 |
96 | 2032/04 | $92.03 | $1,050.27 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $209,962.12 |
97 | 2032/05 | $92.49 | $1,049.81 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $209,869.63 |
98 | 2032/06 | $92.95 | $1,049.35 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $209,776.68 |
99 | 2032/07 | $93.41 | $1,048.88 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $209,683.27 |
100 | 2032/08 | $93.88 | $1,048.42 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $209,589.39 |
101 | 2032/09 | $94.35 | $1,047.95 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $209,495.03 |
102 | 2032/10 | $94.82 | $1,047.48 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $209,400.21 |
103 | 2032/11 | $95.30 | $1,047.00 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $209,304.91 |
104 | 2032/12 | $95.77 | $1,046.52 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $209,209.14 |
105 | 2033/01 | $96.25 | $1,046.05 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $209,112.89 |
106 | 2033/02 | $96.73 | $1,045.56 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $209,016.15 |
107 | 2033/03 | $97.22 | $1,045.08 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $208,918.94 |
108 | 2033/04 | $97.70 | $1,044.59 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $208,821.23 |
109 | 2033/05 | $98.19 | $1,044.11 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $208,723.04 |
110 | 2033/06 | $98.68 | $1,043.62 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $208,624.36 |
111 | 2033/07 | $99.18 | $1,043.12 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $208,525.18 |
112 | 2033/08 | $99.67 | $1,042.63 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $208,425.51 |
113 | 2033/09 | $100.17 | $1,042.13 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $208,325.34 |
114 | 2033/10 | $100.67 | $1,041.63 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $208,224.66 |
115 | 2033/11 | $101.18 | $1,041.12 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $208,123.49 |
116 | 2033/12 | $101.68 | $1,040.62 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $208,021.81 |
117 | 2034/01 | $102.19 | $1,040.11 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $207,919.62 |
118 | 2034/02 | $102.70 | $1,039.60 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $207,816.92 |
119 | 2034/03 | $103.21 | $1,039.08 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $207,713.71 |
120 | 2034/04 | $103.73 | $1,038.57 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $207,609.98 |
121 | 2034/05 | $104.25 | $1,038.05 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $207,505.73 |
122 | 2034/06 | $104.77 | $1,037.53 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $207,400.96 |
123 | 2034/07 | $105.29 | $1,037.00 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $207,295.66 |
124 | 2034/08 | $105.82 | $1,036.48 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $207,189.84 |
125 | 2034/09 | $106.35 | $1,035.95 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $207,083.49 |
126 | 2034/10 | $106.88 | $1,035.42 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $206,976.61 |
127 | 2034/11 | $107.42 | $1,034.88 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $206,869.20 |
128 | 2034/12 | $107.95 | $1,034.35 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $206,761.25 |
129 | 2035/01 | $108.49 | $1,033.81 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $206,652.75 |
130 | 2035/02 | $109.03 | $1,033.26 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $206,543.72 |
131 | 2035/03 | $109.58 | $1,032.72 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $206,434.14 |
132 | 2035/04 | $110.13 | $1,032.17 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $206,324.01 |
133 | 2035/05 | $110.68 | $1,031.62 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $206,213.33 |
134 | 2035/06 | $111.23 | $1,031.07 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $206,102.10 |
135 | 2035/07 | $111.79 | $1,030.51 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $205,990.31 |
136 | 2035/08 | $112.35 | $1,029.95 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $205,877.97 |
137 | 2035/09 | $112.91 | $1,029.39 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $205,765.06 |
138 | 2035/10 | $113.47 | $1,028.83 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $205,651.58 |
139 | 2035/11 | $114.04 | $1,028.26 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $205,537.54 |
140 | 2035/12 | $114.61 | $1,027.69 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $205,422.93 |
141 | 2036/01 | $115.18 | $1,027.11 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $205,307.75 |
142 | 2036/02 | $115.76 | $1,026.54 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $205,191.99 |
143 | 2036/03 | $116.34 | $1,025.96 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $205,075.65 |
144 | 2036/04 | $116.92 | $1,025.38 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $204,958.73 |
145 | 2036/05 | $117.50 | $1,024.79 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $204,841.23 |
146 | 2036/06 | $118.09 | $1,024.21 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $204,723.13 |
147 | 2036/07 | $118.68 | $1,023.62 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $204,604.45 |
148 | 2036/08 | $119.28 | $1,023.02 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $204,485.18 |
149 | 2036/09 | $119.87 | $1,022.43 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $204,365.30 |
150 | 2036/10 | $120.47 | $1,021.83 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $204,244.83 |
151 | 2036/11 | $121.07 | $1,021.22 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $204,123.76 |
152 | 2036/12 | $121.68 | $1,020.62 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $204,002.08 |
153 | 2037/01 | $122.29 | $1,020.01 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $203,879.79 |
154 | 2037/02 | $122.90 | $1,019.40 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $203,756.89 |
155 | 2037/03 | $123.51 | $1,018.78 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $203,633.38 |
156 | 2037/04 | $124.13 | $1,018.17 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $203,509.24 |
157 | 2037/05 | $124.75 | $1,017.55 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $203,384.49 |
158 | 2037/06 | $125.38 | $1,016.92 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $203,259.12 |
159 | 2037/07 | $126.00 | $1,016.30 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $203,133.11 |
160 | 2037/08 | $126.63 | $1,015.67 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $203,006.48 |
161 | 2037/09 | $127.27 | $1,015.03 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $202,879.21 |
162 | 2037/10 | $127.90 | $1,014.40 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $202,751.31 |
163 | 2037/11 | $128.54 | $1,013.76 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $202,622.77 |
164 | 2037/12 | $129.18 | $1,013.11 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $202,493.59 |
165 | 2038/01 | $129.83 | $1,012.47 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $202,363.76 |
166 | 2038/02 | $130.48 | $1,011.82 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $202,233.28 |
167 | 2038/03 | $131.13 | $1,011.17 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $202,102.14 |
168 | 2038/04 | $131.79 | $1,010.51 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $201,970.36 |
169 | 2038/05 | $132.45 | $1,009.85 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $201,837.91 |
170 | 2038/06 | $133.11 | $1,009.19 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $201,704.80 |
171 | 2038/07 | $133.77 | $1,008.52 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $201,571.03 |
172 | 2038/08 | $134.44 | $1,007.86 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $201,436.58 |
173 | 2038/09 | $135.12 | $1,007.18 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $201,301.47 |
174 | 2038/10 | $135.79 | $1,006.51 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $201,165.68 |
175 | 2038/11 | $136.47 | $1,005.83 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $201,029.21 |
176 | 2038/12 | $137.15 | $1,005.15 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $200,892.05 |
177 | 2039/01 | $137.84 | $1,004.46 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $200,754.22 |
178 | 2039/02 | $138.53 | $1,003.77 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $200,615.69 |
179 | 2039/03 | $139.22 | $1,003.08 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $200,476.47 |
180 | 2039/04 | $139.92 | $1,002.38 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $200,336.55 |
181 | 2039/05 | $140.62 | $1,001.68 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $200,195.94 |
182 | 2039/06 | $141.32 | $1,000.98 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $200,054.62 |
183 | 2039/07 | $142.03 | $1,000.27 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $199,912.59 |
184 | 2039/08 | $142.74 | $999.56 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $199,769.86 |
185 | 2039/09 | $143.45 | $998.85 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $199,626.41 |
186 | 2039/10 | $144.17 | $998.13 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $199,482.24 |
187 | 2039/11 | $144.89 | $997.41 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $199,337.35 |
188 | 2039/12 | $145.61 | $996.69 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $199,191.74 |
189 | 2040/01 | $146.34 | $995.96 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $199,045.40 |
190 | 2040/02 | $147.07 | $995.23 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $198,898.33 |
191 | 2040/03 | $147.81 | $994.49 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $198,750.53 |
192 | 2040/04 | $148.55 | $993.75 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $198,601.98 |
193 | 2040/05 | $149.29 | $993.01 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $198,452.69 |
194 | 2040/06 | $150.03 | $992.26 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $198,302.66 |
195 | 2040/07 | $150.79 | $991.51 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $198,151.87 |
196 | 2040/08 | $151.54 | $990.76 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $198,000.33 |
197 | 2040/09 | $152.30 | $990.00 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $197,848.03 |
198 | 2040/10 | $153.06 | $989.24 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $197,694.98 |
199 | 2040/11 | $153.82 | $988.47 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $197,541.15 |
200 | 2040/12 | $154.59 | $987.71 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $197,386.56 |
201 | 2041/01 | $155.37 | $986.93 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $197,231.19 |
202 | 2041/02 | $156.14 | $986.16 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $197,075.05 |
203 | 2041/03 | $156.92 | $985.38 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $196,918.13 |
204 | 2041/04 | $157.71 | $984.59 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $196,760.42 |
205 | 2041/05 | $158.50 | $983.80 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $196,601.93 |
206 | 2041/06 | $159.29 | $983.01 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $196,442.64 |
207 | 2041/07 | $160.09 | $982.21 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $196,282.55 |
208 | 2041/08 | $160.89 | $981.41 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $196,121.67 |
209 | 2041/09 | $161.69 | $980.61 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $195,959.98 |
210 | 2041/10 | $162.50 | $979.80 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $195,797.48 |
211 | 2041/11 | $163.31 | $978.99 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $195,634.17 |
212 | 2041/12 | $164.13 | $978.17 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $195,470.04 |
213 | 2042/01 | $164.95 | $977.35 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $195,305.09 |
214 | 2042/02 | $165.77 | $976.53 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $195,139.32 |
215 | 2042/03 | $166.60 | $975.70 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $194,972.72 |
216 | 2042/04 | $167.43 | $974.86 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $194,805.28 |
217 | 2042/05 | $168.27 | $974.03 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $194,637.01 |
218 | 2042/06 | $169.11 | $973.19 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $194,467.90 |
219 | 2042/07 | $169.96 | $972.34 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $194,297.94 |
220 | 2042/08 | $170.81 | $971.49 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $194,127.13 |
221 | 2042/09 | $171.66 | $970.64 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $193,955.46 |
222 | 2042/10 | $172.52 | $969.78 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $193,782.94 |
223 | 2042/11 | $173.38 | $968.91 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $193,609.56 |
224 | 2042/12 | $174.25 | $968.05 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $193,435.31 |
225 | 2043/01 | $175.12 | $967.18 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $193,260.19 |
226 | 2043/02 | $176.00 | $966.30 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $193,084.19 |
227 | 2043/03 | $176.88 | $965.42 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $192,907.31 |
228 | 2043/04 | $177.76 | $964.54 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $192,729.55 |
229 | 2043/05 | $178.65 | $963.65 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $192,550.90 |
230 | 2043/06 | $179.54 | $962.75 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $192,371.36 |
231 | 2043/07 | $180.44 | $961.86 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $192,190.91 |
232 | 2043/08 | $181.34 | $960.95 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $192,009.57 |
233 | 2043/09 | $182.25 | $960.05 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $191,827.32 |
234 | 2043/10 | $183.16 | $959.14 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $191,644.16 |
235 | 2043/11 | $184.08 | $958.22 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $191,460.08 |
236 | 2043/12 | $185.00 | $957.30 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $191,275.08 |
237 | 2044/01 | $185.92 | $956.38 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $191,089.16 |
238 | 2044/02 | $186.85 | $955.45 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $190,902.31 |
239 | 2044/03 | $187.79 | $954.51 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $190,714.52 |
240 | 2044/04 | $188.73 | $953.57 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $190,525.79 |
241 | 2044/05 | $189.67 | $952.63 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $190,336.13 |
242 | 2044/06 | $190.62 | $951.68 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $190,145.51 |
243 | 2044/07 | $191.57 | $950.73 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $189,953.94 |
244 | 2044/08 | $192.53 | $949.77 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $189,761.41 |
245 | 2044/09 | $193.49 | $948.81 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $189,567.92 |
246 | 2044/10 | $194.46 | $947.84 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $189,373.46 |
247 | 2044/11 | $195.43 | $946.87 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $189,178.03 |
248 | 2044/12 | $196.41 | $945.89 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $188,981.62 |
249 | 2045/01 | $197.39 | $944.91 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $188,784.23 |
250 | 2045/02 | $198.38 | $943.92 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $188,585.85 |
251 | 2045/03 | $199.37 | $942.93 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $188,386.48 |
252 | 2045/04 | $200.37 | $941.93 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $188,186.12 |
253 | 2045/05 | $201.37 | $940.93 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $187,984.75 |
254 | 2045/06 | $202.37 | $939.92 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $187,782.37 |
255 | 2045/07 | $203.39 | $938.91 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $187,578.99 |
256 | 2045/08 | $204.40 | $937.89 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $187,374.58 |
257 | 2045/09 | $205.43 | $936.87 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $187,169.16 |
258 | 2045/10 | $206.45 | $935.85 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $186,962.71 |
259 | 2045/11 | $207.48 | $934.81 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $186,755.22 |
260 | 2045/12 | $208.52 | $933.78 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $186,546.70 |
261 | 2046/01 | $209.56 | $932.73 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $186,337.13 |
262 | 2046/02 | $210.61 | $931.69 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $186,126.52 |
263 | 2046/03 | $211.67 | $930.63 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $185,914.85 |
264 | 2046/04 | $212.72 | $929.57 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $185,702.13 |
265 | 2046/05 | $213.79 | $928.51 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $185,488.34 |
266 | 2046/06 | $214.86 | $927.44 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $185,273.49 |
267 | 2046/07 | $215.93 | $926.37 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $185,057.55 |
268 | 2046/08 | $217.01 | $925.29 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $184,840.54 |
269 | 2046/09 | $218.10 | $924.20 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $184,622.45 |
270 | 2046/10 | $219.19 | $923.11 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $184,403.26 |
271 | 2046/11 | $220.28 | $922.02 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $184,182.98 |
272 | 2046/12 | $221.38 | $920.91 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $183,961.60 |
273 | 2047/01 | $222.49 | $919.81 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $183,739.11 |
274 | 2047/02 | $223.60 | $918.70 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $183,515.50 |
275 | 2047/03 | $224.72 | $917.58 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $183,290.78 |
276 | 2047/04 | $225.84 | $916.45 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $183,064.94 |
277 | 2047/05 | $226.97 | $915.32 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $182,837.96 |
278 | 2047/06 | $228.11 | $914.19 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $182,609.86 |
279 | 2047/07 | $229.25 | $913.05 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $182,380.61 |
280 | 2047/08 | $230.40 | $911.90 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $182,150.21 |
281 | 2047/09 | $231.55 | $910.75 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $181,918.66 |
282 | 2047/10 | $232.71 | $909.59 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $181,685.96 |
283 | 2047/11 | $233.87 | $908.43 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $181,452.09 |
284 | 2047/12 | $235.04 | $907.26 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $181,217.05 |
285 | 2048/01 | $236.21 | $906.09 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $180,980.84 |
286 | 2048/02 | $237.39 | $904.90 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $180,743.45 |
287 | 2048/03 | $238.58 | $903.72 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $180,504.86 |
288 | 2048/04 | $239.77 | $902.52 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $180,265.09 |
289 | 2048/05 | $240.97 | $901.33 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $180,024.12 |
290 | 2048/06 | $242.18 | $900.12 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $179,781.94 |
291 | 2048/07 | $243.39 | $898.91 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $179,538.55 |
292 | 2048/08 | $244.61 | $897.69 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $179,293.94 |
293 | 2048/09 | $245.83 | $896.47 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $179,048.12 |
294 | 2048/10 | $247.06 | $895.24 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $178,801.06 |
295 | 2048/11 | $248.29 | $894.01 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $178,552.77 |
296 | 2048/12 | $249.53 | $892.76 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $178,303.23 |
297 | 2049/01 | $250.78 | $891.52 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $178,052.45 |
298 | 2049/02 | $252.04 | $890.26 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $177,800.41 |
299 | 2049/03 | $253.30 | $889.00 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $177,547.12 |
300 | 2049/04 | $254.56 | $887.74 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $177,292.55 |
301 | 2049/05 | $255.84 | $886.46 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $177,036.72 |
302 | 2049/06 | $257.11 | $885.18 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $176,779.60 |
303 | 2049/07 | $258.40 | $883.90 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $176,521.20 |
304 | 2049/08 | $259.69 | $882.61 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $176,261.51 |
305 | 2049/09 | $260.99 | $881.31 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $176,000.52 |
306 | 2049/10 | $262.30 | $880.00 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $175,738.22 |
307 | 2049/11 | $263.61 | $878.69 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $175,474.62 |
308 | 2049/12 | $264.93 | $877.37 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $175,209.69 |
309 | 2050/01 | $266.25 | $876.05 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $174,943.44 |
310 | 2050/02 | $267.58 | $874.72 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $174,675.86 |
311 | 2050/03 | $268.92 | $873.38 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $174,406.94 |
312 | 2050/04 | $270.26 | $872.03 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $174,136.68 |
313 | 2050/05 | $271.62 | $870.68 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $173,865.06 |
314 | 2050/06 | $272.97 | $869.33 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $173,592.09 |
315 | 2050/07 | $274.34 | $867.96 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $173,317.75 |
316 | 2050/08 | $275.71 | $866.59 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $173,042.04 |
317 | 2050/09 | $277.09 | $865.21 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $172,764.95 |
318 | 2050/10 | $278.47 | $863.82 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $172,486.48 |
319 | 2050/11 | $279.87 | $862.43 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $172,206.61 |
320 | 2050/12 | $281.27 | $861.03 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $171,925.35 |
321 | 2051/01 | $282.67 | $859.63 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $171,642.68 |
322 | 2051/02 | $284.09 | $858.21 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $171,358.59 |
323 | 2051/03 | $285.51 | $856.79 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $171,073.09 |
324 | 2051/04 | $286.93 | $855.37 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $170,786.15 |
325 | 2051/05 | $288.37 | $853.93 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $170,497.78 |
326 | 2051/06 | $289.81 | $852.49 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $170,207.98 |
327 | 2051/07 | $291.26 | $851.04 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $169,916.72 |
328 | 2051/08 | $292.71 | $849.58 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $169,624.00 |
329 | 2051/09 | $294.18 | $848.12 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $169,329.82 |
330 | 2051/10 | $295.65 | $846.65 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $169,034.17 |
331 | 2051/11 | $297.13 | $845.17 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $168,737.05 |
332 | 2051/12 | $298.61 | $843.69 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $168,438.43 |
333 | 2052/01 | $300.11 | $842.19 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $168,138.33 |
334 | 2052/02 | $301.61 | $840.69 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $167,836.72 |
335 | 2052/03 | $303.11 | $839.18 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $167,533.61 |
336 | 2052/04 | $304.63 | $837.67 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $167,228.98 |
337 | 2052/05 | $306.15 | $836.14 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $166,922.82 |
338 | 2052/06 | $307.68 | $834.61 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $166,615.14 |
339 | 2052/07 | $309.22 | $833.08 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $166,305.91 |
340 | 2052/08 | $310.77 | $831.53 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $165,995.15 |
341 | 2052/09 | $312.32 | $829.98 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $165,682.82 |
342 | 2052/10 | $313.88 | $828.41 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $165,368.94 |
343 | 2052/11 | $315.45 | $826.84 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $165,053.49 |
344 | 2052/12 | $317.03 | $825.27 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $164,736.45 |
345 | 2053/01 | $318.62 | $823.68 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $164,417.84 |
346 | 2053/02 | $320.21 | $822.09 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $164,097.63 |
347 | 2053/03 | $321.81 | $820.49 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $163,775.82 |
348 | 2053/04 | $323.42 | $818.88 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $163,452.40 |
349 | 2053/05 | $325.04 | $817.26 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $163,127.36 |
350 | 2053/06 | $326.66 | $815.64 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $162,800.70 |
351 | 2053/07 | $328.29 | $814.00 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $162,472.41 |
352 | 2053/08 | $329.94 | $812.36 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $162,142.47 |
353 | 2053/09 | $331.59 | $810.71 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $161,810.88 |
354 | 2053/10 | $333.24 | $809.05 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $161,477.64 |
355 | 2053/11 | $334.91 | $807.39 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $161,142.73 |
356 | 2053/12 | $336.58 | $805.71 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $160,806.15 |
357 | 2054/01 | $338.27 | $804.03 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $160,467.88 |
358 | 2054/02 | $339.96 | $802.34 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $160,127.92 |
359 | 2054/03 | $341.66 | $800.64 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $159,786.26 |
360 | 2054/04 | $343.37 | $798.93 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $159,442.89 |
361 | 2054/05 | $345.08 | $797.21 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $159,097.81 |
362 | 2054/06 | $346.81 | $795.49 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $158,751.00 |
363 | 2054/07 | $348.54 | $793.75 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $158,402.46 |
364 | 2054/08 | $350.29 | $792.01 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $158,052.17 |
365 | 2054/09 | $352.04 | $790.26 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $157,700.13 |
366 | 2054/10 | $353.80 | $788.50 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $157,346.33 |
367 | 2054/11 | $355.57 | $786.73 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $156,990.77 |
368 | 2054/12 | $357.34 | $784.95 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $156,633.42 |
369 | 2055/01 | $359.13 | $783.17 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $156,274.29 |
370 | 2055/02 | $360.93 | $781.37 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $155,913.36 |
371 | 2055/03 | $362.73 | $779.57 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $155,550.63 |
372 | 2055/04 | $364.55 | $777.75 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $155,186.09 |
373 | 2055/05 | $366.37 | $775.93 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $154,819.72 |
374 | 2055/06 | $368.20 | $774.10 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $154,451.52 |
375 | 2055/07 | $370.04 | $772.26 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $154,081.48 |
376 | 2055/08 | $371.89 | $770.41 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $153,709.59 |
377 | 2055/09 | $373.75 | $768.55 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $153,335.84 |
378 | 2055/10 | $375.62 | $766.68 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $152,960.22 |
379 | 2055/11 | $377.50 | $764.80 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $152,582.72 |
380 | 2055/12 | $379.38 | $762.91 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $152,203.34 |
381 | 2056/01 | $381.28 | $761.02 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $151,822.06 |
382 | 2056/02 | $383.19 | $759.11 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $151,438.87 |
383 | 2056/03 | $385.10 | $757.19 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $151,053.76 |
384 | 2056/04 | $387.03 | $755.27 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $150,666.73 |
385 | 2056/05 | $388.96 | $753.33 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $150,277.77 |
386 | 2056/06 | $390.91 | $751.39 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $149,886.86 |
387 | 2056/07 | $392.86 | $749.43 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $149,493.99 |
388 | 2056/08 | $394.83 | $747.47 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $149,099.17 |
389 | 2056/09 | $396.80 | $745.50 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $148,702.36 |
390 | 2056/10 | $398.79 | $743.51 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $148,303.58 |
391 | 2056/11 | $400.78 | $741.52 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $147,902.80 |
392 | 2056/12 | $402.78 | $739.51 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $147,500.01 |
393 | 2057/01 | $404.80 | $737.50 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $147,095.21 |
394 | 2057/02 | $406.82 | $735.48 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $146,688.39 |
395 | 2057/03 | $408.86 | $733.44 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $146,279.54 |
396 | 2057/04 | $410.90 | $731.40 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $145,868.63 |
397 | 2057/05 | $412.96 | $729.34 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $145,455.68 |
398 | 2057/06 | $415.02 | $727.28 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $145,040.66 |
399 | 2057/07 | $417.10 | $725.20 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $144,623.56 |
400 | 2057/08 | $419.18 | $723.12 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $144,204.38 |
401 | 2057/09 | $421.28 | $721.02 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $143,783.11 |
402 | 2057/10 | $423.38 | $718.92 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $143,359.72 |
403 | 2057/11 | $425.50 | $716.80 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $142,934.22 |
404 | 2057/12 | $427.63 | $714.67 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $142,506.60 |
405 | 2058/01 | $429.77 | $712.53 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $142,076.83 |
406 | 2058/02 | $431.91 | $710.38 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $141,644.92 |
407 | 2058/03 | $434.07 | $708.22 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $141,210.84 |
408 | 2058/04 | $436.24 | $706.05 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $140,774.60 |
409 | 2058/05 | $438.43 | $703.87 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $140,336.17 |
410 | 2058/06 | $440.62 | $701.68 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $139,895.56 |
411 | 2058/07 | $442.82 | $699.48 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $139,452.74 |
412 | 2058/08 | $445.03 | $697.26 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $139,007.70 |
413 | 2058/09 | $447.26 | $695.04 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $138,560.44 |
414 | 2058/10 | $449.50 | $692.80 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $138,110.95 |
415 | 2058/11 | $451.74 | $690.55 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $137,659.20 |
416 | 2058/12 | $454.00 | $688.30 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $137,205.20 |
417 | 2059/01 | $456.27 | $686.03 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $136,748.93 |
418 | 2059/02 | $458.55 | $683.74 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $136,290.37 |
419 | 2059/03 | $460.85 | $681.45 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $135,829.53 |
420 | 2059/04 | $463.15 | $679.15 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $135,366.38 |
421 | 2059/05 | $465.47 | $676.83 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $134,900.91 |
422 | 2059/06 | $467.79 | $674.50 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $134,433.12 |
423 | 2059/07 | $470.13 | $672.17 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $133,962.98 |
424 | 2059/08 | $472.48 | $669.81 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $133,490.50 |
425 | 2059/09 | $474.85 | $667.45 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $133,015.65 |
426 | 2059/10 | $477.22 | $665.08 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $132,538.43 |
427 | 2059/11 | $479.61 | $662.69 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $132,058.83 |
428 | 2059/12 | $482.00 | $660.29 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $131,576.82 |
429 | 2060/01 | $484.41 | $657.88 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $131,092.41 |
430 | 2060/02 | $486.84 | $655.46 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $130,605.57 |
431 | 2060/03 | $489.27 | $653.03 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $130,116.30 |
432 | 2060/04 | $491.72 | $650.58 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $129,624.58 |
433 | 2060/05 | $494.18 | $648.12 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $129,130.41 |
434 | 2060/06 | $496.65 | $645.65 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $128,633.76 |
435 | 2060/07 | $499.13 | $643.17 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $128,134.63 |
436 | 2060/08 | $501.63 | $640.67 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $127,633.01 |
437 | 2060/09 | $504.13 | $638.17 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $127,128.87 |
438 | 2060/10 | $506.65 | $635.64 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $126,622.22 |
439 | 2060/11 | $509.19 | $633.11 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $126,113.03 |
440 | 2060/12 | $511.73 | $630.57 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $125,601.30 |
441 | 2061/01 | $514.29 | $628.01 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $125,087.01 |
442 | 2061/02 | $516.86 | $625.44 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $124,570.14 |
443 | 2061/03 | $519.45 | $622.85 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $124,050.70 |
444 | 2061/04 | $522.04 | $620.25 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $123,528.65 |
445 | 2061/05 | $524.66 | $617.64 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $123,004.00 |
446 | 2061/06 | $527.28 | $615.02 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $122,476.72 |
447 | 2061/07 | $529.91 | $612.38 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $121,946.80 |
448 | 2061/08 | $532.56 | $609.73 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $121,414.24 |
449 | 2061/09 | $535.23 | $607.07 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $120,879.01 |
450 | 2061/10 | $537.90 | $604.40 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $120,341.11 |
451 | 2061/11 | $540.59 | $601.71 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $119,800.52 |
452 | 2061/12 | $543.30 | $599.00 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $119,257.22 |
453 | 2062/01 | $546.01 | $596.29 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $118,711.21 |
454 | 2062/02 | $548.74 | $593.56 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $118,162.47 |
455 | 2062/03 | $551.49 | $590.81 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $117,610.98 |
456 | 2062/04 | $554.24 | $588.05 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $117,056.74 |
457 | 2062/05 | $557.01 | $585.28 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $116,499.72 |
458 | 2062/06 | $559.80 | $582.50 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $115,939.92 |
459 | 2062/07 | $562.60 | $579.70 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $115,377.32 |
460 | 2062/08 | $565.41 | $576.89 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $114,811.91 |
461 | 2062/09 | $568.24 | $574.06 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $114,243.67 |
462 | 2062/10 | $571.08 | $571.22 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $113,672.59 |
463 | 2062/11 | $573.94 | $568.36 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $113,098.66 |
464 | 2062/12 | $576.81 | $565.49 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $112,521.85 |
465 | 2063/01 | $579.69 | $562.61 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $111,942.16 |
466 | 2063/02 | $582.59 | $559.71 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $111,359.57 |
467 | 2063/03 | $585.50 | $556.80 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $110,774.07 |
468 | 2063/04 | $588.43 | $553.87 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $110,185.65 |
469 | 2063/05 | $591.37 | $550.93 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $109,594.28 |
470 | 2063/06 | $594.33 | $547.97 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $108,999.95 |
471 | 2063/07 | $597.30 | $545.00 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $108,402.65 |
472 | 2063/08 | $600.29 | $542.01 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $107,802.36 |
473 | 2063/09 | $603.29 | $539.01 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $107,199.08 |
474 | 2063/10 | $606.30 | $536.00 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $106,592.77 |
475 | 2063/11 | $609.33 | $532.96 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $105,983.44 |
476 | 2063/12 | $612.38 | $529.92 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $105,371.06 |
477 | 2064/01 | $615.44 | $526.86 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $104,755.62 |
478 | 2064/02 | $618.52 | $523.78 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $104,137.10 |
479 | 2064/03 | $621.61 | $520.69 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $103,515.48 |
480 | 2064/04 | $624.72 | $517.58 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $102,890.76 |
481 | 2064/05 | $627.84 | $514.45 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $102,262.92 |
482 | 2064/06 | $630.98 | $511.31 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $101,631.93 |
483 | 2064/07 | $634.14 | $508.16 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $100,997.79 |
484 | 2064/08 | $637.31 | $504.99 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $100,360.49 |
485 | 2064/09 | $640.50 | $501.80 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $99,719.99 |
486 | 2064/10 | $643.70 | $498.60 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $99,076.29 |
487 | 2064/11 | $646.92 | $495.38 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $98,429.37 |
488 | 2064/12 | $650.15 | $492.15 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $97,779.22 |
489 | 2065/01 | $653.40 | $488.90 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $97,125.82 |
490 | 2065/02 | $656.67 | $485.63 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $96,469.15 |
491 | 2065/03 | $659.95 | $482.35 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $95,809.20 |
492 | 2065/04 | $663.25 | $479.05 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $95,145.95 |
493 | 2065/05 | $666.57 | $475.73 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $94,479.38 |
494 | 2065/06 | $669.90 | $472.40 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $93,809.48 |
495 | 2065/07 | $673.25 | $469.05 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $93,136.22 |
496 | 2065/08 | $676.62 | $465.68 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $92,459.61 |
497 | 2065/09 | $680.00 | $462.30 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $91,779.61 |
498 | 2065/10 | $683.40 | $458.90 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $91,096.21 |
499 | 2065/11 | $686.82 | $455.48 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $90,409.39 |
500 | 2065/12 | $690.25 | $452.05 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $89,719.14 |
501 | 2066/01 | $693.70 | $448.60 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $89,025.43 |
502 | 2066/02 | $697.17 | $445.13 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $88,328.26 |
503 | 2066/03 | $700.66 | $441.64 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $87,627.61 |
504 | 2066/04 | $704.16 | $438.14 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $86,923.45 |
505 | 2066/05 | $707.68 | $434.62 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $86,215.77 |
506 | 2066/06 | $711.22 | $431.08 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $85,504.55 |
507 | 2066/07 | $714.78 | $427.52 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $84,789.77 |
508 | 2066/08 | $718.35 | $423.95 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $84,071.42 |
509 | 2066/09 | $721.94 | $420.36 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $83,349.48 |
510 | 2066/10 | $725.55 | $416.75 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $82,623.93 |
511 | 2066/11 | $729.18 | $413.12 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $81,894.75 |
512 | 2066/12 | $732.82 | $409.47 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $81,161.92 |
513 | 2067/01 | $736.49 | $405.81 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $80,425.44 |
514 | 2067/02 | $740.17 | $402.13 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $79,685.26 |
515 | 2067/03 | $743.87 | $398.43 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $78,941.39 |
516 | 2067/04 | $747.59 | $394.71 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $78,193.80 |
517 | 2067/05 | $751.33 | $390.97 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $77,442.47 |
518 | 2067/06 | $755.09 | $387.21 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $76,687.39 |
519 | 2067/07 | $758.86 | $383.44 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $75,928.52 |
520 | 2067/08 | $762.66 | $379.64 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $75,165.87 |
521 | 2067/09 | $766.47 | $375.83 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $74,399.40 |
522 | 2067/10 | $770.30 | $372.00 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $73,629.10 |
523 | 2067/11 | $774.15 | $368.15 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $72,854.94 |
524 | 2067/12 | $778.02 | $364.27 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $72,076.92 |
525 | 2068/01 | $781.91 | $360.38 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $71,295.01 |
526 | 2068/02 | $785.82 | $356.48 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $70,509.18 |
527 | 2068/03 | $789.75 | $352.55 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $69,719.43 |
528 | 2068/04 | $793.70 | $348.60 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $68,925.73 |
529 | 2068/05 | $797.67 | $344.63 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $68,128.06 |
530 | 2068/06 | $801.66 | $340.64 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $67,326.40 |
531 | 2068/07 | $805.67 | $336.63 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $66,520.74 |
532 | 2068/08 | $809.69 | $332.60 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $65,711.04 |
533 | 2068/09 | $813.74 | $328.56 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $64,897.30 |
534 | 2068/10 | $817.81 | $324.49 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $64,079.49 |
535 | 2068/11 | $821.90 | $320.40 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $63,257.59 |
536 | 2068/12 | $826.01 | $316.29 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $62,431.57 |
537 | 2069/01 | $830.14 | $312.16 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $61,601.43 |
538 | 2069/02 | $834.29 | $308.01 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $60,767.14 |
539 | 2069/03 | $838.46 | $303.84 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $59,928.68 |
540 | 2069/04 | $842.66 | $299.64 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $59,086.03 |
541 | 2069/05 | $846.87 | $295.43 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $58,239.16 |
542 | 2069/06 | $851.10 | $291.20 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $57,388.05 |
543 | 2069/07 | $855.36 | $286.94 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $56,532.70 |
544 | 2069/08 | $859.63 | $282.66 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $55,673.06 |
545 | 2069/09 | $863.93 | $278.37 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $54,809.13 |
546 | 2069/10 | $868.25 | $274.05 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $53,940.88 |
547 | 2069/11 | $872.59 | $269.70 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $53,068.28 |
548 | 2069/12 | $876.96 | $265.34 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $52,191.32 |
549 | 2070/01 | $881.34 | $260.96 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $51,309.98 |
550 | 2070/02 | $885.75 | $256.55 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $50,424.23 |
551 | 2070/03 | $890.18 | $252.12 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $49,534.06 |
552 | 2070/04 | $894.63 | $247.67 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $48,639.43 |
553 | 2070/05 | $899.10 | $243.20 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $47,740.33 |
554 | 2070/06 | $903.60 | $238.70 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $46,836.73 |
555 | 2070/07 | $908.11 | $234.18 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $45,928.62 |
556 | 2070/08 | $912.66 | $229.64 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $45,015.96 |
557 | 2070/09 | $917.22 | $225.08 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $44,098.74 |
558 | 2070/10 | $921.80 | $220.49 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $43,176.94 |
559 | 2070/11 | $926.41 | $215.88 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $42,250.52 |
560 | 2070/12 | $931.05 | $211.25 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $41,319.48 |
561 | 2071/01 | $935.70 | $206.60 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $40,383.78 |
562 | 2071/02 | $940.38 | $201.92 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $39,443.40 |
563 | 2071/03 | $945.08 | $197.22 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $38,498.32 |
564 | 2071/04 | $949.81 | $192.49 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $37,548.51 |
565 | 2071/05 | $954.56 | $187.74 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $36,593.95 |
566 | 2071/06 | $959.33 | $182.97 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $35,634.62 |
567 | 2071/07 | $964.13 | $178.17 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $34,670.50 |
568 | 2071/08 | $968.95 | $173.35 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $33,701.55 |
569 | 2071/09 | $973.79 | $168.51 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $32,727.76 |
570 | 2071/10 | $978.66 | $163.64 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $31,749.10 |
571 | 2071/11 | $983.55 | $158.75 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $30,765.55 |
572 | 2071/12 | $988.47 | $153.83 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $29,777.08 |
573 | 2072/01 | $993.41 | $148.89 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $28,783.67 |
574 | 2072/02 | $998.38 | $143.92 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $27,785.29 |
575 | 2072/03 | $1,003.37 | $138.93 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $26,781.91 |
576 | 2072/04 | $1,008.39 | $133.91 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $25,773.53 |
577 | 2072/05 | $1,013.43 | $128.87 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $24,760.10 |
578 | 2072/06 | $1,018.50 | $123.80 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $23,741.60 |
579 | 2072/07 | $1,023.59 | $118.71 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $22,718.01 |
580 | 2072/08 | $1,028.71 | $113.59 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $21,689.30 |
581 | 2072/09 | $1,033.85 | $108.45 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $20,655.45 |
582 | 2072/10 | $1,039.02 | $103.28 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $19,616.43 |
583 | 2072/11 | $1,044.22 | $98.08 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $18,572.21 |
584 | 2072/12 | $1,049.44 | $92.86 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $17,522.77 |
585 | 2073/01 | $1,054.68 | $87.61 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $16,468.09 |
586 | 2073/02 | $1,059.96 | $82.34 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $15,408.13 |
587 | 2073/03 | $1,065.26 | $77.04 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $14,342.87 |
588 | 2073/04 | $1,070.58 | $71.71 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $13,272.29 |
589 | 2073/05 | $1,075.94 | $66.36 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $12,196.35 |
590 | 2073/06 | $1,081.32 | $60.98 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $11,115.03 |
591 | 2073/07 | $1,086.72 | $55.58 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $10,028.31 |
592 | 2073/08 | $1,092.16 | $50.14 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $8,936.15 |
593 | 2073/09 | $1,097.62 | $44.68 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $7,838.54 |
594 | 2073/10 | $1,103.11 | $39.19 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $6,735.43 |
595 | 2073/11 | $1,108.62 | $33.68 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $5,626.81 |
596 | 2073/12 | $1,114.16 | $28.13 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $4,512.64 |
597 | 2074/01 | $1,119.74 | $22.56 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $3,392.91 |
598 | 2074/02 | $1,125.33 | $16.96 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $2,267.58 |
599 | 2074/03 | $1,130.96 | $11.34 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $1,136.62 |
600 | 2074/04 | $1,136.62 | $5.68 | $0.00 | $167,028.33 | $50.00 | $168,220.63 | $0.00 |
Totals | $217,000.00 | $468,379.04 | $0.00 | $100,217,000.00 | $30,000.00 | $100,932,379.04 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.