Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $941,000.00 at 5% interest rate for a $1,001,000.00 home, you need to have a monthly payment of $5,157.61 ~ $5,549.70. You will make a total of 600 payments and you will pay off your mortgage on 2066/10. Consult with a Mortgage Specialist
Loan Comparison
You can save $287,928.78 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $4,273.45 | 5% | 600 months | $2,624,067.49 | $1,623,067.49 |
| 50 years | Bi-Weekly | $2,136.73 | 5% | 512 months | $2,336,138.71 | $1,335,138.71 |
| 45 years | Monthly | $4,385.20 | 5% | 540 months | $2,428,005.35 | $1,427,005.35 |
| 45 years | Bi-Weekly | $2,192.60 | 5% | 461 months | $2,176,459.44 | $1,175,459.44 |
| 40 years | Monthly | $4,537.47 | 5% | 480 months | $2,237,985.61 | $1,236,985.61 |
| 40 years | Bi-Weekly | $2,268.74 | 5% | 409 months | $2,021,764.09 | $1,020,764.09 |
| 35 years | Monthly | $4,749.11 | 5% | 420 months | $2,054,626.63 | $1,053,626.63 |
| 35 years | Bi-Weekly | $2,374.56 | 5% | 358 months | $1,872,426.21 | $871,426.21 |
| 30 years | Monthly | $5,051.49 | 5% | 360 months | $1,878,536.93 | $877,536.93 |
| 30 years | Bi-Weekly | $2,525.75 | 5% | 307 months | $1,728,803.18 | $727,803.18 |
| 25 years | Monthly | $5,500.99 | 5% | 300 months | $1,710,297.69 | $709,297.69 |
| 25 years | Bi-Weekly | $2,750.50 | 5% | 256 months | $1,591,227.76 | $590,227.76 |
| 20 years | Monthly | $6,210.18 | 5% | 240 months | $1,550,444.04 | $549,444.04 |
| 20 years | Bi-Weekly | $3,105.09 | 5% | 205 months | $1,459,999.60 | $458,999.60 |
| 15 years | Monthly | $7,441.37 | 5% | 180 months | $1,399,446.24 | $398,446.24 |
| 15 years | Bi-Weekly | $3,720.69 | 5% | 154 months | $1,335,377.05 | $334,377.05 |
| 10 years | Monthly | $9,980.76 | 5% | 120 months | $1,257,691.80 | $256,691.80 |
| 10 years | Bi-Weekly | $4,990.38 | 5% | 103 months | $1,217,569.70 | $216,569.70 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/11 | $352.61 | $3,920.83 | $392.08 | $834.17 | $50.00 | $5,549.70 | $940,647.39 |
| 2 | 2016/12 | $354.08 | $3,919.36 | $392.08 | $834.17 | $50.00 | $5,549.70 | $940,293.31 |
| 3 | 2017/01 | $355.56 | $3,917.89 | $392.08 | $834.17 | $50.00 | $5,549.70 | $939,937.75 |
| 4 | 2017/03 | $357.04 | $3,916.41 | $392.08 | $834.17 | $50.00 | $5,549.70 | $939,580.71 |
| 5 | 2017/03 | $358.53 | $3,914.92 | $392.08 | $834.17 | $50.00 | $5,549.70 | $939,222.18 |
| 6 | 2017/04 | $360.02 | $3,913.43 | $392.08 | $834.17 | $50.00 | $5,549.70 | $938,862.16 |
| 7 | 2017/05 | $361.52 | $3,911.93 | $392.08 | $834.17 | $50.00 | $5,549.70 | $938,500.64 |
| 8 | 2017/06 | $363.03 | $3,910.42 | $392.08 | $834.17 | $50.00 | $5,549.70 | $938,137.62 |
| 9 | 2017/07 | $364.54 | $3,908.91 | $392.08 | $834.17 | $50.00 | $5,549.70 | $937,773.08 |
| 10 | 2017/08 | $366.06 | $3,907.39 | $392.08 | $834.17 | $50.00 | $5,549.70 | $937,407.02 |
| 11 | 2017/09 | $367.58 | $3,905.86 | $392.08 | $834.17 | $50.00 | $5,549.70 | $937,039.44 |
| 12 | 2017/10 | $369.11 | $3,904.33 | $392.08 | $834.17 | $50.00 | $5,549.70 | $936,670.32 |
| 13 | 2017/11 | $370.65 | $3,902.79 | $392.08 | $834.17 | $50.00 | $5,549.70 | $936,299.67 |
| 14 | 2017/12 | $372.20 | $3,901.25 | $392.08 | $834.17 | $50.00 | $5,549.70 | $935,927.47 |
| 15 | 2018/01 | $373.75 | $3,899.70 | $392.08 | $834.17 | $50.00 | $5,549.70 | $935,553.72 |
| 16 | 2018/03 | $375.31 | $3,898.14 | $392.08 | $834.17 | $50.00 | $5,549.70 | $935,178.42 |
| 17 | 2018/03 | $376.87 | $3,896.58 | $392.08 | $834.17 | $50.00 | $5,549.70 | $934,801.55 |
| 18 | 2018/04 | $378.44 | $3,895.01 | $392.08 | $834.17 | $50.00 | $5,549.70 | $934,423.11 |
| 19 | 2018/05 | $380.02 | $3,893.43 | $392.08 | $834.17 | $50.00 | $5,549.70 | $934,043.09 |
| 20 | 2018/06 | $381.60 | $3,891.85 | $392.08 | $834.17 | $50.00 | $5,549.70 | $933,661.49 |
| 21 | 2018/07 | $383.19 | $3,890.26 | $392.08 | $834.17 | $50.00 | $5,549.70 | $933,278.31 |
| 22 | 2018/08 | $384.79 | $3,888.66 | $392.08 | $834.17 | $50.00 | $5,549.70 | $932,893.52 |
| 23 | 2018/09 | $386.39 | $3,887.06 | $392.08 | $834.17 | $50.00 | $5,549.70 | $932,507.13 |
| 24 | 2018/10 | $388.00 | $3,885.45 | $392.08 | $834.17 | $50.00 | $5,549.70 | $932,119.13 |
| 25 | 2018/11 | $389.62 | $3,883.83 | $392.08 | $834.17 | $50.00 | $5,549.70 | $931,729.51 |
| 26 | 2018/12 | $391.24 | $3,882.21 | $392.08 | $834.17 | $50.00 | $5,549.70 | $931,338.27 |
| 27 | 2019/01 | $392.87 | $3,880.58 | $392.08 | $834.17 | $50.00 | $5,549.70 | $930,945.40 |
| 28 | 2019/03 | $394.51 | $3,878.94 | $392.08 | $834.17 | $50.00 | $5,549.70 | $930,550.90 |
| 29 | 2019/03 | $396.15 | $3,877.30 | $392.08 | $834.17 | $50.00 | $5,549.70 | $930,154.75 |
| 30 | 2019/04 | $397.80 | $3,875.64 | $392.08 | $834.17 | $50.00 | $5,549.70 | $929,756.95 |
| 31 | 2019/05 | $399.46 | $3,873.99 | $392.08 | $834.17 | $50.00 | $5,549.70 | $929,357.49 |
| 32 | 2019/06 | $401.12 | $3,872.32 | $392.08 | $834.17 | $50.00 | $5,549.70 | $928,956.37 |
| 33 | 2019/07 | $402.79 | $3,870.65 | $392.08 | $834.17 | $50.00 | $5,549.70 | $928,553.57 |
| 34 | 2019/08 | $404.47 | $3,868.97 | $392.08 | $834.17 | $50.00 | $5,549.70 | $928,149.10 |
| 35 | 2019/09 | $406.16 | $3,867.29 | $392.08 | $834.17 | $50.00 | $5,549.70 | $927,742.94 |
| 36 | 2019/10 | $407.85 | $3,865.60 | $392.08 | $834.17 | $50.00 | $5,549.70 | $927,335.09 |
| 37 | 2019/11 | $409.55 | $3,863.90 | $392.08 | $834.17 | $50.00 | $5,549.70 | $926,925.54 |
| 38 | 2019/12 | $411.26 | $3,862.19 | $392.08 | $834.17 | $50.00 | $5,549.70 | $926,514.28 |
| 39 | 2020/01 | $412.97 | $3,860.48 | $392.08 | $834.17 | $50.00 | $5,549.70 | $926,101.31 |
| 40 | 2020/02 | $414.69 | $3,858.76 | $392.08 | $834.17 | $50.00 | $5,549.70 | $925,686.62 |
| 41 | 2020/03 | $416.42 | $3,857.03 | $392.08 | $834.17 | $50.00 | $5,549.70 | $925,270.21 |
| 42 | 2020/04 | $418.15 | $3,855.29 | $392.08 | $834.17 | $50.00 | $5,549.70 | $924,852.05 |
| 43 | 2020/05 | $419.90 | $3,853.55 | $392.08 | $834.17 | $50.00 | $5,549.70 | $924,432.16 |
| 44 | 2020/06 | $421.65 | $3,851.80 | $392.08 | $834.17 | $50.00 | $5,549.70 | $924,010.51 |
| 45 | 2020/07 | $423.40 | $3,850.04 | $392.08 | $834.17 | $50.00 | $5,549.70 | $923,587.11 |
| 46 | 2020/08 | $425.17 | $3,848.28 | $392.08 | $834.17 | $50.00 | $5,549.70 | $923,161.94 |
| 47 | 2020/09 | $426.94 | $3,846.51 | $392.08 | $834.17 | $50.00 | $5,549.70 | $922,735.01 |
| 48 | 2020/10 | $428.72 | $3,844.73 | $392.08 | $834.17 | $50.00 | $5,549.70 | $922,306.29 |
| 49 | 2020/11 | $430.50 | $3,842.94 | $392.08 | $834.17 | $50.00 | $5,549.70 | $921,875.79 |
| 50 | 2020/12 | $432.30 | $3,841.15 | $392.08 | $834.17 | $50.00 | $5,549.70 | $921,443.49 |
| 51 | 2021/01 | $434.10 | $3,839.35 | $392.08 | $834.17 | $50.00 | $5,549.70 | $921,009.39 |
| 52 | 2021/03 | $435.91 | $3,837.54 | $392.08 | $834.17 | $50.00 | $5,549.70 | $920,573.49 |
| 53 | 2021/03 | $437.72 | $3,835.72 | $392.08 | $834.17 | $50.00 | $5,549.70 | $920,135.76 |
| 54 | 2021/04 | $439.55 | $3,833.90 | $392.08 | $834.17 | $50.00 | $5,549.70 | $919,696.22 |
| 55 | 2021/05 | $441.38 | $3,832.07 | $392.08 | $834.17 | $50.00 | $5,549.70 | $919,254.84 |
| 56 | 2021/06 | $443.22 | $3,830.23 | $392.08 | $834.17 | $50.00 | $5,549.70 | $918,811.62 |
| 57 | 2021/07 | $445.06 | $3,828.38 | $392.08 | $834.17 | $50.00 | $5,549.70 | $918,366.56 |
| 58 | 2021/08 | $446.92 | $3,826.53 | $392.08 | $834.17 | $50.00 | $5,549.70 | $917,919.64 |
| 59 | 2021/09 | $448.78 | $3,824.67 | $392.08 | $834.17 | $50.00 | $5,549.70 | $917,470.86 |
| 60 | 2021/10 | $450.65 | $3,822.80 | $392.08 | $834.17 | $50.00 | $5,549.70 | $917,020.21 |
| 61 | 2021/11 | $452.53 | $3,820.92 | $392.08 | $834.17 | $50.00 | $5,549.70 | $916,567.68 |
| 62 | 2021/12 | $454.41 | $3,819.03 | $392.08 | $834.17 | $50.00 | $5,549.70 | $916,113.26 |
| 63 | 2022/01 | $456.31 | $3,817.14 | $392.08 | $834.17 | $50.00 | $5,549.70 | $915,656.96 |
| 64 | 2022/03 | $458.21 | $3,815.24 | $392.08 | $834.17 | $50.00 | $5,549.70 | $915,198.75 |
| 65 | 2022/03 | $460.12 | $3,813.33 | $392.08 | $834.17 | $50.00 | $5,549.70 | $914,738.63 |
| 66 | 2022/04 | $462.03 | $3,811.41 | $392.08 | $834.17 | $50.00 | $5,549.70 | $914,276.60 |
| 67 | 2022/05 | $463.96 | $3,809.49 | $392.08 | $834.17 | $50.00 | $5,549.70 | $913,812.64 |
| 68 | 2022/06 | $465.89 | $3,807.55 | $392.08 | $834.17 | $50.00 | $5,549.70 | $913,346.74 |
| 69 | 2022/07 | $467.83 | $3,805.61 | $392.08 | $834.17 | $50.00 | $5,549.70 | $912,878.91 |
| 70 | 2022/08 | $469.78 | $3,803.66 | $392.08 | $834.17 | $50.00 | $5,549.70 | $912,409.12 |
| 71 | 2022/09 | $471.74 | $3,801.70 | $392.08 | $834.17 | $50.00 | $5,549.70 | $911,937.38 |
| 72 | 2022/10 | $473.71 | $3,799.74 | $392.08 | $834.17 | $50.00 | $5,549.70 | $911,463.68 |
| 73 | 2022/11 | $475.68 | $3,797.77 | $392.08 | $834.17 | $50.00 | $5,549.70 | $910,988.00 |
| 74 | 2022/12 | $477.66 | $3,795.78 | $392.08 | $834.17 | $50.00 | $5,549.70 | $910,510.33 |
| 75 | 2023/01 | $479.65 | $3,793.79 | $392.08 | $834.17 | $50.00 | $5,549.70 | $910,030.68 |
| 76 | 2023/03 | $481.65 | $3,791.79 | $392.08 | $834.17 | $50.00 | $5,549.70 | $909,549.03 |
| 77 | 2023/03 | $483.66 | $3,789.79 | $392.08 | $834.17 | $50.00 | $5,549.70 | $909,065.37 |
| 78 | 2023/04 | $485.67 | $3,787.77 | $392.08 | $834.17 | $50.00 | $5,549.70 | $908,579.70 |
| 79 | 2023/05 | $487.70 | $3,785.75 | $392.08 | $834.17 | $50.00 | $5,549.70 | $908,092.00 |
| 80 | 2023/06 | $489.73 | $3,783.72 | $392.08 | $834.17 | $50.00 | $5,549.70 | $907,602.27 |
| 81 | 2023/07 | $491.77 | $3,781.68 | $392.08 | $834.17 | $50.00 | $5,549.70 | $907,110.50 |
| 82 | 2023/08 | $493.82 | $3,779.63 | $392.08 | $834.17 | $50.00 | $5,549.70 | $906,616.68 |
| 83 | 2023/09 | $495.88 | $3,777.57 | $392.08 | $834.17 | $50.00 | $5,549.70 | $906,120.81 |
| 84 | 2023/10 | $497.94 | $3,775.50 | $392.08 | $834.17 | $50.00 | $5,549.70 | $905,622.86 |
| 85 | 2023/11 | $500.02 | $3,773.43 | $392.08 | $834.17 | $50.00 | $5,549.70 | $905,122.85 |
| 86 | 2023/12 | $502.10 | $3,771.35 | $392.08 | $834.17 | $50.00 | $5,549.70 | $904,620.75 |
| 87 | 2024/01 | $504.19 | $3,769.25 | $392.08 | $834.17 | $50.00 | $5,549.70 | $904,116.55 |
| 88 | 2024/02 | $506.29 | $3,767.15 | $392.08 | $834.17 | $50.00 | $5,549.70 | $903,610.26 |
| 89 | 2024/03 | $508.40 | $3,765.04 | $392.08 | $834.17 | $50.00 | $5,549.70 | $903,101.86 |
| 90 | 2024/04 | $510.52 | $3,762.92 | $392.08 | $834.17 | $50.00 | $5,549.70 | $902,591.34 |
| 91 | 2024/05 | $512.65 | $3,760.80 | $392.08 | $834.17 | $50.00 | $5,549.70 | $902,078.69 |
| 92 | 2024/06 | $514.78 | $3,758.66 | $392.08 | $834.17 | $50.00 | $5,549.70 | $901,563.90 |
| 93 | 2024/07 | $516.93 | $3,756.52 | $392.08 | $834.17 | $50.00 | $5,549.70 | $901,046.97 |
| 94 | 2024/08 | $519.08 | $3,754.36 | $392.08 | $834.17 | $50.00 | $5,549.70 | $900,527.89 |
| 95 | 2024/09 | $521.25 | $3,752.20 | $392.08 | $834.17 | $50.00 | $5,549.70 | $900,006.64 |
| 96 | 2024/10 | $523.42 | $3,750.03 | $392.08 | $834.17 | $50.00 | $5,549.70 | $899,483.23 |
| 97 | 2024/11 | $525.60 | $3,747.85 | $392.08 | $834.17 | $50.00 | $5,549.70 | $898,957.63 |
| 98 | 2024/12 | $527.79 | $3,745.66 | $392.08 | $834.17 | $50.00 | $5,549.70 | $898,429.84 |
| 99 | 2025/01 | $529.99 | $3,743.46 | $392.08 | $834.17 | $50.00 | $5,549.70 | $897,899.85 |
| 100 | 2025/03 | $532.20 | $3,741.25 | $392.08 | $834.17 | $50.00 | $5,549.70 | $897,367.65 |
| 101 | 2025/03 | $534.41 | $3,739.03 | $392.08 | $834.17 | $50.00 | $5,549.70 | $896,833.24 |
| 102 | 2025/04 | $536.64 | $3,736.81 | $392.08 | $834.17 | $50.00 | $5,549.70 | $896,296.60 |
| 103 | 2025/05 | $538.88 | $3,734.57 | $392.08 | $834.17 | $50.00 | $5,549.70 | $895,757.72 |
| 104 | 2025/06 | $541.12 | $3,732.32 | $392.08 | $834.17 | $50.00 | $5,549.70 | $895,216.60 |
| 105 | 2025/07 | $543.38 | $3,730.07 | $392.08 | $834.17 | $50.00 | $5,549.70 | $894,673.22 |
| 106 | 2025/08 | $545.64 | $3,727.81 | $392.08 | $834.17 | $50.00 | $5,549.70 | $894,127.58 |
| 107 | 2025/09 | $547.91 | $3,725.53 | $392.08 | $834.17 | $50.00 | $5,549.70 | $893,579.67 |
| 108 | 2025/10 | $550.20 | $3,723.25 | $392.08 | $834.17 | $50.00 | $5,549.70 | $893,029.47 |
| 109 | 2025/11 | $552.49 | $3,720.96 | $392.08 | $834.17 | $50.00 | $5,549.70 | $892,476.98 |
| 110 | 2025/12 | $554.79 | $3,718.65 | $392.08 | $834.17 | $50.00 | $5,549.70 | $891,922.19 |
| 111 | 2026/01 | $557.10 | $3,716.34 | $392.08 | $834.17 | $50.00 | $5,549.70 | $891,365.09 |
| 112 | 2026/03 | $559.42 | $3,714.02 | $392.08 | $834.17 | $50.00 | $5,549.70 | $890,805.66 |
| 113 | 2026/03 | $561.76 | $3,711.69 | $392.08 | $834.17 | $50.00 | $5,549.70 | $890,243.91 |
| 114 | 2026/04 | $564.10 | $3,709.35 | $392.08 | $834.17 | $50.00 | $5,549.70 | $889,679.81 |
| 115 | 2026/05 | $566.45 | $3,707.00 | $392.08 | $834.17 | $50.00 | $5,549.70 | $889,113.36 |
| 116 | 2026/06 | $568.81 | $3,704.64 | $392.08 | $834.17 | $50.00 | $5,549.70 | $888,544.56 |
| 117 | 2026/07 | $571.18 | $3,702.27 | $392.08 | $834.17 | $50.00 | $5,549.70 | $887,973.38 |
| 118 | 2026/08 | $573.56 | $3,699.89 | $392.08 | $834.17 | $50.00 | $5,549.70 | $887,399.82 |
| 119 | 2026/09 | $575.95 | $3,697.50 | $392.08 | $834.17 | $50.00 | $5,549.70 | $886,823.88 |
| 120 | 2026/10 | $578.35 | $3,695.10 | $392.08 | $834.17 | $50.00 | $5,549.70 | $886,245.53 |
| 121 | 2026/11 | $580.76 | $3,692.69 | $392.08 | $834.17 | $50.00 | $5,549.70 | $885,664.77 |
| 122 | 2026/12 | $583.18 | $3,690.27 | $392.08 | $834.17 | $50.00 | $5,549.70 | $885,081.60 |
| 123 | 2027/01 | $585.61 | $3,687.84 | $392.08 | $834.17 | $50.00 | $5,549.70 | $884,495.99 |
| 124 | 2027/03 | $588.05 | $3,685.40 | $392.08 | $834.17 | $50.00 | $5,549.70 | $883,907.95 |
| 125 | 2027/03 | $590.50 | $3,682.95 | $392.08 | $834.17 | $50.00 | $5,549.70 | $883,317.45 |
| 126 | 2027/04 | $592.96 | $3,680.49 | $392.08 | $834.17 | $50.00 | $5,549.70 | $882,724.49 |
| 127 | 2027/05 | $595.43 | $3,678.02 | $392.08 | $834.17 | $50.00 | $5,549.70 | $882,129.07 |
| 128 | 2027/06 | $597.91 | $3,675.54 | $392.08 | $834.17 | $50.00 | $5,549.70 | $881,531.16 |
| 129 | 2027/07 | $600.40 | $3,673.05 | $392.08 | $834.17 | $50.00 | $5,549.70 | $880,930.76 |
| 130 | 2027/08 | $602.90 | $3,670.54 | $392.08 | $834.17 | $50.00 | $5,549.70 | $880,327.86 |
| 131 | 2027/09 | $605.41 | $3,668.03 | $392.08 | $834.17 | $50.00 | $5,549.70 | $879,722.45 |
| 132 | 2027/10 | $607.94 | $3,665.51 | $392.08 | $834.17 | $50.00 | $5,549.70 | $879,114.51 |
| 133 | 2027/11 | $610.47 | $3,662.98 | $392.08 | $834.17 | $50.00 | $5,549.70 | $878,504.04 |
| 134 | 2027/12 | $613.01 | $3,660.43 | $392.08 | $834.17 | $50.00 | $5,549.70 | $877,891.03 |
| 135 | 2028/01 | $615.57 | $3,657.88 | $392.08 | $834.17 | $50.00 | $5,549.70 | $877,275.46 |
| 136 | 2028/02 | $618.13 | $3,655.31 | $392.08 | $834.17 | $50.00 | $5,549.70 | $876,657.33 |
| 137 | 2028/03 | $620.71 | $3,652.74 | $392.08 | $834.17 | $50.00 | $5,549.70 | $876,036.62 |
| 138 | 2028/04 | $623.29 | $3,650.15 | $392.08 | $834.17 | $50.00 | $5,549.70 | $875,413.33 |
| 139 | 2028/05 | $625.89 | $3,647.56 | $392.08 | $834.17 | $50.00 | $5,549.70 | $874,787.44 |
| 140 | 2028/06 | $628.50 | $3,644.95 | $392.08 | $834.17 | $50.00 | $5,549.70 | $874,158.94 |
| 141 | 2028/07 | $631.12 | $3,642.33 | $392.08 | $834.17 | $50.00 | $5,549.70 | $873,527.82 |
| 142 | 2028/08 | $633.75 | $3,639.70 | $392.08 | $834.17 | $50.00 | $5,549.70 | $872,894.08 |
| 143 | 2028/09 | $636.39 | $3,637.06 | $392.08 | $834.17 | $50.00 | $5,549.70 | $872,257.69 |
| 144 | 2028/10 | $639.04 | $3,634.41 | $392.08 | $834.17 | $50.00 | $5,549.70 | $871,618.65 |
| 145 | 2028/11 | $641.70 | $3,631.74 | $392.08 | $834.17 | $50.00 | $5,549.70 | $870,976.95 |
| 146 | 2028/12 | $644.38 | $3,629.07 | $392.08 | $834.17 | $50.00 | $5,549.70 | $870,332.58 |
| 147 | 2029/01 | $647.06 | $3,626.39 | $392.08 | $834.17 | $50.00 | $5,549.70 | $869,685.52 |
| 148 | 2029/03 | $649.76 | $3,623.69 | $392.08 | $834.17 | $50.00 | $5,549.70 | $869,035.76 |
| 149 | 2029/03 | $652.46 | $3,620.98 | $392.08 | $834.17 | $50.00 | $5,549.70 | $868,383.30 |
| 150 | 2029/04 | $655.18 | $3,618.26 | $392.08 | $834.17 | $50.00 | $5,549.70 | $867,728.11 |
| 151 | 2029/05 | $657.91 | $3,615.53 | $392.08 | $834.17 | $50.00 | $5,549.70 | $867,070.20 |
| 152 | 2029/06 | $660.65 | $3,612.79 | $392.08 | $834.17 | $50.00 | $5,549.70 | $866,409.55 |
| 153 | 2029/07 | $663.41 | $3,610.04 | $392.08 | $834.17 | $50.00 | $5,549.70 | $865,746.14 |
| 154 | 2029/08 | $666.17 | $3,607.28 | $392.08 | $834.17 | $50.00 | $5,549.70 | $865,079.97 |
| 155 | 2029/09 | $668.95 | $3,604.50 | $392.08 | $834.17 | $50.00 | $5,549.70 | $864,411.03 |
| 156 | 2029/10 | $671.73 | $3,601.71 | $392.08 | $834.17 | $50.00 | $5,549.70 | $863,739.29 |
| 157 | 2029/11 | $674.53 | $3,598.91 | $392.08 | $834.17 | $50.00 | $5,549.70 | $863,064.76 |
| 158 | 2029/12 | $677.34 | $3,596.10 | $392.08 | $834.17 | $50.00 | $5,549.70 | $862,387.42 |
| 159 | 2030/01 | $680.16 | $3,593.28 | $392.08 | $834.17 | $50.00 | $5,549.70 | $861,707.25 |
| 160 | 2030/03 | $683.00 | $3,590.45 | $392.08 | $834.17 | $50.00 | $5,549.70 | $861,024.25 |
| 161 | 2030/03 | $685.84 | $3,587.60 | $392.08 | $834.17 | $50.00 | $5,549.70 | $860,338.41 |
| 162 | 2030/04 | $688.70 | $3,584.74 | $392.08 | $834.17 | $50.00 | $5,549.70 | $859,649.71 |
| 163 | 2030/05 | $691.57 | $3,581.87 | $392.08 | $834.17 | $50.00 | $5,549.70 | $858,958.14 |
| 164 | 2030/06 | $694.45 | $3,578.99 | $392.08 | $834.17 | $50.00 | $5,549.70 | $858,263.68 |
| 165 | 2030/07 | $697.35 | $3,576.10 | $392.08 | $834.17 | $50.00 | $5,549.70 | $857,566.33 |
| 166 | 2030/08 | $700.25 | $3,573.19 | $392.08 | $834.17 | $50.00 | $5,549.70 | $856,866.08 |
| 167 | 2030/09 | $703.17 | $3,570.28 | $392.08 | $834.17 | $50.00 | $5,549.70 | $856,162.91 |
| 168 | 2030/10 | $706.10 | $3,567.35 | $392.08 | $834.17 | $50.00 | $5,549.70 | $855,456.81 |
| 169 | 2030/11 | $709.04 | $3,564.40 | $392.08 | $834.17 | $50.00 | $5,549.70 | $854,747.77 |
| 170 | 2030/12 | $712.00 | $3,561.45 | $392.08 | $834.17 | $50.00 | $5,549.70 | $854,035.77 |
| 171 | 2031/01 | $714.96 | $3,558.48 | $392.08 | $834.17 | $50.00 | $5,549.70 | $853,320.81 |
| 172 | 2031/03 | $717.94 | $3,555.50 | $392.08 | $834.17 | $50.00 | $5,549.70 | $852,602.87 |
| 173 | 2031/03 | $720.93 | $3,552.51 | $392.08 | $834.17 | $50.00 | $5,549.70 | $851,881.93 |
| 174 | 2031/04 | $723.94 | $3,549.51 | $392.08 | $834.17 | $50.00 | $5,549.70 | $851,157.99 |
| 175 | 2031/05 | $726.95 | $3,546.49 | $392.08 | $834.17 | $50.00 | $5,549.70 | $850,431.04 |
| 176 | 2031/06 | $729.98 | $3,543.46 | $392.08 | $834.17 | $50.00 | $5,549.70 | $849,701.06 |
| 177 | 2031/07 | $733.02 | $3,540.42 | $392.08 | $834.17 | $50.00 | $5,549.70 | $848,968.03 |
| 178 | 2031/08 | $736.08 | $3,537.37 | $392.08 | $834.17 | $50.00 | $5,549.70 | $848,231.95 |
| 179 | 2031/09 | $739.15 | $3,534.30 | $392.08 | $834.17 | $50.00 | $5,549.70 | $847,492.81 |
| 180 | 2031/10 | $742.23 | $3,531.22 | $392.08 | $834.17 | $50.00 | $5,549.70 | $846,750.58 |
| 181 | 2031/11 | $745.32 | $3,528.13 | $392.08 | $834.17 | $50.00 | $5,549.70 | $846,005.26 |
| 182 | 2031/12 | $748.42 | $3,525.02 | $392.08 | $834.17 | $50.00 | $5,549.70 | $845,256.84 |
| 183 | 2032/01 | $751.54 | $3,521.90 | $392.08 | $834.17 | $50.00 | $5,549.70 | $844,505.30 |
| 184 | 2032/02 | $754.67 | $3,518.77 | $392.08 | $834.17 | $50.00 | $5,549.70 | $843,750.62 |
| 185 | 2032/03 | $757.82 | $3,515.63 | $392.08 | $834.17 | $50.00 | $5,549.70 | $842,992.81 |
| 186 | 2032/04 | $760.98 | $3,512.47 | $392.08 | $834.17 | $50.00 | $5,549.70 | $842,231.83 |
| 187 | 2032/05 | $764.15 | $3,509.30 | $392.08 | $834.17 | $50.00 | $5,549.70 | $841,467.68 |
| 188 | 2032/06 | $767.33 | $3,506.12 | $392.08 | $834.17 | $50.00 | $5,549.70 | $840,700.35 |
| 189 | 2032/07 | $770.53 | $3,502.92 | $392.08 | $834.17 | $50.00 | $5,549.70 | $839,929.82 |
| 190 | 2032/08 | $773.74 | $3,499.71 | $392.08 | $834.17 | $50.00 | $5,549.70 | $839,156.09 |
| 191 | 2032/09 | $776.96 | $3,496.48 | $392.08 | $834.17 | $50.00 | $5,549.70 | $838,379.12 |
| 192 | 2032/10 | $780.20 | $3,493.25 | $392.08 | $834.17 | $50.00 | $5,549.70 | $837,598.92 |
| 193 | 2032/11 | $783.45 | $3,490.00 | $392.08 | $834.17 | $50.00 | $5,549.70 | $836,815.47 |
| 194 | 2032/12 | $786.71 | $3,486.73 | $392.08 | $834.17 | $50.00 | $5,549.70 | $836,028.76 |
| 195 | 2033/01 | $789.99 | $3,483.45 | $392.08 | $834.17 | $50.00 | $5,549.70 | $835,238.77 |
| 196 | 2033/03 | $793.28 | $3,480.16 | $392.08 | $834.17 | $50.00 | $5,549.70 | $834,445.48 |
| 197 | 2033/03 | $796.59 | $3,476.86 | $392.08 | $834.17 | $50.00 | $5,549.70 | $833,648.89 |
| 198 | 2033/04 | $799.91 | $3,473.54 | $392.08 | $834.17 | $50.00 | $5,549.70 | $832,848.98 |
| 199 | 2033/05 | $803.24 | $3,470.20 | $392.08 | $834.17 | $50.00 | $5,549.70 | $832,045.74 |
| 200 | 2033/06 | $806.59 | $3,466.86 | $392.08 | $834.17 | $50.00 | $5,549.70 | $831,239.15 |
| 201 | 2033/07 | $809.95 | $3,463.50 | $392.08 | $834.17 | $50.00 | $5,549.70 | $830,429.20 |
| 202 | 2033/08 | $813.32 | $3,460.12 | $392.08 | $834.17 | $50.00 | $5,549.70 | $829,615.88 |
| 203 | 2033/09 | $816.71 | $3,456.73 | $392.08 | $834.17 | $50.00 | $5,549.70 | $828,799.17 |
| 204 | 2033/10 | $820.12 | $3,453.33 | $392.08 | $834.17 | $50.00 | $5,549.70 | $827,979.05 |
| 205 | 2033/11 | $823.53 | $3,449.91 | $392.08 | $834.17 | $50.00 | $5,549.70 | $827,155.52 |
| 206 | 2033/12 | $826.96 | $3,446.48 | $392.08 | $834.17 | $50.00 | $5,549.70 | $826,328.55 |
| 207 | 2034/01 | $830.41 | $3,443.04 | $392.08 | $834.17 | $50.00 | $5,549.70 | $825,498.14 |
| 208 | 2034/03 | $833.87 | $3,439.58 | $392.08 | $834.17 | $50.00 | $5,549.70 | $824,664.27 |
| 209 | 2034/03 | $837.34 | $3,436.10 | $392.08 | $834.17 | $50.00 | $5,549.70 | $823,826.93 |
| 210 | 2034/04 | $840.83 | $3,432.61 | $392.08 | $834.17 | $50.00 | $5,549.70 | $822,986.10 |
| 211 | 2034/05 | $844.34 | $3,429.11 | $392.08 | $834.17 | $50.00 | $5,549.70 | $822,141.76 |
| 212 | 2034/06 | $847.86 | $3,425.59 | $392.08 | $834.17 | $50.00 | $5,549.70 | $821,293.90 |
| 213 | 2034/07 | $851.39 | $3,422.06 | $392.08 | $834.17 | $50.00 | $5,549.70 | $820,442.52 |
| 214 | 2034/08 | $854.94 | $3,418.51 | $392.08 | $834.17 | $50.00 | $5,549.70 | $819,587.58 |
| 215 | 2034/09 | $858.50 | $3,414.95 | $392.08 | $834.17 | $50.00 | $5,549.70 | $818,729.08 |
| 216 | 2034/10 | $862.07 | $3,411.37 | $392.08 | $834.17 | $50.00 | $5,549.70 | $817,867.01 |
| 217 | 2034/11 | $865.67 | $3,407.78 | $392.08 | $834.17 | $50.00 | $5,549.70 | $817,001.34 |
| 218 | 2034/12 | $869.27 | $3,404.17 | $392.08 | $834.17 | $50.00 | $5,549.70 | $816,132.07 |
| 219 | 2035/01 | $872.90 | $3,400.55 | $392.08 | $834.17 | $50.00 | $5,549.70 | $815,259.17 |
| 220 | 2035/03 | $876.53 | $3,396.91 | $392.08 | $834.17 | $50.00 | $5,549.70 | $814,382.64 |
| 221 | 2035/03 | $880.18 | $3,393.26 | $392.08 | $834.17 | $50.00 | $5,549.70 | $813,502.45 |
| 222 | 2035/04 | $883.85 | $3,389.59 | $392.08 | $834.17 | $50.00 | $5,549.70 | $812,618.60 |
| 223 | 2035/05 | $887.53 | $3,385.91 | $392.08 | $834.17 | $50.00 | $5,549.70 | $811,731.07 |
| 224 | 2035/06 | $891.23 | $3,382.21 | $392.08 | $834.17 | $50.00 | $5,549.70 | $810,839.83 |
| 225 | 2035/07 | $894.95 | $3,378.50 | $392.08 | $834.17 | $50.00 | $5,549.70 | $809,944.89 |
| 226 | 2035/08 | $898.68 | $3,374.77 | $392.08 | $834.17 | $50.00 | $5,549.70 | $809,046.21 |
| 227 | 2035/09 | $902.42 | $3,371.03 | $392.08 | $834.17 | $50.00 | $5,549.70 | $808,143.79 |
| 228 | 2035/10 | $906.18 | $3,367.27 | $392.08 | $834.17 | $50.00 | $5,549.70 | $807,237.61 |
| 229 | 2035/11 | $909.96 | $3,363.49 | $392.08 | $834.17 | $50.00 | $5,549.70 | $806,327.66 |
| 230 | 2035/12 | $913.75 | $3,359.70 | $392.08 | $834.17 | $50.00 | $5,549.70 | $805,413.91 |
| 231 | 2036/01 | $917.55 | $3,355.89 | $392.08 | $834.17 | $50.00 | $5,549.70 | $804,496.35 |
| 232 | 2036/02 | $921.38 | $3,352.07 | $392.08 | $834.17 | $50.00 | $5,549.70 | $803,574.98 |
| 233 | 2036/03 | $925.22 | $3,348.23 | $392.08 | $834.17 | $50.00 | $5,549.70 | $802,649.76 |
| 234 | 2036/04 | $929.07 | $3,344.37 | $392.08 | $834.17 | $50.00 | $5,549.70 | $801,720.69 |
| 235 | 2036/05 | $932.94 | $3,340.50 | $0.00 | $834.17 | $50.00 | $5,157.61 | $800,787.75 |
| 236 | 2036/06 | $936.83 | $3,336.62 | $0.00 | $834.17 | $50.00 | $5,157.61 | $799,850.92 |
| 237 | 2036/07 | $940.73 | $3,332.71 | $0.00 | $834.17 | $50.00 | $5,157.61 | $798,910.18 |
| 238 | 2036/08 | $944.65 | $3,328.79 | $0.00 | $834.17 | $50.00 | $5,157.61 | $797,965.53 |
| 239 | 2036/09 | $948.59 | $3,324.86 | $0.00 | $834.17 | $50.00 | $5,157.61 | $797,016.94 |
| 240 | 2036/10 | $952.54 | $3,320.90 | $0.00 | $834.17 | $50.00 | $5,157.61 | $796,064.40 |
| 241 | 2036/11 | $956.51 | $3,316.93 | $0.00 | $834.17 | $50.00 | $5,157.61 | $795,107.89 |
| 242 | 2036/12 | $960.50 | $3,312.95 | $0.00 | $834.17 | $50.00 | $5,157.61 | $794,147.39 |
| 243 | 2037/01 | $964.50 | $3,308.95 | $0.00 | $834.17 | $50.00 | $5,157.61 | $793,182.89 |
| 244 | 2037/03 | $968.52 | $3,304.93 | $0.00 | $834.17 | $50.00 | $5,157.61 | $792,214.37 |
| 245 | 2037/03 | $972.55 | $3,300.89 | $0.00 | $834.17 | $50.00 | $5,157.61 | $791,241.82 |
| 246 | 2037/04 | $976.60 | $3,296.84 | $0.00 | $834.17 | $50.00 | $5,157.61 | $790,265.22 |
| 247 | 2037/05 | $980.67 | $3,292.77 | $0.00 | $834.17 | $50.00 | $5,157.61 | $789,284.54 |
| 248 | 2037/06 | $984.76 | $3,288.69 | $0.00 | $834.17 | $50.00 | $5,157.61 | $788,299.78 |
| 249 | 2037/07 | $988.86 | $3,284.58 | $0.00 | $834.17 | $50.00 | $5,157.61 | $787,310.92 |
| 250 | 2037/08 | $992.98 | $3,280.46 | $0.00 | $834.17 | $50.00 | $5,157.61 | $786,317.94 |
| 251 | 2037/09 | $997.12 | $3,276.32 | $0.00 | $834.17 | $50.00 | $5,157.61 | $785,320.81 |
| 252 | 2037/10 | $1,001.28 | $3,272.17 | $0.00 | $834.17 | $50.00 | $5,157.61 | $784,319.54 |
| 253 | 2037/11 | $1,005.45 | $3,268.00 | $0.00 | $834.17 | $50.00 | $5,157.61 | $783,314.09 |
| 254 | 2037/12 | $1,009.64 | $3,263.81 | $0.00 | $834.17 | $50.00 | $5,157.61 | $782,304.45 |
| 255 | 2038/01 | $1,013.84 | $3,259.60 | $0.00 | $834.17 | $50.00 | $5,157.61 | $781,290.61 |
| 256 | 2038/03 | $1,018.07 | $3,255.38 | $0.00 | $834.17 | $50.00 | $5,157.61 | $780,272.54 |
| 257 | 2038/03 | $1,022.31 | $3,251.14 | $0.00 | $834.17 | $50.00 | $5,157.61 | $779,250.23 |
| 258 | 2038/04 | $1,026.57 | $3,246.88 | $0.00 | $834.17 | $50.00 | $5,157.61 | $778,223.66 |
| 259 | 2038/05 | $1,030.85 | $3,242.60 | $0.00 | $834.17 | $50.00 | $5,157.61 | $777,192.81 |
| 260 | 2038/06 | $1,035.14 | $3,238.30 | $0.00 | $834.17 | $50.00 | $5,157.61 | $776,157.67 |
| 261 | 2038/07 | $1,039.46 | $3,233.99 | $0.00 | $834.17 | $50.00 | $5,157.61 | $775,118.22 |
| 262 | 2038/08 | $1,043.79 | $3,229.66 | $0.00 | $834.17 | $50.00 | $5,157.61 | $774,074.43 |
| 263 | 2038/09 | $1,048.14 | $3,225.31 | $0.00 | $834.17 | $50.00 | $5,157.61 | $773,026.29 |
| 264 | 2038/10 | $1,052.50 | $3,220.94 | $0.00 | $834.17 | $50.00 | $5,157.61 | $771,973.79 |
| 265 | 2038/11 | $1,056.89 | $3,216.56 | $0.00 | $834.17 | $50.00 | $5,157.61 | $770,916.90 |
| 266 | 2038/12 | $1,061.29 | $3,212.15 | $0.00 | $834.17 | $50.00 | $5,157.61 | $769,855.61 |
| 267 | 2039/01 | $1,065.71 | $3,207.73 | $0.00 | $834.17 | $50.00 | $5,157.61 | $768,789.90 |
| 268 | 2039/03 | $1,070.15 | $3,203.29 | $0.00 | $834.17 | $50.00 | $5,157.61 | $767,719.74 |
| 269 | 2039/03 | $1,074.61 | $3,198.83 | $0.00 | $834.17 | $50.00 | $5,157.61 | $766,645.13 |
| 270 | 2039/04 | $1,079.09 | $3,194.35 | $0.00 | $834.17 | $50.00 | $5,157.61 | $765,566.04 |
| 271 | 2039/05 | $1,083.59 | $3,189.86 | $0.00 | $834.17 | $50.00 | $5,157.61 | $764,482.45 |
| 272 | 2039/06 | $1,088.10 | $3,185.34 | $0.00 | $834.17 | $50.00 | $5,157.61 | $763,394.35 |
| 273 | 2039/07 | $1,092.64 | $3,180.81 | $0.00 | $834.17 | $50.00 | $5,157.61 | $762,301.71 |
| 274 | 2039/08 | $1,097.19 | $3,176.26 | $0.00 | $834.17 | $50.00 | $5,157.61 | $761,204.52 |
| 275 | 2039/09 | $1,101.76 | $3,171.69 | $0.00 | $834.17 | $50.00 | $5,157.61 | $760,102.76 |
| 276 | 2039/10 | $1,106.35 | $3,167.09 | $0.00 | $834.17 | $50.00 | $5,157.61 | $758,996.41 |
| 277 | 2039/11 | $1,110.96 | $3,162.49 | $0.00 | $834.17 | $50.00 | $5,157.61 | $757,885.45 |
| 278 | 2039/12 | $1,115.59 | $3,157.86 | $0.00 | $834.17 | $50.00 | $5,157.61 | $756,769.86 |
| 279 | 2040/01 | $1,120.24 | $3,153.21 | $0.00 | $834.17 | $50.00 | $5,157.61 | $755,649.62 |
| 280 | 2040/02 | $1,124.91 | $3,148.54 | $0.00 | $834.17 | $50.00 | $5,157.61 | $754,524.72 |
| 281 | 2040/03 | $1,129.59 | $3,143.85 | $0.00 | $834.17 | $50.00 | $5,157.61 | $753,395.12 |
| 282 | 2040/04 | $1,134.30 | $3,139.15 | $0.00 | $834.17 | $50.00 | $5,157.61 | $752,260.83 |
| 283 | 2040/05 | $1,139.03 | $3,134.42 | $0.00 | $834.17 | $50.00 | $5,157.61 | $751,121.80 |
| 284 | 2040/06 | $1,143.77 | $3,129.67 | $0.00 | $834.17 | $50.00 | $5,157.61 | $749,978.03 |
| 285 | 2040/07 | $1,148.54 | $3,124.91 | $0.00 | $834.17 | $50.00 | $5,157.61 | $748,829.49 |
| 286 | 2040/08 | $1,153.32 | $3,120.12 | $0.00 | $834.17 | $50.00 | $5,157.61 | $747,676.17 |
| 287 | 2040/09 | $1,158.13 | $3,115.32 | $0.00 | $834.17 | $50.00 | $5,157.61 | $746,518.04 |
| 288 | 2040/10 | $1,162.95 | $3,110.49 | $0.00 | $834.17 | $50.00 | $5,157.61 | $745,355.09 |
| 289 | 2040/11 | $1,167.80 | $3,105.65 | $0.00 | $834.17 | $50.00 | $5,157.61 | $744,187.29 |
| 290 | 2040/12 | $1,172.67 | $3,100.78 | $0.00 | $834.17 | $50.00 | $5,157.61 | $743,014.62 |
| 291 | 2041/01 | $1,177.55 | $3,095.89 | $0.00 | $834.17 | $50.00 | $5,157.61 | $741,837.07 |
| 292 | 2041/03 | $1,182.46 | $3,090.99 | $0.00 | $834.17 | $50.00 | $5,157.61 | $740,654.61 |
| 293 | 2041/03 | $1,187.38 | $3,086.06 | $0.00 | $834.17 | $50.00 | $5,157.61 | $739,467.23 |
| 294 | 2041/04 | $1,192.33 | $3,081.11 | $0.00 | $834.17 | $50.00 | $5,157.61 | $738,274.89 |
| 295 | 2041/05 | $1,197.30 | $3,076.15 | $0.00 | $834.17 | $50.00 | $5,157.61 | $737,077.59 |
| 296 | 2041/06 | $1,202.29 | $3,071.16 | $0.00 | $834.17 | $50.00 | $5,157.61 | $735,875.30 |
| 297 | 2041/07 | $1,207.30 | $3,066.15 | $0.00 | $834.17 | $50.00 | $5,157.61 | $734,668.01 |
| 298 | 2041/08 | $1,212.33 | $3,061.12 | $0.00 | $834.17 | $50.00 | $5,157.61 | $733,455.68 |
| 299 | 2041/09 | $1,217.38 | $3,056.07 | $0.00 | $834.17 | $50.00 | $5,157.61 | $732,238.30 |
| 300 | 2041/10 | $1,222.45 | $3,050.99 | $0.00 | $834.17 | $50.00 | $5,157.61 | $731,015.84 |
| 301 | 2041/11 | $1,227.55 | $3,045.90 | $0.00 | $834.17 | $50.00 | $5,157.61 | $729,788.30 |
| 302 | 2041/12 | $1,232.66 | $3,040.78 | $0.00 | $834.17 | $50.00 | $5,157.61 | $728,555.63 |
| 303 | 2042/01 | $1,237.80 | $3,035.65 | $0.00 | $834.17 | $50.00 | $5,157.61 | $727,317.84 |
| 304 | 2042/03 | $1,242.95 | $3,030.49 | $0.00 | $834.17 | $50.00 | $5,157.61 | $726,074.88 |
| 305 | 2042/03 | $1,248.13 | $3,025.31 | $0.00 | $834.17 | $50.00 | $5,157.61 | $724,826.75 |
| 306 | 2042/04 | $1,253.33 | $3,020.11 | $0.00 | $834.17 | $50.00 | $5,157.61 | $723,573.41 |
| 307 | 2042/05 | $1,258.56 | $3,014.89 | $0.00 | $834.17 | $50.00 | $5,157.61 | $722,314.86 |
| 308 | 2042/06 | $1,263.80 | $3,009.65 | $0.00 | $834.17 | $50.00 | $5,157.61 | $721,051.06 |
| 309 | 2042/07 | $1,269.07 | $3,004.38 | $0.00 | $834.17 | $50.00 | $5,157.61 | $719,781.99 |
| 310 | 2042/08 | $1,274.35 | $2,999.09 | $0.00 | $834.17 | $50.00 | $5,157.61 | $718,507.64 |
| 311 | 2042/09 | $1,279.66 | $2,993.78 | $0.00 | $834.17 | $50.00 | $5,157.61 | $717,227.97 |
| 312 | 2042/10 | $1,285.00 | $2,988.45 | $0.00 | $834.17 | $50.00 | $5,157.61 | $715,942.98 |
| 313 | 2042/11 | $1,290.35 | $2,983.10 | $0.00 | $834.17 | $50.00 | $5,157.61 | $714,652.63 |
| 314 | 2042/12 | $1,295.73 | $2,977.72 | $0.00 | $834.17 | $50.00 | $5,157.61 | $713,356.90 |
| 315 | 2043/01 | $1,301.13 | $2,972.32 | $0.00 | $834.17 | $50.00 | $5,157.61 | $712,055.77 |
| 316 | 2043/03 | $1,306.55 | $2,966.90 | $0.00 | $834.17 | $50.00 | $5,157.61 | $710,749.23 |
| 317 | 2043/03 | $1,311.99 | $2,961.46 | $0.00 | $834.17 | $50.00 | $5,157.61 | $709,437.24 |
| 318 | 2043/04 | $1,317.46 | $2,955.99 | $0.00 | $834.17 | $50.00 | $5,157.61 | $708,119.78 |
| 319 | 2043/05 | $1,322.95 | $2,950.50 | $0.00 | $834.17 | $50.00 | $5,157.61 | $706,796.83 |
| 320 | 2043/06 | $1,328.46 | $2,944.99 | $0.00 | $834.17 | $50.00 | $5,157.61 | $705,468.37 |
| 321 | 2043/07 | $1,333.99 | $2,939.45 | $0.00 | $834.17 | $50.00 | $5,157.61 | $704,134.38 |
| 322 | 2043/08 | $1,339.55 | $2,933.89 | $0.00 | $834.17 | $50.00 | $5,157.61 | $702,794.83 |
| 323 | 2043/09 | $1,345.13 | $2,928.31 | $0.00 | $834.17 | $50.00 | $5,157.61 | $701,449.69 |
| 324 | 2043/10 | $1,350.74 | $2,922.71 | $0.00 | $834.17 | $50.00 | $5,157.61 | $700,098.95 |
| 325 | 2043/11 | $1,356.37 | $2,917.08 | $0.00 | $834.17 | $50.00 | $5,157.61 | $698,742.59 |
| 326 | 2043/12 | $1,362.02 | $2,911.43 | $0.00 | $834.17 | $50.00 | $5,157.61 | $697,380.57 |
| 327 | 2044/01 | $1,367.69 | $2,905.75 | $0.00 | $834.17 | $50.00 | $5,157.61 | $696,012.88 |
| 328 | 2044/02 | $1,373.39 | $2,900.05 | $0.00 | $834.17 | $50.00 | $5,157.61 | $694,639.48 |
| 329 | 2044/03 | $1,379.11 | $2,894.33 | $0.00 | $834.17 | $50.00 | $5,157.61 | $693,260.37 |
| 330 | 2044/04 | $1,384.86 | $2,888.58 | $0.00 | $834.17 | $50.00 | $5,157.61 | $691,875.51 |
| 331 | 2044/05 | $1,390.63 | $2,882.81 | $0.00 | $834.17 | $50.00 | $5,157.61 | $690,484.88 |
| 332 | 2044/06 | $1,396.43 | $2,877.02 | $0.00 | $834.17 | $50.00 | $5,157.61 | $689,088.45 |
| 333 | 2044/07 | $1,402.24 | $2,871.20 | $0.00 | $834.17 | $50.00 | $5,157.61 | $687,686.21 |
| 334 | 2044/08 | $1,408.09 | $2,865.36 | $0.00 | $834.17 | $50.00 | $5,157.61 | $686,278.12 |
| 335 | 2044/09 | $1,413.95 | $2,859.49 | $0.00 | $834.17 | $50.00 | $5,157.61 | $684,864.17 |
| 336 | 2044/10 | $1,419.85 | $2,853.60 | $0.00 | $834.17 | $50.00 | $5,157.61 | $683,444.32 |
| 337 | 2044/11 | $1,425.76 | $2,847.68 | $0.00 | $834.17 | $50.00 | $5,157.61 | $682,018.56 |
| 338 | 2044/12 | $1,431.70 | $2,841.74 | $0.00 | $834.17 | $50.00 | $5,157.61 | $680,586.86 |
| 339 | 2045/01 | $1,437.67 | $2,835.78 | $0.00 | $834.17 | $50.00 | $5,157.61 | $679,149.19 |
| 340 | 2045/03 | $1,443.66 | $2,829.79 | $0.00 | $834.17 | $50.00 | $5,157.61 | $677,705.53 |
| 341 | 2045/03 | $1,449.67 | $2,823.77 | $0.00 | $834.17 | $50.00 | $5,157.61 | $676,255.86 |
| 342 | 2045/04 | $1,455.71 | $2,817.73 | $0.00 | $834.17 | $50.00 | $5,157.61 | $674,800.15 |
| 343 | 2045/05 | $1,461.78 | $2,811.67 | $0.00 | $834.17 | $50.00 | $5,157.61 | $673,338.37 |
| 344 | 2045/06 | $1,467.87 | $2,805.58 | $0.00 | $834.17 | $50.00 | $5,157.61 | $671,870.50 |
| 345 | 2045/07 | $1,473.99 | $2,799.46 | $0.00 | $834.17 | $50.00 | $5,157.61 | $670,396.52 |
| 346 | 2045/08 | $1,480.13 | $2,793.32 | $0.00 | $834.17 | $50.00 | $5,157.61 | $668,916.39 |
| 347 | 2045/09 | $1,486.29 | $2,787.15 | $0.00 | $834.17 | $50.00 | $5,157.61 | $667,430.09 |
| 348 | 2045/10 | $1,492.49 | $2,780.96 | $0.00 | $834.17 | $50.00 | $5,157.61 | $665,937.61 |
| 349 | 2045/11 | $1,498.71 | $2,774.74 | $0.00 | $834.17 | $50.00 | $5,157.61 | $664,438.90 |
| 350 | 2045/12 | $1,504.95 | $2,768.50 | $0.00 | $834.17 | $50.00 | $5,157.61 | $662,933.95 |
| 351 | 2046/01 | $1,511.22 | $2,762.22 | $0.00 | $834.17 | $50.00 | $5,157.61 | $661,422.73 |
| 352 | 2046/03 | $1,517.52 | $2,755.93 | $0.00 | $834.17 | $50.00 | $5,157.61 | $659,905.21 |
| 353 | 2046/03 | $1,523.84 | $2,749.61 | $0.00 | $834.17 | $50.00 | $5,157.61 | $658,381.37 |
| 354 | 2046/04 | $1,530.19 | $2,743.26 | $0.00 | $834.17 | $50.00 | $5,157.61 | $656,851.18 |
| 355 | 2046/05 | $1,536.57 | $2,736.88 | $0.00 | $834.17 | $50.00 | $5,157.61 | $655,314.62 |
| 356 | 2046/06 | $1,542.97 | $2,730.48 | $0.00 | $834.17 | $50.00 | $5,157.61 | $653,771.65 |
| 357 | 2046/07 | $1,549.40 | $2,724.05 | $0.00 | $834.17 | $50.00 | $5,157.61 | $652,222.25 |
| 358 | 2046/08 | $1,555.85 | $2,717.59 | $0.00 | $834.17 | $50.00 | $5,157.61 | $650,666.40 |
| 359 | 2046/09 | $1,562.34 | $2,711.11 | $0.00 | $834.17 | $50.00 | $5,157.61 | $649,104.06 |
| 360 | 2046/10 | $1,568.85 | $2,704.60 | $0.00 | $834.17 | $50.00 | $5,157.61 | $647,535.22 |
| 361 | 2046/11 | $1,575.38 | $2,698.06 | $0.00 | $834.17 | $50.00 | $5,157.61 | $645,959.83 |
| 362 | 2046/12 | $1,581.95 | $2,691.50 | $0.00 | $834.17 | $50.00 | $5,157.61 | $644,377.89 |
| 363 | 2047/01 | $1,588.54 | $2,684.91 | $0.00 | $834.17 | $50.00 | $5,157.61 | $642,789.35 |
| 364 | 2047/03 | $1,595.16 | $2,678.29 | $0.00 | $834.17 | $50.00 | $5,157.61 | $641,194.19 |
| 365 | 2047/03 | $1,601.80 | $2,671.64 | $0.00 | $834.17 | $50.00 | $5,157.61 | $639,592.39 |
| 366 | 2047/04 | $1,608.48 | $2,664.97 | $0.00 | $834.17 | $50.00 | $5,157.61 | $637,983.91 |
| 367 | 2047/05 | $1,615.18 | $2,658.27 | $0.00 | $834.17 | $50.00 | $5,157.61 | $636,368.73 |
| 368 | 2047/06 | $1,621.91 | $2,651.54 | $0.00 | $834.17 | $50.00 | $5,157.61 | $634,746.82 |
| 369 | 2047/07 | $1,628.67 | $2,644.78 | $0.00 | $834.17 | $50.00 | $5,157.61 | $633,118.15 |
| 370 | 2047/08 | $1,635.45 | $2,637.99 | $0.00 | $834.17 | $50.00 | $5,157.61 | $631,482.70 |
| 371 | 2047/09 | $1,642.27 | $2,631.18 | $0.00 | $834.17 | $50.00 | $5,157.61 | $629,840.43 |
| 372 | 2047/10 | $1,649.11 | $2,624.34 | $0.00 | $834.17 | $50.00 | $5,157.61 | $628,191.32 |
| 373 | 2047/11 | $1,655.98 | $2,617.46 | $0.00 | $834.17 | $50.00 | $5,157.61 | $626,535.34 |
| 374 | 2047/12 | $1,662.88 | $2,610.56 | $0.00 | $834.17 | $50.00 | $5,157.61 | $624,872.46 |
| 375 | 2048/01 | $1,669.81 | $2,603.64 | $0.00 | $834.17 | $50.00 | $5,157.61 | $623,202.65 |
| 376 | 2048/02 | $1,676.77 | $2,596.68 | $0.00 | $834.17 | $50.00 | $5,157.61 | $621,525.88 |
| 377 | 2048/03 | $1,683.75 | $2,589.69 | $0.00 | $834.17 | $50.00 | $5,157.61 | $619,842.13 |
| 378 | 2048/04 | $1,690.77 | $2,582.68 | $0.00 | $834.17 | $50.00 | $5,157.61 | $618,151.35 |
| 379 | 2048/05 | $1,697.82 | $2,575.63 | $0.00 | $834.17 | $50.00 | $5,157.61 | $616,453.54 |
| 380 | 2048/06 | $1,704.89 | $2,568.56 | $0.00 | $834.17 | $50.00 | $5,157.61 | $614,748.65 |
| 381 | 2048/07 | $1,711.99 | $2,561.45 | $0.00 | $834.17 | $50.00 | $5,157.61 | $613,036.66 |
| 382 | 2048/08 | $1,719.13 | $2,554.32 | $0.00 | $834.17 | $50.00 | $5,157.61 | $611,317.53 |
| 383 | 2048/09 | $1,726.29 | $2,547.16 | $0.00 | $834.17 | $50.00 | $5,157.61 | $609,591.24 |
| 384 | 2048/10 | $1,733.48 | $2,539.96 | $0.00 | $834.17 | $50.00 | $5,157.61 | $607,857.76 |
| 385 | 2048/11 | $1,740.71 | $2,532.74 | $0.00 | $834.17 | $50.00 | $5,157.61 | $606,117.05 |
| 386 | 2048/12 | $1,747.96 | $2,525.49 | $0.00 | $834.17 | $50.00 | $5,157.61 | $604,369.10 |
| 387 | 2049/01 | $1,755.24 | $2,518.20 | $0.00 | $834.17 | $50.00 | $5,157.61 | $602,613.85 |
| 388 | 2049/03 | $1,762.55 | $2,510.89 | $0.00 | $834.17 | $50.00 | $5,157.61 | $600,851.30 |
| 389 | 2049/03 | $1,769.90 | $2,503.55 | $0.00 | $834.17 | $50.00 | $5,157.61 | $599,081.40 |
| 390 | 2049/04 | $1,777.27 | $2,496.17 | $0.00 | $834.17 | $50.00 | $5,157.61 | $597,304.13 |
| 391 | 2049/05 | $1,784.68 | $2,488.77 | $0.00 | $834.17 | $50.00 | $5,157.61 | $595,519.45 |
| 392 | 2049/06 | $1,792.11 | $2,481.33 | $0.00 | $834.17 | $50.00 | $5,157.61 | $593,727.33 |
| 393 | 2049/07 | $1,799.58 | $2,473.86 | $0.00 | $834.17 | $50.00 | $5,157.61 | $591,927.75 |
| 394 | 2049/08 | $1,807.08 | $2,466.37 | $0.00 | $834.17 | $50.00 | $5,157.61 | $590,120.67 |
| 395 | 2049/09 | $1,814.61 | $2,458.84 | $0.00 | $834.17 | $50.00 | $5,157.61 | $588,306.06 |
| 396 | 2049/10 | $1,822.17 | $2,451.28 | $0.00 | $834.17 | $50.00 | $5,157.61 | $586,483.89 |
| 397 | 2049/11 | $1,829.76 | $2,443.68 | $0.00 | $834.17 | $50.00 | $5,157.61 | $584,654.13 |
| 398 | 2049/12 | $1,837.39 | $2,436.06 | $0.00 | $834.17 | $50.00 | $5,157.61 | $582,816.74 |
| 399 | 2050/01 | $1,845.04 | $2,428.40 | $0.00 | $834.17 | $50.00 | $5,157.61 | $580,971.70 |
| 400 | 2050/03 | $1,852.73 | $2,420.72 | $0.00 | $834.17 | $50.00 | $5,157.61 | $579,118.97 |
| 401 | 2050/03 | $1,860.45 | $2,413.00 | $0.00 | $834.17 | $50.00 | $5,157.61 | $577,258.52 |
| 402 | 2050/04 | $1,868.20 | $2,405.24 | $0.00 | $834.17 | $50.00 | $5,157.61 | $575,390.32 |
| 403 | 2050/05 | $1,875.99 | $2,397.46 | $0.00 | $834.17 | $50.00 | $5,157.61 | $573,514.33 |
| 404 | 2050/06 | $1,883.80 | $2,389.64 | $0.00 | $834.17 | $50.00 | $5,157.61 | $571,630.53 |
| 405 | 2050/07 | $1,891.65 | $2,381.79 | $0.00 | $834.17 | $50.00 | $5,157.61 | $569,738.88 |
| 406 | 2050/08 | $1,899.53 | $2,373.91 | $0.00 | $834.17 | $50.00 | $5,157.61 | $567,839.34 |
| 407 | 2050/09 | $1,907.45 | $2,366.00 | $0.00 | $834.17 | $50.00 | $5,157.61 | $565,931.89 |
| 408 | 2050/10 | $1,915.40 | $2,358.05 | $0.00 | $834.17 | $50.00 | $5,157.61 | $564,016.50 |
| 409 | 2050/11 | $1,923.38 | $2,350.07 | $0.00 | $834.17 | $50.00 | $5,157.61 | $562,093.12 |
| 410 | 2050/12 | $1,931.39 | $2,342.05 | $0.00 | $834.17 | $50.00 | $5,157.61 | $560,161.73 |
| 411 | 2051/01 | $1,939.44 | $2,334.01 | $0.00 | $834.17 | $50.00 | $5,157.61 | $558,222.29 |
| 412 | 2051/03 | $1,947.52 | $2,325.93 | $0.00 | $834.17 | $50.00 | $5,157.61 | $556,274.77 |
| 413 | 2051/03 | $1,955.63 | $2,317.81 | $0.00 | $834.17 | $50.00 | $5,157.61 | $554,319.14 |
| 414 | 2051/04 | $1,963.78 | $2,309.66 | $0.00 | $834.17 | $50.00 | $5,157.61 | $552,355.35 |
| 415 | 2051/05 | $1,971.97 | $2,301.48 | $0.00 | $834.17 | $50.00 | $5,157.61 | $550,383.39 |
| 416 | 2051/06 | $1,980.18 | $2,293.26 | $0.00 | $834.17 | $50.00 | $5,157.61 | $548,403.21 |
| 417 | 2051/07 | $1,988.43 | $2,285.01 | $0.00 | $834.17 | $50.00 | $5,157.61 | $546,414.77 |
| 418 | 2051/08 | $1,996.72 | $2,276.73 | $0.00 | $834.17 | $50.00 | $5,157.61 | $544,418.06 |
| 419 | 2051/09 | $2,005.04 | $2,268.41 | $0.00 | $834.17 | $50.00 | $5,157.61 | $542,413.02 |
| 420 | 2051/10 | $2,013.39 | $2,260.05 | $0.00 | $834.17 | $50.00 | $5,157.61 | $540,399.63 |
| 421 | 2051/11 | $2,021.78 | $2,251.67 | $0.00 | $834.17 | $50.00 | $5,157.61 | $538,377.85 |
| 422 | 2051/12 | $2,030.20 | $2,243.24 | $0.00 | $834.17 | $50.00 | $5,157.61 | $536,347.64 |
| 423 | 2052/01 | $2,038.66 | $2,234.78 | $0.00 | $834.17 | $50.00 | $5,157.61 | $534,308.98 |
| 424 | 2052/02 | $2,047.16 | $2,226.29 | $0.00 | $834.17 | $50.00 | $5,157.61 | $532,261.82 |
| 425 | 2052/03 | $2,055.69 | $2,217.76 | $0.00 | $834.17 | $50.00 | $5,157.61 | $530,206.13 |
| 426 | 2052/04 | $2,064.25 | $2,209.19 | $0.00 | $834.17 | $50.00 | $5,157.61 | $528,141.88 |
| 427 | 2052/05 | $2,072.85 | $2,200.59 | $0.00 | $834.17 | $50.00 | $5,157.61 | $526,069.02 |
| 428 | 2052/06 | $2,081.49 | $2,191.95 | $0.00 | $834.17 | $50.00 | $5,157.61 | $523,987.53 |
| 429 | 2052/07 | $2,090.16 | $2,183.28 | $0.00 | $834.17 | $50.00 | $5,157.61 | $521,897.37 |
| 430 | 2052/08 | $2,098.87 | $2,174.57 | $0.00 | $834.17 | $50.00 | $5,157.61 | $519,798.49 |
| 431 | 2052/09 | $2,107.62 | $2,165.83 | $0.00 | $834.17 | $50.00 | $5,157.61 | $517,690.88 |
| 432 | 2052/10 | $2,116.40 | $2,157.05 | $0.00 | $834.17 | $50.00 | $5,157.61 | $515,574.47 |
| 433 | 2052/11 | $2,125.22 | $2,148.23 | $0.00 | $834.17 | $50.00 | $5,157.61 | $513,449.26 |
| 434 | 2052/12 | $2,134.07 | $2,139.37 | $0.00 | $834.17 | $50.00 | $5,157.61 | $511,315.18 |
| 435 | 2053/01 | $2,142.97 | $2,130.48 | $0.00 | $834.17 | $50.00 | $5,157.61 | $509,172.22 |
| 436 | 2053/03 | $2,151.89 | $2,121.55 | $0.00 | $834.17 | $50.00 | $5,157.61 | $507,020.32 |
| 437 | 2053/03 | $2,160.86 | $2,112.58 | $0.00 | $834.17 | $50.00 | $5,157.61 | $504,859.46 |
| 438 | 2053/04 | $2,169.86 | $2,103.58 | $0.00 | $834.17 | $50.00 | $5,157.61 | $502,689.60 |
| 439 | 2053/05 | $2,178.91 | $2,094.54 | $0.00 | $834.17 | $50.00 | $5,157.61 | $500,510.69 |
| 440 | 2053/06 | $2,187.98 | $2,085.46 | $0.00 | $834.17 | $50.00 | $5,157.61 | $498,322.71 |
| 441 | 2053/07 | $2,197.10 | $2,076.34 | $0.00 | $834.17 | $50.00 | $5,157.61 | $496,125.60 |
| 442 | 2053/08 | $2,206.26 | $2,067.19 | $0.00 | $834.17 | $50.00 | $5,157.61 | $493,919.35 |
| 443 | 2053/09 | $2,215.45 | $2,058.00 | $0.00 | $834.17 | $50.00 | $5,157.61 | $491,703.90 |
| 444 | 2053/10 | $2,224.68 | $2,048.77 | $0.00 | $834.17 | $50.00 | $5,157.61 | $489,479.22 |
| 445 | 2053/11 | $2,233.95 | $2,039.50 | $0.00 | $834.17 | $50.00 | $5,157.61 | $487,245.27 |
| 446 | 2053/12 | $2,243.26 | $2,030.19 | $0.00 | $834.17 | $50.00 | $5,157.61 | $485,002.01 |
| 447 | 2054/01 | $2,252.60 | $2,020.84 | $0.00 | $834.17 | $50.00 | $5,157.61 | $482,749.41 |
| 448 | 2054/03 | $2,261.99 | $2,011.46 | $0.00 | $834.17 | $50.00 | $5,157.61 | $480,487.42 |
| 449 | 2054/03 | $2,271.41 | $2,002.03 | $0.00 | $834.17 | $50.00 | $5,157.61 | $478,216.00 |
| 450 | 2054/04 | $2,280.88 | $1,992.57 | $0.00 | $834.17 | $50.00 | $5,157.61 | $475,935.13 |
| 451 | 2054/05 | $2,290.38 | $1,983.06 | $0.00 | $834.17 | $50.00 | $5,157.61 | $473,644.74 |
| 452 | 2054/06 | $2,299.93 | $1,973.52 | $0.00 | $834.17 | $50.00 | $5,157.61 | $471,344.82 |
| 453 | 2054/07 | $2,309.51 | $1,963.94 | $0.00 | $834.17 | $50.00 | $5,157.61 | $469,035.31 |
| 454 | 2054/08 | $2,319.13 | $1,954.31 | $0.00 | $834.17 | $50.00 | $5,157.61 | $466,716.18 |
| 455 | 2054/09 | $2,328.80 | $1,944.65 | $0.00 | $834.17 | $50.00 | $5,157.61 | $464,387.38 |
| 456 | 2054/10 | $2,338.50 | $1,934.95 | $0.00 | $834.17 | $50.00 | $5,157.61 | $462,048.88 |
| 457 | 2054/11 | $2,348.24 | $1,925.20 | $0.00 | $834.17 | $50.00 | $5,157.61 | $459,700.64 |
| 458 | 2054/12 | $2,358.03 | $1,915.42 | $0.00 | $834.17 | $50.00 | $5,157.61 | $457,342.61 |
| 459 | 2055/01 | $2,367.85 | $1,905.59 | $0.00 | $834.17 | $50.00 | $5,157.61 | $454,974.76 |
| 460 | 2055/03 | $2,377.72 | $1,895.73 | $0.00 | $834.17 | $50.00 | $5,157.61 | $452,597.04 |
| 461 | 2055/03 | $2,387.62 | $1,885.82 | $0.00 | $834.17 | $50.00 | $5,157.61 | $450,209.42 |
| 462 | 2055/04 | $2,397.57 | $1,875.87 | $0.00 | $834.17 | $50.00 | $5,157.61 | $447,811.85 |
| 463 | 2055/05 | $2,407.56 | $1,865.88 | $0.00 | $834.17 | $50.00 | $5,157.61 | $445,404.28 |
| 464 | 2055/06 | $2,417.59 | $1,855.85 | $0.00 | $834.17 | $50.00 | $5,157.61 | $442,986.69 |
| 465 | 2055/07 | $2,427.67 | $1,845.78 | $0.00 | $834.17 | $50.00 | $5,157.61 | $440,559.02 |
| 466 | 2055/08 | $2,437.78 | $1,835.66 | $0.00 | $834.17 | $50.00 | $5,157.61 | $438,121.24 |
| 467 | 2055/09 | $2,447.94 | $1,825.51 | $0.00 | $834.17 | $50.00 | $5,157.61 | $435,673.30 |
| 468 | 2055/10 | $2,458.14 | $1,815.31 | $0.00 | $834.17 | $50.00 | $5,157.61 | $433,215.16 |
| 469 | 2055/11 | $2,468.38 | $1,805.06 | $0.00 | $834.17 | $50.00 | $5,157.61 | $430,746.77 |
| 470 | 2055/12 | $2,478.67 | $1,794.78 | $0.00 | $834.17 | $50.00 | $5,157.61 | $428,268.11 |
| 471 | 2056/01 | $2,489.00 | $1,784.45 | $0.00 | $834.17 | $50.00 | $5,157.61 | $425,779.11 |
| 472 | 2056/02 | $2,499.37 | $1,774.08 | $0.00 | $834.17 | $50.00 | $5,157.61 | $423,279.74 |
| 473 | 2056/03 | $2,509.78 | $1,763.67 | $0.00 | $834.17 | $50.00 | $5,157.61 | $420,769.96 |
| 474 | 2056/04 | $2,520.24 | $1,753.21 | $0.00 | $834.17 | $50.00 | $5,157.61 | $418,249.73 |
| 475 | 2056/05 | $2,530.74 | $1,742.71 | $0.00 | $834.17 | $50.00 | $5,157.61 | $415,718.99 |
| 476 | 2056/06 | $2,541.28 | $1,732.16 | $0.00 | $834.17 | $50.00 | $5,157.61 | $413,177.70 |
| 477 | 2056/07 | $2,551.87 | $1,721.57 | $0.00 | $834.17 | $50.00 | $5,157.61 | $410,625.83 |
| 478 | 2056/08 | $2,562.50 | $1,710.94 | $0.00 | $834.17 | $50.00 | $5,157.61 | $408,063.33 |
| 479 | 2056/09 | $2,573.18 | $1,700.26 | $0.00 | $834.17 | $50.00 | $5,157.61 | $405,490.15 |
| 480 | 2056/10 | $2,583.90 | $1,689.54 | $0.00 | $834.17 | $50.00 | $5,157.61 | $402,906.24 |
| 481 | 2056/11 | $2,594.67 | $1,678.78 | $0.00 | $834.17 | $50.00 | $5,157.61 | $400,311.57 |
| 482 | 2056/12 | $2,605.48 | $1,667.96 | $0.00 | $834.17 | $50.00 | $5,157.61 | $397,706.09 |
| 483 | 2057/01 | $2,616.34 | $1,657.11 | $0.00 | $834.17 | $50.00 | $5,157.61 | $395,089.75 |
| 484 | 2057/03 | $2,627.24 | $1,646.21 | $0.00 | $834.17 | $50.00 | $5,157.61 | $392,462.52 |
| 485 | 2057/03 | $2,638.19 | $1,635.26 | $0.00 | $834.17 | $50.00 | $5,157.61 | $389,824.33 |
| 486 | 2057/04 | $2,649.18 | $1,624.27 | $0.00 | $834.17 | $50.00 | $5,157.61 | $387,175.15 |
| 487 | 2057/05 | $2,660.22 | $1,613.23 | $0.00 | $834.17 | $50.00 | $5,157.61 | $384,514.94 |
| 488 | 2057/06 | $2,671.30 | $1,602.15 | $0.00 | $834.17 | $50.00 | $5,157.61 | $381,843.64 |
| 489 | 2057/07 | $2,682.43 | $1,591.02 | $0.00 | $834.17 | $50.00 | $5,157.61 | $379,161.21 |
| 490 | 2057/08 | $2,693.61 | $1,579.84 | $0.00 | $834.17 | $50.00 | $5,157.61 | $376,467.60 |
| 491 | 2057/09 | $2,704.83 | $1,568.61 | $0.00 | $834.17 | $50.00 | $5,157.61 | $373,762.77 |
| 492 | 2057/10 | $2,716.10 | $1,557.34 | $0.00 | $834.17 | $50.00 | $5,157.61 | $371,046.67 |
| 493 | 2057/11 | $2,727.42 | $1,546.03 | $0.00 | $834.17 | $50.00 | $5,157.61 | $368,319.25 |
| 494 | 2057/12 | $2,738.78 | $1,534.66 | $0.00 | $834.17 | $50.00 | $5,157.61 | $365,580.47 |
| 495 | 2058/01 | $2,750.19 | $1,523.25 | $0.00 | $834.17 | $50.00 | $5,157.61 | $362,830.27 |
| 496 | 2058/03 | $2,761.65 | $1,511.79 | $0.00 | $834.17 | $50.00 | $5,157.61 | $360,068.62 |
| 497 | 2058/03 | $2,773.16 | $1,500.29 | $0.00 | $834.17 | $50.00 | $5,157.61 | $357,295.46 |
| 498 | 2058/04 | $2,784.71 | $1,488.73 | $0.00 | $834.17 | $50.00 | $5,157.61 | $354,510.74 |
| 499 | 2058/05 | $2,796.32 | $1,477.13 | $0.00 | $834.17 | $50.00 | $5,157.61 | $351,714.43 |
| 500 | 2058/06 | $2,807.97 | $1,465.48 | $0.00 | $834.17 | $50.00 | $5,157.61 | $348,906.46 |
| 501 | 2058/07 | $2,819.67 | $1,453.78 | $0.00 | $834.17 | $50.00 | $5,157.61 | $346,086.79 |
| 502 | 2058/08 | $2,831.42 | $1,442.03 | $0.00 | $834.17 | $50.00 | $5,157.61 | $343,255.37 |
| 503 | 2058/09 | $2,843.22 | $1,430.23 | $0.00 | $834.17 | $50.00 | $5,157.61 | $340,412.16 |
| 504 | 2058/10 | $2,855.06 | $1,418.38 | $0.00 | $834.17 | $50.00 | $5,157.61 | $337,557.09 |
| 505 | 2058/11 | $2,866.96 | $1,406.49 | $0.00 | $834.17 | $50.00 | $5,157.61 | $334,690.14 |
| 506 | 2058/12 | $2,878.90 | $1,394.54 | $0.00 | $834.17 | $50.00 | $5,157.61 | $331,811.23 |
| 507 | 2059/01 | $2,890.90 | $1,382.55 | $0.00 | $834.17 | $50.00 | $5,157.61 | $328,920.33 |
| 508 | 2059/03 | $2,902.94 | $1,370.50 | $0.00 | $834.17 | $50.00 | $5,157.61 | $326,017.39 |
| 509 | 2059/03 | $2,915.04 | $1,358.41 | $0.00 | $834.17 | $50.00 | $5,157.61 | $323,102.35 |
| 510 | 2059/04 | $2,927.19 | $1,346.26 | $0.00 | $834.17 | $50.00 | $5,157.61 | $320,175.16 |
| 511 | 2059/05 | $2,939.38 | $1,334.06 | $0.00 | $834.17 | $50.00 | $5,157.61 | $317,235.78 |
| 512 | 2059/06 | $2,951.63 | $1,321.82 | $0.00 | $834.17 | $50.00 | $5,157.61 | $314,284.15 |
| 513 | 2059/07 | $2,963.93 | $1,309.52 | $0.00 | $834.17 | $50.00 | $5,157.61 | $311,320.22 |
| 514 | 2059/08 | $2,976.28 | $1,297.17 | $0.00 | $834.17 | $50.00 | $5,157.61 | $308,343.94 |
| 515 | 2059/09 | $2,988.68 | $1,284.77 | $0.00 | $834.17 | $50.00 | $5,157.61 | $305,355.26 |
| 516 | 2059/10 | $3,001.13 | $1,272.31 | $0.00 | $834.17 | $50.00 | $5,157.61 | $302,354.13 |
| 517 | 2059/11 | $3,013.64 | $1,259.81 | $0.00 | $834.17 | $50.00 | $5,157.61 | $299,340.50 |
| 518 | 2059/12 | $3,026.19 | $1,247.25 | $0.00 | $834.17 | $50.00 | $5,157.61 | $296,314.30 |
| 519 | 2060/01 | $3,038.80 | $1,234.64 | $0.00 | $834.17 | $50.00 | $5,157.61 | $293,275.50 |
| 520 | 2060/02 | $3,051.46 | $1,221.98 | $0.00 | $834.17 | $50.00 | $5,157.61 | $290,224.03 |
| 521 | 2060/03 | $3,064.18 | $1,209.27 | $0.00 | $834.17 | $50.00 | $5,157.61 | $287,159.86 |
| 522 | 2060/04 | $3,076.95 | $1,196.50 | $0.00 | $834.17 | $50.00 | $5,157.61 | $284,082.91 |
| 523 | 2060/05 | $3,089.77 | $1,183.68 | $0.00 | $834.17 | $50.00 | $5,157.61 | $280,993.14 |
| 524 | 2060/06 | $3,102.64 | $1,170.80 | $0.00 | $834.17 | $50.00 | $5,157.61 | $277,890.50 |
| 525 | 2060/07 | $3,115.57 | $1,157.88 | $0.00 | $834.17 | $50.00 | $5,157.61 | $274,774.93 |
| 526 | 2060/08 | $3,128.55 | $1,144.90 | $0.00 | $834.17 | $50.00 | $5,157.61 | $271,646.38 |
| 527 | 2060/09 | $3,141.59 | $1,131.86 | $0.00 | $834.17 | $50.00 | $5,157.61 | $268,504.80 |
| 528 | 2060/10 | $3,154.68 | $1,118.77 | $0.00 | $834.17 | $50.00 | $5,157.61 | $265,350.12 |
| 529 | 2060/11 | $3,167.82 | $1,105.63 | $0.00 | $834.17 | $50.00 | $5,157.61 | $262,182.30 |
| 530 | 2060/12 | $3,181.02 | $1,092.43 | $0.00 | $834.17 | $50.00 | $5,157.61 | $259,001.28 |
| 531 | 2061/01 | $3,194.27 | $1,079.17 | $0.00 | $834.17 | $50.00 | $5,157.61 | $255,807.01 |
| 532 | 2061/03 | $3,207.58 | $1,065.86 | $0.00 | $834.17 | $50.00 | $5,157.61 | $252,599.42 |
| 533 | 2061/03 | $3,220.95 | $1,052.50 | $0.00 | $834.17 | $50.00 | $5,157.61 | $249,378.47 |
| 534 | 2061/04 | $3,234.37 | $1,039.08 | $0.00 | $834.17 | $50.00 | $5,157.61 | $246,144.11 |
| 535 | 2061/05 | $3,247.85 | $1,025.60 | $0.00 | $834.17 | $50.00 | $5,157.61 | $242,896.26 |
| 536 | 2061/06 | $3,261.38 | $1,012.07 | $0.00 | $834.17 | $50.00 | $5,157.61 | $239,634.88 |
| 537 | 2061/07 | $3,274.97 | $998.48 | $0.00 | $834.17 | $50.00 | $5,157.61 | $236,359.92 |
| 538 | 2061/08 | $3,288.61 | $984.83 | $0.00 | $834.17 | $50.00 | $5,157.61 | $233,071.30 |
| 539 | 2061/09 | $3,302.32 | $971.13 | $0.00 | $834.17 | $50.00 | $5,157.61 | $229,768.99 |
| 540 | 2061/10 | $3,316.08 | $957.37 | $0.00 | $834.17 | $50.00 | $5,157.61 | $226,452.91 |
| 541 | 2061/11 | $3,329.89 | $943.55 | $0.00 | $834.17 | $50.00 | $5,157.61 | $223,123.02 |
| 542 | 2061/12 | $3,343.77 | $929.68 | $0.00 | $834.17 | $50.00 | $5,157.61 | $219,779.25 |
| 543 | 2062/01 | $3,357.70 | $915.75 | $0.00 | $834.17 | $50.00 | $5,157.61 | $216,421.55 |
| 544 | 2062/03 | $3,371.69 | $901.76 | $0.00 | $834.17 | $50.00 | $5,157.61 | $213,049.87 |
| 545 | 2062/03 | $3,385.74 | $887.71 | $0.00 | $834.17 | $50.00 | $5,157.61 | $209,664.13 |
| 546 | 2062/04 | $3,399.85 | $873.60 | $0.00 | $834.17 | $50.00 | $5,157.61 | $206,264.28 |
| 547 | 2062/05 | $3,414.01 | $859.43 | $0.00 | $834.17 | $50.00 | $5,157.61 | $202,850.27 |
| 548 | 2062/06 | $3,428.24 | $845.21 | $0.00 | $834.17 | $50.00 | $5,157.61 | $199,422.03 |
| 549 | 2062/07 | $3,442.52 | $830.93 | $0.00 | $834.17 | $50.00 | $5,157.61 | $195,979.51 |
| 550 | 2062/08 | $3,456.86 | $816.58 | $0.00 | $834.17 | $50.00 | $5,157.61 | $192,522.65 |
| 551 | 2062/09 | $3,471.27 | $802.18 | $0.00 | $834.17 | $50.00 | $5,157.61 | $189,051.38 |
| 552 | 2062/10 | $3,485.73 | $787.71 | $0.00 | $834.17 | $50.00 | $5,157.61 | $185,565.65 |
| 553 | 2062/11 | $3,500.26 | $773.19 | $0.00 | $834.17 | $50.00 | $5,157.61 | $182,065.39 |
| 554 | 2062/12 | $3,514.84 | $758.61 | $0.00 | $834.17 | $50.00 | $5,157.61 | $178,550.55 |
| 555 | 2063/01 | $3,529.49 | $743.96 | $0.00 | $834.17 | $50.00 | $5,157.61 | $175,021.07 |
| 556 | 2063/03 | $3,544.19 | $729.25 | $0.00 | $834.17 | $50.00 | $5,157.61 | $171,476.88 |
| 557 | 2063/03 | $3,558.96 | $714.49 | $0.00 | $834.17 | $50.00 | $5,157.61 | $167,917.92 |
| 558 | 2063/04 | $3,573.79 | $699.66 | $0.00 | $834.17 | $50.00 | $5,157.61 | $164,344.13 |
| 559 | 2063/05 | $3,588.68 | $684.77 | $0.00 | $834.17 | $50.00 | $5,157.61 | $160,755.45 |
| 560 | 2063/06 | $3,603.63 | $669.81 | $0.00 | $834.17 | $50.00 | $5,157.61 | $157,151.82 |
| 561 | 2063/07 | $3,618.65 | $654.80 | $0.00 | $834.17 | $50.00 | $5,157.61 | $153,533.17 |
| 562 | 2063/08 | $3,633.72 | $639.72 | $0.00 | $834.17 | $50.00 | $5,157.61 | $149,899.45 |
| 563 | 2063/09 | $3,648.86 | $624.58 | $0.00 | $834.17 | $50.00 | $5,157.61 | $146,250.58 |
| 564 | 2063/10 | $3,664.07 | $609.38 | $0.00 | $834.17 | $50.00 | $5,157.61 | $142,586.52 |
| 565 | 2063/11 | $3,679.34 | $594.11 | $0.00 | $834.17 | $50.00 | $5,157.61 | $138,907.18 |
| 566 | 2063/12 | $3,694.67 | $578.78 | $0.00 | $834.17 | $50.00 | $5,157.61 | $135,212.52 |
| 567 | 2064/01 | $3,710.06 | $563.39 | $0.00 | $834.17 | $50.00 | $5,157.61 | $131,502.46 |
| 568 | 2064/02 | $3,725.52 | $547.93 | $0.00 | $834.17 | $50.00 | $5,157.61 | $127,776.94 |
| 569 | 2064/03 | $3,741.04 | $532.40 | $0.00 | $834.17 | $50.00 | $5,157.61 | $124,035.89 |
| 570 | 2064/04 | $3,756.63 | $516.82 | $0.00 | $834.17 | $50.00 | $5,157.61 | $120,279.26 |
| 571 | 2064/05 | $3,772.28 | $501.16 | $0.00 | $834.17 | $50.00 | $5,157.61 | $116,506.98 |
| 572 | 2064/06 | $3,788.00 | $485.45 | $0.00 | $834.17 | $50.00 | $5,157.61 | $112,718.98 |
| 573 | 2064/07 | $3,803.78 | $469.66 | $0.00 | $834.17 | $50.00 | $5,157.61 | $108,915.20 |
| 574 | 2064/08 | $3,819.63 | $453.81 | $0.00 | $834.17 | $50.00 | $5,157.61 | $105,095.57 |
| 575 | 2064/09 | $3,835.55 | $437.90 | $0.00 | $834.17 | $50.00 | $5,157.61 | $101,260.02 |
| 576 | 2064/10 | $3,851.53 | $421.92 | $0.00 | $834.17 | $50.00 | $5,157.61 | $97,408.49 |
| 577 | 2064/11 | $3,867.58 | $405.87 | $0.00 | $834.17 | $50.00 | $5,157.61 | $93,540.91 |
| 578 | 2064/12 | $3,883.69 | $389.75 | $0.00 | $834.17 | $50.00 | $5,157.61 | $89,657.22 |
| 579 | 2065/01 | $3,899.87 | $373.57 | $0.00 | $834.17 | $50.00 | $5,157.61 | $85,757.35 |
| 580 | 2065/03 | $3,916.12 | $357.32 | $0.00 | $834.17 | $50.00 | $5,157.61 | $81,841.22 |
| 581 | 2065/03 | $3,932.44 | $341.01 | $0.00 | $834.17 | $50.00 | $5,157.61 | $77,908.78 |
| 582 | 2065/04 | $3,948.83 | $324.62 | $0.00 | $834.17 | $50.00 | $5,157.61 | $73,959.96 |
| 583 | 2065/05 | $3,965.28 | $308.17 | $0.00 | $834.17 | $50.00 | $5,157.61 | $69,994.68 |
| 584 | 2065/06 | $3,981.80 | $291.64 | $0.00 | $834.17 | $50.00 | $5,157.61 | $66,012.88 |
| 585 | 2065/07 | $3,998.39 | $275.05 | $0.00 | $834.17 | $50.00 | $5,157.61 | $62,014.48 |
| 586 | 2065/08 | $4,015.05 | $258.39 | $0.00 | $834.17 | $50.00 | $5,157.61 | $57,999.43 |
| 587 | 2065/09 | $4,031.78 | $241.66 | $0.00 | $834.17 | $50.00 | $5,157.61 | $53,967.65 |
| 588 | 2065/10 | $4,048.58 | $224.87 | $0.00 | $834.17 | $50.00 | $5,157.61 | $49,919.07 |
| 589 | 2065/11 | $4,065.45 | $208.00 | $0.00 | $834.17 | $50.00 | $5,157.61 | $45,853.62 |
| 590 | 2065/12 | $4,082.39 | $191.06 | $0.00 | $834.17 | $50.00 | $5,157.61 | $41,771.23 |
| 591 | 2066/01 | $4,099.40 | $174.05 | $0.00 | $834.17 | $50.00 | $5,157.61 | $37,671.83 |
| 592 | 2066/03 | $4,116.48 | $156.97 | $0.00 | $834.17 | $50.00 | $5,157.61 | $33,555.35 |
| 593 | 2066/03 | $4,133.63 | $139.81 | $0.00 | $834.17 | $50.00 | $5,157.61 | $29,421.72 |
| 594 | 2066/04 | $4,150.86 | $122.59 | $0.00 | $834.17 | $50.00 | $5,157.61 | $25,270.86 |
| 595 | 2066/05 | $4,168.15 | $105.30 | $0.00 | $834.17 | $50.00 | $5,157.61 | $21,102.71 |
| 596 | 2066/06 | $4,185.52 | $87.93 | $0.00 | $834.17 | $50.00 | $5,157.61 | $16,917.20 |
| 597 | 2066/07 | $4,202.96 | $70.49 | $0.00 | $834.17 | $50.00 | $5,157.61 | $12,714.24 |
| 598 | 2066/08 | $4,220.47 | $52.98 | $0.00 | $834.17 | $50.00 | $5,157.61 | $8,493.77 |
| 599 | 2066/09 | $4,238.06 | $35.39 | $0.00 | $834.17 | $50.00 | $5,157.61 | $4,255.71 |
| 600 | 2066/10 | $4,255.71 | $17.73 | $0.00 | $834.17 | $50.00 | $5,157.61 | $0.00 |
| Totals | $941,000.00 | $1,623,067.49 | $91,747.50 | $500,500.00 | $30,000.00 | $3,186,314.99 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.