Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 30-year mortgage of $10,000.00 at 5% interest rate for a $10,000.00 home, you need to have a monthly payment of $112.02 ~ $116.18. You will make a total of 360 payments and you will pay off your mortgage on 2048/12. Consult with a Mortgage Specialist
Loan Comparison
You can save $1,591.22 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $45.41 | 5% | 600 months | $27,248.33 | $17,248.33 |
| 50 years | Bi-Weekly | $22.71 | 5% | 512 months | $24,188.51 | $14,188.51 |
| 45 years | Monthly | $46.60 | 5% | 540 months | $25,164.78 | $15,164.78 |
| 45 years | Bi-Weekly | $23.30 | 5% | 461 months | $22,491.60 | $12,491.60 |
| 40 years | Monthly | $48.22 | 5% | 480 months | $23,145.44 | $13,145.44 |
| 40 years | Bi-Weekly | $24.11 | 5% | 409 months | $20,847.65 | $10,847.65 |
| 35 years | Monthly | $50.47 | 5% | 420 months | $21,196.88 | $11,196.88 |
| 35 years | Bi-Weekly | $25.24 | 5% | 358 months | $19,260.64 | $9,260.64 |
| 30 years | Monthly | $53.68 | 5% | 360 months | $19,325.58 | $9,325.58 |
| 30 years | Bi-Weekly | $26.84 | 5% | 307 months | $17,734.36 | $7,734.36 |
| 25 years | Monthly | $58.46 | 5% | 300 months | $17,537.70 | $7,537.70 |
| 25 years | Bi-Weekly | $29.23 | 5% | 256 months | $16,272.35 | $6,272.35 |
| 20 years | Monthly | $66.00 | 5% | 240 months | $15,838.94 | $5,838.94 |
| 20 years | Bi-Weekly | $33.00 | 5% | 205 months | $14,877.79 | $4,877.79 |
| 15 years | Monthly | $79.08 | 5% | 180 months | $14,234.29 | $4,234.29 |
| 15 years | Bi-Weekly | $39.54 | 5% | 154 months | $13,553.42 | $3,553.42 |
| 10 years | Monthly | $106.07 | 5% | 120 months | $12,727.86 | $2,727.86 |
| 10 years | Bi-Weekly | $53.04 | 5% | 103 months | $12,301.48 | $2,301.48 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/01 | $12.02 | $41.67 | $4.17 | $8.33 | $50.00 | $116.18 | $9,987.98 |
| 2 | 2019/03 | $12.07 | $41.62 | $4.17 | $8.33 | $50.00 | $116.18 | $9,975.92 |
| 3 | 2019/03 | $12.12 | $41.57 | $4.17 | $8.33 | $50.00 | $116.18 | $9,963.80 |
| 4 | 2019/04 | $12.17 | $41.52 | $4.17 | $8.33 | $50.00 | $116.18 | $9,951.64 |
| 5 | 2019/05 | $12.22 | $41.47 | $4.17 | $8.33 | $50.00 | $116.18 | $9,939.42 |
| 6 | 2019/06 | $12.27 | $41.41 | $4.17 | $8.33 | $50.00 | $116.18 | $9,927.15 |
| 7 | 2019/07 | $12.32 | $41.36 | $4.17 | $8.33 | $50.00 | $116.18 | $9,914.83 |
| 8 | 2019/08 | $12.37 | $41.31 | $4.17 | $8.33 | $50.00 | $116.18 | $9,902.46 |
| 9 | 2019/09 | $12.42 | $41.26 | $4.17 | $8.33 | $50.00 | $116.18 | $9,890.04 |
| 10 | 2019/10 | $12.47 | $41.21 | $4.17 | $8.33 | $50.00 | $116.18 | $9,877.57 |
| 11 | 2019/11 | $12.53 | $41.16 | $4.17 | $8.33 | $50.00 | $116.18 | $9,865.04 |
| 12 | 2019/12 | $12.58 | $41.10 | $4.17 | $8.33 | $50.00 | $116.18 | $9,852.46 |
| 13 | 2020/01 | $12.63 | $41.05 | $4.17 | $8.33 | $50.00 | $116.18 | $9,839.83 |
| 14 | 2020/02 | $12.68 | $41.00 | $4.17 | $8.33 | $50.00 | $116.18 | $9,827.15 |
| 15 | 2020/03 | $12.74 | $40.95 | $4.17 | $8.33 | $50.00 | $116.18 | $9,814.41 |
| 16 | 2020/04 | $12.79 | $40.89 | $4.17 | $8.33 | $50.00 | $116.18 | $9,801.63 |
| 17 | 2020/05 | $12.84 | $40.84 | $4.17 | $8.33 | $50.00 | $116.18 | $9,788.78 |
| 18 | 2020/06 | $12.90 | $40.79 | $4.17 | $8.33 | $50.00 | $116.18 | $9,775.89 |
| 19 | 2020/07 | $12.95 | $40.73 | $4.17 | $8.33 | $50.00 | $116.18 | $9,762.94 |
| 20 | 2020/08 | $13.00 | $40.68 | $4.17 | $8.33 | $50.00 | $116.18 | $9,749.94 |
| 21 | 2020/09 | $13.06 | $40.62 | $4.17 | $8.33 | $50.00 | $116.18 | $9,736.88 |
| 22 | 2020/10 | $13.11 | $40.57 | $4.17 | $8.33 | $50.00 | $116.18 | $9,723.77 |
| 23 | 2020/11 | $13.17 | $40.52 | $4.17 | $8.33 | $50.00 | $116.18 | $9,710.60 |
| 24 | 2020/12 | $13.22 | $40.46 | $4.17 | $8.33 | $50.00 | $116.18 | $9,697.38 |
| 25 | 2021/01 | $13.28 | $40.41 | $4.17 | $8.33 | $50.00 | $116.18 | $9,684.10 |
| 26 | 2021/03 | $13.33 | $40.35 | $4.17 | $8.33 | $50.00 | $116.18 | $9,670.77 |
| 27 | 2021/03 | $13.39 | $40.29 | $4.17 | $8.33 | $50.00 | $116.18 | $9,657.38 |
| 28 | 2021/04 | $13.44 | $40.24 | $4.17 | $8.33 | $50.00 | $116.18 | $9,643.94 |
| 29 | 2021/05 | $13.50 | $40.18 | $4.17 | $8.33 | $50.00 | $116.18 | $9,630.44 |
| 30 | 2021/06 | $13.56 | $40.13 | $4.17 | $8.33 | $50.00 | $116.18 | $9,616.89 |
| 31 | 2021/07 | $13.61 | $40.07 | $4.17 | $8.33 | $50.00 | $116.18 | $9,603.27 |
| 32 | 2021/08 | $13.67 | $40.01 | $4.17 | $8.33 | $50.00 | $116.18 | $9,589.61 |
| 33 | 2021/09 | $13.73 | $39.96 | $4.17 | $8.33 | $50.00 | $116.18 | $9,575.88 |
| 34 | 2021/10 | $13.78 | $39.90 | $4.17 | $8.33 | $50.00 | $116.18 | $9,562.10 |
| 35 | 2021/11 | $13.84 | $39.84 | $4.17 | $8.33 | $50.00 | $116.18 | $9,548.26 |
| 36 | 2021/12 | $13.90 | $39.78 | $4.17 | $8.33 | $50.00 | $116.18 | $9,534.36 |
| 37 | 2022/01 | $13.96 | $39.73 | $4.17 | $8.33 | $50.00 | $116.18 | $9,520.40 |
| 38 | 2022/03 | $14.01 | $39.67 | $4.17 | $8.33 | $50.00 | $116.18 | $9,506.39 |
| 39 | 2022/03 | $14.07 | $39.61 | $4.17 | $8.33 | $50.00 | $116.18 | $9,492.32 |
| 40 | 2022/04 | $14.13 | $39.55 | $4.17 | $8.33 | $50.00 | $116.18 | $9,478.19 |
| 41 | 2022/05 | $14.19 | $39.49 | $4.17 | $8.33 | $50.00 | $116.18 | $9,464.00 |
| 42 | 2022/06 | $14.25 | $39.43 | $4.17 | $8.33 | $50.00 | $116.18 | $9,449.75 |
| 43 | 2022/07 | $14.31 | $39.37 | $4.17 | $8.33 | $50.00 | $116.18 | $9,435.44 |
| 44 | 2022/08 | $14.37 | $39.31 | $4.17 | $8.33 | $50.00 | $116.18 | $9,421.07 |
| 45 | 2022/09 | $14.43 | $39.25 | $4.17 | $8.33 | $50.00 | $116.18 | $9,406.64 |
| 46 | 2022/10 | $14.49 | $39.19 | $4.17 | $8.33 | $50.00 | $116.18 | $9,392.16 |
| 47 | 2022/11 | $14.55 | $39.13 | $4.17 | $8.33 | $50.00 | $116.18 | $9,377.61 |
| 48 | 2022/12 | $14.61 | $39.07 | $4.17 | $8.33 | $50.00 | $116.18 | $9,363.00 |
| 49 | 2023/01 | $14.67 | $39.01 | $4.17 | $8.33 | $50.00 | $116.18 | $9,348.33 |
| 50 | 2023/03 | $14.73 | $38.95 | $4.17 | $8.33 | $50.00 | $116.18 | $9,333.60 |
| 51 | 2023/03 | $14.79 | $38.89 | $4.17 | $8.33 | $50.00 | $116.18 | $9,318.81 |
| 52 | 2023/04 | $14.85 | $38.83 | $4.17 | $8.33 | $50.00 | $116.18 | $9,303.95 |
| 53 | 2023/05 | $14.92 | $38.77 | $4.17 | $8.33 | $50.00 | $116.18 | $9,289.04 |
| 54 | 2023/06 | $14.98 | $38.70 | $4.17 | $8.33 | $50.00 | $116.18 | $9,274.06 |
| 55 | 2023/07 | $15.04 | $38.64 | $4.17 | $8.33 | $50.00 | $116.18 | $9,259.02 |
| 56 | 2023/08 | $15.10 | $38.58 | $4.17 | $8.33 | $50.00 | $116.18 | $9,243.92 |
| 57 | 2023/09 | $15.17 | $38.52 | $4.17 | $8.33 | $50.00 | $116.18 | $9,228.75 |
| 58 | 2023/10 | $15.23 | $38.45 | $4.17 | $8.33 | $50.00 | $116.18 | $9,213.52 |
| 59 | 2023/11 | $15.29 | $38.39 | $4.17 | $8.33 | $50.00 | $116.18 | $9,198.23 |
| 60 | 2023/12 | $15.36 | $38.33 | $4.17 | $8.33 | $50.00 | $116.18 | $9,182.87 |
| 61 | 2024/01 | $15.42 | $38.26 | $4.17 | $8.33 | $50.00 | $116.18 | $9,167.45 |
| 62 | 2024/02 | $15.48 | $38.20 | $4.17 | $8.33 | $50.00 | $116.18 | $9,151.97 |
| 63 | 2024/03 | $15.55 | $38.13 | $4.17 | $8.33 | $50.00 | $116.18 | $9,136.42 |
| 64 | 2024/04 | $15.61 | $38.07 | $4.17 | $8.33 | $50.00 | $116.18 | $9,120.81 |
| 65 | 2024/05 | $15.68 | $38.00 | $4.17 | $8.33 | $50.00 | $116.18 | $9,105.13 |
| 66 | 2024/06 | $15.74 | $37.94 | $4.17 | $8.33 | $50.00 | $116.18 | $9,089.38 |
| 67 | 2024/07 | $15.81 | $37.87 | $4.17 | $8.33 | $50.00 | $116.18 | $9,073.57 |
| 68 | 2024/08 | $15.88 | $37.81 | $4.17 | $8.33 | $50.00 | $116.18 | $9,057.70 |
| 69 | 2024/09 | $15.94 | $37.74 | $4.17 | $8.33 | $50.00 | $116.18 | $9,041.76 |
| 70 | 2024/10 | $16.01 | $37.67 | $4.17 | $8.33 | $50.00 | $116.18 | $9,025.75 |
| 71 | 2024/11 | $16.07 | $37.61 | $4.17 | $8.33 | $50.00 | $116.18 | $9,009.67 |
| 72 | 2024/12 | $16.14 | $37.54 | $4.17 | $8.33 | $50.00 | $116.18 | $8,993.53 |
| 73 | 2025/01 | $16.21 | $37.47 | $4.17 | $8.33 | $50.00 | $116.18 | $8,977.32 |
| 74 | 2025/03 | $16.28 | $37.41 | $4.17 | $8.33 | $50.00 | $116.18 | $8,961.05 |
| 75 | 2025/03 | $16.34 | $37.34 | $4.17 | $8.33 | $50.00 | $116.18 | $8,944.70 |
| 76 | 2025/04 | $16.41 | $37.27 | $4.17 | $8.33 | $50.00 | $116.18 | $8,928.29 |
| 77 | 2025/05 | $16.48 | $37.20 | $4.17 | $8.33 | $50.00 | $116.18 | $8,911.81 |
| 78 | 2025/06 | $16.55 | $37.13 | $4.17 | $8.33 | $50.00 | $116.18 | $8,895.26 |
| 79 | 2025/07 | $16.62 | $37.06 | $4.17 | $8.33 | $50.00 | $116.18 | $8,878.64 |
| 80 | 2025/08 | $16.69 | $36.99 | $4.17 | $8.33 | $50.00 | $116.18 | $8,861.95 |
| 81 | 2025/09 | $16.76 | $36.92 | $4.17 | $8.33 | $50.00 | $116.18 | $8,845.19 |
| 82 | 2025/10 | $16.83 | $36.85 | $4.17 | $8.33 | $50.00 | $116.18 | $8,828.37 |
| 83 | 2025/11 | $16.90 | $36.78 | $4.17 | $8.33 | $50.00 | $116.18 | $8,811.47 |
| 84 | 2025/12 | $16.97 | $36.71 | $4.17 | $8.33 | $50.00 | $116.18 | $8,794.50 |
| 85 | 2026/01 | $17.04 | $36.64 | $4.17 | $8.33 | $50.00 | $116.18 | $8,777.46 |
| 86 | 2026/03 | $17.11 | $36.57 | $4.17 | $8.33 | $50.00 | $116.18 | $8,760.35 |
| 87 | 2026/03 | $17.18 | $36.50 | $4.17 | $8.33 | $50.00 | $116.18 | $8,743.17 |
| 88 | 2026/04 | $17.25 | $36.43 | $4.17 | $8.33 | $50.00 | $116.18 | $8,725.92 |
| 89 | 2026/05 | $17.32 | $36.36 | $4.17 | $8.33 | $50.00 | $116.18 | $8,708.60 |
| 90 | 2026/06 | $17.40 | $36.29 | $4.17 | $8.33 | $50.00 | $116.18 | $8,691.20 |
| 91 | 2026/07 | $17.47 | $36.21 | $4.17 | $8.33 | $50.00 | $116.18 | $8,673.73 |
| 92 | 2026/08 | $17.54 | $36.14 | $4.17 | $8.33 | $50.00 | $116.18 | $8,656.19 |
| 93 | 2026/09 | $17.61 | $36.07 | $4.17 | $8.33 | $50.00 | $116.18 | $8,638.58 |
| 94 | 2026/10 | $17.69 | $35.99 | $4.17 | $8.33 | $50.00 | $116.18 | $8,620.89 |
| 95 | 2026/11 | $17.76 | $35.92 | $4.17 | $8.33 | $50.00 | $116.18 | $8,603.13 |
| 96 | 2026/12 | $17.84 | $35.85 | $4.17 | $8.33 | $50.00 | $116.18 | $8,585.29 |
| 97 | 2027/01 | $17.91 | $35.77 | $4.17 | $8.33 | $50.00 | $116.18 | $8,567.38 |
| 98 | 2027/03 | $17.98 | $35.70 | $4.17 | $8.33 | $50.00 | $116.18 | $8,549.39 |
| 99 | 2027/03 | $18.06 | $35.62 | $4.17 | $8.33 | $50.00 | $116.18 | $8,531.33 |
| 100 | 2027/04 | $18.13 | $35.55 | $4.17 | $8.33 | $50.00 | $116.18 | $8,513.20 |
| 101 | 2027/05 | $18.21 | $35.47 | $4.17 | $8.33 | $50.00 | $116.18 | $8,494.99 |
| 102 | 2027/06 | $18.29 | $35.40 | $4.17 | $8.33 | $50.00 | $116.18 | $8,476.70 |
| 103 | 2027/07 | $18.36 | $35.32 | $4.17 | $8.33 | $50.00 | $116.18 | $8,458.34 |
| 104 | 2027/08 | $18.44 | $35.24 | $4.17 | $8.33 | $50.00 | $116.18 | $8,439.90 |
| 105 | 2027/09 | $18.52 | $35.17 | $4.17 | $8.33 | $50.00 | $116.18 | $8,421.39 |
| 106 | 2027/10 | $18.59 | $35.09 | $4.17 | $8.33 | $50.00 | $116.18 | $8,402.79 |
| 107 | 2027/11 | $18.67 | $35.01 | $4.17 | $8.33 | $50.00 | $116.18 | $8,384.12 |
| 108 | 2027/12 | $18.75 | $34.93 | $4.17 | $8.33 | $50.00 | $116.18 | $8,365.37 |
| 109 | 2028/01 | $18.83 | $34.86 | $4.17 | $8.33 | $50.00 | $116.18 | $8,346.55 |
| 110 | 2028/02 | $18.90 | $34.78 | $4.17 | $8.33 | $50.00 | $116.18 | $8,327.64 |
| 111 | 2028/03 | $18.98 | $34.70 | $4.17 | $8.33 | $50.00 | $116.18 | $8,308.66 |
| 112 | 2028/04 | $19.06 | $34.62 | $4.17 | $8.33 | $50.00 | $116.18 | $8,289.60 |
| 113 | 2028/05 | $19.14 | $34.54 | $4.17 | $8.33 | $50.00 | $116.18 | $8,270.45 |
| 114 | 2028/06 | $19.22 | $34.46 | $4.17 | $8.33 | $50.00 | $116.18 | $8,251.23 |
| 115 | 2028/07 | $19.30 | $34.38 | $4.17 | $8.33 | $50.00 | $116.18 | $8,231.93 |
| 116 | 2028/08 | $19.38 | $34.30 | $4.17 | $8.33 | $50.00 | $116.18 | $8,212.55 |
| 117 | 2028/09 | $19.46 | $34.22 | $4.17 | $8.33 | $50.00 | $116.18 | $8,193.08 |
| 118 | 2028/10 | $19.54 | $34.14 | $4.17 | $8.33 | $50.00 | $116.18 | $8,173.54 |
| 119 | 2028/11 | $19.63 | $34.06 | $4.17 | $8.33 | $50.00 | $116.18 | $8,153.91 |
| 120 | 2028/12 | $19.71 | $33.97 | $4.17 | $8.33 | $50.00 | $116.18 | $8,134.21 |
| 121 | 2029/01 | $19.79 | $33.89 | $4.17 | $8.33 | $50.00 | $116.18 | $8,114.42 |
| 122 | 2029/03 | $19.87 | $33.81 | $4.17 | $8.33 | $50.00 | $116.18 | $8,094.54 |
| 123 | 2029/03 | $19.95 | $33.73 | $4.17 | $8.33 | $50.00 | $116.18 | $8,074.59 |
| 124 | 2029/04 | $20.04 | $33.64 | $4.17 | $8.33 | $50.00 | $116.18 | $8,054.55 |
| 125 | 2029/05 | $20.12 | $33.56 | $4.17 | $8.33 | $50.00 | $116.18 | $8,034.43 |
| 126 | 2029/06 | $20.21 | $33.48 | $4.17 | $8.33 | $50.00 | $116.18 | $8,014.22 |
| 127 | 2029/07 | $20.29 | $33.39 | $0.00 | $8.33 | $50.00 | $112.02 | $7,993.94 |
| 128 | 2029/08 | $20.37 | $33.31 | $0.00 | $8.33 | $50.00 | $112.02 | $7,973.56 |
| 129 | 2029/09 | $20.46 | $33.22 | $0.00 | $8.33 | $50.00 | $112.02 | $7,953.10 |
| 130 | 2029/10 | $20.54 | $33.14 | $0.00 | $8.33 | $50.00 | $112.02 | $7,932.56 |
| 131 | 2029/11 | $20.63 | $33.05 | $0.00 | $8.33 | $50.00 | $112.02 | $7,911.93 |
| 132 | 2029/12 | $20.72 | $32.97 | $0.00 | $8.33 | $50.00 | $112.02 | $7,891.21 |
| 133 | 2030/01 | $20.80 | $32.88 | $0.00 | $8.33 | $50.00 | $112.02 | $7,870.41 |
| 134 | 2030/03 | $20.89 | $32.79 | $0.00 | $8.33 | $50.00 | $112.02 | $7,849.52 |
| 135 | 2030/03 | $20.98 | $32.71 | $0.00 | $8.33 | $50.00 | $112.02 | $7,828.55 |
| 136 | 2030/04 | $21.06 | $32.62 | $0.00 | $8.33 | $50.00 | $112.02 | $7,807.48 |
| 137 | 2030/05 | $21.15 | $32.53 | $0.00 | $8.33 | $50.00 | $112.02 | $7,786.33 |
| 138 | 2030/06 | $21.24 | $32.44 | $0.00 | $8.33 | $50.00 | $112.02 | $7,765.09 |
| 139 | 2030/07 | $21.33 | $32.35 | $0.00 | $8.33 | $50.00 | $112.02 | $7,743.76 |
| 140 | 2030/08 | $21.42 | $32.27 | $0.00 | $8.33 | $50.00 | $112.02 | $7,722.35 |
| 141 | 2030/09 | $21.51 | $32.18 | $0.00 | $8.33 | $50.00 | $112.02 | $7,700.84 |
| 142 | 2030/10 | $21.60 | $32.09 | $0.00 | $8.33 | $50.00 | $112.02 | $7,679.25 |
| 143 | 2030/11 | $21.69 | $32.00 | $0.00 | $8.33 | $50.00 | $112.02 | $7,657.56 |
| 144 | 2030/12 | $21.78 | $31.91 | $0.00 | $8.33 | $50.00 | $112.02 | $7,635.79 |
| 145 | 2031/01 | $21.87 | $31.82 | $0.00 | $8.33 | $50.00 | $112.02 | $7,613.92 |
| 146 | 2031/03 | $21.96 | $31.72 | $0.00 | $8.33 | $50.00 | $112.02 | $7,591.96 |
| 147 | 2031/03 | $22.05 | $31.63 | $0.00 | $8.33 | $50.00 | $112.02 | $7,569.91 |
| 148 | 2031/04 | $22.14 | $31.54 | $0.00 | $8.33 | $50.00 | $112.02 | $7,547.77 |
| 149 | 2031/05 | $22.23 | $31.45 | $0.00 | $8.33 | $50.00 | $112.02 | $7,525.54 |
| 150 | 2031/06 | $22.33 | $31.36 | $0.00 | $8.33 | $50.00 | $112.02 | $7,503.21 |
| 151 | 2031/07 | $22.42 | $31.26 | $0.00 | $8.33 | $50.00 | $112.02 | $7,480.79 |
| 152 | 2031/08 | $22.51 | $31.17 | $0.00 | $8.33 | $50.00 | $112.02 | $7,458.28 |
| 153 | 2031/09 | $22.61 | $31.08 | $0.00 | $8.33 | $50.00 | $112.02 | $7,435.68 |
| 154 | 2031/10 | $22.70 | $30.98 | $0.00 | $8.33 | $50.00 | $112.02 | $7,412.98 |
| 155 | 2031/11 | $22.79 | $30.89 | $0.00 | $8.33 | $50.00 | $112.02 | $7,390.18 |
| 156 | 2031/12 | $22.89 | $30.79 | $0.00 | $8.33 | $50.00 | $112.02 | $7,367.29 |
| 157 | 2032/01 | $22.99 | $30.70 | $0.00 | $8.33 | $50.00 | $112.02 | $7,344.31 |
| 158 | 2032/02 | $23.08 | $30.60 | $0.00 | $8.33 | $50.00 | $112.02 | $7,321.23 |
| 159 | 2032/03 | $23.18 | $30.51 | $0.00 | $8.33 | $50.00 | $112.02 | $7,298.05 |
| 160 | 2032/04 | $23.27 | $30.41 | $0.00 | $8.33 | $50.00 | $112.02 | $7,274.78 |
| 161 | 2032/05 | $23.37 | $30.31 | $0.00 | $8.33 | $50.00 | $112.02 | $7,251.40 |
| 162 | 2032/06 | $23.47 | $30.21 | $0.00 | $8.33 | $50.00 | $112.02 | $7,227.94 |
| 163 | 2032/07 | $23.57 | $30.12 | $0.00 | $8.33 | $50.00 | $112.02 | $7,204.37 |
| 164 | 2032/08 | $23.66 | $30.02 | $0.00 | $8.33 | $50.00 | $112.02 | $7,180.71 |
| 165 | 2032/09 | $23.76 | $29.92 | $0.00 | $8.33 | $50.00 | $112.02 | $7,156.94 |
| 166 | 2032/10 | $23.86 | $29.82 | $0.00 | $8.33 | $50.00 | $112.02 | $7,133.08 |
| 167 | 2032/11 | $23.96 | $29.72 | $0.00 | $8.33 | $50.00 | $112.02 | $7,109.12 |
| 168 | 2032/12 | $24.06 | $29.62 | $0.00 | $8.33 | $50.00 | $112.02 | $7,085.06 |
| 169 | 2033/01 | $24.16 | $29.52 | $0.00 | $8.33 | $50.00 | $112.02 | $7,060.90 |
| 170 | 2033/03 | $24.26 | $29.42 | $0.00 | $8.33 | $50.00 | $112.02 | $7,036.64 |
| 171 | 2033/03 | $24.36 | $29.32 | $0.00 | $8.33 | $50.00 | $112.02 | $7,012.28 |
| 172 | 2033/04 | $24.46 | $29.22 | $0.00 | $8.33 | $50.00 | $112.02 | $6,987.81 |
| 173 | 2033/05 | $24.57 | $29.12 | $0.00 | $8.33 | $50.00 | $112.02 | $6,963.24 |
| 174 | 2033/06 | $24.67 | $29.01 | $0.00 | $8.33 | $50.00 | $112.02 | $6,938.58 |
| 175 | 2033/07 | $24.77 | $28.91 | $0.00 | $8.33 | $50.00 | $112.02 | $6,913.80 |
| 176 | 2033/08 | $24.87 | $28.81 | $0.00 | $8.33 | $50.00 | $112.02 | $6,888.93 |
| 177 | 2033/09 | $24.98 | $28.70 | $0.00 | $8.33 | $50.00 | $112.02 | $6,863.95 |
| 178 | 2033/10 | $25.08 | $28.60 | $0.00 | $8.33 | $50.00 | $112.02 | $6,838.87 |
| 179 | 2033/11 | $25.19 | $28.50 | $0.00 | $8.33 | $50.00 | $112.02 | $6,813.68 |
| 180 | 2033/12 | $25.29 | $28.39 | $0.00 | $8.33 | $50.00 | $112.02 | $6,788.39 |
| 181 | 2034/01 | $25.40 | $28.28 | $0.00 | $8.33 | $50.00 | $112.02 | $6,762.99 |
| 182 | 2034/03 | $25.50 | $28.18 | $0.00 | $8.33 | $50.00 | $112.02 | $6,737.49 |
| 183 | 2034/03 | $25.61 | $28.07 | $0.00 | $8.33 | $50.00 | $112.02 | $6,711.88 |
| 184 | 2034/04 | $25.72 | $27.97 | $0.00 | $8.33 | $50.00 | $112.02 | $6,686.17 |
| 185 | 2034/05 | $25.82 | $27.86 | $0.00 | $8.33 | $50.00 | $112.02 | $6,660.34 |
| 186 | 2034/06 | $25.93 | $27.75 | $0.00 | $8.33 | $50.00 | $112.02 | $6,634.41 |
| 187 | 2034/07 | $26.04 | $27.64 | $0.00 | $8.33 | $50.00 | $112.02 | $6,608.37 |
| 188 | 2034/08 | $26.15 | $27.53 | $0.00 | $8.33 | $50.00 | $112.02 | $6,582.23 |
| 189 | 2034/09 | $26.26 | $27.43 | $0.00 | $8.33 | $50.00 | $112.02 | $6,555.97 |
| 190 | 2034/10 | $26.37 | $27.32 | $0.00 | $8.33 | $50.00 | $112.02 | $6,529.60 |
| 191 | 2034/11 | $26.48 | $27.21 | $0.00 | $8.33 | $50.00 | $112.02 | $6,503.13 |
| 192 | 2034/12 | $26.59 | $27.10 | $0.00 | $8.33 | $50.00 | $112.02 | $6,476.54 |
| 193 | 2035/01 | $26.70 | $26.99 | $0.00 | $8.33 | $50.00 | $112.02 | $6,449.85 |
| 194 | 2035/03 | $26.81 | $26.87 | $0.00 | $8.33 | $50.00 | $112.02 | $6,423.04 |
| 195 | 2035/03 | $26.92 | $26.76 | $0.00 | $8.33 | $50.00 | $112.02 | $6,396.12 |
| 196 | 2035/04 | $27.03 | $26.65 | $0.00 | $8.33 | $50.00 | $112.02 | $6,369.09 |
| 197 | 2035/05 | $27.14 | $26.54 | $0.00 | $8.33 | $50.00 | $112.02 | $6,341.94 |
| 198 | 2035/06 | $27.26 | $26.42 | $0.00 | $8.33 | $50.00 | $112.02 | $6,314.69 |
| 199 | 2035/07 | $27.37 | $26.31 | $0.00 | $8.33 | $50.00 | $112.02 | $6,287.31 |
| 200 | 2035/08 | $27.49 | $26.20 | $0.00 | $8.33 | $50.00 | $112.02 | $6,259.83 |
| 201 | 2035/09 | $27.60 | $26.08 | $0.00 | $8.33 | $50.00 | $112.02 | $6,232.23 |
| 202 | 2035/10 | $27.71 | $25.97 | $0.00 | $8.33 | $50.00 | $112.02 | $6,204.51 |
| 203 | 2035/11 | $27.83 | $25.85 | $0.00 | $8.33 | $50.00 | $112.02 | $6,176.68 |
| 204 | 2035/12 | $27.95 | $25.74 | $0.00 | $8.33 | $50.00 | $112.02 | $6,148.74 |
| 205 | 2036/01 | $28.06 | $25.62 | $0.00 | $8.33 | $50.00 | $112.02 | $6,120.68 |
| 206 | 2036/02 | $28.18 | $25.50 | $0.00 | $8.33 | $50.00 | $112.02 | $6,092.50 |
| 207 | 2036/03 | $28.30 | $25.39 | $0.00 | $8.33 | $50.00 | $112.02 | $6,064.20 |
| 208 | 2036/04 | $28.41 | $25.27 | $0.00 | $8.33 | $50.00 | $112.02 | $6,035.79 |
| 209 | 2036/05 | $28.53 | $25.15 | $0.00 | $8.33 | $50.00 | $112.02 | $6,007.25 |
| 210 | 2036/06 | $28.65 | $25.03 | $0.00 | $8.33 | $50.00 | $112.02 | $5,978.60 |
| 211 | 2036/07 | $28.77 | $24.91 | $0.00 | $8.33 | $50.00 | $112.02 | $5,949.83 |
| 212 | 2036/08 | $28.89 | $24.79 | $0.00 | $8.33 | $50.00 | $112.02 | $5,920.94 |
| 213 | 2036/09 | $29.01 | $24.67 | $0.00 | $8.33 | $50.00 | $112.02 | $5,891.93 |
| 214 | 2036/10 | $29.13 | $24.55 | $0.00 | $8.33 | $50.00 | $112.02 | $5,862.79 |
| 215 | 2036/11 | $29.25 | $24.43 | $0.00 | $8.33 | $50.00 | $112.02 | $5,833.54 |
| 216 | 2036/12 | $29.38 | $24.31 | $0.00 | $8.33 | $50.00 | $112.02 | $5,804.16 |
| 217 | 2037/01 | $29.50 | $24.18 | $0.00 | $8.33 | $50.00 | $112.02 | $5,774.67 |
| 218 | 2037/03 | $29.62 | $24.06 | $0.00 | $8.33 | $50.00 | $112.02 | $5,745.05 |
| 219 | 2037/03 | $29.74 | $23.94 | $0.00 | $8.33 | $50.00 | $112.02 | $5,715.30 |
| 220 | 2037/04 | $29.87 | $23.81 | $0.00 | $8.33 | $50.00 | $112.02 | $5,685.43 |
| 221 | 2037/05 | $29.99 | $23.69 | $0.00 | $8.33 | $50.00 | $112.02 | $5,655.44 |
| 222 | 2037/06 | $30.12 | $23.56 | $0.00 | $8.33 | $50.00 | $112.02 | $5,625.32 |
| 223 | 2037/07 | $30.24 | $23.44 | $0.00 | $8.33 | $50.00 | $112.02 | $5,595.08 |
| 224 | 2037/08 | $30.37 | $23.31 | $0.00 | $8.33 | $50.00 | $112.02 | $5,564.71 |
| 225 | 2037/09 | $30.50 | $23.19 | $0.00 | $8.33 | $50.00 | $112.02 | $5,534.21 |
| 226 | 2037/10 | $30.62 | $23.06 | $0.00 | $8.33 | $50.00 | $112.02 | $5,503.59 |
| 227 | 2037/11 | $30.75 | $22.93 | $0.00 | $8.33 | $50.00 | $112.02 | $5,472.84 |
| 228 | 2037/12 | $30.88 | $22.80 | $0.00 | $8.33 | $50.00 | $112.02 | $5,441.96 |
| 229 | 2038/01 | $31.01 | $22.67 | $0.00 | $8.33 | $50.00 | $112.02 | $5,410.95 |
| 230 | 2038/03 | $31.14 | $22.55 | $0.00 | $8.33 | $50.00 | $112.02 | $5,379.82 |
| 231 | 2038/03 | $31.27 | $22.42 | $0.00 | $8.33 | $50.00 | $112.02 | $5,348.55 |
| 232 | 2038/04 | $31.40 | $22.29 | $0.00 | $8.33 | $50.00 | $112.02 | $5,317.15 |
| 233 | 2038/05 | $31.53 | $22.15 | $0.00 | $8.33 | $50.00 | $112.02 | $5,285.63 |
| 234 | 2038/06 | $31.66 | $22.02 | $0.00 | $8.33 | $50.00 | $112.02 | $5,253.97 |
| 235 | 2038/07 | $31.79 | $21.89 | $0.00 | $8.33 | $50.00 | $112.02 | $5,222.18 |
| 236 | 2038/08 | $31.92 | $21.76 | $0.00 | $8.33 | $50.00 | $112.02 | $5,190.25 |
| 237 | 2038/09 | $32.06 | $21.63 | $0.00 | $8.33 | $50.00 | $112.02 | $5,158.20 |
| 238 | 2038/10 | $32.19 | $21.49 | $0.00 | $8.33 | $50.00 | $112.02 | $5,126.01 |
| 239 | 2038/11 | $32.32 | $21.36 | $0.00 | $8.33 | $50.00 | $112.02 | $5,093.69 |
| 240 | 2038/12 | $32.46 | $21.22 | $0.00 | $8.33 | $50.00 | $112.02 | $5,061.23 |
| 241 | 2039/01 | $32.59 | $21.09 | $0.00 | $8.33 | $50.00 | $112.02 | $5,028.63 |
| 242 | 2039/03 | $32.73 | $20.95 | $0.00 | $8.33 | $50.00 | $112.02 | $4,995.90 |
| 243 | 2039/03 | $32.87 | $20.82 | $0.00 | $8.33 | $50.00 | $112.02 | $4,963.04 |
| 244 | 2039/04 | $33.00 | $20.68 | $0.00 | $8.33 | $50.00 | $112.02 | $4,930.03 |
| 245 | 2039/05 | $33.14 | $20.54 | $0.00 | $8.33 | $50.00 | $112.02 | $4,896.89 |
| 246 | 2039/06 | $33.28 | $20.40 | $0.00 | $8.33 | $50.00 | $112.02 | $4,863.62 |
| 247 | 2039/07 | $33.42 | $20.27 | $0.00 | $8.33 | $50.00 | $112.02 | $4,830.20 |
| 248 | 2039/08 | $33.56 | $20.13 | $0.00 | $8.33 | $50.00 | $112.02 | $4,796.64 |
| 249 | 2039/09 | $33.70 | $19.99 | $0.00 | $8.33 | $50.00 | $112.02 | $4,762.95 |
| 250 | 2039/10 | $33.84 | $19.85 | $0.00 | $8.33 | $50.00 | $112.02 | $4,729.11 |
| 251 | 2039/11 | $33.98 | $19.70 | $0.00 | $8.33 | $50.00 | $112.02 | $4,695.13 |
| 252 | 2039/12 | $34.12 | $19.56 | $0.00 | $8.33 | $50.00 | $112.02 | $4,661.01 |
| 253 | 2040/01 | $34.26 | $19.42 | $0.00 | $8.33 | $50.00 | $112.02 | $4,626.75 |
| 254 | 2040/02 | $34.40 | $19.28 | $0.00 | $8.33 | $50.00 | $112.02 | $4,592.35 |
| 255 | 2040/03 | $34.55 | $19.13 | $0.00 | $8.33 | $50.00 | $112.02 | $4,557.80 |
| 256 | 2040/04 | $34.69 | $18.99 | $0.00 | $8.33 | $50.00 | $112.02 | $4,523.11 |
| 257 | 2040/05 | $34.84 | $18.85 | $0.00 | $8.33 | $50.00 | $112.02 | $4,488.27 |
| 258 | 2040/06 | $34.98 | $18.70 | $0.00 | $8.33 | $50.00 | $112.02 | $4,453.29 |
| 259 | 2040/07 | $35.13 | $18.56 | $0.00 | $8.33 | $50.00 | $112.02 | $4,418.17 |
| 260 | 2040/08 | $35.27 | $18.41 | $0.00 | $8.33 | $50.00 | $112.02 | $4,382.89 |
| 261 | 2040/09 | $35.42 | $18.26 | $0.00 | $8.33 | $50.00 | $112.02 | $4,347.47 |
| 262 | 2040/10 | $35.57 | $18.11 | $0.00 | $8.33 | $50.00 | $112.02 | $4,311.90 |
| 263 | 2040/11 | $35.72 | $17.97 | $0.00 | $8.33 | $50.00 | $112.02 | $4,276.19 |
| 264 | 2040/12 | $35.86 | $17.82 | $0.00 | $8.33 | $50.00 | $112.02 | $4,240.32 |
| 265 | 2041/01 | $36.01 | $17.67 | $0.00 | $8.33 | $50.00 | $112.02 | $4,204.31 |
| 266 | 2041/03 | $36.16 | $17.52 | $0.00 | $8.33 | $50.00 | $112.02 | $4,168.15 |
| 267 | 2041/03 | $36.31 | $17.37 | $0.00 | $8.33 | $50.00 | $112.02 | $4,131.83 |
| 268 | 2041/04 | $36.47 | $17.22 | $0.00 | $8.33 | $50.00 | $112.02 | $4,095.36 |
| 269 | 2041/05 | $36.62 | $17.06 | $0.00 | $8.33 | $50.00 | $112.02 | $4,058.75 |
| 270 | 2041/06 | $36.77 | $16.91 | $0.00 | $8.33 | $50.00 | $112.02 | $4,021.98 |
| 271 | 2041/07 | $36.92 | $16.76 | $0.00 | $8.33 | $50.00 | $112.02 | $3,985.05 |
| 272 | 2041/08 | $37.08 | $16.60 | $0.00 | $8.33 | $50.00 | $112.02 | $3,947.97 |
| 273 | 2041/09 | $37.23 | $16.45 | $0.00 | $8.33 | $50.00 | $112.02 | $3,910.74 |
| 274 | 2041/10 | $37.39 | $16.29 | $0.00 | $8.33 | $50.00 | $112.02 | $3,873.35 |
| 275 | 2041/11 | $37.54 | $16.14 | $0.00 | $8.33 | $50.00 | $112.02 | $3,835.81 |
| 276 | 2041/12 | $37.70 | $15.98 | $0.00 | $8.33 | $50.00 | $112.02 | $3,798.11 |
| 277 | 2042/01 | $37.86 | $15.83 | $0.00 | $8.33 | $50.00 | $112.02 | $3,760.25 |
| 278 | 2042/03 | $38.01 | $15.67 | $0.00 | $8.33 | $50.00 | $112.02 | $3,722.24 |
| 279 | 2042/03 | $38.17 | $15.51 | $0.00 | $8.33 | $50.00 | $112.02 | $3,684.07 |
| 280 | 2042/04 | $38.33 | $15.35 | $0.00 | $8.33 | $50.00 | $112.02 | $3,645.74 |
| 281 | 2042/05 | $38.49 | $15.19 | $0.00 | $8.33 | $50.00 | $112.02 | $3,607.24 |
| 282 | 2042/06 | $38.65 | $15.03 | $0.00 | $8.33 | $50.00 | $112.02 | $3,568.59 |
| 283 | 2042/07 | $38.81 | $14.87 | $0.00 | $8.33 | $50.00 | $112.02 | $3,529.78 |
| 284 | 2042/08 | $38.97 | $14.71 | $0.00 | $8.33 | $50.00 | $112.02 | $3,490.80 |
| 285 | 2042/09 | $39.14 | $14.55 | $0.00 | $8.33 | $50.00 | $112.02 | $3,451.67 |
| 286 | 2042/10 | $39.30 | $14.38 | $0.00 | $8.33 | $50.00 | $112.02 | $3,412.37 |
| 287 | 2042/11 | $39.46 | $14.22 | $0.00 | $8.33 | $50.00 | $112.02 | $3,372.90 |
| 288 | 2042/12 | $39.63 | $14.05 | $0.00 | $8.33 | $50.00 | $112.02 | $3,333.27 |
| 289 | 2043/01 | $39.79 | $13.89 | $0.00 | $8.33 | $50.00 | $112.02 | $3,293.48 |
| 290 | 2043/03 | $39.96 | $13.72 | $0.00 | $8.33 | $50.00 | $112.02 | $3,253.52 |
| 291 | 2043/03 | $40.13 | $13.56 | $0.00 | $8.33 | $50.00 | $112.02 | $3,213.40 |
| 292 | 2043/04 | $40.29 | $13.39 | $0.00 | $8.33 | $50.00 | $112.02 | $3,173.10 |
| 293 | 2043/05 | $40.46 | $13.22 | $0.00 | $8.33 | $50.00 | $112.02 | $3,132.64 |
| 294 | 2043/06 | $40.63 | $13.05 | $0.00 | $8.33 | $50.00 | $112.02 | $3,092.01 |
| 295 | 2043/07 | $40.80 | $12.88 | $0.00 | $8.33 | $50.00 | $112.02 | $3,051.21 |
| 296 | 2043/08 | $40.97 | $12.71 | $0.00 | $8.33 | $50.00 | $112.02 | $3,010.24 |
| 297 | 2043/09 | $41.14 | $12.54 | $0.00 | $8.33 | $50.00 | $112.02 | $2,969.11 |
| 298 | 2043/10 | $41.31 | $12.37 | $0.00 | $8.33 | $50.00 | $112.02 | $2,927.79 |
| 299 | 2043/11 | $41.48 | $12.20 | $0.00 | $8.33 | $50.00 | $112.02 | $2,886.31 |
| 300 | 2043/12 | $41.66 | $12.03 | $0.00 | $8.33 | $50.00 | $112.02 | $2,844.66 |
| 301 | 2044/01 | $41.83 | $11.85 | $0.00 | $8.33 | $50.00 | $112.02 | $2,802.83 |
| 302 | 2044/02 | $42.00 | $11.68 | $0.00 | $8.33 | $50.00 | $112.02 | $2,760.82 |
| 303 | 2044/03 | $42.18 | $11.50 | $0.00 | $8.33 | $50.00 | $112.02 | $2,718.64 |
| 304 | 2044/04 | $42.35 | $11.33 | $0.00 | $8.33 | $50.00 | $112.02 | $2,676.29 |
| 305 | 2044/05 | $42.53 | $11.15 | $0.00 | $8.33 | $50.00 | $112.02 | $2,633.76 |
| 306 | 2044/06 | $42.71 | $10.97 | $0.00 | $8.33 | $50.00 | $112.02 | $2,591.05 |
| 307 | 2044/07 | $42.89 | $10.80 | $0.00 | $8.33 | $50.00 | $112.02 | $2,548.16 |
| 308 | 2044/08 | $43.06 | $10.62 | $0.00 | $8.33 | $50.00 | $112.02 | $2,505.10 |
| 309 | 2044/09 | $43.24 | $10.44 | $0.00 | $8.33 | $50.00 | $112.02 | $2,461.86 |
| 310 | 2044/10 | $43.42 | $10.26 | $0.00 | $8.33 | $50.00 | $112.02 | $2,418.43 |
| 311 | 2044/11 | $43.61 | $10.08 | $0.00 | $8.33 | $50.00 | $112.02 | $2,374.83 |
| 312 | 2044/12 | $43.79 | $9.90 | $0.00 | $8.33 | $50.00 | $112.02 | $2,331.04 |
| 313 | 2045/01 | $43.97 | $9.71 | $0.00 | $8.33 | $50.00 | $112.02 | $2,287.07 |
| 314 | 2045/03 | $44.15 | $9.53 | $0.00 | $8.33 | $50.00 | $112.02 | $2,242.92 |
| 315 | 2045/03 | $44.34 | $9.35 | $0.00 | $8.33 | $50.00 | $112.02 | $2,198.58 |
| 316 | 2045/04 | $44.52 | $9.16 | $0.00 | $8.33 | $50.00 | $112.02 | $2,154.06 |
| 317 | 2045/05 | $44.71 | $8.98 | $0.00 | $8.33 | $50.00 | $112.02 | $2,109.35 |
| 318 | 2045/06 | $44.89 | $8.79 | $0.00 | $8.33 | $50.00 | $112.02 | $2,064.46 |
| 319 | 2045/07 | $45.08 | $8.60 | $0.00 | $8.33 | $50.00 | $112.02 | $2,019.38 |
| 320 | 2045/08 | $45.27 | $8.41 | $0.00 | $8.33 | $50.00 | $112.02 | $1,974.11 |
| 321 | 2045/09 | $45.46 | $8.23 | $0.00 | $8.33 | $50.00 | $112.02 | $1,928.65 |
| 322 | 2045/10 | $45.65 | $8.04 | $0.00 | $8.33 | $50.00 | $112.02 | $1,883.01 |
| 323 | 2045/11 | $45.84 | $7.85 | $0.00 | $8.33 | $50.00 | $112.02 | $1,837.17 |
| 324 | 2045/12 | $46.03 | $7.65 | $0.00 | $8.33 | $50.00 | $112.02 | $1,791.14 |
| 325 | 2046/01 | $46.22 | $7.46 | $0.00 | $8.33 | $50.00 | $112.02 | $1,744.92 |
| 326 | 2046/03 | $46.41 | $7.27 | $0.00 | $8.33 | $50.00 | $112.02 | $1,698.51 |
| 327 | 2046/03 | $46.61 | $7.08 | $0.00 | $8.33 | $50.00 | $112.02 | $1,651.91 |
| 328 | 2046/04 | $46.80 | $6.88 | $0.00 | $8.33 | $50.00 | $112.02 | $1,605.11 |
| 329 | 2046/05 | $46.99 | $6.69 | $0.00 | $8.33 | $50.00 | $112.02 | $1,558.11 |
| 330 | 2046/06 | $47.19 | $6.49 | $0.00 | $8.33 | $50.00 | $112.02 | $1,510.92 |
| 331 | 2046/07 | $47.39 | $6.30 | $0.00 | $8.33 | $50.00 | $112.02 | $1,463.54 |
| 332 | 2046/08 | $47.58 | $6.10 | $0.00 | $8.33 | $50.00 | $112.02 | $1,415.95 |
| 333 | 2046/09 | $47.78 | $5.90 | $0.00 | $8.33 | $50.00 | $112.02 | $1,368.17 |
| 334 | 2046/10 | $47.98 | $5.70 | $0.00 | $8.33 | $50.00 | $112.02 | $1,320.19 |
| 335 | 2046/11 | $48.18 | $5.50 | $0.00 | $8.33 | $50.00 | $112.02 | $1,272.01 |
| 336 | 2046/12 | $48.38 | $5.30 | $0.00 | $8.33 | $50.00 | $112.02 | $1,223.63 |
| 337 | 2047/01 | $48.58 | $5.10 | $0.00 | $8.33 | $50.00 | $112.02 | $1,175.04 |
| 338 | 2047/03 | $48.79 | $4.90 | $0.00 | $8.33 | $50.00 | $112.02 | $1,126.26 |
| 339 | 2047/03 | $48.99 | $4.69 | $0.00 | $8.33 | $50.00 | $112.02 | $1,077.27 |
| 340 | 2047/04 | $49.19 | $4.49 | $0.00 | $8.33 | $50.00 | $112.02 | $1,028.07 |
| 341 | 2047/05 | $49.40 | $4.28 | $0.00 | $8.33 | $50.00 | $112.02 | $978.67 |
| 342 | 2047/06 | $49.60 | $4.08 | $0.00 | $8.33 | $50.00 | $112.02 | $929.07 |
| 343 | 2047/07 | $49.81 | $3.87 | $0.00 | $8.33 | $50.00 | $112.02 | $879.26 |
| 344 | 2047/08 | $50.02 | $3.66 | $0.00 | $8.33 | $50.00 | $112.02 | $829.24 |
| 345 | 2047/09 | $50.23 | $3.46 | $0.00 | $8.33 | $50.00 | $112.02 | $779.01 |
| 346 | 2047/10 | $50.44 | $3.25 | $0.00 | $8.33 | $50.00 | $112.02 | $728.58 |
| 347 | 2047/11 | $50.65 | $3.04 | $0.00 | $8.33 | $50.00 | $112.02 | $677.93 |
| 348 | 2047/12 | $50.86 | $2.82 | $0.00 | $8.33 | $50.00 | $112.02 | $627.07 |
| 349 | 2048/01 | $51.07 | $2.61 | $0.00 | $8.33 | $50.00 | $112.02 | $576.00 |
| 350 | 2048/02 | $51.28 | $2.40 | $0.00 | $8.33 | $50.00 | $112.02 | $524.72 |
| 351 | 2048/03 | $51.50 | $2.19 | $0.00 | $8.33 | $50.00 | $112.02 | $473.23 |
| 352 | 2048/04 | $51.71 | $1.97 | $0.00 | $8.33 | $50.00 | $112.02 | $421.52 |
| 353 | 2048/05 | $51.93 | $1.76 | $0.00 | $8.33 | $50.00 | $112.02 | $369.59 |
| 354 | 2048/06 | $52.14 | $1.54 | $0.00 | $8.33 | $50.00 | $112.02 | $317.45 |
| 355 | 2048/07 | $52.36 | $1.32 | $0.00 | $8.33 | $50.00 | $112.02 | $265.09 |
| 356 | 2048/08 | $52.58 | $1.10 | $0.00 | $8.33 | $50.00 | $112.02 | $212.51 |
| 357 | 2048/09 | $52.80 | $0.89 | $0.00 | $8.33 | $50.00 | $112.02 | $159.71 |
| 358 | 2048/10 | $53.02 | $0.67 | $0.00 | $8.33 | $50.00 | $112.02 | $106.70 |
| 359 | 2048/11 | $53.24 | $0.44 | $0.00 | $8.33 | $50.00 | $112.02 | $53.46 |
| 360 | 2048/12 | $53.46 | $0.22 | $0.00 | $8.33 | $50.00 | $112.02 | $0.00 |
| Totals | $10,000.00 | $9,325.58 | $525.00 | $3,000.00 | $18,000.00 | $40,850.58 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.