Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $1,000.00 at 5.8% interest rate for a $1,000.00 home, you need to have a monthly payment of $427.53 ~ $427.95. You will make a total of 360 payments and you will pay off your mortgage on 2049/05. Consult with a Mortgage Specialist
You can save $192.19 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $5.12 | 5.8% | 600 months | $3,070.11 | $2,070.11 |
50 years | Bi-Weekly | $2.56 | 5.8% | 512 months | $2,700.57 | $1,700.57 |
45 years | Monthly | $5.22 | 5.8% | 540 months | $2,818.57 | $1,818.57 |
45 years | Bi-Weekly | $2.61 | 5.8% | 461 months | $2,495.31 | $1,495.31 |
40 years | Monthly | $5.36 | 5.8% | 480 months | $2,574.41 | $1,574.41 |
40 years | Bi-Weekly | $2.68 | 5.8% | 409 months | $2,296.40 | $1,296.40 |
35 years | Monthly | $5.57 | 5.8% | 420 months | $2,338.65 | $1,338.65 |
35 years | Bi-Weekly | $2.79 | 5.8% | 358 months | $2,104.46 | $1,104.46 |
30 years | Monthly | $5.87 | 5.8% | 360 months | $2,112.31 | $1,112.31 |
30 years | Bi-Weekly | $2.94 | 5.8% | 307 months | $1,920.12 | $920.12 |
25 years | Monthly | $6.32 | 5.8% | 300 months | $1,896.39 | $896.39 |
25 years | Bi-Weekly | $3.16 | 5.8% | 256 months | $1,743.96 | $743.96 |
20 years | Monthly | $7.05 | 5.8% | 240 months | $1,691.86 | $691.86 |
20 years | Bi-Weekly | $3.53 | 5.8% | 205 months | $1,576.55 | $576.55 |
15 years | Monthly | $8.33 | 5.8% | 180 months | $1,499.56 | $499.56 |
15 years | Bi-Weekly | $4.17 | 5.8% | 154 months | $1,418.34 | $418.34 |
10 years | Monthly | $11.00 | 5.8% | 120 months | $1,320.23 | $320.23 |
10 years | Bi-Weekly | $5.50 | 5.8% | 103 months | $1,269.74 | $269.74 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2019/06 | $1.03 | $4.83 | $0.42 | $371.67 | $50.00 | $427.95 | $998.97 |
2 | 2019/07 | $1.04 | $4.83 | $0.42 | $371.67 | $50.00 | $427.95 | $997.93 |
3 | 2019/08 | $1.04 | $4.82 | $0.42 | $371.67 | $50.00 | $427.95 | $996.88 |
4 | 2019/09 | $1.05 | $4.82 | $0.42 | $371.67 | $50.00 | $427.95 | $995.83 |
5 | 2019/10 | $1.05 | $4.81 | $0.42 | $371.67 | $50.00 | $427.95 | $994.78 |
6 | 2019/11 | $1.06 | $4.81 | $0.42 | $371.67 | $50.00 | $427.95 | $993.72 |
7 | 2019/12 | $1.06 | $4.80 | $0.42 | $371.67 | $50.00 | $427.95 | $992.65 |
8 | 2020/01 | $1.07 | $4.80 | $0.42 | $371.67 | $50.00 | $427.95 | $991.59 |
9 | 2020/02 | $1.07 | $4.79 | $0.42 | $371.67 | $50.00 | $427.95 | $990.51 |
10 | 2020/03 | $1.08 | $4.79 | $0.42 | $371.67 | $50.00 | $427.95 | $989.43 |
11 | 2020/04 | $1.09 | $4.78 | $0.42 | $371.67 | $50.00 | $427.95 | $988.34 |
12 | 2020/05 | $1.09 | $4.78 | $0.42 | $371.67 | $50.00 | $427.95 | $987.25 |
13 | 2020/06 | $1.10 | $4.77 | $0.42 | $371.67 | $50.00 | $427.95 | $986.16 |
14 | 2020/07 | $1.10 | $4.77 | $0.42 | $371.67 | $50.00 | $427.95 | $985.06 |
15 | 2020/08 | $1.11 | $4.76 | $0.42 | $371.67 | $50.00 | $427.95 | $983.95 |
16 | 2020/09 | $1.11 | $4.76 | $0.42 | $371.67 | $50.00 | $427.95 | $982.84 |
17 | 2020/10 | $1.12 | $4.75 | $0.42 | $371.67 | $50.00 | $427.95 | $981.72 |
18 | 2020/11 | $1.12 | $4.74 | $0.42 | $371.67 | $50.00 | $427.95 | $980.60 |
19 | 2020/12 | $1.13 | $4.74 | $0.42 | $371.67 | $50.00 | $427.95 | $979.47 |
20 | 2021/01 | $1.13 | $4.73 | $0.42 | $371.67 | $50.00 | $427.95 | $978.34 |
21 | 2021/02 | $1.14 | $4.73 | $0.42 | $371.67 | $50.00 | $427.95 | $977.20 |
22 | 2021/03 | $1.14 | $4.72 | $0.42 | $371.67 | $50.00 | $427.95 | $976.05 |
23 | 2021/04 | $1.15 | $4.72 | $0.42 | $371.67 | $50.00 | $427.95 | $974.90 |
24 | 2021/05 | $1.16 | $4.71 | $0.42 | $371.67 | $50.00 | $427.95 | $973.75 |
25 | 2021/06 | $1.16 | $4.71 | $0.42 | $371.67 | $50.00 | $427.95 | $972.59 |
26 | 2021/07 | $1.17 | $4.70 | $0.42 | $371.67 | $50.00 | $427.95 | $971.42 |
27 | 2021/08 | $1.17 | $4.70 | $0.42 | $371.67 | $50.00 | $427.95 | $970.25 |
28 | 2021/09 | $1.18 | $4.69 | $0.42 | $371.67 | $50.00 | $427.95 | $969.07 |
29 | 2021/10 | $1.18 | $4.68 | $0.42 | $371.67 | $50.00 | $427.95 | $967.89 |
30 | 2021/11 | $1.19 | $4.68 | $0.42 | $371.67 | $50.00 | $427.95 | $966.70 |
31 | 2021/12 | $1.20 | $4.67 | $0.42 | $371.67 | $50.00 | $427.95 | $965.50 |
32 | 2022/01 | $1.20 | $4.67 | $0.42 | $371.67 | $50.00 | $427.95 | $964.30 |
33 | 2022/02 | $1.21 | $4.66 | $0.42 | $371.67 | $50.00 | $427.95 | $963.10 |
34 | 2022/03 | $1.21 | $4.65 | $0.42 | $371.67 | $50.00 | $427.95 | $961.88 |
35 | 2022/04 | $1.22 | $4.65 | $0.42 | $371.67 | $50.00 | $427.95 | $960.66 |
36 | 2022/05 | $1.22 | $4.64 | $0.42 | $371.67 | $50.00 | $427.95 | $959.44 |
37 | 2022/06 | $1.23 | $4.64 | $0.42 | $371.67 | $50.00 | $427.95 | $958.21 |
38 | 2022/07 | $1.24 | $4.63 | $0.42 | $371.67 | $50.00 | $427.95 | $956.97 |
39 | 2022/08 | $1.24 | $4.63 | $0.42 | $371.67 | $50.00 | $427.95 | $955.73 |
40 | 2022/09 | $1.25 | $4.62 | $0.42 | $371.67 | $50.00 | $427.95 | $954.48 |
41 | 2022/10 | $1.25 | $4.61 | $0.42 | $371.67 | $50.00 | $427.95 | $953.23 |
42 | 2022/11 | $1.26 | $4.61 | $0.42 | $371.67 | $50.00 | $427.95 | $951.97 |
43 | 2022/12 | $1.27 | $4.60 | $0.42 | $371.67 | $50.00 | $427.95 | $950.70 |
44 | 2023/01 | $1.27 | $4.60 | $0.42 | $371.67 | $50.00 | $427.95 | $949.43 |
45 | 2023/02 | $1.28 | $4.59 | $0.42 | $371.67 | $50.00 | $427.95 | $948.15 |
46 | 2023/03 | $1.28 | $4.58 | $0.42 | $371.67 | $50.00 | $427.95 | $946.87 |
47 | 2023/04 | $1.29 | $4.58 | $0.42 | $371.67 | $50.00 | $427.95 | $945.58 |
48 | 2023/05 | $1.30 | $4.57 | $0.42 | $371.67 | $50.00 | $427.95 | $944.28 |
49 | 2023/06 | $1.30 | $4.56 | $0.42 | $371.67 | $50.00 | $427.95 | $942.97 |
50 | 2023/07 | $1.31 | $4.56 | $0.42 | $371.67 | $50.00 | $427.95 | $941.67 |
51 | 2023/08 | $1.32 | $4.55 | $0.42 | $371.67 | $50.00 | $427.95 | $940.35 |
52 | 2023/09 | $1.32 | $4.55 | $0.42 | $371.67 | $50.00 | $427.95 | $939.03 |
53 | 2023/10 | $1.33 | $4.54 | $0.42 | $371.67 | $50.00 | $427.95 | $937.70 |
54 | 2023/11 | $1.34 | $4.53 | $0.42 | $371.67 | $50.00 | $427.95 | $936.36 |
55 | 2023/12 | $1.34 | $4.53 | $0.42 | $371.67 | $50.00 | $427.95 | $935.02 |
56 | 2024/01 | $1.35 | $4.52 | $0.42 | $371.67 | $50.00 | $427.95 | $933.67 |
57 | 2024/02 | $1.35 | $4.51 | $0.42 | $371.67 | $50.00 | $427.95 | $932.32 |
58 | 2024/03 | $1.36 | $4.51 | $0.42 | $371.67 | $50.00 | $427.95 | $930.96 |
59 | 2024/04 | $1.37 | $4.50 | $0.42 | $371.67 | $50.00 | $427.95 | $929.59 |
60 | 2024/05 | $1.37 | $4.49 | $0.42 | $371.67 | $50.00 | $427.95 | $928.21 |
61 | 2024/06 | $1.38 | $4.49 | $0.42 | $371.67 | $50.00 | $427.95 | $926.83 |
62 | 2024/07 | $1.39 | $4.48 | $0.42 | $371.67 | $50.00 | $427.95 | $925.44 |
63 | 2024/08 | $1.39 | $4.47 | $0.42 | $371.67 | $50.00 | $427.95 | $924.05 |
64 | 2024/09 | $1.40 | $4.47 | $0.42 | $371.67 | $50.00 | $427.95 | $922.65 |
65 | 2024/10 | $1.41 | $4.46 | $0.42 | $371.67 | $50.00 | $427.95 | $921.24 |
66 | 2024/11 | $1.41 | $4.45 | $0.42 | $371.67 | $50.00 | $427.95 | $919.83 |
67 | 2024/12 | $1.42 | $4.45 | $0.42 | $371.67 | $50.00 | $427.95 | $918.40 |
68 | 2025/01 | $1.43 | $4.44 | $0.42 | $371.67 | $50.00 | $427.95 | $916.98 |
69 | 2025/02 | $1.44 | $4.43 | $0.42 | $371.67 | $50.00 | $427.95 | $915.54 |
70 | 2025/03 | $1.44 | $4.43 | $0.42 | $371.67 | $50.00 | $427.95 | $914.10 |
71 | 2025/04 | $1.45 | $4.42 | $0.42 | $371.67 | $50.00 | $427.95 | $912.65 |
72 | 2025/05 | $1.46 | $4.41 | $0.42 | $371.67 | $50.00 | $427.95 | $911.19 |
73 | 2025/06 | $1.46 | $4.40 | $0.42 | $371.67 | $50.00 | $427.95 | $909.73 |
74 | 2025/07 | $1.47 | $4.40 | $0.42 | $371.67 | $50.00 | $427.95 | $908.26 |
75 | 2025/08 | $1.48 | $4.39 | $0.42 | $371.67 | $50.00 | $427.95 | $906.78 |
76 | 2025/09 | $1.48 | $4.38 | $0.42 | $371.67 | $50.00 | $427.95 | $905.30 |
77 | 2025/10 | $1.49 | $4.38 | $0.42 | $371.67 | $50.00 | $427.95 | $903.80 |
78 | 2025/11 | $1.50 | $4.37 | $0.42 | $371.67 | $50.00 | $427.95 | $902.30 |
79 | 2025/12 | $1.51 | $4.36 | $0.42 | $371.67 | $50.00 | $427.95 | $900.80 |
80 | 2026/01 | $1.51 | $4.35 | $0.42 | $371.67 | $50.00 | $427.95 | $899.28 |
81 | 2026/02 | $1.52 | $4.35 | $0.42 | $371.67 | $50.00 | $427.95 | $897.76 |
82 | 2026/03 | $1.53 | $4.34 | $0.42 | $371.67 | $50.00 | $427.95 | $896.24 |
83 | 2026/04 | $1.54 | $4.33 | $0.42 | $371.67 | $50.00 | $427.95 | $894.70 |
84 | 2026/05 | $1.54 | $4.32 | $0.42 | $371.67 | $50.00 | $427.95 | $893.16 |
85 | 2026/06 | $1.55 | $4.32 | $0.42 | $371.67 | $50.00 | $427.95 | $891.61 |
86 | 2026/07 | $1.56 | $4.31 | $0.42 | $371.67 | $50.00 | $427.95 | $890.05 |
87 | 2026/08 | $1.57 | $4.30 | $0.42 | $371.67 | $50.00 | $427.95 | $888.48 |
88 | 2026/09 | $1.57 | $4.29 | $0.42 | $371.67 | $50.00 | $427.95 | $886.91 |
89 | 2026/10 | $1.58 | $4.29 | $0.42 | $371.67 | $50.00 | $427.95 | $885.33 |
90 | 2026/11 | $1.59 | $4.28 | $0.42 | $371.67 | $50.00 | $427.95 | $883.74 |
91 | 2026/12 | $1.60 | $4.27 | $0.42 | $371.67 | $50.00 | $427.95 | $882.14 |
92 | 2027/01 | $1.60 | $4.26 | $0.42 | $371.67 | $50.00 | $427.95 | $880.54 |
93 | 2027/02 | $1.61 | $4.26 | $0.42 | $371.67 | $50.00 | $427.95 | $878.93 |
94 | 2027/03 | $1.62 | $4.25 | $0.42 | $371.67 | $50.00 | $427.95 | $877.31 |
95 | 2027/04 | $1.63 | $4.24 | $0.42 | $371.67 | $50.00 | $427.95 | $875.68 |
96 | 2027/05 | $1.64 | $4.23 | $0.42 | $371.67 | $50.00 | $427.95 | $874.05 |
97 | 2027/06 | $1.64 | $4.22 | $0.42 | $371.67 | $50.00 | $427.95 | $872.40 |
98 | 2027/07 | $1.65 | $4.22 | $0.42 | $371.67 | $50.00 | $427.95 | $870.75 |
99 | 2027/08 | $1.66 | $4.21 | $0.42 | $371.67 | $50.00 | $427.95 | $869.09 |
100 | 2027/09 | $1.67 | $4.20 | $0.42 | $371.67 | $50.00 | $427.95 | $867.43 |
101 | 2027/10 | $1.67 | $4.19 | $0.42 | $371.67 | $50.00 | $427.95 | $865.75 |
102 | 2027/11 | $1.68 | $4.18 | $0.42 | $371.67 | $50.00 | $427.95 | $864.07 |
103 | 2027/12 | $1.69 | $4.18 | $0.42 | $371.67 | $50.00 | $427.95 | $862.38 |
104 | 2028/01 | $1.70 | $4.17 | $0.42 | $371.67 | $50.00 | $427.95 | $860.68 |
105 | 2028/02 | $1.71 | $4.16 | $0.42 | $371.67 | $50.00 | $427.95 | $858.97 |
106 | 2028/03 | $1.72 | $4.15 | $0.42 | $371.67 | $50.00 | $427.95 | $857.25 |
107 | 2028/04 | $1.72 | $4.14 | $0.42 | $371.67 | $50.00 | $427.95 | $855.53 |
108 | 2028/05 | $1.73 | $4.14 | $0.42 | $371.67 | $50.00 | $427.95 | $853.80 |
109 | 2028/06 | $1.74 | $4.13 | $0.42 | $371.67 | $50.00 | $427.95 | $852.06 |
110 | 2028/07 | $1.75 | $4.12 | $0.42 | $371.67 | $50.00 | $427.95 | $850.31 |
111 | 2028/08 | $1.76 | $4.11 | $0.42 | $371.67 | $50.00 | $427.95 | $848.55 |
112 | 2028/09 | $1.77 | $4.10 | $0.42 | $371.67 | $50.00 | $427.95 | $846.78 |
113 | 2028/10 | $1.77 | $4.09 | $0.42 | $371.67 | $50.00 | $427.95 | $845.01 |
114 | 2028/11 | $1.78 | $4.08 | $0.42 | $371.67 | $50.00 | $427.95 | $843.23 |
115 | 2028/12 | $1.79 | $4.08 | $0.42 | $371.67 | $50.00 | $427.95 | $841.43 |
116 | 2029/01 | $1.80 | $4.07 | $0.42 | $371.67 | $50.00 | $427.95 | $839.63 |
117 | 2029/02 | $1.81 | $4.06 | $0.42 | $371.67 | $50.00 | $427.95 | $837.82 |
118 | 2029/03 | $1.82 | $4.05 | $0.42 | $371.67 | $50.00 | $427.95 | $836.01 |
119 | 2029/04 | $1.83 | $4.04 | $0.42 | $371.67 | $50.00 | $427.95 | $834.18 |
120 | 2029/05 | $1.84 | $4.03 | $0.42 | $371.67 | $50.00 | $427.95 | $832.34 |
121 | 2029/06 | $1.84 | $4.02 | $0.42 | $371.67 | $50.00 | $427.95 | $830.50 |
122 | 2029/07 | $1.85 | $4.01 | $0.42 | $371.67 | $50.00 | $427.95 | $828.65 |
123 | 2029/08 | $1.86 | $4.01 | $0.42 | $371.67 | $50.00 | $427.95 | $826.78 |
124 | 2029/09 | $1.87 | $4.00 | $0.42 | $371.67 | $50.00 | $427.95 | $824.91 |
125 | 2029/10 | $1.88 | $3.99 | $0.42 | $371.67 | $50.00 | $427.95 | $823.03 |
126 | 2029/11 | $1.89 | $3.98 | $0.42 | $371.67 | $50.00 | $427.95 | $821.14 |
127 | 2029/12 | $1.90 | $3.97 | $0.42 | $371.67 | $50.00 | $427.95 | $819.24 |
128 | 2030/01 | $1.91 | $3.96 | $0.42 | $371.67 | $50.00 | $427.95 | $817.34 |
129 | 2030/02 | $1.92 | $3.95 | $0.42 | $371.67 | $50.00 | $427.95 | $815.42 |
130 | 2030/03 | $1.93 | $3.94 | $0.42 | $371.67 | $50.00 | $427.95 | $813.49 |
131 | 2030/04 | $1.94 | $3.93 | $0.42 | $371.67 | $50.00 | $427.95 | $811.56 |
132 | 2030/05 | $1.95 | $3.92 | $0.42 | $371.67 | $50.00 | $427.95 | $809.61 |
133 | 2030/06 | $1.95 | $3.91 | $0.42 | $371.67 | $50.00 | $427.95 | $807.66 |
134 | 2030/07 | $1.96 | $3.90 | $0.42 | $371.67 | $50.00 | $427.95 | $805.69 |
135 | 2030/08 | $1.97 | $3.89 | $0.42 | $371.67 | $50.00 | $427.95 | $803.72 |
136 | 2030/09 | $1.98 | $3.88 | $0.42 | $371.67 | $50.00 | $427.95 | $801.74 |
137 | 2030/10 | $1.99 | $3.88 | $0.00 | $371.67 | $50.00 | $427.53 | $799.74 |
138 | 2030/11 | $2.00 | $3.87 | $0.00 | $371.67 | $50.00 | $427.53 | $797.74 |
139 | 2030/12 | $2.01 | $3.86 | $0.00 | $371.67 | $50.00 | $427.53 | $795.73 |
140 | 2031/01 | $2.02 | $3.85 | $0.00 | $371.67 | $50.00 | $427.53 | $793.71 |
141 | 2031/02 | $2.03 | $3.84 | $0.00 | $371.67 | $50.00 | $427.53 | $791.68 |
142 | 2031/03 | $2.04 | $3.83 | $0.00 | $371.67 | $50.00 | $427.53 | $789.64 |
143 | 2031/04 | $2.05 | $3.82 | $0.00 | $371.67 | $50.00 | $427.53 | $787.59 |
144 | 2031/05 | $2.06 | $3.81 | $0.00 | $371.67 | $50.00 | $427.53 | $785.52 |
145 | 2031/06 | $2.07 | $3.80 | $0.00 | $371.67 | $50.00 | $427.53 | $783.45 |
146 | 2031/07 | $2.08 | $3.79 | $0.00 | $371.67 | $50.00 | $427.53 | $781.37 |
147 | 2031/08 | $2.09 | $3.78 | $0.00 | $371.67 | $50.00 | $427.53 | $779.28 |
148 | 2031/09 | $2.10 | $3.77 | $0.00 | $371.67 | $50.00 | $427.53 | $777.18 |
149 | 2031/10 | $2.11 | $3.76 | $0.00 | $371.67 | $50.00 | $427.53 | $775.07 |
150 | 2031/11 | $2.12 | $3.75 | $0.00 | $371.67 | $50.00 | $427.53 | $772.95 |
151 | 2031/12 | $2.13 | $3.74 | $0.00 | $371.67 | $50.00 | $427.53 | $770.82 |
152 | 2032/01 | $2.14 | $3.73 | $0.00 | $371.67 | $50.00 | $427.53 | $768.67 |
153 | 2032/02 | $2.15 | $3.72 | $0.00 | $371.67 | $50.00 | $427.53 | $766.52 |
154 | 2032/03 | $2.16 | $3.70 | $0.00 | $371.67 | $50.00 | $427.53 | $764.36 |
155 | 2032/04 | $2.17 | $3.69 | $0.00 | $371.67 | $50.00 | $427.53 | $762.19 |
156 | 2032/05 | $2.18 | $3.68 | $0.00 | $371.67 | $50.00 | $427.53 | $760.00 |
157 | 2032/06 | $2.19 | $3.67 | $0.00 | $371.67 | $50.00 | $427.53 | $757.81 |
158 | 2032/07 | $2.20 | $3.66 | $0.00 | $371.67 | $50.00 | $427.53 | $755.60 |
159 | 2032/08 | $2.22 | $3.65 | $0.00 | $371.67 | $50.00 | $427.53 | $753.39 |
160 | 2032/09 | $2.23 | $3.64 | $0.00 | $371.67 | $50.00 | $427.53 | $751.16 |
161 | 2032/10 | $2.24 | $3.63 | $0.00 | $371.67 | $50.00 | $427.53 | $748.93 |
162 | 2032/11 | $2.25 | $3.62 | $0.00 | $371.67 | $50.00 | $427.53 | $746.68 |
163 | 2032/12 | $2.26 | $3.61 | $0.00 | $371.67 | $50.00 | $427.53 | $744.42 |
164 | 2033/01 | $2.27 | $3.60 | $0.00 | $371.67 | $50.00 | $427.53 | $742.15 |
165 | 2033/02 | $2.28 | $3.59 | $0.00 | $371.67 | $50.00 | $427.53 | $739.87 |
166 | 2033/03 | $2.29 | $3.58 | $0.00 | $371.67 | $50.00 | $427.53 | $737.58 |
167 | 2033/04 | $2.30 | $3.56 | $0.00 | $371.67 | $50.00 | $427.53 | $735.28 |
168 | 2033/05 | $2.31 | $3.55 | $0.00 | $371.67 | $50.00 | $427.53 | $732.96 |
169 | 2033/06 | $2.32 | $3.54 | $0.00 | $371.67 | $50.00 | $427.53 | $730.64 |
170 | 2033/07 | $2.34 | $3.53 | $0.00 | $371.67 | $50.00 | $427.53 | $728.30 |
171 | 2033/08 | $2.35 | $3.52 | $0.00 | $371.67 | $50.00 | $427.53 | $725.95 |
172 | 2033/09 | $2.36 | $3.51 | $0.00 | $371.67 | $50.00 | $427.53 | $723.59 |
173 | 2033/10 | $2.37 | $3.50 | $0.00 | $371.67 | $50.00 | $427.53 | $721.22 |
174 | 2033/11 | $2.38 | $3.49 | $0.00 | $371.67 | $50.00 | $427.53 | $718.84 |
175 | 2033/12 | $2.39 | $3.47 | $0.00 | $371.67 | $50.00 | $427.53 | $716.45 |
176 | 2034/01 | $2.40 | $3.46 | $0.00 | $371.67 | $50.00 | $427.53 | $714.04 |
177 | 2034/02 | $2.42 | $3.45 | $0.00 | $371.67 | $50.00 | $427.53 | $711.63 |
178 | 2034/03 | $2.43 | $3.44 | $0.00 | $371.67 | $50.00 | $427.53 | $709.20 |
179 | 2034/04 | $2.44 | $3.43 | $0.00 | $371.67 | $50.00 | $427.53 | $706.76 |
180 | 2034/05 | $2.45 | $3.42 | $0.00 | $371.67 | $50.00 | $427.53 | $704.31 |
181 | 2034/06 | $2.46 | $3.40 | $0.00 | $371.67 | $50.00 | $427.53 | $701.85 |
182 | 2034/07 | $2.48 | $3.39 | $0.00 | $371.67 | $50.00 | $427.53 | $699.37 |
183 | 2034/08 | $2.49 | $3.38 | $0.00 | $371.67 | $50.00 | $427.53 | $696.88 |
184 | 2034/09 | $2.50 | $3.37 | $0.00 | $371.67 | $50.00 | $427.53 | $694.38 |
185 | 2034/10 | $2.51 | $3.36 | $0.00 | $371.67 | $50.00 | $427.53 | $691.87 |
186 | 2034/11 | $2.52 | $3.34 | $0.00 | $371.67 | $50.00 | $427.53 | $689.35 |
187 | 2034/12 | $2.54 | $3.33 | $0.00 | $371.67 | $50.00 | $427.53 | $686.81 |
188 | 2035/01 | $2.55 | $3.32 | $0.00 | $371.67 | $50.00 | $427.53 | $684.27 |
189 | 2035/02 | $2.56 | $3.31 | $0.00 | $371.67 | $50.00 | $427.53 | $681.71 |
190 | 2035/03 | $2.57 | $3.29 | $0.00 | $371.67 | $50.00 | $427.53 | $679.13 |
191 | 2035/04 | $2.59 | $3.28 | $0.00 | $371.67 | $50.00 | $427.53 | $676.55 |
192 | 2035/05 | $2.60 | $3.27 | $0.00 | $371.67 | $50.00 | $427.53 | $673.95 |
193 | 2035/06 | $2.61 | $3.26 | $0.00 | $371.67 | $50.00 | $427.53 | $671.34 |
194 | 2035/07 | $2.62 | $3.24 | $0.00 | $371.67 | $50.00 | $427.53 | $668.72 |
195 | 2035/08 | $2.64 | $3.23 | $0.00 | $371.67 | $50.00 | $427.53 | $666.08 |
196 | 2035/09 | $2.65 | $3.22 | $0.00 | $371.67 | $50.00 | $427.53 | $663.43 |
197 | 2035/10 | $2.66 | $3.21 | $0.00 | $371.67 | $50.00 | $427.53 | $660.77 |
198 | 2035/11 | $2.67 | $3.19 | $0.00 | $371.67 | $50.00 | $427.53 | $658.10 |
199 | 2035/12 | $2.69 | $3.18 | $0.00 | $371.67 | $50.00 | $427.53 | $655.41 |
200 | 2036/01 | $2.70 | $3.17 | $0.00 | $371.67 | $50.00 | $427.53 | $652.71 |
201 | 2036/02 | $2.71 | $3.15 | $0.00 | $371.67 | $50.00 | $427.53 | $650.00 |
202 | 2036/03 | $2.73 | $3.14 | $0.00 | $371.67 | $50.00 | $427.53 | $647.27 |
203 | 2036/04 | $2.74 | $3.13 | $0.00 | $371.67 | $50.00 | $427.53 | $644.54 |
204 | 2036/05 | $2.75 | $3.12 | $0.00 | $371.67 | $50.00 | $427.53 | $641.78 |
205 | 2036/06 | $2.77 | $3.10 | $0.00 | $371.67 | $50.00 | $427.53 | $639.02 |
206 | 2036/07 | $2.78 | $3.09 | $0.00 | $371.67 | $50.00 | $427.53 | $636.24 |
207 | 2036/08 | $2.79 | $3.08 | $0.00 | $371.67 | $50.00 | $427.53 | $633.45 |
208 | 2036/09 | $2.81 | $3.06 | $0.00 | $371.67 | $50.00 | $427.53 | $630.64 |
209 | 2036/10 | $2.82 | $3.05 | $0.00 | $371.67 | $50.00 | $427.53 | $627.82 |
210 | 2036/11 | $2.83 | $3.03 | $0.00 | $371.67 | $50.00 | $427.53 | $624.99 |
211 | 2036/12 | $2.85 | $3.02 | $0.00 | $371.67 | $50.00 | $427.53 | $622.14 |
212 | 2037/01 | $2.86 | $3.01 | $0.00 | $371.67 | $50.00 | $427.53 | $619.28 |
213 | 2037/02 | $2.87 | $2.99 | $0.00 | $371.67 | $50.00 | $427.53 | $616.41 |
214 | 2037/03 | $2.89 | $2.98 | $0.00 | $371.67 | $50.00 | $427.53 | $613.52 |
215 | 2037/04 | $2.90 | $2.97 | $0.00 | $371.67 | $50.00 | $427.53 | $610.62 |
216 | 2037/05 | $2.92 | $2.95 | $0.00 | $371.67 | $50.00 | $427.53 | $607.70 |
217 | 2037/06 | $2.93 | $2.94 | $0.00 | $371.67 | $50.00 | $427.53 | $604.77 |
218 | 2037/07 | $2.94 | $2.92 | $0.00 | $371.67 | $50.00 | $427.53 | $601.82 |
219 | 2037/08 | $2.96 | $2.91 | $0.00 | $371.67 | $50.00 | $427.53 | $598.87 |
220 | 2037/09 | $2.97 | $2.89 | $0.00 | $371.67 | $50.00 | $427.53 | $595.89 |
221 | 2037/10 | $2.99 | $2.88 | $0.00 | $371.67 | $50.00 | $427.53 | $592.91 |
222 | 2037/11 | $3.00 | $2.87 | $0.00 | $371.67 | $50.00 | $427.53 | $589.90 |
223 | 2037/12 | $3.02 | $2.85 | $0.00 | $371.67 | $50.00 | $427.53 | $586.89 |
224 | 2038/01 | $3.03 | $2.84 | $0.00 | $371.67 | $50.00 | $427.53 | $583.86 |
225 | 2038/02 | $3.05 | $2.82 | $0.00 | $371.67 | $50.00 | $427.53 | $580.81 |
226 | 2038/03 | $3.06 | $2.81 | $0.00 | $371.67 | $50.00 | $427.53 | $577.75 |
227 | 2038/04 | $3.08 | $2.79 | $0.00 | $371.67 | $50.00 | $427.53 | $574.68 |
228 | 2038/05 | $3.09 | $2.78 | $0.00 | $371.67 | $50.00 | $427.53 | $571.59 |
229 | 2038/06 | $3.10 | $2.76 | $0.00 | $371.67 | $50.00 | $427.53 | $568.48 |
230 | 2038/07 | $3.12 | $2.75 | $0.00 | $371.67 | $50.00 | $427.53 | $565.36 |
231 | 2038/08 | $3.13 | $2.73 | $0.00 | $371.67 | $50.00 | $427.53 | $562.23 |
232 | 2038/09 | $3.15 | $2.72 | $0.00 | $371.67 | $50.00 | $427.53 | $559.08 |
233 | 2038/10 | $3.17 | $2.70 | $0.00 | $371.67 | $50.00 | $427.53 | $555.91 |
234 | 2038/11 | $3.18 | $2.69 | $0.00 | $371.67 | $50.00 | $427.53 | $552.73 |
235 | 2038/12 | $3.20 | $2.67 | $0.00 | $371.67 | $50.00 | $427.53 | $549.53 |
236 | 2039/01 | $3.21 | $2.66 | $0.00 | $371.67 | $50.00 | $427.53 | $546.32 |
237 | 2039/02 | $3.23 | $2.64 | $0.00 | $371.67 | $50.00 | $427.53 | $543.10 |
238 | 2039/03 | $3.24 | $2.62 | $0.00 | $371.67 | $50.00 | $427.53 | $539.85 |
239 | 2039/04 | $3.26 | $2.61 | $0.00 | $371.67 | $50.00 | $427.53 | $536.59 |
240 | 2039/05 | $3.27 | $2.59 | $0.00 | $371.67 | $50.00 | $427.53 | $533.32 |
241 | 2039/06 | $3.29 | $2.58 | $0.00 | $371.67 | $50.00 | $427.53 | $530.03 |
242 | 2039/07 | $3.31 | $2.56 | $0.00 | $371.67 | $50.00 | $427.53 | $526.73 |
243 | 2039/08 | $3.32 | $2.55 | $0.00 | $371.67 | $50.00 | $427.53 | $523.40 |
244 | 2039/09 | $3.34 | $2.53 | $0.00 | $371.67 | $50.00 | $427.53 | $520.07 |
245 | 2039/10 | $3.35 | $2.51 | $0.00 | $371.67 | $50.00 | $427.53 | $516.71 |
246 | 2039/11 | $3.37 | $2.50 | $0.00 | $371.67 | $50.00 | $427.53 | $513.34 |
247 | 2039/12 | $3.39 | $2.48 | $0.00 | $371.67 | $50.00 | $427.53 | $509.96 |
248 | 2040/01 | $3.40 | $2.46 | $0.00 | $371.67 | $50.00 | $427.53 | $506.55 |
249 | 2040/02 | $3.42 | $2.45 | $0.00 | $371.67 | $50.00 | $427.53 | $503.13 |
250 | 2040/03 | $3.44 | $2.43 | $0.00 | $371.67 | $50.00 | $427.53 | $499.70 |
251 | 2040/04 | $3.45 | $2.42 | $0.00 | $371.67 | $50.00 | $427.53 | $496.25 |
252 | 2040/05 | $3.47 | $2.40 | $0.00 | $371.67 | $50.00 | $427.53 | $492.78 |
253 | 2040/06 | $3.49 | $2.38 | $0.00 | $371.67 | $50.00 | $427.53 | $489.29 |
254 | 2040/07 | $3.50 | $2.36 | $0.00 | $371.67 | $50.00 | $427.53 | $485.79 |
255 | 2040/08 | $3.52 | $2.35 | $0.00 | $371.67 | $50.00 | $427.53 | $482.27 |
256 | 2040/09 | $3.54 | $2.33 | $0.00 | $371.67 | $50.00 | $427.53 | $478.73 |
257 | 2040/10 | $3.55 | $2.31 | $0.00 | $371.67 | $50.00 | $427.53 | $475.18 |
258 | 2040/11 | $3.57 | $2.30 | $0.00 | $371.67 | $50.00 | $427.53 | $471.61 |
259 | 2040/12 | $3.59 | $2.28 | $0.00 | $371.67 | $50.00 | $427.53 | $468.02 |
260 | 2041/01 | $3.61 | $2.26 | $0.00 | $371.67 | $50.00 | $427.53 | $464.41 |
261 | 2041/02 | $3.62 | $2.24 | $0.00 | $371.67 | $50.00 | $427.53 | $460.79 |
262 | 2041/03 | $3.64 | $2.23 | $0.00 | $371.67 | $50.00 | $427.53 | $457.15 |
263 | 2041/04 | $3.66 | $2.21 | $0.00 | $371.67 | $50.00 | $427.53 | $453.49 |
264 | 2041/05 | $3.68 | $2.19 | $0.00 | $371.67 | $50.00 | $427.53 | $449.82 |
265 | 2041/06 | $3.69 | $2.17 | $0.00 | $371.67 | $50.00 | $427.53 | $446.12 |
266 | 2041/07 | $3.71 | $2.16 | $0.00 | $371.67 | $50.00 | $427.53 | $442.41 |
267 | 2041/08 | $3.73 | $2.14 | $0.00 | $371.67 | $50.00 | $427.53 | $438.68 |
268 | 2041/09 | $3.75 | $2.12 | $0.00 | $371.67 | $50.00 | $427.53 | $434.94 |
269 | 2041/10 | $3.77 | $2.10 | $0.00 | $371.67 | $50.00 | $427.53 | $431.17 |
270 | 2041/11 | $3.78 | $2.08 | $0.00 | $371.67 | $50.00 | $427.53 | $427.39 |
271 | 2041/12 | $3.80 | $2.07 | $0.00 | $371.67 | $50.00 | $427.53 | $423.59 |
272 | 2042/01 | $3.82 | $2.05 | $0.00 | $371.67 | $50.00 | $427.53 | $419.76 |
273 | 2042/02 | $3.84 | $2.03 | $0.00 | $371.67 | $50.00 | $427.53 | $415.93 |
274 | 2042/03 | $3.86 | $2.01 | $0.00 | $371.67 | $50.00 | $427.53 | $412.07 |
275 | 2042/04 | $3.88 | $1.99 | $0.00 | $371.67 | $50.00 | $427.53 | $408.19 |
276 | 2042/05 | $3.89 | $1.97 | $0.00 | $371.67 | $50.00 | $427.53 | $404.30 |
277 | 2042/06 | $3.91 | $1.95 | $0.00 | $371.67 | $50.00 | $427.53 | $400.39 |
278 | 2042/07 | $3.93 | $1.94 | $0.00 | $371.67 | $50.00 | $427.53 | $396.45 |
279 | 2042/08 | $3.95 | $1.92 | $0.00 | $371.67 | $50.00 | $427.53 | $392.50 |
280 | 2042/09 | $3.97 | $1.90 | $0.00 | $371.67 | $50.00 | $427.53 | $388.53 |
281 | 2042/10 | $3.99 | $1.88 | $0.00 | $371.67 | $50.00 | $427.53 | $384.54 |
282 | 2042/11 | $4.01 | $1.86 | $0.00 | $371.67 | $50.00 | $427.53 | $380.53 |
283 | 2042/12 | $4.03 | $1.84 | $0.00 | $371.67 | $50.00 | $427.53 | $376.50 |
284 | 2043/01 | $4.05 | $1.82 | $0.00 | $371.67 | $50.00 | $427.53 | $372.46 |
285 | 2043/02 | $4.07 | $1.80 | $0.00 | $371.67 | $50.00 | $427.53 | $368.39 |
286 | 2043/03 | $4.09 | $1.78 | $0.00 | $371.67 | $50.00 | $427.53 | $364.30 |
287 | 2043/04 | $4.11 | $1.76 | $0.00 | $371.67 | $50.00 | $427.53 | $360.20 |
288 | 2043/05 | $4.13 | $1.74 | $0.00 | $371.67 | $50.00 | $427.53 | $356.07 |
289 | 2043/06 | $4.15 | $1.72 | $0.00 | $371.67 | $50.00 | $427.53 | $351.92 |
290 | 2043/07 | $4.17 | $1.70 | $0.00 | $371.67 | $50.00 | $427.53 | $347.76 |
291 | 2043/08 | $4.19 | $1.68 | $0.00 | $371.67 | $50.00 | $427.53 | $343.57 |
292 | 2043/09 | $4.21 | $1.66 | $0.00 | $371.67 | $50.00 | $427.53 | $339.36 |
293 | 2043/10 | $4.23 | $1.64 | $0.00 | $371.67 | $50.00 | $427.53 | $335.13 |
294 | 2043/11 | $4.25 | $1.62 | $0.00 | $371.67 | $50.00 | $427.53 | $330.89 |
295 | 2043/12 | $4.27 | $1.60 | $0.00 | $371.67 | $50.00 | $427.53 | $326.62 |
296 | 2044/01 | $4.29 | $1.58 | $0.00 | $371.67 | $50.00 | $427.53 | $322.33 |
297 | 2044/02 | $4.31 | $1.56 | $0.00 | $371.67 | $50.00 | $427.53 | $318.02 |
298 | 2044/03 | $4.33 | $1.54 | $0.00 | $371.67 | $50.00 | $427.53 | $313.69 |
299 | 2044/04 | $4.35 | $1.52 | $0.00 | $371.67 | $50.00 | $427.53 | $309.34 |
300 | 2044/05 | $4.37 | $1.50 | $0.00 | $371.67 | $50.00 | $427.53 | $304.97 |
301 | 2044/06 | $4.39 | $1.47 | $0.00 | $371.67 | $50.00 | $427.53 | $300.57 |
302 | 2044/07 | $4.41 | $1.45 | $0.00 | $371.67 | $50.00 | $427.53 | $296.16 |
303 | 2044/08 | $4.44 | $1.43 | $0.00 | $371.67 | $50.00 | $427.53 | $291.72 |
304 | 2044/09 | $4.46 | $1.41 | $0.00 | $371.67 | $50.00 | $427.53 | $287.26 |
305 | 2044/10 | $4.48 | $1.39 | $0.00 | $371.67 | $50.00 | $427.53 | $282.79 |
306 | 2044/11 | $4.50 | $1.37 | $0.00 | $371.67 | $50.00 | $427.53 | $278.28 |
307 | 2044/12 | $4.52 | $1.35 | $0.00 | $371.67 | $50.00 | $427.53 | $273.76 |
308 | 2045/01 | $4.54 | $1.32 | $0.00 | $371.67 | $50.00 | $427.53 | $269.22 |
309 | 2045/02 | $4.57 | $1.30 | $0.00 | $371.67 | $50.00 | $427.53 | $264.65 |
310 | 2045/03 | $4.59 | $1.28 | $0.00 | $371.67 | $50.00 | $427.53 | $260.06 |
311 | 2045/04 | $4.61 | $1.26 | $0.00 | $371.67 | $50.00 | $427.53 | $255.45 |
312 | 2045/05 | $4.63 | $1.23 | $0.00 | $371.67 | $50.00 | $427.53 | $250.82 |
313 | 2045/06 | $4.66 | $1.21 | $0.00 | $371.67 | $50.00 | $427.53 | $246.16 |
314 | 2045/07 | $4.68 | $1.19 | $0.00 | $371.67 | $50.00 | $427.53 | $241.49 |
315 | 2045/08 | $4.70 | $1.17 | $0.00 | $371.67 | $50.00 | $427.53 | $236.79 |
316 | 2045/09 | $4.72 | $1.14 | $0.00 | $371.67 | $50.00 | $427.53 | $232.06 |
317 | 2045/10 | $4.75 | $1.12 | $0.00 | $371.67 | $50.00 | $427.53 | $227.32 |
318 | 2045/11 | $4.77 | $1.10 | $0.00 | $371.67 | $50.00 | $427.53 | $222.55 |
319 | 2045/12 | $4.79 | $1.08 | $0.00 | $371.67 | $50.00 | $427.53 | $217.76 |
320 | 2046/01 | $4.82 | $1.05 | $0.00 | $371.67 | $50.00 | $427.53 | $212.94 |
321 | 2046/02 | $4.84 | $1.03 | $0.00 | $371.67 | $50.00 | $427.53 | $208.10 |
322 | 2046/03 | $4.86 | $1.01 | $0.00 | $371.67 | $50.00 | $427.53 | $203.24 |
323 | 2046/04 | $4.89 | $0.98 | $0.00 | $371.67 | $50.00 | $427.53 | $198.36 |
324 | 2046/05 | $4.91 | $0.96 | $0.00 | $371.67 | $50.00 | $427.53 | $193.45 |
325 | 2046/06 | $4.93 | $0.93 | $0.00 | $371.67 | $50.00 | $427.53 | $188.51 |
326 | 2046/07 | $4.96 | $0.91 | $0.00 | $371.67 | $50.00 | $427.53 | $183.56 |
327 | 2046/08 | $4.98 | $0.89 | $0.00 | $371.67 | $50.00 | $427.53 | $178.58 |
328 | 2046/09 | $5.00 | $0.86 | $0.00 | $371.67 | $50.00 | $427.53 | $173.57 |
329 | 2046/10 | $5.03 | $0.84 | $0.00 | $371.67 | $50.00 | $427.53 | $168.55 |
330 | 2046/11 | $5.05 | $0.81 | $0.00 | $371.67 | $50.00 | $427.53 | $163.49 |
331 | 2046/12 | $5.08 | $0.79 | $0.00 | $371.67 | $50.00 | $427.53 | $158.41 |
332 | 2047/01 | $5.10 | $0.77 | $0.00 | $371.67 | $50.00 | $427.53 | $153.31 |
333 | 2047/02 | $5.13 | $0.74 | $0.00 | $371.67 | $50.00 | $427.53 | $148.19 |
334 | 2047/03 | $5.15 | $0.72 | $0.00 | $371.67 | $50.00 | $427.53 | $143.04 |
335 | 2047/04 | $5.18 | $0.69 | $0.00 | $371.67 | $50.00 | $427.53 | $137.86 |
336 | 2047/05 | $5.20 | $0.67 | $0.00 | $371.67 | $50.00 | $427.53 | $132.66 |
337 | 2047/06 | $5.23 | $0.64 | $0.00 | $371.67 | $50.00 | $427.53 | $127.43 |
338 | 2047/07 | $5.25 | $0.62 | $0.00 | $371.67 | $50.00 | $427.53 | $122.18 |
339 | 2047/08 | $5.28 | $0.59 | $0.00 | $371.67 | $50.00 | $427.53 | $116.90 |
340 | 2047/09 | $5.30 | $0.57 | $0.00 | $371.67 | $50.00 | $427.53 | $111.60 |
341 | 2047/10 | $5.33 | $0.54 | $0.00 | $371.67 | $50.00 | $427.53 | $106.27 |
342 | 2047/11 | $5.35 | $0.51 | $0.00 | $371.67 | $50.00 | $427.53 | $100.92 |
343 | 2047/12 | $5.38 | $0.49 | $0.00 | $371.67 | $50.00 | $427.53 | $95.54 |
344 | 2048/01 | $5.41 | $0.46 | $0.00 | $371.67 | $50.00 | $427.53 | $90.13 |
345 | 2048/02 | $5.43 | $0.44 | $0.00 | $371.67 | $50.00 | $427.53 | $84.70 |
346 | 2048/03 | $5.46 | $0.41 | $0.00 | $371.67 | $50.00 | $427.53 | $79.24 |
347 | 2048/04 | $5.48 | $0.38 | $0.00 | $371.67 | $50.00 | $427.53 | $73.76 |
348 | 2048/05 | $5.51 | $0.36 | $0.00 | $371.67 | $50.00 | $427.53 | $68.25 |
349 | 2048/06 | $5.54 | $0.33 | $0.00 | $371.67 | $50.00 | $427.53 | $62.71 |
350 | 2048/07 | $5.56 | $0.30 | $0.00 | $371.67 | $50.00 | $427.53 | $57.15 |
351 | 2048/08 | $5.59 | $0.28 | $0.00 | $371.67 | $50.00 | $427.53 | $51.55 |
352 | 2048/09 | $5.62 | $0.25 | $0.00 | $371.67 | $50.00 | $427.53 | $45.94 |
353 | 2048/10 | $5.65 | $0.22 | $0.00 | $371.67 | $50.00 | $427.53 | $40.29 |
354 | 2048/11 | $5.67 | $0.19 | $0.00 | $371.67 | $50.00 | $427.53 | $34.62 |
355 | 2048/12 | $5.70 | $0.17 | $0.00 | $371.67 | $50.00 | $427.53 | $28.92 |
356 | 2049/01 | $5.73 | $0.14 | $0.00 | $371.67 | $50.00 | $427.53 | $23.19 |
357 | 2049/02 | $5.76 | $0.11 | $0.00 | $371.67 | $50.00 | $427.53 | $17.43 |
358 | 2049/03 | $5.78 | $0.08 | $0.00 | $371.67 | $50.00 | $427.53 | $11.65 |
359 | 2049/04 | $5.81 | $0.06 | $0.00 | $371.67 | $50.00 | $427.53 | $5.84 |
360 | 2049/05 | $5.84 | $0.03 | $0.00 | $371.67 | $50.00 | $427.53 | $0.00 |
Totals | $1,000.00 | $1,112.31 | $56.67 | $133,800.00 | $18,000.00 | $153,968.98 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.