Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 30-year mortgage of $1,000.00 at 4.5% interest rate for a $1,000.00 home, you need to have a monthly payment of $1,600.90 ~ $1,601.32. You will make a total of 360 payments and you will pay off your mortgage on 2049/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $139.33 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $4.19 | 4.5% | 600 months | $2,516.34 | $1,516.34 |
| 50 years | Bi-Weekly | $2.10 | 4.5% | 512 months | $2,249.01 | $1,249.01 |
| 45 years | Monthly | $4.32 | 4.5% | 540 months | $2,334.28 | $1,334.28 |
| 45 years | Bi-Weekly | $2.16 | 4.5% | 461 months | $2,100.79 | $1,100.79 |
| 40 years | Monthly | $4.50 | 4.5% | 480 months | $2,157.90 | $1,157.90 |
| 40 years | Bi-Weekly | $2.25 | 4.5% | 409 months | $1,957.16 | $957.16 |
| 35 years | Monthly | $4.73 | 4.5% | 420 months | $1,987.68 | $987.68 |
| 35 years | Bi-Weekly | $2.37 | 4.5% | 358 months | $1,818.39 | $818.39 |
| 30 years | Monthly | $5.07 | 4.5% | 360 months | $1,824.07 | $824.07 |
| 30 years | Bi-Weekly | $2.54 | 4.5% | 307 months | $1,684.74 | $684.74 |
| 25 years | Monthly | $5.56 | 4.5% | 300 months | $1,667.50 | $667.50 |
| 25 years | Bi-Weekly | $2.78 | 4.5% | 256 months | $1,556.45 | $556.45 |
| 20 years | Monthly | $6.33 | 4.5% | 240 months | $1,518.36 | $518.36 |
| 20 years | Bi-Weekly | $3.17 | 4.5% | 205 months | $1,433.75 | $433.75 |
| 15 years | Monthly | $7.65 | 4.5% | 180 months | $1,376.99 | $376.99 |
| 15 years | Bi-Weekly | $3.83 | 4.5% | 154 months | $1,316.81 | $316.81 |
| 10 years | Monthly | $10.36 | 4.5% | 120 months | $1,243.66 | $243.66 |
| 10 years | Bi-Weekly | $5.18 | 4.5% | 103 months | $1,205.79 | $205.79 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/03 | $1.32 | $3.75 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $998.68 |
| 2 | 2019/04 | $1.32 | $3.75 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $997.36 |
| 3 | 2019/05 | $1.33 | $3.74 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $996.03 |
| 4 | 2019/06 | $1.33 | $3.74 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $994.70 |
| 5 | 2019/07 | $1.34 | $3.73 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $993.37 |
| 6 | 2019/08 | $1.34 | $3.73 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $992.02 |
| 7 | 2019/09 | $1.35 | $3.72 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $990.68 |
| 8 | 2019/10 | $1.35 | $3.72 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $989.33 |
| 9 | 2019/11 | $1.36 | $3.71 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $987.97 |
| 10 | 2019/12 | $1.36 | $3.70 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $986.61 |
| 11 | 2020/01 | $1.37 | $3.70 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $985.24 |
| 12 | 2020/02 | $1.37 | $3.69 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $983.87 |
| 13 | 2020/03 | $1.38 | $3.69 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $982.49 |
| 14 | 2020/04 | $1.38 | $3.68 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $981.11 |
| 15 | 2020/05 | $1.39 | $3.68 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $979.72 |
| 16 | 2020/06 | $1.39 | $3.67 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $978.33 |
| 17 | 2020/07 | $1.40 | $3.67 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $976.93 |
| 18 | 2020/08 | $1.40 | $3.66 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $975.53 |
| 19 | 2020/09 | $1.41 | $3.66 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $974.12 |
| 20 | 2020/10 | $1.41 | $3.65 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $972.70 |
| 21 | 2020/11 | $1.42 | $3.65 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $971.28 |
| 22 | 2020/12 | $1.42 | $3.64 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $969.86 |
| 23 | 2021/01 | $1.43 | $3.64 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $968.43 |
| 24 | 2021/03 | $1.44 | $3.63 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $966.99 |
| 25 | 2021/03 | $1.44 | $3.63 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $965.55 |
| 26 | 2021/04 | $1.45 | $3.62 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $964.11 |
| 27 | 2021/05 | $1.45 | $3.62 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $962.66 |
| 28 | 2021/06 | $1.46 | $3.61 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $961.20 |
| 29 | 2021/07 | $1.46 | $3.60 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $959.74 |
| 30 | 2021/08 | $1.47 | $3.60 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $958.27 |
| 31 | 2021/09 | $1.47 | $3.59 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $956.80 |
| 32 | 2021/10 | $1.48 | $3.59 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $955.32 |
| 33 | 2021/11 | $1.48 | $3.58 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $953.83 |
| 34 | 2021/12 | $1.49 | $3.58 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $952.34 |
| 35 | 2022/01 | $1.50 | $3.57 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $950.85 |
| 36 | 2022/03 | $1.50 | $3.57 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $949.35 |
| 37 | 2022/03 | $1.51 | $3.56 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $947.84 |
| 38 | 2022/04 | $1.51 | $3.55 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $946.33 |
| 39 | 2022/05 | $1.52 | $3.55 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $944.81 |
| 40 | 2022/06 | $1.52 | $3.54 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $943.28 |
| 41 | 2022/07 | $1.53 | $3.54 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $941.76 |
| 42 | 2022/08 | $1.54 | $3.53 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $940.22 |
| 43 | 2022/09 | $1.54 | $3.53 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $938.68 |
| 44 | 2022/10 | $1.55 | $3.52 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $937.13 |
| 45 | 2022/11 | $1.55 | $3.51 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $935.58 |
| 46 | 2022/12 | $1.56 | $3.51 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $934.02 |
| 47 | 2023/01 | $1.56 | $3.50 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $932.46 |
| 48 | 2023/03 | $1.57 | $3.50 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $930.89 |
| 49 | 2023/03 | $1.58 | $3.49 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $929.31 |
| 50 | 2023/04 | $1.58 | $3.48 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $927.73 |
| 51 | 2023/05 | $1.59 | $3.48 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $926.14 |
| 52 | 2023/06 | $1.59 | $3.47 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $924.55 |
| 53 | 2023/07 | $1.60 | $3.47 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $922.95 |
| 54 | 2023/08 | $1.61 | $3.46 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $921.34 |
| 55 | 2023/09 | $1.61 | $3.46 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $919.73 |
| 56 | 2023/10 | $1.62 | $3.45 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $918.11 |
| 57 | 2023/11 | $1.62 | $3.44 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $916.49 |
| 58 | 2023/12 | $1.63 | $3.44 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $914.86 |
| 59 | 2024/01 | $1.64 | $3.43 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $913.22 |
| 60 | 2024/02 | $1.64 | $3.42 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $911.58 |
| 61 | 2024/03 | $1.65 | $3.42 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $909.93 |
| 62 | 2024/04 | $1.65 | $3.41 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $908.28 |
| 63 | 2024/05 | $1.66 | $3.41 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $906.62 |
| 64 | 2024/06 | $1.67 | $3.40 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $904.95 |
| 65 | 2024/07 | $1.67 | $3.39 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $903.27 |
| 66 | 2024/08 | $1.68 | $3.39 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $901.60 |
| 67 | 2024/09 | $1.69 | $3.38 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $899.91 |
| 68 | 2024/10 | $1.69 | $3.37 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $898.22 |
| 69 | 2024/11 | $1.70 | $3.37 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $896.52 |
| 70 | 2024/12 | $1.70 | $3.36 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $894.81 |
| 71 | 2025/01 | $1.71 | $3.36 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $893.10 |
| 72 | 2025/03 | $1.72 | $3.35 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $891.38 |
| 73 | 2025/03 | $1.72 | $3.34 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $889.66 |
| 74 | 2025/04 | $1.73 | $3.34 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $887.93 |
| 75 | 2025/05 | $1.74 | $3.33 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $886.19 |
| 76 | 2025/06 | $1.74 | $3.32 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $884.45 |
| 77 | 2025/07 | $1.75 | $3.32 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $882.70 |
| 78 | 2025/08 | $1.76 | $3.31 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $880.94 |
| 79 | 2025/09 | $1.76 | $3.30 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $879.18 |
| 80 | 2025/10 | $1.77 | $3.30 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $877.41 |
| 81 | 2025/11 | $1.78 | $3.29 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $875.63 |
| 82 | 2025/12 | $1.78 | $3.28 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $873.85 |
| 83 | 2026/01 | $1.79 | $3.28 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $872.06 |
| 84 | 2026/03 | $1.80 | $3.27 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $870.26 |
| 85 | 2026/03 | $1.80 | $3.26 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $868.46 |
| 86 | 2026/04 | $1.81 | $3.26 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $866.65 |
| 87 | 2026/05 | $1.82 | $3.25 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $864.83 |
| 88 | 2026/06 | $1.82 | $3.24 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $863.01 |
| 89 | 2026/07 | $1.83 | $3.24 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $861.18 |
| 90 | 2026/08 | $1.84 | $3.23 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $859.34 |
| 91 | 2026/09 | $1.84 | $3.22 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $857.50 |
| 92 | 2026/10 | $1.85 | $3.22 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $855.65 |
| 93 | 2026/11 | $1.86 | $3.21 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $853.79 |
| 94 | 2026/12 | $1.87 | $3.20 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $851.92 |
| 95 | 2027/01 | $1.87 | $3.19 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $850.05 |
| 96 | 2027/03 | $1.88 | $3.19 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $848.17 |
| 97 | 2027/03 | $1.89 | $3.18 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $846.28 |
| 98 | 2027/04 | $1.89 | $3.17 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $844.39 |
| 99 | 2027/05 | $1.90 | $3.17 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $842.49 |
| 100 | 2027/06 | $1.91 | $3.16 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $840.58 |
| 101 | 2027/07 | $1.91 | $3.15 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $838.67 |
| 102 | 2027/08 | $1.92 | $3.15 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $836.75 |
| 103 | 2027/09 | $1.93 | $3.14 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $834.82 |
| 104 | 2027/10 | $1.94 | $3.13 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $832.88 |
| 105 | 2027/11 | $1.94 | $3.12 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $830.94 |
| 106 | 2027/12 | $1.95 | $3.12 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $828.99 |
| 107 | 2028/01 | $1.96 | $3.11 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $827.03 |
| 108 | 2028/02 | $1.97 | $3.10 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $825.06 |
| 109 | 2028/03 | $1.97 | $3.09 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $823.09 |
| 110 | 2028/04 | $1.98 | $3.09 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $821.11 |
| 111 | 2028/05 | $1.99 | $3.08 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $819.12 |
| 112 | 2028/06 | $2.00 | $3.07 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $817.13 |
| 113 | 2028/07 | $2.00 | $3.06 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $815.12 |
| 114 | 2028/08 | $2.01 | $3.06 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $813.11 |
| 115 | 2028/09 | $2.02 | $3.05 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $811.10 |
| 116 | 2028/10 | $2.03 | $3.04 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $809.07 |
| 117 | 2028/11 | $2.03 | $3.03 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $807.04 |
| 118 | 2028/12 | $2.04 | $3.03 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $805.00 |
| 119 | 2029/01 | $2.05 | $3.02 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $802.95 |
| 120 | 2029/03 | $2.06 | $3.01 | $0.42 | $1,545.83 | $50.00 | $1,601.32 | $800.89 |
| 121 | 2029/03 | $2.06 | $3.00 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $798.83 |
| 122 | 2029/04 | $2.07 | $3.00 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $796.76 |
| 123 | 2029/05 | $2.08 | $2.99 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $794.68 |
| 124 | 2029/06 | $2.09 | $2.98 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $792.59 |
| 125 | 2029/07 | $2.09 | $2.97 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $790.50 |
| 126 | 2029/08 | $2.10 | $2.96 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $788.40 |
| 127 | 2029/09 | $2.11 | $2.96 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $786.29 |
| 128 | 2029/10 | $2.12 | $2.95 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $784.17 |
| 129 | 2029/11 | $2.13 | $2.94 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $782.04 |
| 130 | 2029/12 | $2.13 | $2.93 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $779.91 |
| 131 | 2030/01 | $2.14 | $2.92 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $777.77 |
| 132 | 2030/03 | $2.15 | $2.92 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $775.62 |
| 133 | 2030/03 | $2.16 | $2.91 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $773.46 |
| 134 | 2030/04 | $2.17 | $2.90 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $771.29 |
| 135 | 2030/05 | $2.17 | $2.89 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $769.12 |
| 136 | 2030/06 | $2.18 | $2.88 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $766.93 |
| 137 | 2030/07 | $2.19 | $2.88 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $764.74 |
| 138 | 2030/08 | $2.20 | $2.87 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $762.54 |
| 139 | 2030/09 | $2.21 | $2.86 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $760.34 |
| 140 | 2030/10 | $2.22 | $2.85 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $758.12 |
| 141 | 2030/11 | $2.22 | $2.84 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $755.90 |
| 142 | 2030/12 | $2.23 | $2.83 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $753.66 |
| 143 | 2031/01 | $2.24 | $2.83 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $751.42 |
| 144 | 2031/03 | $2.25 | $2.82 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $749.17 |
| 145 | 2031/03 | $2.26 | $2.81 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $746.92 |
| 146 | 2031/04 | $2.27 | $2.80 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $744.65 |
| 147 | 2031/05 | $2.27 | $2.79 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $742.38 |
| 148 | 2031/06 | $2.28 | $2.78 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $740.09 |
| 149 | 2031/07 | $2.29 | $2.78 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $737.80 |
| 150 | 2031/08 | $2.30 | $2.77 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $735.50 |
| 151 | 2031/09 | $2.31 | $2.76 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $733.19 |
| 152 | 2031/10 | $2.32 | $2.75 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $730.88 |
| 153 | 2031/11 | $2.33 | $2.74 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $728.55 |
| 154 | 2031/12 | $2.33 | $2.73 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $726.22 |
| 155 | 2032/01 | $2.34 | $2.72 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $723.87 |
| 156 | 2032/02 | $2.35 | $2.71 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $721.52 |
| 157 | 2032/03 | $2.36 | $2.71 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $719.16 |
| 158 | 2032/04 | $2.37 | $2.70 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $716.79 |
| 159 | 2032/05 | $2.38 | $2.69 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $714.41 |
| 160 | 2032/06 | $2.39 | $2.68 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $712.02 |
| 161 | 2032/07 | $2.40 | $2.67 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $709.62 |
| 162 | 2032/08 | $2.41 | $2.66 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $707.22 |
| 163 | 2032/09 | $2.41 | $2.65 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $704.80 |
| 164 | 2032/10 | $2.42 | $2.64 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $702.38 |
| 165 | 2032/11 | $2.43 | $2.63 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $699.95 |
| 166 | 2032/12 | $2.44 | $2.62 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $697.51 |
| 167 | 2033/01 | $2.45 | $2.62 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $695.05 |
| 168 | 2033/03 | $2.46 | $2.61 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $692.59 |
| 169 | 2033/03 | $2.47 | $2.60 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $690.12 |
| 170 | 2033/04 | $2.48 | $2.59 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $687.65 |
| 171 | 2033/05 | $2.49 | $2.58 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $685.16 |
| 172 | 2033/06 | $2.50 | $2.57 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $682.66 |
| 173 | 2033/07 | $2.51 | $2.56 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $680.15 |
| 174 | 2033/08 | $2.52 | $2.55 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $677.64 |
| 175 | 2033/09 | $2.53 | $2.54 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $675.11 |
| 176 | 2033/10 | $2.54 | $2.53 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $672.58 |
| 177 | 2033/11 | $2.54 | $2.52 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $670.03 |
| 178 | 2033/12 | $2.55 | $2.51 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $667.48 |
| 179 | 2034/01 | $2.56 | $2.50 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $664.91 |
| 180 | 2034/03 | $2.57 | $2.49 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $662.34 |
| 181 | 2034/03 | $2.58 | $2.48 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $659.76 |
| 182 | 2034/04 | $2.59 | $2.47 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $657.16 |
| 183 | 2034/05 | $2.60 | $2.46 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $654.56 |
| 184 | 2034/06 | $2.61 | $2.45 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $651.95 |
| 185 | 2034/07 | $2.62 | $2.44 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $649.33 |
| 186 | 2034/08 | $2.63 | $2.43 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $646.70 |
| 187 | 2034/09 | $2.64 | $2.43 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $644.05 |
| 188 | 2034/10 | $2.65 | $2.42 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $641.40 |
| 189 | 2034/11 | $2.66 | $2.41 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $638.74 |
| 190 | 2034/12 | $2.67 | $2.40 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $636.07 |
| 191 | 2035/01 | $2.68 | $2.39 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $633.39 |
| 192 | 2035/03 | $2.69 | $2.38 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $630.70 |
| 193 | 2035/03 | $2.70 | $2.37 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $627.99 |
| 194 | 2035/04 | $2.71 | $2.35 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $625.28 |
| 195 | 2035/05 | $2.72 | $2.34 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $622.56 |
| 196 | 2035/06 | $2.73 | $2.33 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $619.83 |
| 197 | 2035/07 | $2.74 | $2.32 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $617.08 |
| 198 | 2035/08 | $2.75 | $2.31 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $614.33 |
| 199 | 2035/09 | $2.76 | $2.30 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $611.57 |
| 200 | 2035/10 | $2.77 | $2.29 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $608.80 |
| 201 | 2035/11 | $2.78 | $2.28 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $606.01 |
| 202 | 2035/12 | $2.79 | $2.27 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $603.22 |
| 203 | 2036/01 | $2.80 | $2.26 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $600.41 |
| 204 | 2036/02 | $2.82 | $2.25 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $597.60 |
| 205 | 2036/03 | $2.83 | $2.24 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $594.77 |
| 206 | 2036/04 | $2.84 | $2.23 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $591.93 |
| 207 | 2036/05 | $2.85 | $2.22 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $589.09 |
| 208 | 2036/06 | $2.86 | $2.21 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $586.23 |
| 209 | 2036/07 | $2.87 | $2.20 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $583.36 |
| 210 | 2036/08 | $2.88 | $2.19 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $580.48 |
| 211 | 2036/09 | $2.89 | $2.18 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $577.59 |
| 212 | 2036/10 | $2.90 | $2.17 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $574.69 |
| 213 | 2036/11 | $2.91 | $2.16 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $571.78 |
| 214 | 2036/12 | $2.92 | $2.14 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $568.86 |
| 215 | 2037/01 | $2.93 | $2.13 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $565.92 |
| 216 | 2037/03 | $2.94 | $2.12 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $562.98 |
| 217 | 2037/03 | $2.96 | $2.11 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $560.02 |
| 218 | 2037/04 | $2.97 | $2.10 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $557.06 |
| 219 | 2037/05 | $2.98 | $2.09 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $554.08 |
| 220 | 2037/06 | $2.99 | $2.08 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $551.09 |
| 221 | 2037/07 | $3.00 | $2.07 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $548.09 |
| 222 | 2037/08 | $3.01 | $2.06 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $545.08 |
| 223 | 2037/09 | $3.02 | $2.04 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $542.05 |
| 224 | 2037/10 | $3.03 | $2.03 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $539.02 |
| 225 | 2037/11 | $3.05 | $2.02 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $535.97 |
| 226 | 2037/12 | $3.06 | $2.01 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $532.92 |
| 227 | 2038/01 | $3.07 | $2.00 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $529.85 |
| 228 | 2038/03 | $3.08 | $1.99 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $526.77 |
| 229 | 2038/03 | $3.09 | $1.98 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $523.68 |
| 230 | 2038/04 | $3.10 | $1.96 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $520.58 |
| 231 | 2038/05 | $3.11 | $1.95 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $517.46 |
| 232 | 2038/06 | $3.13 | $1.94 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $514.33 |
| 233 | 2038/07 | $3.14 | $1.93 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $511.20 |
| 234 | 2038/08 | $3.15 | $1.92 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $508.05 |
| 235 | 2038/09 | $3.16 | $1.91 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $504.88 |
| 236 | 2038/10 | $3.17 | $1.89 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $501.71 |
| 237 | 2038/11 | $3.19 | $1.88 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $498.53 |
| 238 | 2038/12 | $3.20 | $1.87 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $495.33 |
| 239 | 2039/01 | $3.21 | $1.86 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $492.12 |
| 240 | 2039/03 | $3.22 | $1.85 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $488.90 |
| 241 | 2039/03 | $3.23 | $1.83 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $485.66 |
| 242 | 2039/04 | $3.25 | $1.82 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $482.42 |
| 243 | 2039/05 | $3.26 | $1.81 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $479.16 |
| 244 | 2039/06 | $3.27 | $1.80 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $475.89 |
| 245 | 2039/07 | $3.28 | $1.78 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $472.61 |
| 246 | 2039/08 | $3.29 | $1.77 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $469.31 |
| 247 | 2039/09 | $3.31 | $1.76 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $466.01 |
| 248 | 2039/10 | $3.32 | $1.75 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $462.69 |
| 249 | 2039/11 | $3.33 | $1.74 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $459.36 |
| 250 | 2039/12 | $3.34 | $1.72 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $456.01 |
| 251 | 2040/01 | $3.36 | $1.71 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $452.65 |
| 252 | 2040/02 | $3.37 | $1.70 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $449.28 |
| 253 | 2040/03 | $3.38 | $1.68 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $445.90 |
| 254 | 2040/04 | $3.39 | $1.67 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $442.51 |
| 255 | 2040/05 | $3.41 | $1.66 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $439.10 |
| 256 | 2040/06 | $3.42 | $1.65 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $435.68 |
| 257 | 2040/07 | $3.43 | $1.63 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $432.25 |
| 258 | 2040/08 | $3.45 | $1.62 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $428.80 |
| 259 | 2040/09 | $3.46 | $1.61 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $425.34 |
| 260 | 2040/10 | $3.47 | $1.60 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $421.87 |
| 261 | 2040/11 | $3.48 | $1.58 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $418.39 |
| 262 | 2040/12 | $3.50 | $1.57 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $414.89 |
| 263 | 2041/01 | $3.51 | $1.56 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $411.38 |
| 264 | 2041/03 | $3.52 | $1.54 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $407.85 |
| 265 | 2041/03 | $3.54 | $1.53 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $404.32 |
| 266 | 2041/04 | $3.55 | $1.52 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $400.76 |
| 267 | 2041/05 | $3.56 | $1.50 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $397.20 |
| 268 | 2041/06 | $3.58 | $1.49 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $393.62 |
| 269 | 2041/07 | $3.59 | $1.48 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $390.03 |
| 270 | 2041/08 | $3.60 | $1.46 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $386.43 |
| 271 | 2041/09 | $3.62 | $1.45 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $382.81 |
| 272 | 2041/10 | $3.63 | $1.44 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $379.18 |
| 273 | 2041/11 | $3.64 | $1.42 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $375.53 |
| 274 | 2041/12 | $3.66 | $1.41 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $371.88 |
| 275 | 2042/01 | $3.67 | $1.39 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $368.20 |
| 276 | 2042/03 | $3.69 | $1.38 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $364.52 |
| 277 | 2042/03 | $3.70 | $1.37 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $360.82 |
| 278 | 2042/04 | $3.71 | $1.35 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $357.10 |
| 279 | 2042/05 | $3.73 | $1.34 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $353.38 |
| 280 | 2042/06 | $3.74 | $1.33 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $349.63 |
| 281 | 2042/07 | $3.76 | $1.31 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $345.88 |
| 282 | 2042/08 | $3.77 | $1.30 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $342.11 |
| 283 | 2042/09 | $3.78 | $1.28 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $338.32 |
| 284 | 2042/10 | $3.80 | $1.27 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $334.53 |
| 285 | 2042/11 | $3.81 | $1.25 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $330.71 |
| 286 | 2042/12 | $3.83 | $1.24 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $326.89 |
| 287 | 2043/01 | $3.84 | $1.23 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $323.05 |
| 288 | 2043/03 | $3.86 | $1.21 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $319.19 |
| 289 | 2043/03 | $3.87 | $1.20 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $315.32 |
| 290 | 2043/04 | $3.88 | $1.18 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $311.44 |
| 291 | 2043/05 | $3.90 | $1.17 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $307.54 |
| 292 | 2043/06 | $3.91 | $1.15 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $303.62 |
| 293 | 2043/07 | $3.93 | $1.14 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $299.70 |
| 294 | 2043/08 | $3.94 | $1.12 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $295.75 |
| 295 | 2043/09 | $3.96 | $1.11 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $291.80 |
| 296 | 2043/10 | $3.97 | $1.09 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $287.82 |
| 297 | 2043/11 | $3.99 | $1.08 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $283.84 |
| 298 | 2043/12 | $4.00 | $1.06 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $279.83 |
| 299 | 2044/01 | $4.02 | $1.05 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $275.82 |
| 300 | 2044/02 | $4.03 | $1.03 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $271.78 |
| 301 | 2044/03 | $4.05 | $1.02 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $267.74 |
| 302 | 2044/04 | $4.06 | $1.00 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $263.67 |
| 303 | 2044/05 | $4.08 | $0.99 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $259.59 |
| 304 | 2044/06 | $4.09 | $0.97 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $255.50 |
| 305 | 2044/07 | $4.11 | $0.96 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $251.39 |
| 306 | 2044/08 | $4.12 | $0.94 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $247.27 |
| 307 | 2044/09 | $4.14 | $0.93 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $243.13 |
| 308 | 2044/10 | $4.16 | $0.91 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $238.97 |
| 309 | 2044/11 | $4.17 | $0.90 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $234.80 |
| 310 | 2044/12 | $4.19 | $0.88 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $230.62 |
| 311 | 2045/01 | $4.20 | $0.86 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $226.41 |
| 312 | 2045/03 | $4.22 | $0.85 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $222.20 |
| 313 | 2045/03 | $4.23 | $0.83 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $217.96 |
| 314 | 2045/04 | $4.25 | $0.82 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $213.71 |
| 315 | 2045/05 | $4.27 | $0.80 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $209.45 |
| 316 | 2045/06 | $4.28 | $0.79 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $205.17 |
| 317 | 2045/07 | $4.30 | $0.77 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $200.87 |
| 318 | 2045/08 | $4.31 | $0.75 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $196.56 |
| 319 | 2045/09 | $4.33 | $0.74 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $192.23 |
| 320 | 2045/10 | $4.35 | $0.72 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $187.88 |
| 321 | 2045/11 | $4.36 | $0.70 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $183.52 |
| 322 | 2045/12 | $4.38 | $0.69 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $179.14 |
| 323 | 2046/01 | $4.40 | $0.67 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $174.74 |
| 324 | 2046/03 | $4.41 | $0.66 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $170.33 |
| 325 | 2046/03 | $4.43 | $0.64 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $165.90 |
| 326 | 2046/04 | $4.44 | $0.62 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $161.46 |
| 327 | 2046/05 | $4.46 | $0.61 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $157.00 |
| 328 | 2046/06 | $4.48 | $0.59 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $152.52 |
| 329 | 2046/07 | $4.49 | $0.57 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $148.02 |
| 330 | 2046/08 | $4.51 | $0.56 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $143.51 |
| 331 | 2046/09 | $4.53 | $0.54 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $138.98 |
| 332 | 2046/10 | $4.55 | $0.52 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $134.44 |
| 333 | 2046/11 | $4.56 | $0.50 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $129.88 |
| 334 | 2046/12 | $4.58 | $0.49 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $125.30 |
| 335 | 2047/01 | $4.60 | $0.47 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $120.70 |
| 336 | 2047/03 | $4.61 | $0.45 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $116.08 |
| 337 | 2047/03 | $4.63 | $0.44 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $111.45 |
| 338 | 2047/04 | $4.65 | $0.42 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $106.80 |
| 339 | 2047/05 | $4.67 | $0.40 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $102.14 |
| 340 | 2047/06 | $4.68 | $0.38 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $97.45 |
| 341 | 2047/07 | $4.70 | $0.37 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $92.75 |
| 342 | 2047/08 | $4.72 | $0.35 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $88.03 |
| 343 | 2047/09 | $4.74 | $0.33 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $83.30 |
| 344 | 2047/10 | $4.75 | $0.31 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $78.54 |
| 345 | 2047/11 | $4.77 | $0.29 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $73.77 |
| 346 | 2047/12 | $4.79 | $0.28 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $68.98 |
| 347 | 2048/01 | $4.81 | $0.26 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $64.17 |
| 348 | 2048/02 | $4.83 | $0.24 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $59.35 |
| 349 | 2048/03 | $4.84 | $0.22 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $54.50 |
| 350 | 2048/04 | $4.86 | $0.20 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $49.64 |
| 351 | 2048/05 | $4.88 | $0.19 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $44.76 |
| 352 | 2048/06 | $4.90 | $0.17 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $39.86 |
| 353 | 2048/07 | $4.92 | $0.15 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $34.94 |
| 354 | 2048/08 | $4.94 | $0.13 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $30.01 |
| 355 | 2048/09 | $4.95 | $0.11 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $25.05 |
| 356 | 2048/10 | $4.97 | $0.09 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $20.08 |
| 357 | 2048/11 | $4.99 | $0.08 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $15.09 |
| 358 | 2048/12 | $5.01 | $0.06 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $10.08 |
| 359 | 2049/01 | $5.03 | $0.04 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $5.05 |
| 360 | 2049/03 | $5.05 | $0.02 | $0.00 | $1,545.83 | $50.00 | $1,600.90 | $0.00 |
| Totals | $1,000.00 | $824.07 | $50.00 | $556,500.00 | $18,000.00 | $576,374.07 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.