Mortgage Amortization Report (Variable Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a variable-rate mortgage of $79,900.00 at 3.8% initial interest rate set to increase by 0.2% every 5 years, you will need to have a monthly payment of approx. ~$487.95.
Instead of closing on 2049/06, as a result of the changes in interest rate, your mortgage will close on 2051/08 where you will make a total of 387 payments instead of 360 payments as per the initial amortization term. Consult with a Mortgage Specialist
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2019/06 | $119.28 | $253.02 | $33.29 | $66.58 | $50.00 | $522.17 | $79,780.72 |
2 | 2019/07 | $119.66 | $252.64 | $33.29 | $66.58 | $50.00 | $522.17 | $79,661.06 |
3 | 2019/08 | $120.04 | $252.26 | $33.29 | $66.58 | $50.00 | $522.17 | $79,541.02 |
4 | 2019/09 | $120.42 | $251.88 | $33.29 | $66.58 | $50.00 | $522.17 | $79,420.60 |
5 | 2019/10 | $120.80 | $251.50 | $33.29 | $66.58 | $50.00 | $522.17 | $79,299.79 |
6 | 2019/11 | $121.18 | $251.12 | $33.29 | $66.58 | $50.00 | $522.17 | $79,178.61 |
7 | 2019/12 | $121.57 | $250.73 | $33.29 | $66.58 | $50.00 | $522.17 | $79,057.04 |
8 | 2020/01 | $121.95 | $250.35 | $33.29 | $66.58 | $50.00 | $522.17 | $78,935.09 |
9 | 2020/02 | $122.34 | $249.96 | $33.29 | $66.58 | $50.00 | $522.17 | $78,812.75 |
10 | 2020/03 | $122.73 | $249.57 | $33.29 | $66.58 | $50.00 | $522.17 | $78,690.03 |
11 | 2020/04 | $123.11 | $249.19 | $33.29 | $66.58 | $50.00 | $522.17 | $78,566.91 |
12 | 2020/05 | $123.50 | $248.80 | $33.29 | $66.58 | $50.00 | $522.17 | $78,443.41 |
13 | 2020/06 | $123.90 | $248.40 | $33.29 | $66.58 | $50.00 | $522.17 | $78,319.51 |
14 | 2020/07 | $124.29 | $248.01 | $33.29 | $66.58 | $50.00 | $522.17 | $78,195.22 |
15 | 2020/08 | $124.68 | $247.62 | $33.29 | $66.58 | $50.00 | $522.17 | $78,070.54 |
16 | 2020/09 | $125.08 | $247.22 | $33.29 | $66.58 | $50.00 | $522.17 | $77,945.46 |
17 | 2020/10 | $125.47 | $246.83 | $33.29 | $66.58 | $50.00 | $522.17 | $77,819.99 |
18 | 2020/11 | $125.87 | $246.43 | $33.29 | $66.58 | $50.00 | $522.17 | $77,694.12 |
19 | 2020/12 | $126.27 | $246.03 | $33.29 | $66.58 | $50.00 | $522.17 | $77,567.85 |
20 | 2021/01 | $126.67 | $245.63 | $33.29 | $66.58 | $50.00 | $522.17 | $77,441.18 |
21 | 2021/03 | $127.07 | $245.23 | $33.29 | $66.58 | $50.00 | $522.17 | $77,314.11 |
22 | 2021/03 | $127.47 | $244.83 | $33.29 | $66.58 | $50.00 | $522.17 | $77,186.64 |
23 | 2021/04 | $127.88 | $244.42 | $33.29 | $66.58 | $50.00 | $522.17 | $77,058.77 |
24 | 2021/05 | $128.28 | $244.02 | $33.29 | $66.58 | $50.00 | $522.17 | $76,930.49 |
25 | 2021/06 | $128.69 | $243.61 | $33.29 | $66.58 | $50.00 | $522.17 | $76,801.80 |
26 | 2021/07 | $129.09 | $243.21 | $33.29 | $66.58 | $50.00 | $522.17 | $76,672.71 |
27 | 2021/08 | $129.50 | $242.80 | $33.29 | $66.58 | $50.00 | $522.17 | $76,543.20 |
28 | 2021/09 | $129.91 | $242.39 | $33.29 | $66.58 | $50.00 | $522.17 | $76,413.29 |
29 | 2021/10 | $130.32 | $241.98 | $33.29 | $66.58 | $50.00 | $522.17 | $76,282.96 |
30 | 2021/11 | $130.74 | $241.56 | $33.29 | $66.58 | $50.00 | $522.17 | $76,152.23 |
31 | 2021/12 | $131.15 | $241.15 | $33.29 | $66.58 | $50.00 | $522.17 | $76,021.08 |
32 | 2022/01 | $131.57 | $240.73 | $33.29 | $66.58 | $50.00 | $522.17 | $75,889.51 |
33 | 2022/03 | $131.98 | $240.32 | $33.29 | $66.58 | $50.00 | $522.17 | $75,757.53 |
34 | 2022/03 | $132.40 | $239.90 | $33.29 | $66.58 | $50.00 | $522.17 | $75,625.13 |
35 | 2022/04 | $132.82 | $239.48 | $33.29 | $66.58 | $50.00 | $522.17 | $75,492.31 |
36 | 2022/05 | $133.24 | $239.06 | $33.29 | $66.58 | $50.00 | $522.17 | $75,359.06 |
37 | 2022/06 | $133.66 | $238.64 | $33.29 | $66.58 | $50.00 | $522.17 | $75,225.40 |
38 | 2022/07 | $134.09 | $238.21 | $33.29 | $66.58 | $50.00 | $522.17 | $75,091.32 |
39 | 2022/08 | $134.51 | $237.79 | $33.29 | $66.58 | $50.00 | $522.17 | $74,956.80 |
40 | 2022/09 | $134.94 | $237.36 | $33.29 | $66.58 | $50.00 | $522.17 | $74,821.87 |
41 | 2022/10 | $135.36 | $236.94 | $33.29 | $66.58 | $50.00 | $522.17 | $74,686.50 |
42 | 2022/11 | $135.79 | $236.51 | $33.29 | $66.58 | $50.00 | $522.17 | $74,550.71 |
43 | 2022/12 | $136.22 | $236.08 | $33.29 | $66.58 | $50.00 | $522.17 | $74,414.49 |
44 | 2023/01 | $136.65 | $235.65 | $33.29 | $66.58 | $50.00 | $522.17 | $74,277.83 |
45 | 2023/03 | $137.09 | $235.21 | $33.29 | $66.58 | $50.00 | $522.17 | $74,140.75 |
46 | 2023/03 | $137.52 | $234.78 | $33.29 | $66.58 | $50.00 | $522.17 | $74,003.23 |
47 | 2023/04 | $137.96 | $234.34 | $33.29 | $66.58 | $50.00 | $522.17 | $73,865.27 |
48 | 2023/05 | $138.39 | $233.91 | $33.29 | $66.58 | $50.00 | $522.17 | $73,726.88 |
49 | 2023/06 | $138.83 | $233.47 | $33.29 | $66.58 | $50.00 | $522.17 | $73,588.05 |
50 | 2023/07 | $139.27 | $233.03 | $33.29 | $66.58 | $50.00 | $522.17 | $73,448.77 |
51 | 2023/08 | $139.71 | $232.59 | $33.29 | $66.58 | $50.00 | $522.17 | $73,309.06 |
52 | 2023/09 | $140.15 | $232.15 | $33.29 | $66.58 | $50.00 | $522.17 | $73,168.91 |
53 | 2023/10 | $140.60 | $231.70 | $33.29 | $66.58 | $50.00 | $522.17 | $73,028.31 |
54 | 2023/11 | $141.04 | $231.26 | $33.29 | $66.58 | $50.00 | $522.17 | $72,887.27 |
55 | 2023/12 | $141.49 | $230.81 | $33.29 | $66.58 | $50.00 | $522.17 | $72,745.78 |
56 | 2024/01 | $141.94 | $230.36 | $33.29 | $66.58 | $50.00 | $522.17 | $72,603.84 |
57 | 2024/02 | $142.39 | $229.91 | $33.29 | $66.58 | $50.00 | $522.17 | $72,461.45 |
58 | 2024/03 | $142.84 | $229.46 | $33.29 | $66.58 | $50.00 | $522.17 | $72,318.61 |
59 | 2024/04 | $143.29 | $229.01 | $33.29 | $66.58 | $50.00 | $522.17 | $72,175.32 |
60 | 2024/05 | $143.74 | $228.56 | $33.29 | $66.58 | $50.00 | $522.17 | $72,031.58 |
61 | 2024/06 | $131.61 | $240.11 | $33.29 | $66.58 | $50.00 | $521.59 | $71,899.96 |
62 | 2024/07 | $132.05 | $239.67 | $33.29 | $66.58 | $50.00 | $521.59 | $71,767.91 |
63 | 2024/08 | $132.49 | $239.23 | $33.29 | $66.58 | $50.00 | $521.59 | $71,635.42 |
64 | 2024/09 | $132.93 | $238.78 | $33.29 | $66.58 | $50.00 | $521.59 | $71,502.49 |
65 | 2024/10 | $133.38 | $238.34 | $33.29 | $66.58 | $50.00 | $521.59 | $71,369.11 |
66 | 2024/11 | $133.82 | $237.90 | $33.29 | $66.58 | $50.00 | $521.59 | $71,235.29 |
67 | 2024/12 | $134.27 | $237.45 | $33.29 | $66.58 | $50.00 | $521.59 | $71,101.02 |
68 | 2025/01 | $134.71 | $237.00 | $33.29 | $66.58 | $50.00 | $521.59 | $70,966.31 |
69 | 2025/03 | $135.16 | $236.55 | $33.29 | $66.58 | $50.00 | $521.59 | $70,831.14 |
70 | 2025/03 | $135.61 | $236.10 | $33.29 | $66.58 | $50.00 | $521.59 | $70,695.53 |
71 | 2025/04 | $136.07 | $235.65 | $33.29 | $66.58 | $50.00 | $521.59 | $70,559.46 |
72 | 2025/05 | $136.52 | $235.20 | $33.29 | $66.58 | $50.00 | $521.59 | $70,422.94 |
73 | 2025/06 | $136.98 | $234.74 | $33.29 | $66.58 | $50.00 | $521.59 | $70,285.97 |
74 | 2025/07 | $137.43 | $234.29 | $33.29 | $66.58 | $50.00 | $521.59 | $70,148.53 |
75 | 2025/08 | $137.89 | $233.83 | $33.29 | $66.58 | $50.00 | $521.59 | $70,010.64 |
76 | 2025/09 | $138.35 | $233.37 | $33.29 | $66.58 | $50.00 | $521.59 | $69,872.29 |
77 | 2025/10 | $138.81 | $232.91 | $33.29 | $66.58 | $50.00 | $521.59 | $69,733.48 |
78 | 2025/11 | $139.27 | $232.44 | $33.29 | $66.58 | $50.00 | $521.59 | $69,594.21 |
79 | 2025/12 | $139.74 | $231.98 | $33.29 | $66.58 | $50.00 | $521.59 | $69,454.47 |
80 | 2026/01 | $140.20 | $231.51 | $33.29 | $66.58 | $50.00 | $521.59 | $69,314.27 |
81 | 2026/03 | $140.67 | $231.05 | $33.29 | $66.58 | $50.00 | $521.59 | $69,173.60 |
82 | 2026/03 | $141.14 | $230.58 | $33.29 | $66.58 | $50.00 | $521.59 | $69,032.46 |
83 | 2026/04 | $141.61 | $230.11 | $33.29 | $66.58 | $50.00 | $521.59 | $68,890.85 |
84 | 2026/05 | $142.08 | $229.64 | $33.29 | $66.58 | $50.00 | $521.59 | $68,748.77 |
85 | 2026/06 | $142.56 | $229.16 | $33.29 | $66.58 | $50.00 | $521.59 | $68,606.21 |
86 | 2026/07 | $143.03 | $228.69 | $33.29 | $66.58 | $50.00 | $521.59 | $68,463.18 |
87 | 2026/08 | $143.51 | $228.21 | $33.29 | $66.58 | $50.00 | $521.59 | $68,319.67 |
88 | 2026/09 | $143.99 | $227.73 | $33.29 | $66.58 | $50.00 | $521.59 | $68,175.69 |
89 | 2026/10 | $144.47 | $227.25 | $33.29 | $66.58 | $50.00 | $521.59 | $68,031.22 |
90 | 2026/11 | $144.95 | $226.77 | $33.29 | $66.58 | $50.00 | $521.59 | $67,886.27 |
91 | 2026/12 | $145.43 | $226.29 | $33.29 | $66.58 | $50.00 | $521.59 | $67,740.84 |
92 | 2027/01 | $145.92 | $225.80 | $33.29 | $66.58 | $50.00 | $521.59 | $67,594.93 |
93 | 2027/03 | $146.40 | $225.32 | $33.29 | $66.58 | $50.00 | $521.59 | $67,448.53 |
94 | 2027/03 | $146.89 | $224.83 | $33.29 | $66.58 | $50.00 | $521.59 | $67,301.64 |
95 | 2027/04 | $147.38 | $224.34 | $33.29 | $66.58 | $50.00 | $521.59 | $67,154.26 |
96 | 2027/05 | $147.87 | $223.85 | $33.29 | $66.58 | $50.00 | $521.59 | $67,006.39 |
97 | 2027/06 | $148.36 | $223.35 | $33.29 | $66.58 | $50.00 | $521.59 | $66,858.02 |
98 | 2027/07 | $148.86 | $222.86 | $33.29 | $66.58 | $50.00 | $521.59 | $66,709.16 |
99 | 2027/08 | $149.35 | $222.36 | $33.29 | $66.58 | $50.00 | $521.59 | $66,559.81 |
100 | 2027/09 | $149.85 | $221.87 | $33.29 | $66.58 | $50.00 | $521.59 | $66,409.96 |
101 | 2027/10 | $150.35 | $221.37 | $33.29 | $66.58 | $50.00 | $521.59 | $66,259.61 |
102 | 2027/11 | $150.85 | $220.87 | $33.29 | $66.58 | $50.00 | $521.59 | $66,108.75 |
103 | 2027/12 | $151.36 | $220.36 | $33.29 | $66.58 | $50.00 | $521.59 | $65,957.40 |
104 | 2028/01 | $151.86 | $219.86 | $33.29 | $66.58 | $50.00 | $521.59 | $65,805.54 |
105 | 2028/02 | $152.37 | $219.35 | $33.29 | $66.58 | $50.00 | $521.59 | $65,653.17 |
106 | 2028/03 | $152.87 | $218.84 | $33.29 | $66.58 | $50.00 | $521.59 | $65,500.30 |
107 | 2028/04 | $153.38 | $218.33 | $33.29 | $66.58 | $50.00 | $521.59 | $65,346.91 |
108 | 2028/05 | $153.90 | $217.82 | $33.29 | $66.58 | $50.00 | $521.59 | $65,193.02 |
109 | 2028/06 | $154.41 | $217.31 | $33.29 | $66.58 | $50.00 | $521.59 | $65,038.61 |
110 | 2028/07 | $154.92 | $216.80 | $33.29 | $66.58 | $50.00 | $521.59 | $64,883.69 |
111 | 2028/08 | $155.44 | $216.28 | $33.29 | $66.58 | $50.00 | $521.59 | $64,728.25 |
112 | 2028/09 | $155.96 | $215.76 | $33.29 | $66.58 | $50.00 | $521.59 | $64,572.29 |
113 | 2028/10 | $156.48 | $215.24 | $33.29 | $66.58 | $50.00 | $521.59 | $64,415.81 |
114 | 2028/11 | $157.00 | $214.72 | $33.29 | $66.58 | $50.00 | $521.59 | $64,258.81 |
115 | 2028/12 | $157.52 | $214.20 | $33.29 | $66.58 | $50.00 | $521.59 | $64,101.29 |
116 | 2029/01 | $158.05 | $213.67 | $33.29 | $66.58 | $50.00 | $521.59 | $63,943.24 |
117 | 2029/03 | $158.57 | $213.14 | $0.00 | $66.58 | $50.00 | $488.30 | $63,784.67 |
118 | 2029/03 | $159.10 | $212.62 | $0.00 | $66.58 | $50.00 | $488.30 | $63,625.57 |
119 | 2029/04 | $159.63 | $212.09 | $0.00 | $66.58 | $50.00 | $488.30 | $63,465.93 |
120 | 2029/05 | $160.17 | $211.55 | $0.00 | $66.58 | $50.00 | $488.30 | $63,305.77 |
121 | 2029/06 | $150.55 | $221.57 | $0.00 | $66.58 | $50.00 | $488.70 | $63,155.22 |
122 | 2029/07 | $151.08 | $221.04 | $0.00 | $66.58 | $50.00 | $488.70 | $63,004.14 |
123 | 2029/08 | $151.61 | $220.51 | $0.00 | $66.58 | $50.00 | $488.70 | $62,852.53 |
124 | 2029/09 | $152.14 | $219.98 | $0.00 | $66.58 | $50.00 | $488.70 | $62,700.40 |
125 | 2029/10 | $152.67 | $219.45 | $0.00 | $66.58 | $50.00 | $488.70 | $62,547.73 |
126 | 2029/11 | $153.20 | $218.92 | $0.00 | $66.58 | $50.00 | $488.70 | $62,394.52 |
127 | 2029/12 | $153.74 | $218.38 | $0.00 | $66.58 | $50.00 | $488.70 | $62,240.78 |
128 | 2030/01 | $154.28 | $217.84 | $0.00 | $66.58 | $50.00 | $488.70 | $62,086.50 |
129 | 2030/03 | $154.82 | $217.30 | $0.00 | $66.58 | $50.00 | $488.70 | $61,931.68 |
130 | 2030/03 | $155.36 | $216.76 | $0.00 | $66.58 | $50.00 | $488.70 | $61,776.32 |
131 | 2030/04 | $155.90 | $216.22 | $0.00 | $66.58 | $50.00 | $488.70 | $61,620.42 |
132 | 2030/05 | $156.45 | $215.67 | $0.00 | $66.58 | $50.00 | $488.70 | $61,463.97 |
133 | 2030/06 | $157.00 | $215.12 | $0.00 | $66.58 | $50.00 | $488.70 | $61,306.97 |
134 | 2030/07 | $157.55 | $214.57 | $0.00 | $66.58 | $50.00 | $488.70 | $61,149.43 |
135 | 2030/08 | $158.10 | $214.02 | $0.00 | $66.58 | $50.00 | $488.70 | $60,991.33 |
136 | 2030/09 | $158.65 | $213.47 | $0.00 | $66.58 | $50.00 | $488.70 | $60,832.68 |
137 | 2030/10 | $159.21 | $212.91 | $0.00 | $66.58 | $50.00 | $488.70 | $60,673.47 |
138 | 2030/11 | $159.76 | $212.36 | $0.00 | $66.58 | $50.00 | $488.70 | $60,513.70 |
139 | 2030/12 | $160.32 | $211.80 | $0.00 | $66.58 | $50.00 | $488.70 | $60,353.38 |
140 | 2031/01 | $160.88 | $211.24 | $0.00 | $66.58 | $50.00 | $488.70 | $60,192.50 |
141 | 2031/03 | $161.45 | $210.67 | $0.00 | $66.58 | $50.00 | $488.70 | $60,031.05 |
142 | 2031/03 | $162.01 | $210.11 | $0.00 | $66.58 | $50.00 | $488.70 | $59,869.04 |
143 | 2031/04 | $162.58 | $209.54 | $0.00 | $66.58 | $50.00 | $488.70 | $59,706.46 |
144 | 2031/05 | $163.15 | $208.97 | $0.00 | $66.58 | $50.00 | $488.70 | $59,543.31 |
145 | 2031/06 | $163.72 | $208.40 | $0.00 | $66.58 | $50.00 | $488.70 | $59,379.59 |
146 | 2031/07 | $164.29 | $207.83 | $0.00 | $66.58 | $50.00 | $488.70 | $59,215.30 |
147 | 2031/08 | $164.87 | $207.25 | $0.00 | $66.58 | $50.00 | $488.70 | $59,050.43 |
148 | 2031/09 | $165.44 | $206.68 | $0.00 | $66.58 | $50.00 | $488.70 | $58,884.98 |
149 | 2031/10 | $166.02 | $206.10 | $0.00 | $66.58 | $50.00 | $488.70 | $58,718.96 |
150 | 2031/11 | $166.60 | $205.52 | $0.00 | $66.58 | $50.00 | $488.70 | $58,552.35 |
151 | 2031/12 | $167.19 | $204.93 | $0.00 | $66.58 | $50.00 | $488.70 | $58,385.17 |
152 | 2032/01 | $167.77 | $204.35 | $0.00 | $66.58 | $50.00 | $488.70 | $58,217.39 |
153 | 2032/02 | $168.36 | $203.76 | $0.00 | $66.58 | $50.00 | $488.70 | $58,049.03 |
154 | 2032/03 | $168.95 | $203.17 | $0.00 | $66.58 | $50.00 | $488.70 | $57,880.08 |
155 | 2032/04 | $169.54 | $202.58 | $0.00 | $66.58 | $50.00 | $488.70 | $57,710.54 |
156 | 2032/05 | $170.13 | $201.99 | $0.00 | $66.58 | $50.00 | $488.70 | $57,540.41 |
157 | 2032/06 | $170.73 | $201.39 | $0.00 | $66.58 | $50.00 | $488.70 | $57,369.68 |
158 | 2032/07 | $171.33 | $200.79 | $0.00 | $66.58 | $50.00 | $488.70 | $57,198.35 |
159 | 2032/08 | $171.93 | $200.19 | $0.00 | $66.58 | $50.00 | $488.70 | $57,026.42 |
160 | 2032/09 | $172.53 | $199.59 | $0.00 | $66.58 | $50.00 | $488.70 | $56,853.90 |
161 | 2032/10 | $173.13 | $198.99 | $0.00 | $66.58 | $50.00 | $488.70 | $56,680.76 |
162 | 2032/11 | $173.74 | $198.38 | $0.00 | $66.58 | $50.00 | $488.70 | $56,507.02 |
163 | 2032/12 | $174.35 | $197.77 | $0.00 | $66.58 | $50.00 | $488.70 | $56,332.68 |
164 | 2033/01 | $174.96 | $197.16 | $0.00 | $66.58 | $50.00 | $488.70 | $56,157.72 |
165 | 2033/03 | $175.57 | $196.55 | $0.00 | $66.58 | $50.00 | $488.70 | $55,982.15 |
166 | 2033/03 | $176.18 | $195.94 | $0.00 | $66.58 | $50.00 | $488.70 | $55,805.97 |
167 | 2033/04 | $176.80 | $195.32 | $0.00 | $66.58 | $50.00 | $488.70 | $55,629.17 |
168 | 2033/05 | $177.42 | $194.70 | $0.00 | $66.58 | $50.00 | $488.70 | $55,451.75 |
169 | 2033/06 | $178.04 | $194.08 | $0.00 | $66.58 | $50.00 | $488.70 | $55,273.71 |
170 | 2033/07 | $178.66 | $193.46 | $0.00 | $66.58 | $50.00 | $488.70 | $55,095.04 |
171 | 2033/08 | $179.29 | $192.83 | $0.00 | $66.58 | $50.00 | $488.70 | $54,915.76 |
172 | 2033/09 | $179.92 | $192.21 | $0.00 | $66.58 | $50.00 | $488.70 | $54,735.84 |
173 | 2033/10 | $180.55 | $191.58 | $0.00 | $66.58 | $50.00 | $488.70 | $54,555.29 |
174 | 2033/11 | $181.18 | $190.94 | $0.00 | $66.58 | $50.00 | $488.70 | $54,374.12 |
175 | 2033/12 | $181.81 | $190.31 | $0.00 | $66.58 | $50.00 | $488.70 | $54,192.30 |
176 | 2034/01 | $182.45 | $189.67 | $0.00 | $66.58 | $50.00 | $488.70 | $54,009.86 |
177 | 2034/03 | $183.09 | $189.03 | $0.00 | $66.58 | $50.00 | $488.70 | $53,826.77 |
178 | 2034/03 | $183.73 | $188.39 | $0.00 | $66.58 | $50.00 | $488.70 | $53,643.04 |
179 | 2034/04 | $184.37 | $187.75 | $0.00 | $66.58 | $50.00 | $488.70 | $53,458.67 |
180 | 2034/05 | $185.02 | $187.11 | $0.00 | $66.58 | $50.00 | $488.70 | $53,273.65 |
181 | 2034/06 | $176.00 | $195.34 | $0.00 | $66.58 | $50.00 | $487.92 | $53,097.66 |
182 | 2034/07 | $176.64 | $194.69 | $0.00 | $66.58 | $50.00 | $487.92 | $52,921.01 |
183 | 2034/08 | $177.29 | $194.04 | $0.00 | $66.58 | $50.00 | $487.92 | $52,743.72 |
184 | 2034/09 | $177.94 | $193.39 | $0.00 | $66.58 | $50.00 | $487.92 | $52,565.78 |
185 | 2034/10 | $178.59 | $192.74 | $0.00 | $66.58 | $50.00 | $487.92 | $52,387.19 |
186 | 2034/11 | $179.25 | $192.09 | $0.00 | $66.58 | $50.00 | $487.92 | $52,207.94 |
187 | 2034/12 | $179.91 | $191.43 | $0.00 | $66.58 | $50.00 | $487.92 | $52,028.04 |
188 | 2035/01 | $180.57 | $190.77 | $0.00 | $66.58 | $50.00 | $487.92 | $51,847.47 |
189 | 2035/03 | $181.23 | $190.11 | $0.00 | $66.58 | $50.00 | $487.92 | $51,666.24 |
190 | 2035/03 | $181.89 | $189.44 | $0.00 | $66.58 | $50.00 | $487.92 | $51,484.35 |
191 | 2035/04 | $182.56 | $188.78 | $0.00 | $66.58 | $50.00 | $487.92 | $51,301.79 |
192 | 2035/05 | $183.23 | $188.11 | $0.00 | $66.58 | $50.00 | $487.92 | $51,118.57 |
193 | 2035/06 | $183.90 | $187.43 | $0.00 | $66.58 | $50.00 | $487.92 | $50,934.67 |
194 | 2035/07 | $184.57 | $186.76 | $0.00 | $66.58 | $50.00 | $487.92 | $50,750.09 |
195 | 2035/08 | $185.25 | $186.08 | $0.00 | $66.58 | $50.00 | $487.92 | $50,564.84 |
196 | 2035/09 | $185.93 | $185.40 | $0.00 | $66.58 | $50.00 | $487.92 | $50,378.91 |
197 | 2035/10 | $186.61 | $184.72 | $0.00 | $66.58 | $50.00 | $487.92 | $50,192.30 |
198 | 2035/11 | $187.30 | $184.04 | $0.00 | $66.58 | $50.00 | $487.92 | $50,005.00 |
199 | 2035/12 | $187.98 | $183.35 | $0.00 | $66.58 | $50.00 | $487.92 | $49,817.02 |
200 | 2036/01 | $188.67 | $182.66 | $0.00 | $66.58 | $50.00 | $487.92 | $49,628.35 |
201 | 2036/02 | $189.36 | $181.97 | $0.00 | $66.58 | $50.00 | $487.92 | $49,438.98 |
202 | 2036/03 | $190.06 | $181.28 | $0.00 | $66.58 | $50.00 | $487.92 | $49,248.93 |
203 | 2036/04 | $190.76 | $180.58 | $0.00 | $66.58 | $50.00 | $487.92 | $49,058.17 |
204 | 2036/05 | $191.45 | $179.88 | $0.00 | $66.58 | $50.00 | $487.92 | $48,866.72 |
205 | 2036/06 | $192.16 | $179.18 | $0.00 | $66.58 | $50.00 | $487.92 | $48,674.56 |
206 | 2036/07 | $192.86 | $178.47 | $0.00 | $66.58 | $50.00 | $487.92 | $48,481.70 |
207 | 2036/08 | $193.57 | $177.77 | $0.00 | $66.58 | $50.00 | $487.92 | $48,288.13 |
208 | 2036/09 | $194.28 | $177.06 | $0.00 | $66.58 | $50.00 | $487.92 | $48,093.85 |
209 | 2036/10 | $194.99 | $176.34 | $0.00 | $66.58 | $50.00 | $487.92 | $47,898.86 |
210 | 2036/11 | $195.71 | $175.63 | $0.00 | $66.58 | $50.00 | $487.92 | $47,703.16 |
211 | 2036/12 | $196.42 | $174.91 | $0.00 | $66.58 | $50.00 | $487.92 | $47,506.73 |
212 | 2037/01 | $197.14 | $174.19 | $0.00 | $66.58 | $50.00 | $487.92 | $47,309.59 |
213 | 2037/03 | $197.87 | $173.47 | $0.00 | $66.58 | $50.00 | $487.92 | $47,111.72 |
214 | 2037/03 | $198.59 | $172.74 | $0.00 | $66.58 | $50.00 | $487.92 | $46,913.13 |
215 | 2037/04 | $199.32 | $172.01 | $0.00 | $66.58 | $50.00 | $487.92 | $46,713.81 |
216 | 2037/05 | $200.05 | $171.28 | $0.00 | $66.58 | $50.00 | $487.92 | $46,513.76 |
217 | 2037/06 | $200.78 | $170.55 | $0.00 | $66.58 | $50.00 | $487.92 | $46,312.98 |
218 | 2037/07 | $201.52 | $169.81 | $0.00 | $66.58 | $50.00 | $487.92 | $46,111.46 |
219 | 2037/08 | $202.26 | $169.08 | $0.00 | $66.58 | $50.00 | $487.92 | $45,909.20 |
220 | 2037/09 | $203.00 | $168.33 | $0.00 | $66.58 | $50.00 | $487.92 | $45,706.20 |
221 | 2037/10 | $203.75 | $167.59 | $0.00 | $66.58 | $50.00 | $487.92 | $45,502.45 |
222 | 2037/11 | $204.49 | $166.84 | $0.00 | $66.58 | $50.00 | $487.92 | $45,297.96 |
223 | 2037/12 | $205.24 | $166.09 | $0.00 | $66.58 | $50.00 | $487.92 | $45,092.72 |
224 | 2038/01 | $205.99 | $165.34 | $0.00 | $66.58 | $50.00 | $487.92 | $44,886.72 |
225 | 2038/03 | $206.75 | $164.58 | $0.00 | $66.58 | $50.00 | $487.92 | $44,679.98 |
226 | 2038/03 | $207.51 | $163.83 | $0.00 | $66.58 | $50.00 | $487.92 | $44,472.47 |
227 | 2038/04 | $208.27 | $163.07 | $0.00 | $66.58 | $50.00 | $487.92 | $44,264.20 |
228 | 2038/05 | $209.03 | $162.30 | $0.00 | $66.58 | $50.00 | $487.92 | $44,055.17 |
229 | 2038/06 | $209.80 | $161.54 | $0.00 | $66.58 | $50.00 | $487.92 | $43,845.37 |
230 | 2038/07 | $210.57 | $160.77 | $0.00 | $66.58 | $50.00 | $487.92 | $43,634.80 |
231 | 2038/08 | $211.34 | $159.99 | $0.00 | $66.58 | $50.00 | $487.92 | $43,423.46 |
232 | 2038/09 | $212.12 | $159.22 | $0.00 | $66.58 | $50.00 | $487.92 | $43,211.34 |
233 | 2038/10 | $212.89 | $158.44 | $0.00 | $66.58 | $50.00 | $487.92 | $42,998.45 |
234 | 2038/11 | $213.67 | $157.66 | $0.00 | $66.58 | $50.00 | $487.92 | $42,784.78 |
235 | 2038/12 | $214.46 | $156.88 | $0.00 | $66.58 | $50.00 | $487.92 | $42,570.32 |
236 | 2039/01 | $215.24 | $156.09 | $0.00 | $66.58 | $50.00 | $487.92 | $42,355.08 |
237 | 2039/03 | $216.03 | $155.30 | $0.00 | $66.58 | $50.00 | $487.92 | $42,139.04 |
238 | 2039/03 | $216.82 | $154.51 | $0.00 | $66.58 | $50.00 | $487.92 | $41,922.22 |
239 | 2039/04 | $217.62 | $153.71 | $0.00 | $66.58 | $50.00 | $487.92 | $41,704.60 |
240 | 2039/05 | $218.42 | $152.92 | $0.00 | $66.58 | $50.00 | $487.92 | $41,486.18 |
241 | 2039/06 | $212.55 | $159.03 | $0.00 | $66.58 | $50.00 | $488.16 | $41,273.64 |
242 | 2039/07 | $213.36 | $158.22 | $0.00 | $66.58 | $50.00 | $488.16 | $41,060.28 |
243 | 2039/08 | $214.18 | $157.40 | $0.00 | $66.58 | $50.00 | $488.16 | $40,846.10 |
244 | 2039/09 | $215.00 | $156.58 | $0.00 | $66.58 | $50.00 | $488.16 | $40,631.10 |
245 | 2039/10 | $215.82 | $155.75 | $0.00 | $66.58 | $50.00 | $488.16 | $40,415.28 |
246 | 2039/11 | $216.65 | $154.93 | $0.00 | $66.58 | $50.00 | $488.16 | $40,198.62 |
247 | 2039/12 | $217.48 | $154.09 | $0.00 | $66.58 | $50.00 | $488.16 | $39,981.14 |
248 | 2040/01 | $218.31 | $153.26 | $0.00 | $66.58 | $50.00 | $488.16 | $39,762.83 |
249 | 2040/02 | $219.15 | $152.42 | $0.00 | $66.58 | $50.00 | $488.16 | $39,543.68 |
250 | 2040/03 | $219.99 | $151.58 | $0.00 | $66.58 | $50.00 | $488.16 | $39,323.68 |
251 | 2040/04 | $220.84 | $150.74 | $0.00 | $66.58 | $50.00 | $488.16 | $39,102.85 |
252 | 2040/05 | $221.68 | $149.89 | $0.00 | $66.58 | $50.00 | $488.16 | $38,881.17 |
253 | 2040/06 | $222.53 | $149.04 | $0.00 | $66.58 | $50.00 | $488.16 | $38,658.64 |
254 | 2040/07 | $223.38 | $148.19 | $0.00 | $66.58 | $50.00 | $488.16 | $38,435.25 |
255 | 2040/08 | $224.24 | $147.34 | $0.00 | $66.58 | $50.00 | $488.16 | $38,211.01 |
256 | 2040/09 | $225.10 | $146.48 | $0.00 | $66.58 | $50.00 | $488.16 | $37,985.91 |
257 | 2040/10 | $225.96 | $145.61 | $0.00 | $66.58 | $50.00 | $488.16 | $37,759.95 |
258 | 2040/11 | $226.83 | $144.75 | $0.00 | $66.58 | $50.00 | $488.16 | $37,533.12 |
259 | 2040/12 | $227.70 | $143.88 | $0.00 | $66.58 | $50.00 | $488.16 | $37,305.42 |
260 | 2041/01 | $228.57 | $143.00 | $0.00 | $66.58 | $50.00 | $488.16 | $37,076.85 |
261 | 2041/03 | $229.45 | $142.13 | $0.00 | $66.58 | $50.00 | $488.16 | $36,847.40 |
262 | 2041/03 | $230.33 | $141.25 | $0.00 | $66.58 | $50.00 | $488.16 | $36,617.07 |
263 | 2041/04 | $231.21 | $140.37 | $0.00 | $66.58 | $50.00 | $488.16 | $36,385.86 |
264 | 2041/05 | $232.10 | $139.48 | $0.00 | $66.58 | $50.00 | $488.16 | $36,153.76 |
265 | 2041/06 | $232.99 | $138.59 | $0.00 | $66.58 | $50.00 | $488.16 | $35,920.78 |
266 | 2041/07 | $233.88 | $137.70 | $0.00 | $66.58 | $50.00 | $488.16 | $35,686.90 |
267 | 2041/08 | $234.78 | $136.80 | $0.00 | $66.58 | $50.00 | $488.16 | $35,452.12 |
268 | 2041/09 | $235.68 | $135.90 | $0.00 | $66.58 | $50.00 | $488.16 | $35,216.44 |
269 | 2041/10 | $236.58 | $135.00 | $0.00 | $66.58 | $50.00 | $488.16 | $34,979.86 |
270 | 2041/11 | $237.49 | $134.09 | $0.00 | $66.58 | $50.00 | $488.16 | $34,742.38 |
271 | 2041/12 | $238.40 | $133.18 | $0.00 | $66.58 | $50.00 | $488.16 | $34,503.98 |
272 | 2042/01 | $239.31 | $132.27 | $0.00 | $66.58 | $50.00 | $488.16 | $34,264.67 |
273 | 2042/03 | $240.23 | $131.35 | $0.00 | $66.58 | $50.00 | $488.16 | $34,024.44 |
274 | 2042/03 | $241.15 | $130.43 | $0.00 | $66.58 | $50.00 | $488.16 | $33,783.29 |
275 | 2042/04 | $242.07 | $129.50 | $0.00 | $66.58 | $50.00 | $488.16 | $33,541.22 |
276 | 2042/05 | $243.00 | $128.57 | $0.00 | $66.58 | $50.00 | $488.16 | $33,298.22 |
277 | 2042/06 | $243.93 | $127.64 | $0.00 | $66.58 | $50.00 | $488.16 | $33,054.29 |
278 | 2042/07 | $244.87 | $126.71 | $0.00 | $66.58 | $50.00 | $488.16 | $32,809.42 |
279 | 2042/08 | $245.81 | $125.77 | $0.00 | $66.58 | $50.00 | $488.16 | $32,563.61 |
280 | 2042/09 | $246.75 | $124.83 | $0.00 | $66.58 | $50.00 | $488.16 | $32,316.86 |
281 | 2042/10 | $247.69 | $123.88 | $0.00 | $66.58 | $50.00 | $488.16 | $32,069.17 |
282 | 2042/11 | $248.64 | $122.93 | $0.00 | $66.58 | $50.00 | $488.16 | $31,820.52 |
283 | 2042/12 | $249.60 | $121.98 | $0.00 | $66.58 | $50.00 | $488.16 | $31,570.93 |
284 | 2043/01 | $250.55 | $121.02 | $0.00 | $66.58 | $50.00 | $488.16 | $31,320.37 |
285 | 2043/03 | $251.51 | $120.06 | $0.00 | $66.58 | $50.00 | $488.16 | $31,068.86 |
286 | 2043/03 | $252.48 | $119.10 | $0.00 | $66.58 | $50.00 | $488.16 | $30,816.38 |
287 | 2043/04 | $253.45 | $118.13 | $0.00 | $66.58 | $50.00 | $488.16 | $30,562.93 |
288 | 2043/05 | $254.42 | $117.16 | $0.00 | $66.58 | $50.00 | $488.16 | $30,308.51 |
289 | 2043/06 | $255.39 | $116.18 | $0.00 | $66.58 | $50.00 | $488.16 | $30,053.12 |
290 | 2043/07 | $256.37 | $115.20 | $0.00 | $66.58 | $50.00 | $488.16 | $29,796.75 |
291 | 2043/08 | $257.36 | $114.22 | $0.00 | $66.58 | $50.00 | $488.16 | $29,539.39 |
292 | 2043/09 | $258.34 | $113.23 | $0.00 | $66.58 | $50.00 | $488.16 | $29,281.05 |
293 | 2043/10 | $259.33 | $112.24 | $0.00 | $66.58 | $50.00 | $488.16 | $29,021.72 |
294 | 2043/11 | $260.33 | $111.25 | $0.00 | $66.58 | $50.00 | $488.16 | $28,761.39 |
295 | 2043/12 | $261.32 | $110.25 | $0.00 | $66.58 | $50.00 | $488.16 | $28,500.07 |
296 | 2044/01 | $262.33 | $109.25 | $0.00 | $66.58 | $50.00 | $488.16 | $28,237.74 |
297 | 2044/02 | $263.33 | $108.24 | $0.00 | $66.58 | $50.00 | $488.16 | $27,974.41 |
298 | 2044/03 | $264.34 | $107.24 | $0.00 | $66.58 | $50.00 | $488.16 | $27,710.07 |
299 | 2044/04 | $265.35 | $106.22 | $0.00 | $66.58 | $50.00 | $488.16 | $27,444.72 |
300 | 2044/05 | $266.37 | $105.20 | $0.00 | $66.58 | $50.00 | $488.16 | $27,178.35 |
301 | 2044/06 | $261.80 | $108.71 | $0.00 | $66.58 | $50.00 | $487.10 | $26,916.54 |
302 | 2044/07 | $262.85 | $107.67 | $0.00 | $66.58 | $50.00 | $487.10 | $26,653.69 |
303 | 2044/08 | $263.90 | $106.61 | $0.00 | $66.58 | $50.00 | $487.10 | $26,389.79 |
304 | 2044/09 | $264.96 | $105.56 | $0.00 | $66.58 | $50.00 | $487.10 | $26,124.84 |
305 | 2044/10 | $266.02 | $104.50 | $0.00 | $66.58 | $50.00 | $487.10 | $25,858.82 |
306 | 2044/11 | $267.08 | $103.44 | $0.00 | $66.58 | $50.00 | $487.10 | $25,591.74 |
307 | 2044/12 | $268.15 | $102.37 | $0.00 | $66.58 | $50.00 | $487.10 | $25,323.59 |
308 | 2045/01 | $269.22 | $101.29 | $0.00 | $66.58 | $50.00 | $487.10 | $25,054.37 |
309 | 2045/03 | $270.30 | $100.22 | $0.00 | $66.58 | $50.00 | $487.10 | $24,784.07 |
310 | 2045/03 | $271.38 | $99.14 | $0.00 | $66.58 | $50.00 | $487.10 | $24,512.69 |
311 | 2045/04 | $272.47 | $98.05 | $0.00 | $66.58 | $50.00 | $487.10 | $24,240.23 |
312 | 2045/05 | $273.56 | $96.96 | $0.00 | $66.58 | $50.00 | $487.10 | $23,966.67 |
313 | 2045/06 | $274.65 | $95.87 | $0.00 | $66.58 | $50.00 | $487.10 | $23,692.02 |
314 | 2045/07 | $275.75 | $94.77 | $0.00 | $66.58 | $50.00 | $487.10 | $23,416.27 |
315 | 2045/08 | $276.85 | $93.67 | $0.00 | $66.58 | $50.00 | $487.10 | $23,139.42 |
316 | 2045/09 | $277.96 | $92.56 | $0.00 | $66.58 | $50.00 | $487.10 | $22,861.46 |
317 | 2045/10 | $279.07 | $91.45 | $0.00 | $66.58 | $50.00 | $487.10 | $22,582.39 |
318 | 2045/11 | $280.19 | $90.33 | $0.00 | $66.58 | $50.00 | $487.10 | $22,302.21 |
319 | 2045/12 | $281.31 | $89.21 | $0.00 | $66.58 | $50.00 | $487.10 | $22,020.90 |
320 | 2046/01 | $282.43 | $88.08 | $0.00 | $66.58 | $50.00 | $487.10 | $21,738.47 |
321 | 2046/03 | $283.56 | $86.95 | $0.00 | $66.58 | $50.00 | $487.10 | $21,454.91 |
322 | 2046/03 | $284.70 | $85.82 | $0.00 | $66.58 | $50.00 | $487.10 | $21,170.21 |
323 | 2046/04 | $285.84 | $84.68 | $0.00 | $66.58 | $50.00 | $487.10 | $20,884.37 |
324 | 2046/05 | $286.98 | $83.54 | $0.00 | $66.58 | $50.00 | $487.10 | $20,597.40 |
325 | 2046/06 | $288.13 | $82.39 | $0.00 | $66.58 | $50.00 | $487.10 | $20,309.27 |
326 | 2046/07 | $289.28 | $81.24 | $0.00 | $66.58 | $50.00 | $487.10 | $20,019.99 |
327 | 2046/08 | $290.44 | $80.08 | $0.00 | $66.58 | $50.00 | $487.10 | $19,729.56 |
328 | 2046/09 | $291.60 | $78.92 | $0.00 | $66.58 | $50.00 | $487.10 | $19,437.96 |
329 | 2046/10 | $292.76 | $77.75 | $0.00 | $66.58 | $50.00 | $487.10 | $19,145.19 |
330 | 2046/11 | $293.94 | $76.58 | $0.00 | $66.58 | $50.00 | $487.10 | $18,851.26 |
331 | 2046/12 | $295.11 | $75.41 | $0.00 | $66.58 | $50.00 | $487.10 | $18,556.15 |
332 | 2047/01 | $296.29 | $74.22 | $0.00 | $66.58 | $50.00 | $487.10 | $18,259.86 |
333 | 2047/03 | $297.48 | $73.04 | $0.00 | $66.58 | $50.00 | $487.10 | $17,962.38 |
334 | 2047/03 | $298.67 | $71.85 | $0.00 | $66.58 | $50.00 | $487.10 | $17,663.71 |
335 | 2047/04 | $299.86 | $70.65 | $0.00 | $66.58 | $50.00 | $487.10 | $17,363.85 |
336 | 2047/05 | $301.06 | $69.46 | $0.00 | $66.58 | $50.00 | $487.10 | $17,062.79 |
337 | 2047/06 | $302.26 | $68.25 | $0.00 | $66.58 | $50.00 | $487.10 | $16,760.53 |
338 | 2047/07 | $303.47 | $67.04 | $0.00 | $66.58 | $50.00 | $487.10 | $16,457.05 |
339 | 2047/08 | $304.69 | $65.83 | $0.00 | $66.58 | $50.00 | $487.10 | $16,152.36 |
340 | 2047/09 | $305.91 | $64.61 | $0.00 | $66.58 | $50.00 | $487.10 | $15,846.46 |
341 | 2047/10 | $307.13 | $63.39 | $0.00 | $66.58 | $50.00 | $487.10 | $15,539.33 |
342 | 2047/11 | $308.36 | $62.16 | $0.00 | $66.58 | $50.00 | $487.10 | $15,230.97 |
343 | 2047/12 | $309.59 | $60.92 | $0.00 | $66.58 | $50.00 | $487.10 | $14,921.38 |
344 | 2048/01 | $310.83 | $59.69 | $0.00 | $66.58 | $50.00 | $487.10 | $14,610.55 |
345 | 2048/02 | $312.07 | $58.44 | $0.00 | $66.58 | $50.00 | $487.10 | $14,298.47 |
346 | 2048/03 | $313.32 | $57.19 | $0.00 | $66.58 | $50.00 | $487.10 | $13,985.15 |
347 | 2048/04 | $314.58 | $55.94 | $0.00 | $66.58 | $50.00 | $487.10 | $13,670.58 |
348 | 2048/05 | $315.83 | $54.68 | $0.00 | $66.58 | $50.00 | $487.10 | $13,354.74 |
349 | 2048/06 | $317.10 | $53.42 | $0.00 | $66.58 | $50.00 | $487.10 | $13,037.65 |
350 | 2048/07 | $318.37 | $52.15 | $0.00 | $66.58 | $50.00 | $487.10 | $12,719.28 |
351 | 2048/08 | $319.64 | $50.88 | $0.00 | $66.58 | $50.00 | $487.10 | $12,399.64 |
352 | 2048/09 | $320.92 | $49.60 | $0.00 | $66.58 | $50.00 | $487.10 | $12,078.72 |
353 | 2048/10 | $322.20 | $48.31 | $0.00 | $66.58 | $50.00 | $487.10 | $11,756.52 |
354 | 2048/11 | $323.49 | $47.03 | $0.00 | $66.58 | $50.00 | $487.10 | $11,433.03 |
355 | 2048/12 | $324.78 | $45.73 | $0.00 | $66.58 | $50.00 | $487.10 | $11,108.25 |
356 | 2049/01 | $326.08 | $44.43 | $0.00 | $66.58 | $50.00 | $487.10 | $10,782.17 |
357 | 2049/03 | $327.39 | $43.13 | $0.00 | $66.58 | $50.00 | $487.10 | $10,454.78 |
358 | 2049/03 | $328.70 | $41.82 | $0.00 | $66.58 | $50.00 | $487.10 | $10,126.08 |
359 | 2049/04 | $330.01 | $40.50 | $0.00 | $66.58 | $50.00 | $487.10 | $9,796.07 |
360 | 2049/05 | $331.33 | $39.18 | $0.00 | $66.58 | $50.00 | $487.10 | $9,464.74 |
361 | 2049/06 | $331.93 | $39.44 | $0.00 | $66.58 | $50.00 | $487.95 | $9,132.81 |
362 | 2049/07 | $333.31 | $38.05 | $0.00 | $66.58 | $50.00 | $487.95 | $8,799.50 |
363 | 2049/08 | $334.70 | $36.66 | $0.00 | $66.58 | $50.00 | $487.95 | $8,464.80 |
364 | 2049/09 | $336.09 | $35.27 | $0.00 | $66.58 | $50.00 | $487.95 | $8,128.71 |
365 | 2049/10 | $337.49 | $33.87 | $0.00 | $66.58 | $50.00 | $487.95 | $7,791.22 |
366 | 2049/11 | $338.90 | $32.46 | $0.00 | $66.58 | $50.00 | $487.95 | $7,452.32 |
367 | 2049/12 | $340.31 | $31.05 | $0.00 | $66.58 | $50.00 | $487.95 | $7,112.01 |
368 | 2050/01 | $341.73 | $29.63 | $0.00 | $66.58 | $50.00 | $487.95 | $6,770.28 |
369 | 2050/03 | $343.15 | $28.21 | $0.00 | $66.58 | $50.00 | $487.95 | $6,427.13 |
370 | 2050/03 | $344.58 | $26.78 | $0.00 | $66.58 | $50.00 | $487.95 | $6,082.54 |
371 | 2050/04 | $346.02 | $25.34 | $0.00 | $66.58 | $50.00 | $487.95 | $5,736.52 |
372 | 2050/05 | $347.46 | $23.90 | $0.00 | $66.58 | $50.00 | $487.95 | $5,389.06 |
373 | 2050/06 | $348.91 | $22.45 | $0.00 | $66.58 | $50.00 | $487.95 | $5,040.15 |
374 | 2050/07 | $350.36 | $21.00 | $0.00 | $66.58 | $50.00 | $487.95 | $4,689.79 |
375 | 2050/08 | $351.82 | $19.54 | $0.00 | $66.58 | $50.00 | $487.95 | $4,337.97 |
376 | 2050/09 | $353.29 | $18.07 | $0.00 | $66.58 | $50.00 | $487.95 | $3,984.68 |
377 | 2050/10 | $354.76 | $16.60 | $0.00 | $66.58 | $50.00 | $487.95 | $3,629.92 |
378 | 2050/11 | $356.24 | $15.12 | $0.00 | $66.58 | $50.00 | $487.95 | $3,273.68 |
379 | 2050/12 | $357.72 | $13.64 | $0.00 | $66.58 | $50.00 | $487.95 | $2,915.96 |
380 | 2051/01 | $359.21 | $12.15 | $0.00 | $66.58 | $50.00 | $487.95 | $2,556.75 |
381 | 2051/03 | $360.71 | $10.65 | $0.00 | $66.58 | $50.00 | $487.95 | $2,196.04 |
382 | 2051/03 | $362.21 | $9.15 | $0.00 | $66.58 | $50.00 | $487.95 | $1,833.83 |
383 | 2051/04 | $363.72 | $7.64 | $0.00 | $66.58 | $50.00 | $487.95 | $1,470.11 |
384 | 2051/05 | $365.24 | $6.13 | $0.00 | $66.58 | $50.00 | $487.95 | $1,104.87 |
385 | 2051/06 | $366.76 | $4.60 | $0.00 | $66.58 | $50.00 | $487.95 | $738.11 |
386 | 2051/07 | $368.29 | $3.08 | $0.00 | $66.58 | $50.00 | $487.95 | $369.82 |
387 | 2051/08 | $369.82 | $1.54 | $0.00 | $66.58 | $50.00 | $487.95 | $0.00 |
Totals | $79,900.00 | $63,900.75 | $3,861.83 | $25,767.75 | $19,350.00 | $192,780.33 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.