Mortgage Amortization Report (Variable Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a variable-rate mortgage of $25,000.00 at 4.5% initial interest rate set to increase by 0% every 30 years, you will need to have a monthly payment of approx. ~$126.67.
Instead of closing on 2053/03, as a result of the changes in interest rate, your mortgage will close on 2053/02 where you will make a total of 360 payments instead of 360 payments as per the initial amortization term. Consult with a Mortgage Specialist
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2023/03 | $32.92 | $93.75 | $0.00 | $0.00 | $0.00 | $126.67 | $24,967.08 |
| 2 | 2023/04 | $33.04 | $93.63 | $0.00 | $0.00 | $0.00 | $126.67 | $24,934.03 |
| 3 | 2023/05 | $33.17 | $93.50 | $0.00 | $0.00 | $0.00 | $126.67 | $24,900.87 |
| 4 | 2023/06 | $33.29 | $93.38 | $0.00 | $0.00 | $0.00 | $126.67 | $24,867.57 |
| 5 | 2023/07 | $33.42 | $93.25 | $0.00 | $0.00 | $0.00 | $126.67 | $24,834.15 |
| 6 | 2023/08 | $33.54 | $93.13 | $0.00 | $0.00 | $0.00 | $126.67 | $24,800.61 |
| 7 | 2023/09 | $33.67 | $93.00 | $0.00 | $0.00 | $0.00 | $126.67 | $24,766.94 |
| 8 | 2023/10 | $33.80 | $92.88 | $0.00 | $0.00 | $0.00 | $126.67 | $24,733.15 |
| 9 | 2023/11 | $33.92 | $92.75 | $0.00 | $0.00 | $0.00 | $126.67 | $24,699.22 |
| 10 | 2023/12 | $34.05 | $92.62 | $0.00 | $0.00 | $0.00 | $126.67 | $24,665.18 |
| 11 | 2024/01 | $34.18 | $92.49 | $0.00 | $0.00 | $0.00 | $126.67 | $24,631.00 |
| 12 | 2024/02 | $34.31 | $92.37 | $0.00 | $0.00 | $0.00 | $126.67 | $24,596.69 |
| 13 | 2024/03 | $34.43 | $92.24 | $0.00 | $0.00 | $0.00 | $126.67 | $24,562.26 |
| 14 | 2024/04 | $34.56 | $92.11 | $0.00 | $0.00 | $0.00 | $126.67 | $24,527.70 |
| 15 | 2024/05 | $34.69 | $91.98 | $0.00 | $0.00 | $0.00 | $126.67 | $24,493.00 |
| 16 | 2024/06 | $34.82 | $91.85 | $0.00 | $0.00 | $0.00 | $126.67 | $24,458.18 |
| 17 | 2024/07 | $34.95 | $91.72 | $0.00 | $0.00 | $0.00 | $126.67 | $24,423.23 |
| 18 | 2024/08 | $35.08 | $91.59 | $0.00 | $0.00 | $0.00 | $126.67 | $24,388.14 |
| 19 | 2024/09 | $35.22 | $91.46 | $0.00 | $0.00 | $0.00 | $126.67 | $24,352.93 |
| 20 | 2024/10 | $35.35 | $91.32 | $0.00 | $0.00 | $0.00 | $126.67 | $24,317.58 |
| 21 | 2024/11 | $35.48 | $91.19 | $0.00 | $0.00 | $0.00 | $126.67 | $24,282.10 |
| 22 | 2024/12 | $35.61 | $91.06 | $0.00 | $0.00 | $0.00 | $126.67 | $24,246.49 |
| 23 | 2025/01 | $35.75 | $90.92 | $0.00 | $0.00 | $0.00 | $126.67 | $24,210.74 |
| 24 | 2025/02 | $35.88 | $90.79 | $0.00 | $0.00 | $0.00 | $126.67 | $24,174.86 |
| 25 | 2025/03 | $36.02 | $90.66 | $0.00 | $0.00 | $0.00 | $126.67 | $24,138.84 |
| 26 | 2025/04 | $36.15 | $90.52 | $0.00 | $0.00 | $0.00 | $126.67 | $24,102.69 |
| 27 | 2025/05 | $36.29 | $90.39 | $0.00 | $0.00 | $0.00 | $126.67 | $24,066.41 |
| 28 | 2025/06 | $36.42 | $90.25 | $0.00 | $0.00 | $0.00 | $126.67 | $24,029.98 |
| 29 | 2025/07 | $36.56 | $90.11 | $0.00 | $0.00 | $0.00 | $126.67 | $23,993.43 |
| 30 | 2025/08 | $36.70 | $89.98 | $0.00 | $0.00 | $0.00 | $126.67 | $23,956.73 |
| 31 | 2025/09 | $36.83 | $89.84 | $0.00 | $0.00 | $0.00 | $126.67 | $23,919.90 |
| 32 | 2025/10 | $36.97 | $89.70 | $0.00 | $0.00 | $0.00 | $126.67 | $23,882.92 |
| 33 | 2025/11 | $37.11 | $89.56 | $0.00 | $0.00 | $0.00 | $126.67 | $23,845.81 |
| 34 | 2025/12 | $37.25 | $89.42 | $0.00 | $0.00 | $0.00 | $126.67 | $23,808.56 |
| 35 | 2026/01 | $37.39 | $89.28 | $0.00 | $0.00 | $0.00 | $126.67 | $23,771.17 |
| 36 | 2026/02 | $37.53 | $89.14 | $0.00 | $0.00 | $0.00 | $126.67 | $23,733.65 |
| 37 | 2026/03 | $37.67 | $89.00 | $0.00 | $0.00 | $0.00 | $126.67 | $23,695.98 |
| 38 | 2026/04 | $37.81 | $88.86 | $0.00 | $0.00 | $0.00 | $126.67 | $23,658.16 |
| 39 | 2026/05 | $37.95 | $88.72 | $0.00 | $0.00 | $0.00 | $126.67 | $23,620.21 |
| 40 | 2026/06 | $38.10 | $88.58 | $0.00 | $0.00 | $0.00 | $126.67 | $23,582.11 |
| 41 | 2026/07 | $38.24 | $88.43 | $0.00 | $0.00 | $0.00 | $126.67 | $23,543.88 |
| 42 | 2026/08 | $38.38 | $88.29 | $0.00 | $0.00 | $0.00 | $126.67 | $23,505.49 |
| 43 | 2026/09 | $38.53 | $88.15 | $0.00 | $0.00 | $0.00 | $126.67 | $23,466.97 |
| 44 | 2026/10 | $38.67 | $88.00 | $0.00 | $0.00 | $0.00 | $126.67 | $23,428.30 |
| 45 | 2026/11 | $38.82 | $87.86 | $0.00 | $0.00 | $0.00 | $126.67 | $23,389.48 |
| 46 | 2026/12 | $38.96 | $87.71 | $0.00 | $0.00 | $0.00 | $126.67 | $23,350.52 |
| 47 | 2027/01 | $39.11 | $87.56 | $0.00 | $0.00 | $0.00 | $126.67 | $23,311.42 |
| 48 | 2027/02 | $39.25 | $87.42 | $0.00 | $0.00 | $0.00 | $126.67 | $23,272.16 |
| 49 | 2027/03 | $39.40 | $87.27 | $0.00 | $0.00 | $0.00 | $126.67 | $23,232.76 |
| 50 | 2027/04 | $39.55 | $87.12 | $0.00 | $0.00 | $0.00 | $126.67 | $23,193.21 |
| 51 | 2027/05 | $39.70 | $86.97 | $0.00 | $0.00 | $0.00 | $126.67 | $23,153.52 |
| 52 | 2027/06 | $39.85 | $86.83 | $0.00 | $0.00 | $0.00 | $126.67 | $23,113.67 |
| 53 | 2027/07 | $40.00 | $86.68 | $0.00 | $0.00 | $0.00 | $126.67 | $23,073.68 |
| 54 | 2027/08 | $40.15 | $86.53 | $0.00 | $0.00 | $0.00 | $126.67 | $23,033.53 |
| 55 | 2027/09 | $40.30 | $86.38 | $0.00 | $0.00 | $0.00 | $126.67 | $22,993.24 |
| 56 | 2027/10 | $40.45 | $86.22 | $0.00 | $0.00 | $0.00 | $126.67 | $22,952.79 |
| 57 | 2027/11 | $40.60 | $86.07 | $0.00 | $0.00 | $0.00 | $126.67 | $22,912.19 |
| 58 | 2027/12 | $40.75 | $85.92 | $0.00 | $0.00 | $0.00 | $126.67 | $22,871.44 |
| 59 | 2028/01 | $40.90 | $85.77 | $0.00 | $0.00 | $0.00 | $126.67 | $22,830.54 |
| 60 | 2028/02 | $41.06 | $85.61 | $0.00 | $0.00 | $0.00 | $126.67 | $22,789.48 |
| 61 | 2028/03 | $41.21 | $85.46 | $0.00 | $0.00 | $0.00 | $126.67 | $22,748.27 |
| 62 | 2028/04 | $41.37 | $85.31 | $0.00 | $0.00 | $0.00 | $126.67 | $22,706.90 |
| 63 | 2028/05 | $41.52 | $85.15 | $0.00 | $0.00 | $0.00 | $126.67 | $22,665.38 |
| 64 | 2028/06 | $41.68 | $85.00 | $0.00 | $0.00 | $0.00 | $126.67 | $22,623.71 |
| 65 | 2028/07 | $41.83 | $84.84 | $0.00 | $0.00 | $0.00 | $126.67 | $22,581.87 |
| 66 | 2028/08 | $41.99 | $84.68 | $0.00 | $0.00 | $0.00 | $126.67 | $22,539.88 |
| 67 | 2028/09 | $42.15 | $84.52 | $0.00 | $0.00 | $0.00 | $126.67 | $22,497.74 |
| 68 | 2028/10 | $42.30 | $84.37 | $0.00 | $0.00 | $0.00 | $126.67 | $22,455.43 |
| 69 | 2028/11 | $42.46 | $84.21 | $0.00 | $0.00 | $0.00 | $126.67 | $22,412.97 |
| 70 | 2028/12 | $42.62 | $84.05 | $0.00 | $0.00 | $0.00 | $126.67 | $22,370.35 |
| 71 | 2029/01 | $42.78 | $83.89 | $0.00 | $0.00 | $0.00 | $126.67 | $22,327.56 |
| 72 | 2029/02 | $42.94 | $83.73 | $0.00 | $0.00 | $0.00 | $126.67 | $22,284.62 |
| 73 | 2029/03 | $43.10 | $83.57 | $0.00 | $0.00 | $0.00 | $126.67 | $22,241.52 |
| 74 | 2029/04 | $43.27 | $83.41 | $0.00 | $0.00 | $0.00 | $126.67 | $22,198.25 |
| 75 | 2029/05 | $43.43 | $83.24 | $0.00 | $0.00 | $0.00 | $126.67 | $22,154.82 |
| 76 | 2029/06 | $43.59 | $83.08 | $0.00 | $0.00 | $0.00 | $126.67 | $22,111.23 |
| 77 | 2029/07 | $43.75 | $82.92 | $0.00 | $0.00 | $0.00 | $126.67 | $22,067.48 |
| 78 | 2029/08 | $43.92 | $82.75 | $0.00 | $0.00 | $0.00 | $126.67 | $22,023.56 |
| 79 | 2029/09 | $44.08 | $82.59 | $0.00 | $0.00 | $0.00 | $126.67 | $21,979.48 |
| 80 | 2029/10 | $44.25 | $82.42 | $0.00 | $0.00 | $0.00 | $126.67 | $21,935.23 |
| 81 | 2029/11 | $44.41 | $82.26 | $0.00 | $0.00 | $0.00 | $126.67 | $21,890.82 |
| 82 | 2029/12 | $44.58 | $82.09 | $0.00 | $0.00 | $0.00 | $126.67 | $21,846.23 |
| 83 | 2030/01 | $44.75 | $81.92 | $0.00 | $0.00 | $0.00 | $126.67 | $21,801.49 |
| 84 | 2030/02 | $44.92 | $81.76 | $0.00 | $0.00 | $0.00 | $126.67 | $21,756.57 |
| 85 | 2030/03 | $45.08 | $81.59 | $0.00 | $0.00 | $0.00 | $126.67 | $21,711.49 |
| 86 | 2030/04 | $45.25 | $81.42 | $0.00 | $0.00 | $0.00 | $126.67 | $21,666.23 |
| 87 | 2030/05 | $45.42 | $81.25 | $0.00 | $0.00 | $0.00 | $126.67 | $21,620.81 |
| 88 | 2030/06 | $45.59 | $81.08 | $0.00 | $0.00 | $0.00 | $126.67 | $21,575.22 |
| 89 | 2030/07 | $45.76 | $80.91 | $0.00 | $0.00 | $0.00 | $126.67 | $21,529.45 |
| 90 | 2030/08 | $45.94 | $80.74 | $0.00 | $0.00 | $0.00 | $126.67 | $21,483.52 |
| 91 | 2030/09 | $46.11 | $80.56 | $0.00 | $0.00 | $0.00 | $126.67 | $21,437.41 |
| 92 | 2030/10 | $46.28 | $80.39 | $0.00 | $0.00 | $0.00 | $126.67 | $21,391.13 |
| 93 | 2030/11 | $46.45 | $80.22 | $0.00 | $0.00 | $0.00 | $126.67 | $21,344.67 |
| 94 | 2030/12 | $46.63 | $80.04 | $0.00 | $0.00 | $0.00 | $126.67 | $21,298.04 |
| 95 | 2031/01 | $46.80 | $79.87 | $0.00 | $0.00 | $0.00 | $126.67 | $21,251.24 |
| 96 | 2031/02 | $46.98 | $79.69 | $0.00 | $0.00 | $0.00 | $126.67 | $21,204.26 |
| 97 | 2031/03 | $47.16 | $79.52 | $0.00 | $0.00 | $0.00 | $126.67 | $21,157.11 |
| 98 | 2031/04 | $47.33 | $79.34 | $0.00 | $0.00 | $0.00 | $126.67 | $21,109.77 |
| 99 | 2031/05 | $47.51 | $79.16 | $0.00 | $0.00 | $0.00 | $126.67 | $21,062.26 |
| 100 | 2031/06 | $47.69 | $78.98 | $0.00 | $0.00 | $0.00 | $126.67 | $21,014.58 |
| 101 | 2031/07 | $47.87 | $78.80 | $0.00 | $0.00 | $0.00 | $126.67 | $20,966.71 |
| 102 | 2031/08 | $48.05 | $78.63 | $0.00 | $0.00 | $0.00 | $126.67 | $20,918.66 |
| 103 | 2031/09 | $48.23 | $78.44 | $0.00 | $0.00 | $0.00 | $126.67 | $20,870.44 |
| 104 | 2031/10 | $48.41 | $78.26 | $0.00 | $0.00 | $0.00 | $126.67 | $20,822.03 |
| 105 | 2031/11 | $48.59 | $78.08 | $0.00 | $0.00 | $0.00 | $126.67 | $20,773.44 |
| 106 | 2031/12 | $48.77 | $77.90 | $0.00 | $0.00 | $0.00 | $126.67 | $20,724.67 |
| 107 | 2032/01 | $48.95 | $77.72 | $0.00 | $0.00 | $0.00 | $126.67 | $20,675.72 |
| 108 | 2032/02 | $49.14 | $77.53 | $0.00 | $0.00 | $0.00 | $126.67 | $20,626.58 |
| 109 | 2032/03 | $49.32 | $77.35 | $0.00 | $0.00 | $0.00 | $126.67 | $20,577.26 |
| 110 | 2032/04 | $49.51 | $77.16 | $0.00 | $0.00 | $0.00 | $126.67 | $20,527.75 |
| 111 | 2032/05 | $49.69 | $76.98 | $0.00 | $0.00 | $0.00 | $126.67 | $20,478.06 |
| 112 | 2032/06 | $49.88 | $76.79 | $0.00 | $0.00 | $0.00 | $126.67 | $20,428.18 |
| 113 | 2032/07 | $50.07 | $76.61 | $0.00 | $0.00 | $0.00 | $126.67 | $20,378.11 |
| 114 | 2032/08 | $50.25 | $76.42 | $0.00 | $0.00 | $0.00 | $126.67 | $20,327.86 |
| 115 | 2032/09 | $50.44 | $76.23 | $0.00 | $0.00 | $0.00 | $126.67 | $20,277.42 |
| 116 | 2032/10 | $50.63 | $76.04 | $0.00 | $0.00 | $0.00 | $126.67 | $20,226.79 |
| 117 | 2032/11 | $50.82 | $75.85 | $0.00 | $0.00 | $0.00 | $126.67 | $20,175.97 |
| 118 | 2032/12 | $51.01 | $75.66 | $0.00 | $0.00 | $0.00 | $126.67 | $20,124.96 |
| 119 | 2033/01 | $51.20 | $75.47 | $0.00 | $0.00 | $0.00 | $126.67 | $20,073.75 |
| 120 | 2033/02 | $51.39 | $75.28 | $0.00 | $0.00 | $0.00 | $126.67 | $20,022.36 |
| 121 | 2033/03 | $51.59 | $75.08 | $0.00 | $0.00 | $0.00 | $126.67 | $19,970.77 |
| 122 | 2033/04 | $51.78 | $74.89 | $0.00 | $0.00 | $0.00 | $126.67 | $19,918.99 |
| 123 | 2033/05 | $51.98 | $74.70 | $0.00 | $0.00 | $0.00 | $126.67 | $19,867.02 |
| 124 | 2033/06 | $52.17 | $74.50 | $0.00 | $0.00 | $0.00 | $126.67 | $19,814.85 |
| 125 | 2033/07 | $52.37 | $74.31 | $0.00 | $0.00 | $0.00 | $126.67 | $19,762.48 |
| 126 | 2033/08 | $52.56 | $74.11 | $0.00 | $0.00 | $0.00 | $126.67 | $19,709.92 |
| 127 | 2033/09 | $52.76 | $73.91 | $0.00 | $0.00 | $0.00 | $126.67 | $19,657.16 |
| 128 | 2033/10 | $52.96 | $73.71 | $0.00 | $0.00 | $0.00 | $126.67 | $19,604.20 |
| 129 | 2033/11 | $53.16 | $73.52 | $0.00 | $0.00 | $0.00 | $126.67 | $19,551.05 |
| 130 | 2033/12 | $53.35 | $73.32 | $0.00 | $0.00 | $0.00 | $126.67 | $19,497.69 |
| 131 | 2034/01 | $53.55 | $73.12 | $0.00 | $0.00 | $0.00 | $126.67 | $19,444.14 |
| 132 | 2034/02 | $53.76 | $72.92 | $0.00 | $0.00 | $0.00 | $126.67 | $19,390.38 |
| 133 | 2034/03 | $53.96 | $72.71 | $0.00 | $0.00 | $0.00 | $126.67 | $19,336.42 |
| 134 | 2034/04 | $54.16 | $72.51 | $0.00 | $0.00 | $0.00 | $126.67 | $19,282.26 |
| 135 | 2034/05 | $54.36 | $72.31 | $0.00 | $0.00 | $0.00 | $126.67 | $19,227.90 |
| 136 | 2034/06 | $54.57 | $72.10 | $0.00 | $0.00 | $0.00 | $126.67 | $19,173.33 |
| 137 | 2034/07 | $54.77 | $71.90 | $0.00 | $0.00 | $0.00 | $126.67 | $19,118.56 |
| 138 | 2034/08 | $54.98 | $71.69 | $0.00 | $0.00 | $0.00 | $126.67 | $19,063.59 |
| 139 | 2034/09 | $55.18 | $71.49 | $0.00 | $0.00 | $0.00 | $126.67 | $19,008.40 |
| 140 | 2034/10 | $55.39 | $71.28 | $0.00 | $0.00 | $0.00 | $126.67 | $18,953.01 |
| 141 | 2034/11 | $55.60 | $71.07 | $0.00 | $0.00 | $0.00 | $126.67 | $18,897.42 |
| 142 | 2034/12 | $55.81 | $70.87 | $0.00 | $0.00 | $0.00 | $126.67 | $18,841.61 |
| 143 | 2035/01 | $56.02 | $70.66 | $0.00 | $0.00 | $0.00 | $126.67 | $18,785.59 |
| 144 | 2035/02 | $56.23 | $70.45 | $0.00 | $0.00 | $0.00 | $126.67 | $18,729.37 |
| 145 | 2035/03 | $56.44 | $70.24 | $0.00 | $0.00 | $0.00 | $126.67 | $18,672.93 |
| 146 | 2035/04 | $56.65 | $70.02 | $0.00 | $0.00 | $0.00 | $126.67 | $18,616.28 |
| 147 | 2035/05 | $56.86 | $69.81 | $0.00 | $0.00 | $0.00 | $126.67 | $18,559.42 |
| 148 | 2035/06 | $57.07 | $69.60 | $0.00 | $0.00 | $0.00 | $126.67 | $18,502.35 |
| 149 | 2035/07 | $57.29 | $69.38 | $0.00 | $0.00 | $0.00 | $126.67 | $18,445.06 |
| 150 | 2035/08 | $57.50 | $69.17 | $0.00 | $0.00 | $0.00 | $126.67 | $18,387.56 |
| 151 | 2035/09 | $57.72 | $68.95 | $0.00 | $0.00 | $0.00 | $126.67 | $18,329.84 |
| 152 | 2035/10 | $57.93 | $68.74 | $0.00 | $0.00 | $0.00 | $126.67 | $18,271.91 |
| 153 | 2035/11 | $58.15 | $68.52 | $0.00 | $0.00 | $0.00 | $126.67 | $18,213.76 |
| 154 | 2035/12 | $58.37 | $68.30 | $0.00 | $0.00 | $0.00 | $126.67 | $18,155.39 |
| 155 | 2036/01 | $58.59 | $68.08 | $0.00 | $0.00 | $0.00 | $126.67 | $18,096.80 |
| 156 | 2036/02 | $58.81 | $67.86 | $0.00 | $0.00 | $0.00 | $126.67 | $18,037.99 |
| 157 | 2036/03 | $59.03 | $67.64 | $0.00 | $0.00 | $0.00 | $126.67 | $17,978.96 |
| 158 | 2036/04 | $59.25 | $67.42 | $0.00 | $0.00 | $0.00 | $126.67 | $17,919.71 |
| 159 | 2036/05 | $59.47 | $67.20 | $0.00 | $0.00 | $0.00 | $126.67 | $17,860.24 |
| 160 | 2036/06 | $59.70 | $66.98 | $0.00 | $0.00 | $0.00 | $126.67 | $17,800.54 |
| 161 | 2036/07 | $59.92 | $66.75 | $0.00 | $0.00 | $0.00 | $126.67 | $17,740.62 |
| 162 | 2036/08 | $60.14 | $66.53 | $0.00 | $0.00 | $0.00 | $126.67 | $17,680.48 |
| 163 | 2036/09 | $60.37 | $66.30 | $0.00 | $0.00 | $0.00 | $126.67 | $17,620.11 |
| 164 | 2036/10 | $60.60 | $66.08 | $0.00 | $0.00 | $0.00 | $126.67 | $17,559.51 |
| 165 | 2036/11 | $60.82 | $65.85 | $0.00 | $0.00 | $0.00 | $126.67 | $17,498.69 |
| 166 | 2036/12 | $61.05 | $65.62 | $0.00 | $0.00 | $0.00 | $126.67 | $17,437.64 |
| 167 | 2037/01 | $61.28 | $65.39 | $0.00 | $0.00 | $0.00 | $126.67 | $17,376.36 |
| 168 | 2037/02 | $61.51 | $65.16 | $0.00 | $0.00 | $0.00 | $126.67 | $17,314.85 |
| 169 | 2037/03 | $61.74 | $64.93 | $0.00 | $0.00 | $0.00 | $126.67 | $17,253.11 |
| 170 | 2037/04 | $61.97 | $64.70 | $0.00 | $0.00 | $0.00 | $126.67 | $17,191.14 |
| 171 | 2037/05 | $62.20 | $64.47 | $0.00 | $0.00 | $0.00 | $126.67 | $17,128.93 |
| 172 | 2037/06 | $62.44 | $64.23 | $0.00 | $0.00 | $0.00 | $126.67 | $17,066.49 |
| 173 | 2037/07 | $62.67 | $64.00 | $0.00 | $0.00 | $0.00 | $126.67 | $17,003.82 |
| 174 | 2037/08 | $62.91 | $63.76 | $0.00 | $0.00 | $0.00 | $126.67 | $16,940.92 |
| 175 | 2037/09 | $63.14 | $63.53 | $0.00 | $0.00 | $0.00 | $126.67 | $16,877.77 |
| 176 | 2037/10 | $63.38 | $63.29 | $0.00 | $0.00 | $0.00 | $126.67 | $16,814.39 |
| 177 | 2037/11 | $63.62 | $63.05 | $0.00 | $0.00 | $0.00 | $126.67 | $16,750.78 |
| 178 | 2037/12 | $63.86 | $62.82 | $0.00 | $0.00 | $0.00 | $126.67 | $16,686.92 |
| 179 | 2038/01 | $64.10 | $62.58 | $0.00 | $0.00 | $0.00 | $126.67 | $16,622.82 |
| 180 | 2038/02 | $64.34 | $62.34 | $0.00 | $0.00 | $0.00 | $126.67 | $16,558.49 |
| 181 | 2038/03 | $64.58 | $62.09 | $0.00 | $0.00 | $0.00 | $126.67 | $16,493.91 |
| 182 | 2038/04 | $64.82 | $61.85 | $0.00 | $0.00 | $0.00 | $126.67 | $16,429.09 |
| 183 | 2038/05 | $65.06 | $61.61 | $0.00 | $0.00 | $0.00 | $126.67 | $16,364.03 |
| 184 | 2038/06 | $65.31 | $61.37 | $0.00 | $0.00 | $0.00 | $126.67 | $16,298.72 |
| 185 | 2038/07 | $65.55 | $61.12 | $0.00 | $0.00 | $0.00 | $126.67 | $16,233.17 |
| 186 | 2038/08 | $65.80 | $60.87 | $0.00 | $0.00 | $0.00 | $126.67 | $16,167.38 |
| 187 | 2038/09 | $66.04 | $60.63 | $0.00 | $0.00 | $0.00 | $126.67 | $16,101.33 |
| 188 | 2038/10 | $66.29 | $60.38 | $0.00 | $0.00 | $0.00 | $126.67 | $16,035.04 |
| 189 | 2038/11 | $66.54 | $60.13 | $0.00 | $0.00 | $0.00 | $126.67 | $15,968.50 |
| 190 | 2038/12 | $66.79 | $59.88 | $0.00 | $0.00 | $0.00 | $126.67 | $15,901.71 |
| 191 | 2039/01 | $67.04 | $59.63 | $0.00 | $0.00 | $0.00 | $126.67 | $15,834.67 |
| 192 | 2039/02 | $67.29 | $59.38 | $0.00 | $0.00 | $0.00 | $126.67 | $15,767.38 |
| 193 | 2039/03 | $67.54 | $59.13 | $0.00 | $0.00 | $0.00 | $126.67 | $15,699.84 |
| 194 | 2039/04 | $67.80 | $58.87 | $0.00 | $0.00 | $0.00 | $126.67 | $15,632.04 |
| 195 | 2039/05 | $68.05 | $58.62 | $0.00 | $0.00 | $0.00 | $126.67 | $15,563.99 |
| 196 | 2039/06 | $68.31 | $58.36 | $0.00 | $0.00 | $0.00 | $126.67 | $15,495.68 |
| 197 | 2039/07 | $68.56 | $58.11 | $0.00 | $0.00 | $0.00 | $126.67 | $15,427.12 |
| 198 | 2039/08 | $68.82 | $57.85 | $0.00 | $0.00 | $0.00 | $126.67 | $15,358.30 |
| 199 | 2039/09 | $69.08 | $57.59 | $0.00 | $0.00 | $0.00 | $126.67 | $15,289.22 |
| 200 | 2039/10 | $69.34 | $57.33 | $0.00 | $0.00 | $0.00 | $126.67 | $15,219.89 |
| 201 | 2039/11 | $69.60 | $57.07 | $0.00 | $0.00 | $0.00 | $126.67 | $15,150.29 |
| 202 | 2039/12 | $69.86 | $56.81 | $0.00 | $0.00 | $0.00 | $126.67 | $15,080.43 |
| 203 | 2040/01 | $70.12 | $56.55 | $0.00 | $0.00 | $0.00 | $126.67 | $15,010.31 |
| 204 | 2040/02 | $70.38 | $56.29 | $0.00 | $0.00 | $0.00 | $126.67 | $14,939.93 |
| 205 | 2040/03 | $70.65 | $56.02 | $0.00 | $0.00 | $0.00 | $126.67 | $14,869.28 |
| 206 | 2040/04 | $70.91 | $55.76 | $0.00 | $0.00 | $0.00 | $126.67 | $14,798.37 |
| 207 | 2040/05 | $71.18 | $55.49 | $0.00 | $0.00 | $0.00 | $126.67 | $14,727.19 |
| 208 | 2040/06 | $71.44 | $55.23 | $0.00 | $0.00 | $0.00 | $126.67 | $14,655.75 |
| 209 | 2040/07 | $71.71 | $54.96 | $0.00 | $0.00 | $0.00 | $126.67 | $14,584.04 |
| 210 | 2040/08 | $71.98 | $54.69 | $0.00 | $0.00 | $0.00 | $126.67 | $14,512.06 |
| 211 | 2040/09 | $72.25 | $54.42 | $0.00 | $0.00 | $0.00 | $126.67 | $14,439.80 |
| 212 | 2040/10 | $72.52 | $54.15 | $0.00 | $0.00 | $0.00 | $126.67 | $14,367.28 |
| 213 | 2040/11 | $72.79 | $53.88 | $0.00 | $0.00 | $0.00 | $126.67 | $14,294.49 |
| 214 | 2040/12 | $73.07 | $53.60 | $0.00 | $0.00 | $0.00 | $126.67 | $14,221.42 |
| 215 | 2041/01 | $73.34 | $53.33 | $0.00 | $0.00 | $0.00 | $126.67 | $14,148.08 |
| 216 | 2041/02 | $73.62 | $53.06 | $0.00 | $0.00 | $0.00 | $126.67 | $14,074.46 |
| 217 | 2041/03 | $73.89 | $52.78 | $0.00 | $0.00 | $0.00 | $126.67 | $14,000.57 |
| 218 | 2041/04 | $74.17 | $52.50 | $0.00 | $0.00 | $0.00 | $126.67 | $13,926.40 |
| 219 | 2041/05 | $74.45 | $52.22 | $0.00 | $0.00 | $0.00 | $126.67 | $13,851.96 |
| 220 | 2041/06 | $74.73 | $51.94 | $0.00 | $0.00 | $0.00 | $126.67 | $13,777.23 |
| 221 | 2041/07 | $75.01 | $51.66 | $0.00 | $0.00 | $0.00 | $126.67 | $13,702.22 |
| 222 | 2041/08 | $75.29 | $51.38 | $0.00 | $0.00 | $0.00 | $126.67 | $13,626.93 |
| 223 | 2041/09 | $75.57 | $51.10 | $0.00 | $0.00 | $0.00 | $126.67 | $13,551.36 |
| 224 | 2041/10 | $75.85 | $50.82 | $0.00 | $0.00 | $0.00 | $126.67 | $13,475.51 |
| 225 | 2041/11 | $76.14 | $50.53 | $0.00 | $0.00 | $0.00 | $126.67 | $13,399.37 |
| 226 | 2041/12 | $76.42 | $50.25 | $0.00 | $0.00 | $0.00 | $126.67 | $13,322.95 |
| 227 | 2042/01 | $76.71 | $49.96 | $0.00 | $0.00 | $0.00 | $126.67 | $13,246.24 |
| 228 | 2042/02 | $77.00 | $49.67 | $0.00 | $0.00 | $0.00 | $126.67 | $13,169.24 |
| 229 | 2042/03 | $77.29 | $49.38 | $0.00 | $0.00 | $0.00 | $126.67 | $13,091.95 |
| 230 | 2042/04 | $77.58 | $49.09 | $0.00 | $0.00 | $0.00 | $126.67 | $13,014.38 |
| 231 | 2042/05 | $77.87 | $48.80 | $0.00 | $0.00 | $0.00 | $126.67 | $12,936.51 |
| 232 | 2042/06 | $78.16 | $48.51 | $0.00 | $0.00 | $0.00 | $126.67 | $12,858.35 |
| 233 | 2042/07 | $78.45 | $48.22 | $0.00 | $0.00 | $0.00 | $126.67 | $12,779.90 |
| 234 | 2042/08 | $78.75 | $47.92 | $0.00 | $0.00 | $0.00 | $126.67 | $12,701.15 |
| 235 | 2042/09 | $79.04 | $47.63 | $0.00 | $0.00 | $0.00 | $126.67 | $12,622.11 |
| 236 | 2042/10 | $79.34 | $47.33 | $0.00 | $0.00 | $0.00 | $126.67 | $12,542.77 |
| 237 | 2042/11 | $79.64 | $47.04 | $0.00 | $0.00 | $0.00 | $126.67 | $12,463.13 |
| 238 | 2042/12 | $79.93 | $46.74 | $0.00 | $0.00 | $0.00 | $126.67 | $12,383.20 |
| 239 | 2043/01 | $80.23 | $46.44 | $0.00 | $0.00 | $0.00 | $126.67 | $12,302.97 |
| 240 | 2043/02 | $80.54 | $46.14 | $0.00 | $0.00 | $0.00 | $126.67 | $12,222.43 |
| 241 | 2043/03 | $80.84 | $45.83 | $0.00 | $0.00 | $0.00 | $126.67 | $12,141.59 |
| 242 | 2043/04 | $81.14 | $45.53 | $0.00 | $0.00 | $0.00 | $126.67 | $12,060.45 |
| 243 | 2043/05 | $81.44 | $45.23 | $0.00 | $0.00 | $0.00 | $126.67 | $11,979.01 |
| 244 | 2043/06 | $81.75 | $44.92 | $0.00 | $0.00 | $0.00 | $126.67 | $11,897.26 |
| 245 | 2043/07 | $82.06 | $44.61 | $0.00 | $0.00 | $0.00 | $126.67 | $11,815.20 |
| 246 | 2043/08 | $82.36 | $44.31 | $0.00 | $0.00 | $0.00 | $126.67 | $11,732.84 |
| 247 | 2043/09 | $82.67 | $44.00 | $0.00 | $0.00 | $0.00 | $126.67 | $11,650.16 |
| 248 | 2043/10 | $82.98 | $43.69 | $0.00 | $0.00 | $0.00 | $126.67 | $11,567.18 |
| 249 | 2043/11 | $83.29 | $43.38 | $0.00 | $0.00 | $0.00 | $126.67 | $11,483.89 |
| 250 | 2043/12 | $83.61 | $43.06 | $0.00 | $0.00 | $0.00 | $126.67 | $11,400.28 |
| 251 | 2044/01 | $83.92 | $42.75 | $0.00 | $0.00 | $0.00 | $126.67 | $11,316.36 |
| 252 | 2044/02 | $84.23 | $42.44 | $0.00 | $0.00 | $0.00 | $126.67 | $11,232.12 |
| 253 | 2044/03 | $84.55 | $42.12 | $0.00 | $0.00 | $0.00 | $126.67 | $11,147.57 |
| 254 | 2044/04 | $84.87 | $41.80 | $0.00 | $0.00 | $0.00 | $126.67 | $11,062.71 |
| 255 | 2044/05 | $85.19 | $41.49 | $0.00 | $0.00 | $0.00 | $126.67 | $10,977.52 |
| 256 | 2044/06 | $85.51 | $41.17 | $0.00 | $0.00 | $0.00 | $126.67 | $10,892.01 |
| 257 | 2044/07 | $85.83 | $40.85 | $0.00 | $0.00 | $0.00 | $126.67 | $10,806.19 |
| 258 | 2044/08 | $86.15 | $40.52 | $0.00 | $0.00 | $0.00 | $126.67 | $10,720.04 |
| 259 | 2044/09 | $86.47 | $40.20 | $0.00 | $0.00 | $0.00 | $126.67 | $10,633.57 |
| 260 | 2044/10 | $86.80 | $39.88 | $0.00 | $0.00 | $0.00 | $126.67 | $10,546.77 |
| 261 | 2044/11 | $87.12 | $39.55 | $0.00 | $0.00 | $0.00 | $126.67 | $10,459.65 |
| 262 | 2044/12 | $87.45 | $39.22 | $0.00 | $0.00 | $0.00 | $126.67 | $10,372.20 |
| 263 | 2045/01 | $87.78 | $38.90 | $0.00 | $0.00 | $0.00 | $126.67 | $10,284.43 |
| 264 | 2045/02 | $88.10 | $38.57 | $0.00 | $0.00 | $0.00 | $126.67 | $10,196.32 |
| 265 | 2045/03 | $88.44 | $38.24 | $0.00 | $0.00 | $0.00 | $126.67 | $10,107.89 |
| 266 | 2045/04 | $88.77 | $37.90 | $0.00 | $0.00 | $0.00 | $126.67 | $10,019.12 |
| 267 | 2045/05 | $89.10 | $37.57 | $0.00 | $0.00 | $0.00 | $126.67 | $9,930.02 |
| 268 | 2045/06 | $89.43 | $37.24 | $0.00 | $0.00 | $0.00 | $126.67 | $9,840.59 |
| 269 | 2045/07 | $89.77 | $36.90 | $0.00 | $0.00 | $0.00 | $126.67 | $9,750.82 |
| 270 | 2045/08 | $90.11 | $36.57 | $0.00 | $0.00 | $0.00 | $126.67 | $9,660.71 |
| 271 | 2045/09 | $90.44 | $36.23 | $0.00 | $0.00 | $0.00 | $126.67 | $9,570.27 |
| 272 | 2045/10 | $90.78 | $35.89 | $0.00 | $0.00 | $0.00 | $126.67 | $9,479.49 |
| 273 | 2045/11 | $91.12 | $35.55 | $0.00 | $0.00 | $0.00 | $126.67 | $9,388.36 |
| 274 | 2045/12 | $91.46 | $35.21 | $0.00 | $0.00 | $0.00 | $126.67 | $9,296.90 |
| 275 | 2046/01 | $91.81 | $34.86 | $0.00 | $0.00 | $0.00 | $126.67 | $9,205.09 |
| 276 | 2046/02 | $92.15 | $34.52 | $0.00 | $0.00 | $0.00 | $126.67 | $9,112.94 |
| 277 | 2046/03 | $92.50 | $34.17 | $0.00 | $0.00 | $0.00 | $126.67 | $9,020.44 |
| 278 | 2046/04 | $92.84 | $33.83 | $0.00 | $0.00 | $0.00 | $126.67 | $8,927.60 |
| 279 | 2046/05 | $93.19 | $33.48 | $0.00 | $0.00 | $0.00 | $126.67 | $8,834.40 |
| 280 | 2046/06 | $93.54 | $33.13 | $0.00 | $0.00 | $0.00 | $126.67 | $8,740.86 |
| 281 | 2046/07 | $93.89 | $32.78 | $0.00 | $0.00 | $0.00 | $126.67 | $8,646.97 |
| 282 | 2046/08 | $94.25 | $32.43 | $0.00 | $0.00 | $0.00 | $126.67 | $8,552.72 |
| 283 | 2046/09 | $94.60 | $32.07 | $0.00 | $0.00 | $0.00 | $126.67 | $8,458.12 |
| 284 | 2046/10 | $94.95 | $31.72 | $0.00 | $0.00 | $0.00 | $126.67 | $8,363.17 |
| 285 | 2046/11 | $95.31 | $31.36 | $0.00 | $0.00 | $0.00 | $126.67 | $8,267.86 |
| 286 | 2046/12 | $95.67 | $31.00 | $0.00 | $0.00 | $0.00 | $126.67 | $8,172.20 |
| 287 | 2047/01 | $96.03 | $30.65 | $0.00 | $0.00 | $0.00 | $126.67 | $8,076.17 |
| 288 | 2047/02 | $96.39 | $30.29 | $0.00 | $0.00 | $0.00 | $126.67 | $7,979.78 |
| 289 | 2047/03 | $96.75 | $29.92 | $0.00 | $0.00 | $0.00 | $126.67 | $7,883.04 |
| 290 | 2047/04 | $97.11 | $29.56 | $0.00 | $0.00 | $0.00 | $126.67 | $7,785.93 |
| 291 | 2047/05 | $97.47 | $29.20 | $0.00 | $0.00 | $0.00 | $126.67 | $7,688.45 |
| 292 | 2047/06 | $97.84 | $28.83 | $0.00 | $0.00 | $0.00 | $126.67 | $7,590.61 |
| 293 | 2047/07 | $98.21 | $28.46 | $0.00 | $0.00 | $0.00 | $126.67 | $7,492.41 |
| 294 | 2047/08 | $98.57 | $28.10 | $0.00 | $0.00 | $0.00 | $126.67 | $7,393.83 |
| 295 | 2047/09 | $98.94 | $27.73 | $0.00 | $0.00 | $0.00 | $126.67 | $7,294.89 |
| 296 | 2047/10 | $99.32 | $27.36 | $0.00 | $0.00 | $0.00 | $126.67 | $7,195.57 |
| 297 | 2047/11 | $99.69 | $26.98 | $0.00 | $0.00 | $0.00 | $126.67 | $7,095.88 |
| 298 | 2047/12 | $100.06 | $26.61 | $0.00 | $0.00 | $0.00 | $126.67 | $6,995.82 |
| 299 | 2048/01 | $100.44 | $26.23 | $0.00 | $0.00 | $0.00 | $126.67 | $6,895.39 |
| 300 | 2048/02 | $100.81 | $25.86 | $0.00 | $0.00 | $0.00 | $126.67 | $6,794.57 |
| 301 | 2048/03 | $101.19 | $25.48 | $0.00 | $0.00 | $0.00 | $126.67 | $6,693.38 |
| 302 | 2048/04 | $101.57 | $25.10 | $0.00 | $0.00 | $0.00 | $126.67 | $6,591.81 |
| 303 | 2048/05 | $101.95 | $24.72 | $0.00 | $0.00 | $0.00 | $126.67 | $6,489.86 |
| 304 | 2048/06 | $102.33 | $24.34 | $0.00 | $0.00 | $0.00 | $126.67 | $6,387.52 |
| 305 | 2048/07 | $102.72 | $23.95 | $0.00 | $0.00 | $0.00 | $126.67 | $6,284.80 |
| 306 | 2048/08 | $103.10 | $23.57 | $0.00 | $0.00 | $0.00 | $126.67 | $6,181.70 |
| 307 | 2048/09 | $103.49 | $23.18 | $0.00 | $0.00 | $0.00 | $126.67 | $6,078.21 |
| 308 | 2048/10 | $103.88 | $22.79 | $0.00 | $0.00 | $0.00 | $126.67 | $5,974.33 |
| 309 | 2048/11 | $104.27 | $22.40 | $0.00 | $0.00 | $0.00 | $126.67 | $5,870.07 |
| 310 | 2048/12 | $104.66 | $22.01 | $0.00 | $0.00 | $0.00 | $126.67 | $5,765.41 |
| 311 | 2049/01 | $105.05 | $21.62 | $0.00 | $0.00 | $0.00 | $126.67 | $5,660.36 |
| 312 | 2049/02 | $105.44 | $21.23 | $0.00 | $0.00 | $0.00 | $126.67 | $5,554.91 |
| 313 | 2049/03 | $105.84 | $20.83 | $0.00 | $0.00 | $0.00 | $126.67 | $5,449.07 |
| 314 | 2049/04 | $106.24 | $20.43 | $0.00 | $0.00 | $0.00 | $126.67 | $5,342.83 |
| 315 | 2049/05 | $106.64 | $20.04 | $0.00 | $0.00 | $0.00 | $126.67 | $5,236.20 |
| 316 | 2049/06 | $107.04 | $19.64 | $0.00 | $0.00 | $0.00 | $126.67 | $5,129.16 |
| 317 | 2049/07 | $107.44 | $19.23 | $0.00 | $0.00 | $0.00 | $126.67 | $5,021.72 |
| 318 | 2049/08 | $107.84 | $18.83 | $0.00 | $0.00 | $0.00 | $126.67 | $4,913.88 |
| 319 | 2049/09 | $108.24 | $18.43 | $0.00 | $0.00 | $0.00 | $126.67 | $4,805.64 |
| 320 | 2049/10 | $108.65 | $18.02 | $0.00 | $0.00 | $0.00 | $126.67 | $4,696.99 |
| 321 | 2049/11 | $109.06 | $17.61 | $0.00 | $0.00 | $0.00 | $126.67 | $4,587.93 |
| 322 | 2049/12 | $109.47 | $17.20 | $0.00 | $0.00 | $0.00 | $126.67 | $4,478.47 |
| 323 | 2050/01 | $109.88 | $16.79 | $0.00 | $0.00 | $0.00 | $126.67 | $4,368.59 |
| 324 | 2050/02 | $110.29 | $16.38 | $0.00 | $0.00 | $0.00 | $126.67 | $4,258.30 |
| 325 | 2050/03 | $110.70 | $15.97 | $0.00 | $0.00 | $0.00 | $126.67 | $4,147.60 |
| 326 | 2050/04 | $111.12 | $15.55 | $0.00 | $0.00 | $0.00 | $126.67 | $4,036.48 |
| 327 | 2050/05 | $111.53 | $15.14 | $0.00 | $0.00 | $0.00 | $126.67 | $3,924.94 |
| 328 | 2050/06 | $111.95 | $14.72 | $0.00 | $0.00 | $0.00 | $126.67 | $3,812.99 |
| 329 | 2050/07 | $112.37 | $14.30 | $0.00 | $0.00 | $0.00 | $126.67 | $3,700.62 |
| 330 | 2050/08 | $112.79 | $13.88 | $0.00 | $0.00 | $0.00 | $126.67 | $3,587.83 |
| 331 | 2050/09 | $113.22 | $13.45 | $0.00 | $0.00 | $0.00 | $126.67 | $3,474.61 |
| 332 | 2050/10 | $113.64 | $13.03 | $0.00 | $0.00 | $0.00 | $126.67 | $3,360.97 |
| 333 | 2050/11 | $114.07 | $12.60 | $0.00 | $0.00 | $0.00 | $126.67 | $3,246.90 |
| 334 | 2050/12 | $114.50 | $12.18 | $0.00 | $0.00 | $0.00 | $126.67 | $3,132.40 |
| 335 | 2051/01 | $114.92 | $11.75 | $0.00 | $0.00 | $0.00 | $126.67 | $3,017.48 |
| 336 | 2051/02 | $115.36 | $11.32 | $0.00 | $0.00 | $0.00 | $126.67 | $2,902.12 |
| 337 | 2051/03 | $115.79 | $10.88 | $0.00 | $0.00 | $0.00 | $126.67 | $2,786.33 |
| 338 | 2051/04 | $116.22 | $10.45 | $0.00 | $0.00 | $0.00 | $126.67 | $2,670.11 |
| 339 | 2051/05 | $116.66 | $10.01 | $0.00 | $0.00 | $0.00 | $126.67 | $2,553.45 |
| 340 | 2051/06 | $117.10 | $9.58 | $0.00 | $0.00 | $0.00 | $126.67 | $2,436.36 |
| 341 | 2051/07 | $117.53 | $9.14 | $0.00 | $0.00 | $0.00 | $126.67 | $2,318.82 |
| 342 | 2051/08 | $117.98 | $8.70 | $0.00 | $0.00 | $0.00 | $126.67 | $2,200.85 |
| 343 | 2051/09 | $118.42 | $8.25 | $0.00 | $0.00 | $0.00 | $126.67 | $2,082.43 |
| 344 | 2051/10 | $118.86 | $7.81 | $0.00 | $0.00 | $0.00 | $126.67 | $1,963.57 |
| 345 | 2051/11 | $119.31 | $7.36 | $0.00 | $0.00 | $0.00 | $126.67 | $1,844.26 |
| 346 | 2051/12 | $119.76 | $6.92 | $0.00 | $0.00 | $0.00 | $126.67 | $1,724.50 |
| 347 | 2052/01 | $120.20 | $6.47 | $0.00 | $0.00 | $0.00 | $126.67 | $1,604.30 |
| 348 | 2052/02 | $120.66 | $6.02 | $0.00 | $0.00 | $0.00 | $126.67 | $1,483.64 |
| 349 | 2052/03 | $121.11 | $5.56 | $0.00 | $0.00 | $0.00 | $126.67 | $1,362.54 |
| 350 | 2052/04 | $121.56 | $5.11 | $0.00 | $0.00 | $0.00 | $126.67 | $1,240.97 |
| 351 | 2052/05 | $122.02 | $4.65 | $0.00 | $0.00 | $0.00 | $126.67 | $1,118.96 |
| 352 | 2052/06 | $122.48 | $4.20 | $0.00 | $0.00 | $0.00 | $126.67 | $996.48 |
| 353 | 2052/07 | $122.93 | $3.74 | $0.00 | $0.00 | $0.00 | $126.67 | $873.55 |
| 354 | 2052/08 | $123.40 | $3.28 | $0.00 | $0.00 | $0.00 | $126.67 | $750.15 |
| 355 | 2052/09 | $123.86 | $2.81 | $0.00 | $0.00 | $0.00 | $126.67 | $626.29 |
| 356 | 2052/10 | $124.32 | $2.35 | $0.00 | $0.00 | $0.00 | $126.67 | $501.97 |
| 357 | 2052/11 | $124.79 | $1.88 | $0.00 | $0.00 | $0.00 | $126.67 | $377.18 |
| 358 | 2052/12 | $125.26 | $1.41 | $0.00 | $0.00 | $0.00 | $126.67 | $251.92 |
| 359 | 2053/01 | $125.73 | $0.94 | $0.00 | $0.00 | $0.00 | $126.67 | $126.20 |
| 360 | 2053/02 | $126.20 | $0.47 | $0.00 | $0.00 | $0.00 | $126.67 | $0.00 |
| Totals | $25,000.00 | $20,601.68 | $0.00 | $0.00 | $0.00 | $45,601.68 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.