Mortgage Amortization Report (Variable Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a variable-rate mortgage of $100,000.00 at 1.51% initial interest rate set to increase by 0.2% every 5 years, you will need to have a monthly payment of approx. ~$343.65.
Instead of closing on 2051/03, as a result of the changes in interest rate, your mortgage will close on 2052/12 where you will make a total of 382 payments instead of 360 payments as per the initial amortization term. Consult with a Mortgage Specialist
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2021/03 | $219.77 | $125.83 | $0.00 | $0.00 | $0.00 | $345.60 | $99,780.23 |
2 | 2021/04 | $220.04 | $125.56 | $0.00 | $0.00 | $0.00 | $345.60 | $99,560.19 |
3 | 2021/05 | $220.32 | $125.28 | $0.00 | $0.00 | $0.00 | $345.60 | $99,339.87 |
4 | 2021/06 | $220.60 | $125.00 | $0.00 | $0.00 | $0.00 | $345.60 | $99,119.27 |
5 | 2021/07 | $220.88 | $124.73 | $0.00 | $0.00 | $0.00 | $345.60 | $98,898.40 |
6 | 2021/08 | $221.15 | $124.45 | $0.00 | $0.00 | $0.00 | $345.60 | $98,677.24 |
7 | 2021/09 | $221.43 | $124.17 | $0.00 | $0.00 | $0.00 | $345.60 | $98,455.81 |
8 | 2021/10 | $221.71 | $123.89 | $0.00 | $0.00 | $0.00 | $345.60 | $98,234.10 |
9 | 2021/11 | $221.99 | $123.61 | $0.00 | $0.00 | $0.00 | $345.60 | $98,012.11 |
10 | 2021/12 | $222.27 | $123.33 | $0.00 | $0.00 | $0.00 | $345.60 | $97,789.84 |
11 | 2022/01 | $222.55 | $123.05 | $0.00 | $0.00 | $0.00 | $345.60 | $97,567.30 |
12 | 2022/02 | $222.83 | $122.77 | $0.00 | $0.00 | $0.00 | $345.60 | $97,344.47 |
13 | 2022/03 | $223.11 | $122.49 | $0.00 | $0.00 | $0.00 | $345.60 | $97,121.36 |
14 | 2022/04 | $223.39 | $122.21 | $0.00 | $0.00 | $0.00 | $345.60 | $96,897.97 |
15 | 2022/05 | $223.67 | $121.93 | $0.00 | $0.00 | $0.00 | $345.60 | $96,674.30 |
16 | 2022/06 | $223.95 | $121.65 | $0.00 | $0.00 | $0.00 | $345.60 | $96,450.35 |
17 | 2022/07 | $224.23 | $121.37 | $0.00 | $0.00 | $0.00 | $345.60 | $96,226.12 |
18 | 2022/08 | $224.52 | $121.08 | $0.00 | $0.00 | $0.00 | $345.60 | $96,001.60 |
19 | 2022/09 | $224.80 | $120.80 | $0.00 | $0.00 | $0.00 | $345.60 | $95,776.80 |
20 | 2022/10 | $225.08 | $120.52 | $0.00 | $0.00 | $0.00 | $345.60 | $95,551.72 |
21 | 2022/11 | $225.36 | $120.24 | $0.00 | $0.00 | $0.00 | $345.60 | $95,326.36 |
22 | 2022/12 | $225.65 | $119.95 | $0.00 | $0.00 | $0.00 | $345.60 | $95,100.71 |
23 | 2023/01 | $225.93 | $119.67 | $0.00 | $0.00 | $0.00 | $345.60 | $94,874.78 |
24 | 2023/02 | $226.22 | $119.38 | $0.00 | $0.00 | $0.00 | $345.60 | $94,648.56 |
25 | 2023/03 | $226.50 | $119.10 | $0.00 | $0.00 | $0.00 | $345.60 | $94,422.06 |
26 | 2023/04 | $226.79 | $118.81 | $0.00 | $0.00 | $0.00 | $345.60 | $94,195.27 |
27 | 2023/05 | $227.07 | $118.53 | $0.00 | $0.00 | $0.00 | $345.60 | $93,968.20 |
28 | 2023/06 | $227.36 | $118.24 | $0.00 | $0.00 | $0.00 | $345.60 | $93,740.84 |
29 | 2023/07 | $227.64 | $117.96 | $0.00 | $0.00 | $0.00 | $345.60 | $93,513.20 |
30 | 2023/08 | $227.93 | $117.67 | $0.00 | $0.00 | $0.00 | $345.60 | $93,285.27 |
31 | 2023/09 | $228.22 | $117.38 | $0.00 | $0.00 | $0.00 | $345.60 | $93,057.06 |
32 | 2023/10 | $228.50 | $117.10 | $0.00 | $0.00 | $0.00 | $345.60 | $92,828.55 |
33 | 2023/11 | $228.79 | $116.81 | $0.00 | $0.00 | $0.00 | $345.60 | $92,599.76 |
34 | 2023/12 | $229.08 | $116.52 | $0.00 | $0.00 | $0.00 | $345.60 | $92,370.68 |
35 | 2024/01 | $229.37 | $116.23 | $0.00 | $0.00 | $0.00 | $345.60 | $92,141.32 |
36 | 2024/02 | $229.66 | $115.94 | $0.00 | $0.00 | $0.00 | $345.60 | $91,911.66 |
37 | 2024/03 | $229.94 | $115.66 | $0.00 | $0.00 | $0.00 | $345.60 | $91,681.72 |
38 | 2024/04 | $230.23 | $115.37 | $0.00 | $0.00 | $0.00 | $345.60 | $91,451.48 |
39 | 2024/05 | $230.52 | $115.08 | $0.00 | $0.00 | $0.00 | $345.60 | $91,220.96 |
40 | 2024/06 | $230.81 | $114.79 | $0.00 | $0.00 | $0.00 | $345.60 | $90,990.14 |
41 | 2024/07 | $231.10 | $114.50 | $0.00 | $0.00 | $0.00 | $345.60 | $90,759.04 |
42 | 2024/08 | $231.40 | $114.21 | $0.00 | $0.00 | $0.00 | $345.60 | $90,527.64 |
43 | 2024/09 | $231.69 | $113.91 | $0.00 | $0.00 | $0.00 | $345.60 | $90,295.96 |
44 | 2024/10 | $231.98 | $113.62 | $0.00 | $0.00 | $0.00 | $345.60 | $90,063.98 |
45 | 2024/11 | $232.27 | $113.33 | $0.00 | $0.00 | $0.00 | $345.60 | $89,831.71 |
46 | 2024/12 | $232.56 | $113.04 | $0.00 | $0.00 | $0.00 | $345.60 | $89,599.15 |
47 | 2025/01 | $232.85 | $112.75 | $0.00 | $0.00 | $0.00 | $345.60 | $89,366.29 |
48 | 2025/02 | $233.15 | $112.45 | $0.00 | $0.00 | $0.00 | $345.60 | $89,133.15 |
49 | 2025/03 | $233.44 | $112.16 | $0.00 | $0.00 | $0.00 | $345.60 | $88,899.70 |
50 | 2025/04 | $233.73 | $111.87 | $0.00 | $0.00 | $0.00 | $345.60 | $88,665.97 |
51 | 2025/05 | $234.03 | $111.57 | $0.00 | $0.00 | $0.00 | $345.60 | $88,431.94 |
52 | 2025/06 | $234.32 | $111.28 | $0.00 | $0.00 | $0.00 | $345.60 | $88,197.62 |
53 | 2025/07 | $234.62 | $110.98 | $0.00 | $0.00 | $0.00 | $345.60 | $87,963.00 |
54 | 2025/08 | $234.91 | $110.69 | $0.00 | $0.00 | $0.00 | $345.60 | $87,728.09 |
55 | 2025/09 | $235.21 | $110.39 | $0.00 | $0.00 | $0.00 | $345.60 | $87,492.88 |
56 | 2025/10 | $235.51 | $110.10 | $0.00 | $0.00 | $0.00 | $345.60 | $87,257.37 |
57 | 2025/11 | $235.80 | $109.80 | $0.00 | $0.00 | $0.00 | $345.60 | $87,021.57 |
58 | 2025/12 | $236.10 | $109.50 | $0.00 | $0.00 | $0.00 | $345.60 | $86,785.47 |
59 | 2026/01 | $236.40 | $109.21 | $0.00 | $0.00 | $0.00 | $345.60 | $86,549.08 |
60 | 2026/02 | $236.69 | $108.91 | $0.00 | $0.00 | $0.00 | $345.60 | $86,312.38 |
61 | 2026/03 | $222.52 | $123.00 | $0.00 | $0.00 | $0.00 | $345.52 | $86,089.86 |
62 | 2026/04 | $222.84 | $122.68 | $0.00 | $0.00 | $0.00 | $345.52 | $85,867.02 |
63 | 2026/05 | $223.16 | $122.36 | $0.00 | $0.00 | $0.00 | $345.52 | $85,643.86 |
64 | 2026/06 | $223.48 | $122.04 | $0.00 | $0.00 | $0.00 | $345.52 | $85,420.38 |
65 | 2026/07 | $223.80 | $121.72 | $0.00 | $0.00 | $0.00 | $345.52 | $85,196.58 |
66 | 2026/08 | $224.11 | $121.41 | $0.00 | $0.00 | $0.00 | $345.52 | $84,972.47 |
67 | 2026/09 | $224.43 | $121.09 | $0.00 | $0.00 | $0.00 | $345.52 | $84,748.03 |
68 | 2026/10 | $224.75 | $120.77 | $0.00 | $0.00 | $0.00 | $345.52 | $84,523.28 |
69 | 2026/11 | $225.07 | $120.45 | $0.00 | $0.00 | $0.00 | $345.52 | $84,298.21 |
70 | 2026/12 | $225.40 | $120.12 | $0.00 | $0.00 | $0.00 | $345.52 | $84,072.81 |
71 | 2027/01 | $225.72 | $119.80 | $0.00 | $0.00 | $0.00 | $345.52 | $83,847.09 |
72 | 2027/02 | $226.04 | $119.48 | $0.00 | $0.00 | $0.00 | $345.52 | $83,621.06 |
73 | 2027/03 | $226.36 | $119.16 | $0.00 | $0.00 | $0.00 | $345.52 | $83,394.70 |
74 | 2027/04 | $226.68 | $118.84 | $0.00 | $0.00 | $0.00 | $345.52 | $83,168.01 |
75 | 2027/05 | $227.01 | $118.51 | $0.00 | $0.00 | $0.00 | $345.52 | $82,941.01 |
76 | 2027/06 | $227.33 | $118.19 | $0.00 | $0.00 | $0.00 | $345.52 | $82,713.68 |
77 | 2027/07 | $227.65 | $117.87 | $0.00 | $0.00 | $0.00 | $345.52 | $82,486.03 |
78 | 2027/08 | $227.98 | $117.54 | $0.00 | $0.00 | $0.00 | $345.52 | $82,258.05 |
79 | 2027/09 | $228.30 | $117.22 | $0.00 | $0.00 | $0.00 | $345.52 | $82,029.75 |
80 | 2027/10 | $228.63 | $116.89 | $0.00 | $0.00 | $0.00 | $345.52 | $81,801.12 |
81 | 2027/11 | $228.95 | $116.57 | $0.00 | $0.00 | $0.00 | $345.52 | $81,572.16 |
82 | 2027/12 | $229.28 | $116.24 | $0.00 | $0.00 | $0.00 | $345.52 | $81,342.88 |
83 | 2028/01 | $229.61 | $115.91 | $0.00 | $0.00 | $0.00 | $345.52 | $81,113.28 |
84 | 2028/02 | $229.93 | $115.59 | $0.00 | $0.00 | $0.00 | $345.52 | $80,883.34 |
85 | 2028/03 | $230.26 | $115.26 | $0.00 | $0.00 | $0.00 | $345.52 | $80,653.08 |
86 | 2028/04 | $230.59 | $114.93 | $0.00 | $0.00 | $0.00 | $345.52 | $80,422.49 |
87 | 2028/05 | $230.92 | $114.60 | $0.00 | $0.00 | $0.00 | $345.52 | $80,191.58 |
88 | 2028/06 | $231.25 | $114.27 | $0.00 | $0.00 | $0.00 | $345.52 | $79,960.33 |
89 | 2028/07 | $231.58 | $113.94 | $0.00 | $0.00 | $0.00 | $345.52 | $79,728.75 |
90 | 2028/08 | $231.91 | $113.61 | $0.00 | $0.00 | $0.00 | $345.52 | $79,496.85 |
91 | 2028/09 | $232.24 | $113.28 | $0.00 | $0.00 | $0.00 | $345.52 | $79,264.61 |
92 | 2028/10 | $232.57 | $112.95 | $0.00 | $0.00 | $0.00 | $345.52 | $79,032.04 |
93 | 2028/11 | $232.90 | $112.62 | $0.00 | $0.00 | $0.00 | $345.52 | $78,799.14 |
94 | 2028/12 | $233.23 | $112.29 | $0.00 | $0.00 | $0.00 | $345.52 | $78,565.91 |
95 | 2029/01 | $233.56 | $111.96 | $0.00 | $0.00 | $0.00 | $345.52 | $78,332.35 |
96 | 2029/02 | $233.90 | $111.62 | $0.00 | $0.00 | $0.00 | $345.52 | $78,098.45 |
97 | 2029/03 | $234.23 | $111.29 | $0.00 | $0.00 | $0.00 | $345.52 | $77,864.22 |
98 | 2029/04 | $234.56 | $110.96 | $0.00 | $0.00 | $0.00 | $345.52 | $77,629.66 |
99 | 2029/05 | $234.90 | $110.62 | $0.00 | $0.00 | $0.00 | $345.52 | $77,394.76 |
100 | 2029/06 | $235.23 | $110.29 | $0.00 | $0.00 | $0.00 | $345.52 | $77,159.53 |
101 | 2029/07 | $235.57 | $109.95 | $0.00 | $0.00 | $0.00 | $345.52 | $76,923.96 |
102 | 2029/08 | $235.90 | $109.62 | $0.00 | $0.00 | $0.00 | $345.52 | $76,688.05 |
103 | 2029/09 | $236.24 | $109.28 | $0.00 | $0.00 | $0.00 | $345.52 | $76,451.81 |
104 | 2029/10 | $236.58 | $108.94 | $0.00 | $0.00 | $0.00 | $345.52 | $76,215.24 |
105 | 2029/11 | $236.91 | $108.61 | $0.00 | $0.00 | $0.00 | $345.52 | $75,978.32 |
106 | 2029/12 | $237.25 | $108.27 | $0.00 | $0.00 | $0.00 | $345.52 | $75,741.07 |
107 | 2030/01 | $237.59 | $107.93 | $0.00 | $0.00 | $0.00 | $345.52 | $75,503.48 |
108 | 2030/02 | $237.93 | $107.59 | $0.00 | $0.00 | $0.00 | $345.52 | $75,265.56 |
109 | 2030/03 | $238.27 | $107.25 | $0.00 | $0.00 | $0.00 | $345.52 | $75,027.29 |
110 | 2030/04 | $238.61 | $106.91 | $0.00 | $0.00 | $0.00 | $345.52 | $74,788.68 |
111 | 2030/05 | $238.95 | $106.57 | $0.00 | $0.00 | $0.00 | $345.52 | $74,549.74 |
112 | 2030/06 | $239.29 | $106.23 | $0.00 | $0.00 | $0.00 | $345.52 | $74,310.45 |
113 | 2030/07 | $239.63 | $105.89 | $0.00 | $0.00 | $0.00 | $345.52 | $74,070.82 |
114 | 2030/08 | $239.97 | $105.55 | $0.00 | $0.00 | $0.00 | $345.52 | $73,830.85 |
115 | 2030/09 | $240.31 | $105.21 | $0.00 | $0.00 | $0.00 | $345.52 | $73,590.54 |
116 | 2030/10 | $240.65 | $104.87 | $0.00 | $0.00 | $0.00 | $345.52 | $73,349.89 |
117 | 2030/11 | $241.00 | $104.52 | $0.00 | $0.00 | $0.00 | $345.52 | $73,108.89 |
118 | 2030/12 | $241.34 | $104.18 | $0.00 | $0.00 | $0.00 | $345.52 | $72,867.55 |
119 | 2031/01 | $241.68 | $103.84 | $0.00 | $0.00 | $0.00 | $345.52 | $72,625.87 |
120 | 2031/02 | $242.03 | $103.49 | $0.00 | $0.00 | $0.00 | $345.52 | $72,383.84 |
121 | 2031/03 | $230.36 | $115.21 | $0.00 | $0.00 | $0.00 | $345.57 | $72,153.48 |
122 | 2031/04 | $230.73 | $114.84 | $0.00 | $0.00 | $0.00 | $345.57 | $71,922.75 |
123 | 2031/05 | $231.10 | $114.48 | $0.00 | $0.00 | $0.00 | $345.57 | $71,691.66 |
124 | 2031/06 | $231.46 | $114.11 | $0.00 | $0.00 | $0.00 | $345.57 | $71,460.19 |
125 | 2031/07 | $231.83 | $113.74 | $0.00 | $0.00 | $0.00 | $345.57 | $71,228.36 |
126 | 2031/08 | $232.20 | $113.37 | $0.00 | $0.00 | $0.00 | $345.57 | $70,996.16 |
127 | 2031/09 | $232.57 | $113.00 | $0.00 | $0.00 | $0.00 | $345.57 | $70,763.59 |
128 | 2031/10 | $232.94 | $112.63 | $0.00 | $0.00 | $0.00 | $345.57 | $70,530.65 |
129 | 2031/11 | $233.31 | $112.26 | $0.00 | $0.00 | $0.00 | $345.57 | $70,297.34 |
130 | 2031/12 | $233.68 | $111.89 | $0.00 | $0.00 | $0.00 | $345.57 | $70,063.66 |
131 | 2032/01 | $234.05 | $111.52 | $0.00 | $0.00 | $0.00 | $345.57 | $69,829.60 |
132 | 2032/02 | $234.43 | $111.15 | $0.00 | $0.00 | $0.00 | $345.57 | $69,595.17 |
133 | 2032/03 | $234.80 | $110.77 | $0.00 | $0.00 | $0.00 | $345.57 | $69,360.37 |
134 | 2032/04 | $235.17 | $110.40 | $0.00 | $0.00 | $0.00 | $345.57 | $69,125.20 |
135 | 2032/05 | $235.55 | $110.02 | $0.00 | $0.00 | $0.00 | $345.57 | $68,889.65 |
136 | 2032/06 | $235.92 | $109.65 | $0.00 | $0.00 | $0.00 | $345.57 | $68,653.73 |
137 | 2032/07 | $236.30 | $109.27 | $0.00 | $0.00 | $0.00 | $345.57 | $68,417.43 |
138 | 2032/08 | $236.67 | $108.90 | $0.00 | $0.00 | $0.00 | $345.57 | $68,180.75 |
139 | 2032/09 | $237.05 | $108.52 | $0.00 | $0.00 | $0.00 | $345.57 | $67,943.70 |
140 | 2032/10 | $237.43 | $108.14 | $0.00 | $0.00 | $0.00 | $345.57 | $67,706.27 |
141 | 2032/11 | $237.81 | $107.77 | $0.00 | $0.00 | $0.00 | $345.57 | $67,468.47 |
142 | 2032/12 | $238.19 | $107.39 | $0.00 | $0.00 | $0.00 | $345.57 | $67,230.28 |
143 | 2033/01 | $238.56 | $107.01 | $0.00 | $0.00 | $0.00 | $345.57 | $66,991.72 |
144 | 2033/02 | $238.94 | $106.63 | $0.00 | $0.00 | $0.00 | $345.57 | $66,752.77 |
145 | 2033/03 | $239.32 | $106.25 | $0.00 | $0.00 | $0.00 | $345.57 | $66,513.45 |
146 | 2033/04 | $239.71 | $105.87 | $0.00 | $0.00 | $0.00 | $345.57 | $66,273.74 |
147 | 2033/05 | $240.09 | $105.49 | $0.00 | $0.00 | $0.00 | $345.57 | $66,033.66 |
148 | 2033/06 | $240.47 | $105.10 | $0.00 | $0.00 | $0.00 | $345.57 | $65,793.19 |
149 | 2033/07 | $240.85 | $104.72 | $0.00 | $0.00 | $0.00 | $345.57 | $65,552.34 |
150 | 2033/08 | $241.24 | $104.34 | $0.00 | $0.00 | $0.00 | $345.57 | $65,311.10 |
151 | 2033/09 | $241.62 | $103.95 | $0.00 | $0.00 | $0.00 | $345.57 | $65,069.48 |
152 | 2033/10 | $242.00 | $103.57 | $0.00 | $0.00 | $0.00 | $345.57 | $64,827.48 |
153 | 2033/11 | $242.39 | $103.18 | $0.00 | $0.00 | $0.00 | $345.57 | $64,585.09 |
154 | 2033/12 | $242.77 | $102.80 | $0.00 | $0.00 | $0.00 | $345.57 | $64,342.31 |
155 | 2034/01 | $243.16 | $102.41 | $0.00 | $0.00 | $0.00 | $345.57 | $64,099.15 |
156 | 2034/02 | $243.55 | $102.02 | $0.00 | $0.00 | $0.00 | $345.57 | $63,855.61 |
157 | 2034/03 | $243.94 | $101.64 | $0.00 | $0.00 | $0.00 | $345.57 | $63,611.67 |
158 | 2034/04 | $244.32 | $101.25 | $0.00 | $0.00 | $0.00 | $345.57 | $63,367.35 |
159 | 2034/05 | $244.71 | $100.86 | $0.00 | $0.00 | $0.00 | $345.57 | $63,122.63 |
160 | 2034/06 | $245.10 | $100.47 | $0.00 | $0.00 | $0.00 | $345.57 | $62,877.53 |
161 | 2034/07 | $245.49 | $100.08 | $0.00 | $0.00 | $0.00 | $345.57 | $62,632.04 |
162 | 2034/08 | $245.88 | $99.69 | $0.00 | $0.00 | $0.00 | $345.57 | $62,386.16 |
163 | 2034/09 | $246.27 | $99.30 | $0.00 | $0.00 | $0.00 | $345.57 | $62,139.88 |
164 | 2034/10 | $246.67 | $98.91 | $0.00 | $0.00 | $0.00 | $345.57 | $61,893.21 |
165 | 2034/11 | $247.06 | $98.51 | $0.00 | $0.00 | $0.00 | $345.57 | $61,646.15 |
166 | 2034/12 | $247.45 | $98.12 | $0.00 | $0.00 | $0.00 | $345.57 | $61,398.70 |
167 | 2035/01 | $247.85 | $97.73 | $0.00 | $0.00 | $0.00 | $345.57 | $61,150.86 |
168 | 2035/02 | $248.24 | $97.33 | $0.00 | $0.00 | $0.00 | $345.57 | $60,902.62 |
169 | 2035/03 | $248.64 | $96.94 | $0.00 | $0.00 | $0.00 | $345.57 | $60,653.98 |
170 | 2035/04 | $249.03 | $96.54 | $0.00 | $0.00 | $0.00 | $345.57 | $60,404.95 |
171 | 2035/05 | $249.43 | $96.14 | $0.00 | $0.00 | $0.00 | $345.57 | $60,155.52 |
172 | 2035/06 | $249.83 | $95.75 | $0.00 | $0.00 | $0.00 | $345.57 | $59,905.69 |
173 | 2035/07 | $250.22 | $95.35 | $0.00 | $0.00 | $0.00 | $345.57 | $59,655.47 |
174 | 2035/08 | $250.62 | $94.95 | $0.00 | $0.00 | $0.00 | $345.57 | $59,404.85 |
175 | 2035/09 | $251.02 | $94.55 | $0.00 | $0.00 | $0.00 | $345.57 | $59,153.83 |
176 | 2035/10 | $251.42 | $94.15 | $0.00 | $0.00 | $0.00 | $345.57 | $58,902.41 |
177 | 2035/11 | $251.82 | $93.75 | $0.00 | $0.00 | $0.00 | $345.57 | $58,650.59 |
178 | 2035/12 | $252.22 | $93.35 | $0.00 | $0.00 | $0.00 | $345.57 | $58,398.37 |
179 | 2036/01 | $252.62 | $92.95 | $0.00 | $0.00 | $0.00 | $345.57 | $58,145.75 |
180 | 2036/02 | $253.02 | $92.55 | $0.00 | $0.00 | $0.00 | $345.57 | $57,892.73 |
181 | 2036/03 | $243.24 | $101.79 | $0.00 | $0.00 | $0.00 | $345.03 | $57,649.49 |
182 | 2036/04 | $243.66 | $101.37 | $0.00 | $0.00 | $0.00 | $345.03 | $57,405.83 |
183 | 2036/05 | $244.09 | $100.94 | $0.00 | $0.00 | $0.00 | $345.03 | $57,161.73 |
184 | 2036/06 | $244.52 | $100.51 | $0.00 | $0.00 | $0.00 | $345.03 | $56,917.21 |
185 | 2036/07 | $244.95 | $100.08 | $0.00 | $0.00 | $0.00 | $345.03 | $56,672.26 |
186 | 2036/08 | $245.38 | $99.65 | $0.00 | $0.00 | $0.00 | $345.03 | $56,426.88 |
187 | 2036/09 | $245.81 | $99.22 | $0.00 | $0.00 | $0.00 | $345.03 | $56,181.07 |
188 | 2036/10 | $246.25 | $98.79 | $0.00 | $0.00 | $0.00 | $345.03 | $55,934.82 |
189 | 2036/11 | $246.68 | $98.35 | $0.00 | $0.00 | $0.00 | $345.03 | $55,688.14 |
190 | 2036/12 | $247.11 | $97.92 | $0.00 | $0.00 | $0.00 | $345.03 | $55,441.03 |
191 | 2037/01 | $247.55 | $97.48 | $0.00 | $0.00 | $0.00 | $345.03 | $55,193.48 |
192 | 2037/02 | $247.98 | $97.05 | $0.00 | $0.00 | $0.00 | $345.03 | $54,945.50 |
193 | 2037/03 | $248.42 | $96.61 | $0.00 | $0.00 | $0.00 | $345.03 | $54,697.08 |
194 | 2037/04 | $248.86 | $96.18 | $0.00 | $0.00 | $0.00 | $345.03 | $54,448.23 |
195 | 2037/05 | $249.29 | $95.74 | $0.00 | $0.00 | $0.00 | $345.03 | $54,198.93 |
196 | 2037/06 | $249.73 | $95.30 | $0.00 | $0.00 | $0.00 | $345.03 | $53,949.20 |
197 | 2037/07 | $250.17 | $94.86 | $0.00 | $0.00 | $0.00 | $345.03 | $53,699.03 |
198 | 2037/08 | $250.61 | $94.42 | $0.00 | $0.00 | $0.00 | $345.03 | $53,448.42 |
199 | 2037/09 | $251.05 | $93.98 | $0.00 | $0.00 | $0.00 | $345.03 | $53,197.37 |
200 | 2037/10 | $251.49 | $93.54 | $0.00 | $0.00 | $0.00 | $345.03 | $52,945.88 |
201 | 2037/11 | $251.93 | $93.10 | $0.00 | $0.00 | $0.00 | $345.03 | $52,693.94 |
202 | 2037/12 | $252.38 | $92.65 | $0.00 | $0.00 | $0.00 | $345.03 | $52,441.57 |
203 | 2038/01 | $252.82 | $92.21 | $0.00 | $0.00 | $0.00 | $345.03 | $52,188.75 |
204 | 2038/02 | $253.27 | $91.77 | $0.00 | $0.00 | $0.00 | $345.03 | $51,935.48 |
205 | 2038/03 | $253.71 | $91.32 | $0.00 | $0.00 | $0.00 | $345.03 | $51,681.77 |
206 | 2038/04 | $254.16 | $90.87 | $0.00 | $0.00 | $0.00 | $345.03 | $51,427.61 |
207 | 2038/05 | $254.60 | $90.43 | $0.00 | $0.00 | $0.00 | $345.03 | $51,173.01 |
208 | 2038/06 | $255.05 | $89.98 | $0.00 | $0.00 | $0.00 | $345.03 | $50,917.96 |
209 | 2038/07 | $255.50 | $89.53 | $0.00 | $0.00 | $0.00 | $345.03 | $50,662.46 |
210 | 2038/08 | $255.95 | $89.08 | $0.00 | $0.00 | $0.00 | $345.03 | $50,406.51 |
211 | 2038/09 | $256.40 | $88.63 | $0.00 | $0.00 | $0.00 | $345.03 | $50,150.11 |
212 | 2038/10 | $256.85 | $88.18 | $0.00 | $0.00 | $0.00 | $345.03 | $49,893.26 |
213 | 2038/11 | $257.30 | $87.73 | $0.00 | $0.00 | $0.00 | $345.03 | $49,635.95 |
214 | 2038/12 | $257.75 | $87.28 | $0.00 | $0.00 | $0.00 | $345.03 | $49,378.20 |
215 | 2039/01 | $258.21 | $86.82 | $0.00 | $0.00 | $0.00 | $345.03 | $49,119.99 |
216 | 2039/02 | $258.66 | $86.37 | $0.00 | $0.00 | $0.00 | $345.03 | $48,861.33 |
217 | 2039/03 | $259.12 | $85.91 | $0.00 | $0.00 | $0.00 | $345.03 | $48,602.21 |
218 | 2039/04 | $259.57 | $85.46 | $0.00 | $0.00 | $0.00 | $345.03 | $48,342.64 |
219 | 2039/05 | $260.03 | $85.00 | $0.00 | $0.00 | $0.00 | $345.03 | $48,082.61 |
220 | 2039/06 | $260.49 | $84.55 | $0.00 | $0.00 | $0.00 | $345.03 | $47,822.13 |
221 | 2039/07 | $260.94 | $84.09 | $0.00 | $0.00 | $0.00 | $345.03 | $47,561.19 |
222 | 2039/08 | $261.40 | $83.63 | $0.00 | $0.00 | $0.00 | $345.03 | $47,299.78 |
223 | 2039/09 | $261.86 | $83.17 | $0.00 | $0.00 | $0.00 | $345.03 | $47,037.92 |
224 | 2039/10 | $262.32 | $82.71 | $0.00 | $0.00 | $0.00 | $345.03 | $46,775.60 |
225 | 2039/11 | $262.78 | $82.25 | $0.00 | $0.00 | $0.00 | $345.03 | $46,512.81 |
226 | 2039/12 | $263.25 | $81.79 | $0.00 | $0.00 | $0.00 | $345.03 | $46,249.57 |
227 | 2040/01 | $263.71 | $81.32 | $0.00 | $0.00 | $0.00 | $345.03 | $45,985.86 |
228 | 2040/02 | $264.17 | $80.86 | $0.00 | $0.00 | $0.00 | $345.03 | $45,721.69 |
229 | 2040/03 | $264.64 | $80.39 | $0.00 | $0.00 | $0.00 | $345.03 | $45,457.05 |
230 | 2040/04 | $265.10 | $79.93 | $0.00 | $0.00 | $0.00 | $345.03 | $45,191.95 |
231 | 2040/05 | $265.57 | $79.46 | $0.00 | $0.00 | $0.00 | $345.03 | $44,926.38 |
232 | 2040/06 | $266.04 | $79.00 | $0.00 | $0.00 | $0.00 | $345.03 | $44,660.34 |
233 | 2040/07 | $266.50 | $78.53 | $0.00 | $0.00 | $0.00 | $345.03 | $44,393.84 |
234 | 2040/08 | $266.97 | $78.06 | $0.00 | $0.00 | $0.00 | $345.03 | $44,126.87 |
235 | 2040/09 | $267.44 | $77.59 | $0.00 | $0.00 | $0.00 | $345.03 | $43,859.43 |
236 | 2040/10 | $267.91 | $77.12 | $0.00 | $0.00 | $0.00 | $345.03 | $43,591.52 |
237 | 2040/11 | $268.38 | $76.65 | $0.00 | $0.00 | $0.00 | $345.03 | $43,323.13 |
238 | 2040/12 | $268.85 | $76.18 | $0.00 | $0.00 | $0.00 | $345.03 | $43,054.28 |
239 | 2041/01 | $269.33 | $75.70 | $0.00 | $0.00 | $0.00 | $345.03 | $42,784.95 |
240 | 2041/02 | $269.80 | $75.23 | $0.00 | $0.00 | $0.00 | $345.03 | $42,515.15 |
241 | 2041/03 | $262.74 | $81.84 | $0.00 | $0.00 | $0.00 | $344.58 | $42,252.41 |
242 | 2041/04 | $263.25 | $81.34 | $0.00 | $0.00 | $0.00 | $344.58 | $41,989.16 |
243 | 2041/05 | $263.75 | $80.83 | $0.00 | $0.00 | $0.00 | $344.58 | $41,725.41 |
244 | 2041/06 | $264.26 | $80.32 | $0.00 | $0.00 | $0.00 | $344.58 | $41,461.14 |
245 | 2041/07 | $264.77 | $79.81 | $0.00 | $0.00 | $0.00 | $344.58 | $41,196.37 |
246 | 2041/08 | $265.28 | $79.30 | $0.00 | $0.00 | $0.00 | $344.58 | $40,931.09 |
247 | 2041/09 | $265.79 | $78.79 | $0.00 | $0.00 | $0.00 | $344.58 | $40,665.30 |
248 | 2041/10 | $266.30 | $78.28 | $0.00 | $0.00 | $0.00 | $344.58 | $40,399.00 |
249 | 2041/11 | $266.82 | $77.77 | $0.00 | $0.00 | $0.00 | $344.58 | $40,132.18 |
250 | 2041/12 | $267.33 | $77.25 | $0.00 | $0.00 | $0.00 | $344.58 | $39,864.85 |
251 | 2042/01 | $267.84 | $76.74 | $0.00 | $0.00 | $0.00 | $344.58 | $39,597.01 |
252 | 2042/02 | $268.36 | $76.22 | $0.00 | $0.00 | $0.00 | $344.58 | $39,328.65 |
253 | 2042/03 | $268.88 | $75.71 | $0.00 | $0.00 | $0.00 | $344.58 | $39,059.77 |
254 | 2042/04 | $269.39 | $75.19 | $0.00 | $0.00 | $0.00 | $344.58 | $38,790.38 |
255 | 2042/05 | $269.91 | $74.67 | $0.00 | $0.00 | $0.00 | $344.58 | $38,520.47 |
256 | 2042/06 | $270.43 | $74.15 | $0.00 | $0.00 | $0.00 | $344.58 | $38,250.03 |
257 | 2042/07 | $270.95 | $73.63 | $0.00 | $0.00 | $0.00 | $344.58 | $37,979.08 |
258 | 2042/08 | $271.47 | $73.11 | $0.00 | $0.00 | $0.00 | $344.58 | $37,707.61 |
259 | 2042/09 | $272.00 | $72.59 | $0.00 | $0.00 | $0.00 | $344.58 | $37,435.61 |
260 | 2042/10 | $272.52 | $72.06 | $0.00 | $0.00 | $0.00 | $344.58 | $37,163.09 |
261 | 2042/11 | $273.05 | $71.54 | $0.00 | $0.00 | $0.00 | $344.58 | $36,890.04 |
262 | 2042/12 | $273.57 | $71.01 | $0.00 | $0.00 | $0.00 | $344.58 | $36,616.47 |
263 | 2043/01 | $274.10 | $70.49 | $0.00 | $0.00 | $0.00 | $344.58 | $36,342.38 |
264 | 2043/02 | $274.62 | $69.96 | $0.00 | $0.00 | $0.00 | $344.58 | $36,067.75 |
265 | 2043/03 | $275.15 | $69.43 | $0.00 | $0.00 | $0.00 | $344.58 | $35,792.60 |
266 | 2043/04 | $275.68 | $68.90 | $0.00 | $0.00 | $0.00 | $344.58 | $35,516.91 |
267 | 2043/05 | $276.21 | $68.37 | $0.00 | $0.00 | $0.00 | $344.58 | $35,240.70 |
268 | 2043/06 | $276.75 | $67.84 | $0.00 | $0.00 | $0.00 | $344.58 | $34,963.96 |
269 | 2043/07 | $277.28 | $67.31 | $0.00 | $0.00 | $0.00 | $344.58 | $34,686.68 |
270 | 2043/08 | $277.81 | $66.77 | $0.00 | $0.00 | $0.00 | $344.58 | $34,408.86 |
271 | 2043/09 | $278.35 | $66.24 | $0.00 | $0.00 | $0.00 | $344.58 | $34,130.52 |
272 | 2043/10 | $278.88 | $65.70 | $0.00 | $0.00 | $0.00 | $344.58 | $33,851.64 |
273 | 2043/11 | $279.42 | $65.16 | $0.00 | $0.00 | $0.00 | $344.58 | $33,572.22 |
274 | 2043/12 | $279.96 | $64.63 | $0.00 | $0.00 | $0.00 | $344.58 | $33,292.26 |
275 | 2044/01 | $280.50 | $64.09 | $0.00 | $0.00 | $0.00 | $344.58 | $33,011.76 |
276 | 2044/02 | $281.04 | $63.55 | $0.00 | $0.00 | $0.00 | $344.58 | $32,730.73 |
277 | 2044/03 | $281.58 | $63.01 | $0.00 | $0.00 | $0.00 | $344.58 | $32,449.15 |
278 | 2044/04 | $282.12 | $62.46 | $0.00 | $0.00 | $0.00 | $344.58 | $32,167.03 |
279 | 2044/05 | $282.66 | $61.92 | $0.00 | $0.00 | $0.00 | $344.58 | $31,884.37 |
280 | 2044/06 | $283.21 | $61.38 | $0.00 | $0.00 | $0.00 | $344.58 | $31,601.16 |
281 | 2044/07 | $283.75 | $60.83 | $0.00 | $0.00 | $0.00 | $344.58 | $31,317.41 |
282 | 2044/08 | $284.30 | $60.29 | $0.00 | $0.00 | $0.00 | $344.58 | $31,033.11 |
283 | 2044/09 | $284.85 | $59.74 | $0.00 | $0.00 | $0.00 | $344.58 | $30,748.26 |
284 | 2044/10 | $285.39 | $59.19 | $0.00 | $0.00 | $0.00 | $344.58 | $30,462.87 |
285 | 2044/11 | $285.94 | $58.64 | $0.00 | $0.00 | $0.00 | $344.58 | $30,176.93 |
286 | 2044/12 | $286.49 | $58.09 | $0.00 | $0.00 | $0.00 | $344.58 | $29,890.43 |
287 | 2045/01 | $287.04 | $57.54 | $0.00 | $0.00 | $0.00 | $344.58 | $29,603.39 |
288 | 2045/02 | $287.60 | $56.99 | $0.00 | $0.00 | $0.00 | $344.58 | $29,315.79 |
289 | 2045/03 | $288.15 | $56.43 | $0.00 | $0.00 | $0.00 | $344.58 | $29,027.64 |
290 | 2045/04 | $288.71 | $55.88 | $0.00 | $0.00 | $0.00 | $344.58 | $28,738.94 |
291 | 2045/05 | $289.26 | $55.32 | $0.00 | $0.00 | $0.00 | $344.58 | $28,449.67 |
292 | 2045/06 | $289.82 | $54.77 | $0.00 | $0.00 | $0.00 | $344.58 | $28,159.86 |
293 | 2045/07 | $290.38 | $54.21 | $0.00 | $0.00 | $0.00 | $344.58 | $27,869.48 |
294 | 2045/08 | $290.94 | $53.65 | $0.00 | $0.00 | $0.00 | $344.58 | $27,578.54 |
295 | 2045/09 | $291.50 | $53.09 | $0.00 | $0.00 | $0.00 | $344.58 | $27,287.05 |
296 | 2045/10 | $292.06 | $52.53 | $0.00 | $0.00 | $0.00 | $344.58 | $26,994.99 |
297 | 2045/11 | $292.62 | $51.97 | $0.00 | $0.00 | $0.00 | $344.58 | $26,702.37 |
298 | 2045/12 | $293.18 | $51.40 | $0.00 | $0.00 | $0.00 | $344.58 | $26,409.19 |
299 | 2046/01 | $293.75 | $50.84 | $0.00 | $0.00 | $0.00 | $344.58 | $26,115.45 |
300 | 2046/02 | $294.31 | $50.27 | $0.00 | $0.00 | $0.00 | $344.58 | $25,821.13 |
301 | 2046/03 | $288.99 | $54.01 | $0.00 | $0.00 | $0.00 | $343.00 | $25,532.15 |
302 | 2046/04 | $289.59 | $53.40 | $0.00 | $0.00 | $0.00 | $343.00 | $25,242.55 |
303 | 2046/05 | $290.20 | $52.80 | $0.00 | $0.00 | $0.00 | $343.00 | $24,952.36 |
304 | 2046/06 | $290.80 | $52.19 | $0.00 | $0.00 | $0.00 | $343.00 | $24,661.55 |
305 | 2046/07 | $291.41 | $51.58 | $0.00 | $0.00 | $0.00 | $343.00 | $24,370.14 |
306 | 2046/08 | $292.02 | $50.97 | $0.00 | $0.00 | $0.00 | $343.00 | $24,078.12 |
307 | 2046/09 | $292.63 | $50.36 | $0.00 | $0.00 | $0.00 | $343.00 | $23,785.49 |
308 | 2046/10 | $293.25 | $49.75 | $0.00 | $0.00 | $0.00 | $343.00 | $23,492.24 |
309 | 2046/11 | $293.86 | $49.14 | $0.00 | $0.00 | $0.00 | $343.00 | $23,198.38 |
310 | 2046/12 | $294.47 | $48.52 | $0.00 | $0.00 | $0.00 | $343.00 | $22,903.91 |
311 | 2047/01 | $295.09 | $47.91 | $0.00 | $0.00 | $0.00 | $343.00 | $22,608.82 |
312 | 2047/02 | $295.71 | $47.29 | $0.00 | $0.00 | $0.00 | $343.00 | $22,313.11 |
313 | 2047/03 | $296.32 | $46.67 | $0.00 | $0.00 | $0.00 | $343.00 | $22,016.79 |
314 | 2047/04 | $296.94 | $46.05 | $0.00 | $0.00 | $0.00 | $343.00 | $21,719.84 |
315 | 2047/05 | $297.57 | $45.43 | $0.00 | $0.00 | $0.00 | $343.00 | $21,422.28 |
316 | 2047/06 | $298.19 | $44.81 | $0.00 | $0.00 | $0.00 | $343.00 | $21,124.09 |
317 | 2047/07 | $298.81 | $44.18 | $0.00 | $0.00 | $0.00 | $343.00 | $20,825.28 |
318 | 2047/08 | $299.44 | $43.56 | $0.00 | $0.00 | $0.00 | $343.00 | $20,525.84 |
319 | 2047/09 | $300.06 | $42.93 | $0.00 | $0.00 | $0.00 | $343.00 | $20,225.78 |
320 | 2047/10 | $300.69 | $42.31 | $0.00 | $0.00 | $0.00 | $343.00 | $19,925.09 |
321 | 2047/11 | $301.32 | $41.68 | $0.00 | $0.00 | $0.00 | $343.00 | $19,623.77 |
322 | 2047/12 | $301.95 | $41.05 | $0.00 | $0.00 | $0.00 | $343.00 | $19,321.82 |
323 | 2048/01 | $302.58 | $40.41 | $0.00 | $0.00 | $0.00 | $343.00 | $19,019.23 |
324 | 2048/02 | $303.21 | $39.78 | $0.00 | $0.00 | $0.00 | $343.00 | $18,716.02 |
325 | 2048/03 | $303.85 | $39.15 | $0.00 | $0.00 | $0.00 | $343.00 | $18,412.17 |
326 | 2048/04 | $304.48 | $38.51 | $0.00 | $0.00 | $0.00 | $343.00 | $18,107.69 |
327 | 2048/05 | $305.12 | $37.88 | $0.00 | $0.00 | $0.00 | $343.00 | $17,802.57 |
328 | 2048/06 | $305.76 | $37.24 | $0.00 | $0.00 | $0.00 | $343.00 | $17,496.81 |
329 | 2048/07 | $306.40 | $36.60 | $0.00 | $0.00 | $0.00 | $343.00 | $17,190.41 |
330 | 2048/08 | $307.04 | $35.96 | $0.00 | $0.00 | $0.00 | $343.00 | $16,883.37 |
331 | 2048/09 | $307.68 | $35.31 | $0.00 | $0.00 | $0.00 | $343.00 | $16,575.69 |
332 | 2048/10 | $308.33 | $34.67 | $0.00 | $0.00 | $0.00 | $343.00 | $16,267.36 |
333 | 2048/11 | $308.97 | $34.03 | $0.00 | $0.00 | $0.00 | $343.00 | $15,958.39 |
334 | 2048/12 | $309.62 | $33.38 | $0.00 | $0.00 | $0.00 | $343.00 | $15,648.77 |
335 | 2049/01 | $310.26 | $32.73 | $0.00 | $0.00 | $0.00 | $343.00 | $15,338.51 |
336 | 2049/02 | $310.91 | $32.08 | $0.00 | $0.00 | $0.00 | $343.00 | $15,027.59 |
337 | 2049/03 | $311.56 | $31.43 | $0.00 | $0.00 | $0.00 | $343.00 | $14,716.03 |
338 | 2049/04 | $312.22 | $30.78 | $0.00 | $0.00 | $0.00 | $343.00 | $14,403.82 |
339 | 2049/05 | $312.87 | $30.13 | $0.00 | $0.00 | $0.00 | $343.00 | $14,090.95 |
340 | 2049/06 | $313.52 | $29.47 | $0.00 | $0.00 | $0.00 | $343.00 | $13,777.42 |
341 | 2049/07 | $314.18 | $28.82 | $0.00 | $0.00 | $0.00 | $343.00 | $13,463.25 |
342 | 2049/08 | $314.84 | $28.16 | $0.00 | $0.00 | $0.00 | $343.00 | $13,148.41 |
343 | 2049/09 | $315.49 | $27.50 | $0.00 | $0.00 | $0.00 | $343.00 | $12,832.91 |
344 | 2049/10 | $316.15 | $26.84 | $0.00 | $0.00 | $0.00 | $343.00 | $12,516.76 |
345 | 2049/11 | $316.82 | $26.18 | $0.00 | $0.00 | $0.00 | $343.00 | $12,199.95 |
346 | 2049/12 | $317.48 | $25.52 | $0.00 | $0.00 | $0.00 | $343.00 | $11,882.47 |
347 | 2050/01 | $318.14 | $24.85 | $0.00 | $0.00 | $0.00 | $343.00 | $11,564.32 |
348 | 2050/02 | $318.81 | $24.19 | $0.00 | $0.00 | $0.00 | $343.00 | $11,245.52 |
349 | 2050/03 | $319.47 | $23.52 | $0.00 | $0.00 | $0.00 | $343.00 | $10,926.04 |
350 | 2050/04 | $320.14 | $22.85 | $0.00 | $0.00 | $0.00 | $343.00 | $10,605.90 |
351 | 2050/05 | $320.81 | $22.18 | $0.00 | $0.00 | $0.00 | $343.00 | $10,285.09 |
352 | 2050/06 | $321.48 | $21.51 | $0.00 | $0.00 | $0.00 | $343.00 | $9,963.60 |
353 | 2050/07 | $322.16 | $20.84 | $0.00 | $0.00 | $0.00 | $343.00 | $9,641.45 |
354 | 2050/08 | $322.83 | $20.17 | $0.00 | $0.00 | $0.00 | $343.00 | $9,318.62 |
355 | 2050/09 | $323.51 | $19.49 | $0.00 | $0.00 | $0.00 | $343.00 | $8,995.11 |
356 | 2050/10 | $324.18 | $18.81 | $0.00 | $0.00 | $0.00 | $343.00 | $8,670.93 |
357 | 2050/11 | $324.86 | $18.14 | $0.00 | $0.00 | $0.00 | $343.00 | $8,346.07 |
358 | 2050/12 | $325.54 | $17.46 | $0.00 | $0.00 | $0.00 | $343.00 | $8,020.53 |
359 | 2051/01 | $326.22 | $16.78 | $0.00 | $0.00 | $0.00 | $343.00 | $7,694.31 |
360 | 2051/02 | $326.90 | $16.09 | $0.00 | $0.00 | $0.00 | $343.00 | $7,367.41 |
361 | 2051/03 | $327.01 | $16.64 | $0.00 | $0.00 | $0.00 | $343.65 | $7,040.40 |
362 | 2051/04 | $327.75 | $15.90 | $0.00 | $0.00 | $0.00 | $343.65 | $6,712.65 |
363 | 2051/05 | $328.49 | $15.16 | $0.00 | $0.00 | $0.00 | $343.65 | $6,384.16 |
364 | 2051/06 | $329.23 | $14.42 | $0.00 | $0.00 | $0.00 | $343.65 | $6,054.93 |
365 | 2051/07 | $329.97 | $13.67 | $0.00 | $0.00 | $0.00 | $343.65 | $5,724.96 |
366 | 2051/08 | $330.72 | $12.93 | $0.00 | $0.00 | $0.00 | $343.65 | $5,394.24 |
367 | 2051/09 | $331.47 | $12.18 | $0.00 | $0.00 | $0.00 | $343.65 | $5,062.77 |
368 | 2051/10 | $332.21 | $11.43 | $0.00 | $0.00 | $0.00 | $343.65 | $4,730.56 |
369 | 2051/11 | $332.96 | $10.68 | $0.00 | $0.00 | $0.00 | $343.65 | $4,397.59 |
370 | 2051/12 | $333.72 | $9.93 | $0.00 | $0.00 | $0.00 | $343.65 | $4,063.88 |
371 | 2052/01 | $334.47 | $9.18 | $0.00 | $0.00 | $0.00 | $343.65 | $3,729.41 |
372 | 2052/02 | $335.23 | $8.42 | $0.00 | $0.00 | $0.00 | $343.65 | $3,394.18 |
373 | 2052/03 | $335.98 | $7.67 | $0.00 | $0.00 | $0.00 | $343.65 | $3,058.20 |
374 | 2052/04 | $336.74 | $6.91 | $0.00 | $0.00 | $0.00 | $343.65 | $2,721.46 |
375 | 2052/05 | $337.50 | $6.15 | $0.00 | $0.00 | $0.00 | $343.65 | $2,383.95 |
376 | 2052/06 | $338.26 | $5.38 | $0.00 | $0.00 | $0.00 | $343.65 | $2,045.69 |
377 | 2052/07 | $339.03 | $4.62 | $0.00 | $0.00 | $0.00 | $343.65 | $1,706.66 |
378 | 2052/08 | $339.79 | $3.85 | $0.00 | $0.00 | $0.00 | $343.65 | $1,366.87 |
379 | 2052/09 | $340.56 | $3.09 | $0.00 | $0.00 | $0.00 | $343.65 | $1,026.31 |
380 | 2052/10 | $341.33 | $2.32 | $0.00 | $0.00 | $0.00 | $343.65 | $684.97 |
381 | 2052/11 | $342.10 | $1.55 | $0.00 | $0.00 | $0.00 | $343.65 | $342.87 |
382 | 2052/12 | $342.87 | $0.77 | $0.00 | $0.00 | $0.00 | $343.65 | $0.00 |
Totals | $100,000.00 | $31,718.51 | $0.00 | $0.00 | $0.00 | $131,718.51 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.