Mortgage Amortization Report (Variable Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a variable-rate mortgage of $22,000.00 at 3.8% initial interest rate set to increase by 0.2% every 5 years, you will need to have a monthly payment of approx. ~$170.59.
Instead of closing on 2047/01, as a result of the changes in interest rate, your mortgage will close on 2049/03 where you will make a total of 387 payments instead of 360 payments as per the initial amortization term. Consult with a Mortgage Specialist
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2017/01 | $32.84 | $69.67 | $9.17 | $18.33 | $50.00 | $180.01 | $21,967.16 |
2 | 2017/02 | $32.95 | $69.56 | $9.17 | $18.33 | $50.00 | $180.01 | $21,934.21 |
3 | 2017/03 | $33.05 | $69.46 | $9.17 | $18.33 | $50.00 | $180.01 | $21,901.16 |
4 | 2017/04 | $33.16 | $69.35 | $9.17 | $18.33 | $50.00 | $180.01 | $21,868.00 |
5 | 2017/05 | $33.26 | $69.25 | $9.17 | $18.33 | $50.00 | $180.01 | $21,834.74 |
6 | 2017/06 | $33.37 | $69.14 | $9.17 | $18.33 | $50.00 | $180.01 | $21,801.37 |
7 | 2017/07 | $33.47 | $69.04 | $9.17 | $18.33 | $50.00 | $180.01 | $21,767.90 |
8 | 2017/08 | $33.58 | $68.93 | $9.17 | $18.33 | $50.00 | $180.01 | $21,734.32 |
9 | 2017/09 | $33.69 | $68.83 | $9.17 | $18.33 | $50.00 | $180.01 | $21,700.63 |
10 | 2017/10 | $33.79 | $68.72 | $9.17 | $18.33 | $50.00 | $180.01 | $21,666.84 |
11 | 2017/11 | $33.90 | $68.61 | $9.17 | $18.33 | $50.00 | $180.01 | $21,632.94 |
12 | 2017/12 | $34.01 | $68.50 | $9.17 | $18.33 | $50.00 | $180.01 | $21,598.94 |
13 | 2018/01 | $34.11 | $68.40 | $9.17 | $18.33 | $50.00 | $180.01 | $21,564.82 |
14 | 2018/02 | $34.22 | $68.29 | $9.17 | $18.33 | $50.00 | $180.01 | $21,530.60 |
15 | 2018/03 | $34.33 | $68.18 | $9.17 | $18.33 | $50.00 | $180.01 | $21,496.27 |
16 | 2018/04 | $34.44 | $68.07 | $9.17 | $18.33 | $50.00 | $180.01 | $21,461.83 |
17 | 2018/05 | $34.55 | $67.96 | $9.17 | $18.33 | $50.00 | $180.01 | $21,427.28 |
18 | 2018/06 | $34.66 | $67.85 | $9.17 | $18.33 | $50.00 | $180.01 | $21,392.62 |
19 | 2018/07 | $34.77 | $67.74 | $9.17 | $18.33 | $50.00 | $180.01 | $21,357.86 |
20 | 2018/08 | $34.88 | $67.63 | $9.17 | $18.33 | $50.00 | $180.01 | $21,322.98 |
21 | 2018/09 | $34.99 | $67.52 | $9.17 | $18.33 | $50.00 | $180.01 | $21,287.99 |
22 | 2018/10 | $35.10 | $67.41 | $9.17 | $18.33 | $50.00 | $180.01 | $21,252.89 |
23 | 2018/11 | $35.21 | $67.30 | $9.17 | $18.33 | $50.00 | $180.01 | $21,217.68 |
24 | 2018/12 | $35.32 | $67.19 | $9.17 | $18.33 | $50.00 | $180.01 | $21,182.36 |
25 | 2019/01 | $35.43 | $67.08 | $9.17 | $18.33 | $50.00 | $180.01 | $21,146.93 |
26 | 2019/02 | $35.55 | $66.97 | $9.17 | $18.33 | $50.00 | $180.01 | $21,111.38 |
27 | 2019/03 | $35.66 | $66.85 | $9.17 | $18.33 | $50.00 | $180.01 | $21,075.73 |
28 | 2019/04 | $35.77 | $66.74 | $9.17 | $18.33 | $50.00 | $180.01 | $21,039.95 |
29 | 2019/05 | $35.88 | $66.63 | $9.17 | $18.33 | $50.00 | $180.01 | $21,004.07 |
30 | 2019/06 | $36.00 | $66.51 | $9.17 | $18.33 | $50.00 | $180.01 | $20,968.07 |
31 | 2019/07 | $36.11 | $66.40 | $9.17 | $18.33 | $50.00 | $180.01 | $20,931.96 |
32 | 2019/08 | $36.23 | $66.28 | $9.17 | $18.33 | $50.00 | $180.01 | $20,895.73 |
33 | 2019/09 | $36.34 | $66.17 | $9.17 | $18.33 | $50.00 | $180.01 | $20,859.39 |
34 | 2019/10 | $36.46 | $66.05 | $9.17 | $18.33 | $50.00 | $180.01 | $20,822.94 |
35 | 2019/11 | $36.57 | $65.94 | $9.17 | $18.33 | $50.00 | $180.01 | $20,786.37 |
36 | 2019/12 | $36.69 | $65.82 | $9.17 | $18.33 | $50.00 | $180.01 | $20,749.68 |
37 | 2020/01 | $36.80 | $65.71 | $9.17 | $18.33 | $50.00 | $180.01 | $20,712.88 |
38 | 2020/02 | $36.92 | $65.59 | $9.17 | $18.33 | $50.00 | $180.01 | $20,675.96 |
39 | 2020/03 | $37.04 | $65.47 | $9.17 | $18.33 | $50.00 | $180.01 | $20,638.92 |
40 | 2020/04 | $37.15 | $65.36 | $9.17 | $18.33 | $50.00 | $180.01 | $20,601.77 |
41 | 2020/05 | $37.27 | $65.24 | $9.17 | $18.33 | $50.00 | $180.01 | $20,564.49 |
42 | 2020/06 | $37.39 | $65.12 | $9.17 | $18.33 | $50.00 | $180.01 | $20,527.10 |
43 | 2020/07 | $37.51 | $65.00 | $9.17 | $18.33 | $50.00 | $180.01 | $20,489.60 |
44 | 2020/08 | $37.63 | $64.88 | $9.17 | $18.33 | $50.00 | $180.01 | $20,451.97 |
45 | 2020/09 | $37.75 | $64.76 | $9.17 | $18.33 | $50.00 | $180.01 | $20,414.22 |
46 | 2020/10 | $37.87 | $64.65 | $9.17 | $18.33 | $50.00 | $180.01 | $20,376.36 |
47 | 2020/11 | $37.99 | $64.53 | $9.17 | $18.33 | $50.00 | $180.01 | $20,338.37 |
48 | 2020/12 | $38.11 | $64.40 | $9.17 | $18.33 | $50.00 | $180.01 | $20,300.27 |
49 | 2021/01 | $38.23 | $64.28 | $9.17 | $18.33 | $50.00 | $180.01 | $20,262.04 |
50 | 2021/02 | $38.35 | $64.16 | $9.17 | $18.33 | $50.00 | $180.01 | $20,223.69 |
51 | 2021/03 | $38.47 | $64.04 | $9.17 | $18.33 | $50.00 | $180.01 | $20,185.22 |
52 | 2021/04 | $38.59 | $63.92 | $9.17 | $18.33 | $50.00 | $180.01 | $20,146.63 |
53 | 2021/05 | $38.71 | $63.80 | $9.17 | $18.33 | $50.00 | $180.01 | $20,107.92 |
54 | 2021/06 | $38.84 | $63.68 | $9.17 | $18.33 | $50.00 | $180.01 | $20,069.08 |
55 | 2021/07 | $38.96 | $63.55 | $9.17 | $18.33 | $50.00 | $180.01 | $20,030.13 |
56 | 2021/08 | $39.08 | $63.43 | $9.17 | $18.33 | $50.00 | $180.01 | $19,991.04 |
57 | 2021/09 | $39.21 | $63.30 | $9.17 | $18.33 | $50.00 | $180.01 | $19,951.84 |
58 | 2021/10 | $39.33 | $63.18 | $9.17 | $18.33 | $50.00 | $180.01 | $19,912.51 |
59 | 2021/11 | $39.45 | $63.06 | $9.17 | $18.33 | $50.00 | $180.01 | $19,873.05 |
60 | 2021/12 | $39.58 | $62.93 | $9.17 | $18.33 | $50.00 | $180.01 | $19,833.48 |
61 | 2022/01 | $36.24 | $66.11 | $9.17 | $18.33 | $50.00 | $179.85 | $19,797.24 |
62 | 2022/02 | $36.36 | $65.99 | $9.17 | $18.33 | $50.00 | $179.85 | $19,760.88 |
63 | 2022/03 | $36.48 | $65.87 | $9.17 | $18.33 | $50.00 | $179.85 | $19,724.40 |
64 | 2022/04 | $36.60 | $65.75 | $9.17 | $18.33 | $50.00 | $179.85 | $19,687.79 |
65 | 2022/05 | $36.72 | $65.63 | $9.17 | $18.33 | $50.00 | $179.85 | $19,651.07 |
66 | 2022/06 | $36.85 | $65.50 | $9.17 | $18.33 | $50.00 | $179.85 | $19,614.22 |
67 | 2022/07 | $36.97 | $65.38 | $9.17 | $18.33 | $50.00 | $179.85 | $19,577.25 |
68 | 2022/08 | $37.09 | $65.26 | $9.17 | $18.33 | $50.00 | $179.85 | $19,540.16 |
69 | 2022/09 | $37.22 | $65.13 | $9.17 | $18.33 | $50.00 | $179.85 | $19,502.94 |
70 | 2022/10 | $37.34 | $65.01 | $9.17 | $18.33 | $50.00 | $179.85 | $19,465.60 |
71 | 2022/11 | $37.47 | $64.89 | $9.17 | $18.33 | $50.00 | $179.85 | $19,428.14 |
72 | 2022/12 | $37.59 | $64.76 | $9.17 | $18.33 | $50.00 | $179.85 | $19,390.55 |
73 | 2023/01 | $37.72 | $64.64 | $9.17 | $18.33 | $50.00 | $179.85 | $19,352.83 |
74 | 2023/02 | $37.84 | $64.51 | $9.17 | $18.33 | $50.00 | $179.85 | $19,314.99 |
75 | 2023/03 | $37.97 | $64.38 | $9.17 | $18.33 | $50.00 | $179.85 | $19,277.02 |
76 | 2023/04 | $38.09 | $64.26 | $9.17 | $18.33 | $50.00 | $179.85 | $19,238.93 |
77 | 2023/05 | $38.22 | $64.13 | $9.17 | $18.33 | $50.00 | $179.85 | $19,200.71 |
78 | 2023/06 | $38.35 | $64.00 | $9.17 | $18.33 | $50.00 | $179.85 | $19,162.36 |
79 | 2023/07 | $38.48 | $63.87 | $9.17 | $18.33 | $50.00 | $179.85 | $19,123.89 |
80 | 2023/08 | $38.60 | $63.75 | $9.17 | $18.33 | $50.00 | $179.85 | $19,085.28 |
81 | 2023/09 | $38.73 | $63.62 | $9.17 | $18.33 | $50.00 | $179.85 | $19,046.55 |
82 | 2023/10 | $38.86 | $63.49 | $9.17 | $18.33 | $50.00 | $179.85 | $19,007.69 |
83 | 2023/11 | $38.99 | $63.36 | $9.17 | $18.33 | $50.00 | $179.85 | $18,968.69 |
84 | 2023/12 | $39.12 | $63.23 | $9.17 | $18.33 | $50.00 | $179.85 | $18,929.57 |
85 | 2024/01 | $39.25 | $63.10 | $9.17 | $18.33 | $50.00 | $179.85 | $18,890.32 |
86 | 2024/02 | $39.38 | $62.97 | $9.17 | $18.33 | $50.00 | $179.85 | $18,850.94 |
87 | 2024/03 | $39.51 | $62.84 | $9.17 | $18.33 | $50.00 | $179.85 | $18,811.42 |
88 | 2024/04 | $39.65 | $62.70 | $9.17 | $18.33 | $50.00 | $179.85 | $18,771.78 |
89 | 2024/05 | $39.78 | $62.57 | $9.17 | $18.33 | $50.00 | $179.85 | $18,732.00 |
90 | 2024/06 | $39.91 | $62.44 | $9.17 | $18.33 | $50.00 | $179.85 | $18,692.09 |
91 | 2024/07 | $40.04 | $62.31 | $9.17 | $18.33 | $50.00 | $179.85 | $18,652.05 |
92 | 2024/08 | $40.18 | $62.17 | $9.17 | $18.33 | $50.00 | $179.85 | $18,611.87 |
93 | 2024/09 | $40.31 | $62.04 | $9.17 | $18.33 | $50.00 | $179.85 | $18,571.56 |
94 | 2024/10 | $40.45 | $61.91 | $9.17 | $18.33 | $50.00 | $179.85 | $18,531.11 |
95 | 2024/11 | $40.58 | $61.77 | $9.17 | $18.33 | $50.00 | $179.85 | $18,490.53 |
96 | 2024/12 | $40.72 | $61.64 | $9.17 | $18.33 | $50.00 | $179.85 | $18,449.82 |
97 | 2025/01 | $40.85 | $61.50 | $9.17 | $18.33 | $50.00 | $179.85 | $18,408.97 |
98 | 2025/02 | $40.99 | $61.36 | $9.17 | $18.33 | $50.00 | $179.85 | $18,367.98 |
99 | 2025/03 | $41.12 | $61.23 | $9.17 | $18.33 | $50.00 | $179.85 | $18,326.86 |
100 | 2025/04 | $41.26 | $61.09 | $9.17 | $18.33 | $50.00 | $179.85 | $18,285.60 |
101 | 2025/05 | $41.40 | $60.95 | $9.17 | $18.33 | $50.00 | $179.85 | $18,244.20 |
102 | 2025/06 | $41.54 | $60.81 | $9.17 | $18.33 | $50.00 | $179.85 | $18,202.66 |
103 | 2025/07 | $41.67 | $60.68 | $9.17 | $18.33 | $50.00 | $179.85 | $18,160.99 |
104 | 2025/08 | $41.81 | $60.54 | $9.17 | $18.33 | $50.00 | $179.85 | $18,119.17 |
105 | 2025/09 | $41.95 | $60.40 | $9.17 | $18.33 | $50.00 | $179.85 | $18,077.22 |
106 | 2025/10 | $42.09 | $60.26 | $9.17 | $18.33 | $50.00 | $179.85 | $18,035.13 |
107 | 2025/11 | $42.23 | $60.12 | $9.17 | $18.33 | $50.00 | $179.85 | $17,992.89 |
108 | 2025/12 | $42.37 | $59.98 | $9.17 | $18.33 | $50.00 | $179.85 | $17,950.52 |
109 | 2026/01 | $42.52 | $59.84 | $9.17 | $18.33 | $50.00 | $179.85 | $17,908.00 |
110 | 2026/02 | $42.66 | $59.69 | $9.17 | $18.33 | $50.00 | $179.85 | $17,865.35 |
111 | 2026/03 | $42.80 | $59.55 | $9.17 | $18.33 | $50.00 | $179.85 | $17,822.55 |
112 | 2026/04 | $42.94 | $59.41 | $9.17 | $18.33 | $50.00 | $179.85 | $17,779.60 |
113 | 2026/05 | $43.09 | $59.27 | $9.17 | $18.33 | $50.00 | $179.85 | $17,736.52 |
114 | 2026/06 | $43.23 | $59.12 | $9.17 | $18.33 | $50.00 | $179.85 | $17,693.29 |
115 | 2026/07 | $43.37 | $58.98 | $9.17 | $18.33 | $50.00 | $179.85 | $17,649.92 |
116 | 2026/08 | $43.52 | $58.83 | $9.17 | $18.33 | $50.00 | $179.85 | $17,606.40 |
117 | 2026/09 | $43.66 | $58.69 | $0.00 | $18.33 | $50.00 | $170.68 | $17,562.74 |
118 | 2026/10 | $43.81 | $58.54 | $0.00 | $18.33 | $50.00 | $170.68 | $17,518.93 |
119 | 2026/11 | $43.95 | $58.40 | $0.00 | $18.33 | $50.00 | $170.68 | $17,474.98 |
120 | 2026/12 | $44.10 | $58.25 | $0.00 | $18.33 | $50.00 | $170.68 | $17,430.88 |
121 | 2027/01 | $41.45 | $61.01 | $0.00 | $18.33 | $50.00 | $170.79 | $17,389.42 |
122 | 2027/02 | $41.60 | $60.86 | $0.00 | $18.33 | $50.00 | $170.79 | $17,347.82 |
123 | 2027/03 | $41.74 | $60.72 | $0.00 | $18.33 | $50.00 | $170.79 | $17,306.08 |
124 | 2027/04 | $41.89 | $60.57 | $0.00 | $18.33 | $50.00 | $170.79 | $17,264.19 |
125 | 2027/05 | $42.04 | $60.42 | $0.00 | $18.33 | $50.00 | $170.79 | $17,222.15 |
126 | 2027/06 | $42.18 | $60.28 | $0.00 | $18.33 | $50.00 | $170.79 | $17,179.97 |
127 | 2027/07 | $42.33 | $60.13 | $0.00 | $18.33 | $50.00 | $170.79 | $17,137.64 |
128 | 2027/08 | $42.48 | $59.98 | $0.00 | $18.33 | $50.00 | $170.79 | $17,095.16 |
129 | 2027/09 | $42.63 | $59.83 | $0.00 | $18.33 | $50.00 | $170.79 | $17,052.53 |
130 | 2027/10 | $42.78 | $59.68 | $0.00 | $18.33 | $50.00 | $170.79 | $17,009.75 |
131 | 2027/11 | $42.93 | $59.53 | $0.00 | $18.33 | $50.00 | $170.79 | $16,966.82 |
132 | 2027/12 | $43.08 | $59.38 | $0.00 | $18.33 | $50.00 | $170.79 | $16,923.75 |
133 | 2028/01 | $43.23 | $59.23 | $0.00 | $18.33 | $50.00 | $170.79 | $16,880.52 |
134 | 2028/02 | $43.38 | $59.08 | $0.00 | $18.33 | $50.00 | $170.79 | $16,837.14 |
135 | 2028/03 | $43.53 | $58.93 | $0.00 | $18.33 | $50.00 | $170.79 | $16,793.61 |
136 | 2028/04 | $43.68 | $58.78 | $0.00 | $18.33 | $50.00 | $170.79 | $16,749.92 |
137 | 2028/05 | $43.84 | $58.62 | $0.00 | $18.33 | $50.00 | $170.79 | $16,706.09 |
138 | 2028/06 | $43.99 | $58.47 | $0.00 | $18.33 | $50.00 | $170.79 | $16,662.10 |
139 | 2028/07 | $44.14 | $58.32 | $0.00 | $18.33 | $50.00 | $170.79 | $16,617.95 |
140 | 2028/08 | $44.30 | $58.16 | $0.00 | $18.33 | $50.00 | $170.79 | $16,573.65 |
141 | 2028/09 | $44.45 | $58.01 | $0.00 | $18.33 | $50.00 | $170.79 | $16,529.20 |
142 | 2028/10 | $44.61 | $57.85 | $0.00 | $18.33 | $50.00 | $170.79 | $16,484.59 |
143 | 2028/11 | $44.77 | $57.70 | $0.00 | $18.33 | $50.00 | $170.79 | $16,439.83 |
144 | 2028/12 | $44.92 | $57.54 | $0.00 | $18.33 | $50.00 | $170.79 | $16,394.90 |
145 | 2029/01 | $45.08 | $57.38 | $0.00 | $18.33 | $50.00 | $170.79 | $16,349.82 |
146 | 2029/02 | $45.24 | $57.22 | $0.00 | $18.33 | $50.00 | $170.79 | $16,304.59 |
147 | 2029/03 | $45.40 | $57.07 | $0.00 | $18.33 | $50.00 | $170.79 | $16,259.19 |
148 | 2029/04 | $45.55 | $56.91 | $0.00 | $18.33 | $50.00 | $170.79 | $16,213.64 |
149 | 2029/05 | $45.71 | $56.75 | $0.00 | $18.33 | $50.00 | $170.79 | $16,167.92 |
150 | 2029/06 | $45.87 | $56.59 | $0.00 | $18.33 | $50.00 | $170.79 | $16,122.05 |
151 | 2029/07 | $46.03 | $56.43 | $0.00 | $18.33 | $50.00 | $170.79 | $16,076.02 |
152 | 2029/08 | $46.20 | $56.27 | $0.00 | $18.33 | $50.00 | $170.79 | $16,029.82 |
153 | 2029/09 | $46.36 | $56.10 | $0.00 | $18.33 | $50.00 | $170.79 | $15,983.46 |
154 | 2029/10 | $46.52 | $55.94 | $0.00 | $18.33 | $50.00 | $170.79 | $15,936.94 |
155 | 2029/11 | $46.68 | $55.78 | $0.00 | $18.33 | $50.00 | $170.79 | $15,890.26 |
156 | 2029/12 | $46.85 | $55.62 | $0.00 | $18.33 | $50.00 | $170.79 | $15,843.42 |
157 | 2030/01 | $47.01 | $55.45 | $0.00 | $18.33 | $50.00 | $170.79 | $15,796.41 |
158 | 2030/02 | $47.17 | $55.29 | $0.00 | $18.33 | $50.00 | $170.79 | $15,749.23 |
159 | 2030/03 | $47.34 | $55.12 | $0.00 | $18.33 | $50.00 | $170.79 | $15,701.89 |
160 | 2030/04 | $47.50 | $54.96 | $0.00 | $18.33 | $50.00 | $170.79 | $15,654.39 |
161 | 2030/05 | $47.67 | $54.79 | $0.00 | $18.33 | $50.00 | $170.79 | $15,606.72 |
162 | 2030/06 | $47.84 | $54.62 | $0.00 | $18.33 | $50.00 | $170.79 | $15,558.88 |
163 | 2030/07 | $48.01 | $54.46 | $0.00 | $18.33 | $50.00 | $170.79 | $15,510.87 |
164 | 2030/08 | $48.17 | $54.29 | $0.00 | $18.33 | $50.00 | $170.79 | $15,462.70 |
165 | 2030/09 | $48.34 | $54.12 | $0.00 | $18.33 | $50.00 | $170.79 | $15,414.36 |
166 | 2030/10 | $48.51 | $53.95 | $0.00 | $18.33 | $50.00 | $170.79 | $15,365.85 |
167 | 2030/11 | $48.68 | $53.78 | $0.00 | $18.33 | $50.00 | $170.79 | $15,317.17 |
168 | 2030/12 | $48.85 | $53.61 | $0.00 | $18.33 | $50.00 | $170.79 | $15,268.32 |
169 | 2031/01 | $49.02 | $53.44 | $0.00 | $18.33 | $50.00 | $170.79 | $15,219.29 |
170 | 2031/02 | $49.19 | $53.27 | $0.00 | $18.33 | $50.00 | $170.79 | $15,170.10 |
171 | 2031/03 | $49.37 | $53.10 | $0.00 | $18.33 | $50.00 | $170.79 | $15,120.73 |
172 | 2031/04 | $49.54 | $52.92 | $0.00 | $18.33 | $50.00 | $170.79 | $15,071.19 |
173 | 2031/05 | $49.71 | $52.75 | $0.00 | $18.33 | $50.00 | $170.79 | $15,021.48 |
174 | 2031/06 | $49.89 | $52.58 | $0.00 | $18.33 | $50.00 | $170.79 | $14,971.60 |
175 | 2031/07 | $50.06 | $52.40 | $0.00 | $18.33 | $50.00 | $170.79 | $14,921.54 |
176 | 2031/08 | $50.24 | $52.23 | $0.00 | $18.33 | $50.00 | $170.79 | $14,871.30 |
177 | 2031/09 | $50.41 | $52.05 | $0.00 | $18.33 | $50.00 | $170.79 | $14,820.89 |
178 | 2031/10 | $50.59 | $51.87 | $0.00 | $18.33 | $50.00 | $170.79 | $14,770.30 |
179 | 2031/11 | $50.77 | $51.70 | $0.00 | $18.33 | $50.00 | $170.79 | $14,719.53 |
180 | 2031/12 | $50.94 | $51.52 | $0.00 | $18.33 | $50.00 | $170.79 | $14,668.59 |
181 | 2032/01 | $48.46 | $53.78 | $0.00 | $18.33 | $50.00 | $170.58 | $14,620.13 |
182 | 2032/02 | $48.64 | $53.61 | $0.00 | $18.33 | $50.00 | $170.58 | $14,571.49 |
183 | 2032/03 | $48.82 | $53.43 | $0.00 | $18.33 | $50.00 | $170.58 | $14,522.68 |
184 | 2032/04 | $48.99 | $53.25 | $0.00 | $18.33 | $50.00 | $170.58 | $14,473.68 |
185 | 2032/05 | $49.17 | $53.07 | $0.00 | $18.33 | $50.00 | $170.58 | $14,424.51 |
186 | 2032/06 | $49.35 | $52.89 | $0.00 | $18.33 | $50.00 | $170.58 | $14,375.15 |
187 | 2032/07 | $49.54 | $52.71 | $0.00 | $18.33 | $50.00 | $170.58 | $14,325.62 |
188 | 2032/08 | $49.72 | $52.53 | $0.00 | $18.33 | $50.00 | $170.58 | $14,275.90 |
189 | 2032/09 | $49.90 | $52.34 | $0.00 | $18.33 | $50.00 | $170.58 | $14,226.00 |
190 | 2032/10 | $50.08 | $52.16 | $0.00 | $18.33 | $50.00 | $170.58 | $14,175.92 |
191 | 2032/11 | $50.27 | $51.98 | $0.00 | $18.33 | $50.00 | $170.58 | $14,125.65 |
192 | 2032/12 | $50.45 | $51.79 | $0.00 | $18.33 | $50.00 | $170.58 | $14,075.20 |
193 | 2033/01 | $50.64 | $51.61 | $0.00 | $18.33 | $50.00 | $170.58 | $14,024.56 |
194 | 2033/02 | $50.82 | $51.42 | $0.00 | $18.33 | $50.00 | $170.58 | $13,973.74 |
195 | 2033/03 | $51.01 | $51.24 | $0.00 | $18.33 | $50.00 | $170.58 | $13,922.73 |
196 | 2033/04 | $51.19 | $51.05 | $0.00 | $18.33 | $50.00 | $170.58 | $13,871.54 |
197 | 2033/05 | $51.38 | $50.86 | $0.00 | $18.33 | $50.00 | $170.58 | $13,820.16 |
198 | 2033/06 | $51.57 | $50.67 | $0.00 | $18.33 | $50.00 | $170.58 | $13,768.59 |
199 | 2033/07 | $51.76 | $50.48 | $0.00 | $18.33 | $50.00 | $170.58 | $13,716.83 |
200 | 2033/08 | $51.95 | $50.30 | $0.00 | $18.33 | $50.00 | $170.58 | $13,664.88 |
201 | 2033/09 | $52.14 | $50.10 | $0.00 | $18.33 | $50.00 | $170.58 | $13,612.74 |
202 | 2033/10 | $52.33 | $49.91 | $0.00 | $18.33 | $50.00 | $170.58 | $13,560.41 |
203 | 2033/11 | $52.52 | $49.72 | $0.00 | $18.33 | $50.00 | $170.58 | $13,507.88 |
204 | 2033/12 | $52.72 | $49.53 | $0.00 | $18.33 | $50.00 | $170.58 | $13,455.17 |
205 | 2034/01 | $52.91 | $49.34 | $0.00 | $18.33 | $50.00 | $170.58 | $13,402.26 |
206 | 2034/02 | $53.10 | $49.14 | $0.00 | $18.33 | $50.00 | $170.58 | $13,349.15 |
207 | 2034/03 | $53.30 | $48.95 | $0.00 | $18.33 | $50.00 | $170.58 | $13,295.86 |
208 | 2034/04 | $53.49 | $48.75 | $0.00 | $18.33 | $50.00 | $170.58 | $13,242.36 |
209 | 2034/05 | $53.69 | $48.56 | $0.00 | $18.33 | $50.00 | $170.58 | $13,188.67 |
210 | 2034/06 | $53.89 | $48.36 | $0.00 | $18.33 | $50.00 | $170.58 | $13,134.79 |
211 | 2034/07 | $54.08 | $48.16 | $0.00 | $18.33 | $50.00 | $170.58 | $13,080.70 |
212 | 2034/08 | $54.28 | $47.96 | $0.00 | $18.33 | $50.00 | $170.58 | $13,026.42 |
213 | 2034/09 | $54.48 | $47.76 | $0.00 | $18.33 | $50.00 | $170.58 | $12,971.94 |
214 | 2034/10 | $54.68 | $47.56 | $0.00 | $18.33 | $50.00 | $170.58 | $12,917.26 |
215 | 2034/11 | $54.88 | $47.36 | $0.00 | $18.33 | $50.00 | $170.58 | $12,862.38 |
216 | 2034/12 | $55.08 | $47.16 | $0.00 | $18.33 | $50.00 | $170.58 | $12,807.29 |
217 | 2035/01 | $55.28 | $46.96 | $0.00 | $18.33 | $50.00 | $170.58 | $12,752.01 |
218 | 2035/02 | $55.49 | $46.76 | $0.00 | $18.33 | $50.00 | $170.58 | $12,696.52 |
219 | 2035/03 | $55.69 | $46.55 | $0.00 | $18.33 | $50.00 | $170.58 | $12,640.83 |
220 | 2035/04 | $55.90 | $46.35 | $0.00 | $18.33 | $50.00 | $170.58 | $12,584.94 |
221 | 2035/05 | $56.10 | $46.14 | $0.00 | $18.33 | $50.00 | $170.58 | $12,528.84 |
222 | 2035/06 | $56.31 | $45.94 | $0.00 | $18.33 | $50.00 | $170.58 | $12,472.53 |
223 | 2035/07 | $56.51 | $45.73 | $0.00 | $18.33 | $50.00 | $170.58 | $12,416.02 |
224 | 2035/08 | $56.72 | $45.53 | $0.00 | $18.33 | $50.00 | $170.58 | $12,359.30 |
225 | 2035/09 | $56.93 | $45.32 | $0.00 | $18.33 | $50.00 | $170.58 | $12,302.37 |
226 | 2035/10 | $57.14 | $45.11 | $0.00 | $18.33 | $50.00 | $170.58 | $12,245.24 |
227 | 2035/11 | $57.35 | $44.90 | $0.00 | $18.33 | $50.00 | $170.58 | $12,187.89 |
228 | 2035/12 | $57.56 | $44.69 | $0.00 | $18.33 | $50.00 | $170.58 | $12,130.33 |
229 | 2036/01 | $57.77 | $44.48 | $0.00 | $18.33 | $50.00 | $170.58 | $12,072.57 |
230 | 2036/02 | $57.98 | $44.27 | $0.00 | $18.33 | $50.00 | $170.58 | $12,014.59 |
231 | 2036/03 | $58.19 | $44.05 | $0.00 | $18.33 | $50.00 | $170.58 | $11,956.40 |
232 | 2036/04 | $58.40 | $43.84 | $0.00 | $18.33 | $50.00 | $170.58 | $11,897.99 |
233 | 2036/05 | $58.62 | $43.63 | $0.00 | $18.33 | $50.00 | $170.58 | $11,839.37 |
234 | 2036/06 | $58.83 | $43.41 | $0.00 | $18.33 | $50.00 | $170.58 | $11,780.54 |
235 | 2036/07 | $59.05 | $43.20 | $0.00 | $18.33 | $50.00 | $170.58 | $11,721.49 |
236 | 2036/08 | $59.27 | $42.98 | $0.00 | $18.33 | $50.00 | $170.58 | $11,662.22 |
237 | 2036/09 | $59.48 | $42.76 | $0.00 | $18.33 | $50.00 | $170.58 | $11,602.74 |
238 | 2036/10 | $59.70 | $42.54 | $0.00 | $18.33 | $50.00 | $170.58 | $11,543.04 |
239 | 2036/11 | $59.92 | $42.32 | $0.00 | $18.33 | $50.00 | $170.58 | $11,483.12 |
240 | 2036/12 | $60.14 | $42.10 | $0.00 | $18.33 | $50.00 | $170.58 | $11,422.98 |
241 | 2037/01 | $58.52 | $43.79 | $0.00 | $18.33 | $50.00 | $170.64 | $11,364.46 |
242 | 2037/02 | $58.75 | $43.56 | $0.00 | $18.33 | $50.00 | $170.64 | $11,305.71 |
243 | 2037/03 | $58.97 | $43.34 | $0.00 | $18.33 | $50.00 | $170.64 | $11,246.74 |
244 | 2037/04 | $59.20 | $43.11 | $0.00 | $18.33 | $50.00 | $170.64 | $11,187.54 |
245 | 2037/05 | $59.43 | $42.89 | $0.00 | $18.33 | $50.00 | $170.64 | $11,128.11 |
246 | 2037/06 | $59.65 | $42.66 | $0.00 | $18.33 | $50.00 | $170.64 | $11,068.46 |
247 | 2037/07 | $59.88 | $42.43 | $0.00 | $18.33 | $50.00 | $170.64 | $11,008.58 |
248 | 2037/08 | $60.11 | $42.20 | $0.00 | $18.33 | $50.00 | $170.64 | $10,948.46 |
249 | 2037/09 | $60.34 | $41.97 | $0.00 | $18.33 | $50.00 | $170.64 | $10,888.12 |
250 | 2037/10 | $60.57 | $41.74 | $0.00 | $18.33 | $50.00 | $170.64 | $10,827.55 |
251 | 2037/11 | $60.81 | $41.51 | $0.00 | $18.33 | $50.00 | $170.64 | $10,766.74 |
252 | 2037/12 | $61.04 | $41.27 | $0.00 | $18.33 | $50.00 | $170.64 | $10,705.70 |
253 | 2038/01 | $61.27 | $41.04 | $0.00 | $18.33 | $50.00 | $170.64 | $10,644.43 |
254 | 2038/02 | $61.51 | $40.80 | $0.00 | $18.33 | $50.00 | $170.64 | $10,582.92 |
255 | 2038/03 | $61.74 | $40.57 | $0.00 | $18.33 | $50.00 | $170.64 | $10,521.18 |
256 | 2038/04 | $61.98 | $40.33 | $0.00 | $18.33 | $50.00 | $170.64 | $10,459.20 |
257 | 2038/05 | $62.22 | $40.09 | $0.00 | $18.33 | $50.00 | $170.64 | $10,396.98 |
258 | 2038/06 | $62.46 | $39.86 | $0.00 | $18.33 | $50.00 | $170.64 | $10,334.53 |
259 | 2038/07 | $62.70 | $39.62 | $0.00 | $18.33 | $50.00 | $170.64 | $10,271.83 |
260 | 2038/08 | $62.94 | $39.38 | $0.00 | $18.33 | $50.00 | $170.64 | $10,208.89 |
261 | 2038/09 | $63.18 | $39.13 | $0.00 | $18.33 | $50.00 | $170.64 | $10,145.72 |
262 | 2038/10 | $63.42 | $38.89 | $0.00 | $18.33 | $50.00 | $170.64 | $10,082.30 |
263 | 2038/11 | $63.66 | $38.65 | $0.00 | $18.33 | $50.00 | $170.64 | $10,018.63 |
264 | 2038/12 | $63.91 | $38.40 | $0.00 | $18.33 | $50.00 | $170.64 | $9,954.73 |
265 | 2039/01 | $64.15 | $38.16 | $0.00 | $18.33 | $50.00 | $170.64 | $9,890.58 |
266 | 2039/02 | $64.40 | $37.91 | $0.00 | $18.33 | $50.00 | $170.64 | $9,826.18 |
267 | 2039/03 | $64.64 | $37.67 | $0.00 | $18.33 | $50.00 | $170.64 | $9,761.54 |
268 | 2039/04 | $64.89 | $37.42 | $0.00 | $18.33 | $50.00 | $170.64 | $9,696.64 |
269 | 2039/05 | $65.14 | $37.17 | $0.00 | $18.33 | $50.00 | $170.64 | $9,631.50 |
270 | 2039/06 | $65.39 | $36.92 | $0.00 | $18.33 | $50.00 | $170.64 | $9,566.11 |
271 | 2039/07 | $65.64 | $36.67 | $0.00 | $18.33 | $50.00 | $170.64 | $9,500.47 |
272 | 2039/08 | $65.89 | $36.42 | $0.00 | $18.33 | $50.00 | $170.64 | $9,434.58 |
273 | 2039/09 | $66.15 | $36.17 | $0.00 | $18.33 | $50.00 | $170.64 | $9,368.43 |
274 | 2039/10 | $66.40 | $35.91 | $0.00 | $18.33 | $50.00 | $170.64 | $9,302.03 |
275 | 2039/11 | $66.65 | $35.66 | $0.00 | $18.33 | $50.00 | $170.64 | $9,235.38 |
276 | 2039/12 | $66.91 | $35.40 | $0.00 | $18.33 | $50.00 | $170.64 | $9,168.47 |
277 | 2040/01 | $67.17 | $35.15 | $0.00 | $18.33 | $50.00 | $170.64 | $9,101.31 |
278 | 2040/02 | $67.42 | $34.89 | $0.00 | $18.33 | $50.00 | $170.64 | $9,033.88 |
279 | 2040/03 | $67.68 | $34.63 | $0.00 | $18.33 | $50.00 | $170.64 | $8,966.20 |
280 | 2040/04 | $67.94 | $34.37 | $0.00 | $18.33 | $50.00 | $170.64 | $8,898.26 |
281 | 2040/05 | $68.20 | $34.11 | $0.00 | $18.33 | $50.00 | $170.64 | $8,830.06 |
282 | 2040/06 | $68.46 | $33.85 | $0.00 | $18.33 | $50.00 | $170.64 | $8,761.60 |
283 | 2040/07 | $68.73 | $33.59 | $0.00 | $18.33 | $50.00 | $170.64 | $8,692.87 |
284 | 2040/08 | $68.99 | $33.32 | $0.00 | $18.33 | $50.00 | $170.64 | $8,623.88 |
285 | 2040/09 | $69.25 | $33.06 | $0.00 | $18.33 | $50.00 | $170.64 | $8,554.63 |
286 | 2040/10 | $69.52 | $32.79 | $0.00 | $18.33 | $50.00 | $170.64 | $8,485.11 |
287 | 2040/11 | $69.79 | $32.53 | $0.00 | $18.33 | $50.00 | $170.64 | $8,415.33 |
288 | 2040/12 | $70.05 | $32.26 | $0.00 | $18.33 | $50.00 | $170.64 | $8,345.27 |
289 | 2041/01 | $70.32 | $31.99 | $0.00 | $18.33 | $50.00 | $170.64 | $8,274.95 |
290 | 2041/02 | $70.59 | $31.72 | $0.00 | $18.33 | $50.00 | $170.64 | $8,204.36 |
291 | 2041/03 | $70.86 | $31.45 | $0.00 | $18.33 | $50.00 | $170.64 | $8,133.50 |
292 | 2041/04 | $71.13 | $31.18 | $0.00 | $18.33 | $50.00 | $170.64 | $8,062.37 |
293 | 2041/05 | $71.41 | $30.91 | $0.00 | $18.33 | $50.00 | $170.64 | $7,990.96 |
294 | 2041/06 | $71.68 | $30.63 | $0.00 | $18.33 | $50.00 | $170.64 | $7,919.28 |
295 | 2041/07 | $71.95 | $30.36 | $0.00 | $18.33 | $50.00 | $170.64 | $7,847.33 |
296 | 2041/08 | $72.23 | $30.08 | $0.00 | $18.33 | $50.00 | $170.64 | $7,775.10 |
297 | 2041/09 | $72.51 | $29.80 | $0.00 | $18.33 | $50.00 | $170.64 | $7,702.59 |
298 | 2041/10 | $72.78 | $29.53 | $0.00 | $18.33 | $50.00 | $170.64 | $7,629.81 |
299 | 2041/11 | $73.06 | $29.25 | $0.00 | $18.33 | $50.00 | $170.64 | $7,556.74 |
300 | 2041/12 | $73.34 | $28.97 | $0.00 | $18.33 | $50.00 | $170.64 | $7,483.40 |
301 | 2042/01 | $72.09 | $29.93 | $0.00 | $18.33 | $50.00 | $170.35 | $7,411.31 |
302 | 2042/02 | $72.37 | $29.65 | $0.00 | $18.33 | $50.00 | $170.35 | $7,338.94 |
303 | 2042/03 | $72.66 | $29.36 | $0.00 | $18.33 | $50.00 | $170.35 | $7,266.28 |
304 | 2042/04 | $72.95 | $29.07 | $0.00 | $18.33 | $50.00 | $170.35 | $7,193.32 |
305 | 2042/05 | $73.25 | $28.77 | $0.00 | $18.33 | $50.00 | $170.35 | $7,120.08 |
306 | 2042/06 | $73.54 | $28.48 | $0.00 | $18.33 | $50.00 | $170.35 | $7,046.54 |
307 | 2042/07 | $73.83 | $28.19 | $0.00 | $18.33 | $50.00 | $170.35 | $6,972.70 |
308 | 2042/08 | $74.13 | $27.89 | $0.00 | $18.33 | $50.00 | $170.35 | $6,898.57 |
309 | 2042/09 | $74.43 | $27.59 | $0.00 | $18.33 | $50.00 | $170.35 | $6,824.15 |
310 | 2042/10 | $74.72 | $27.30 | $0.00 | $18.33 | $50.00 | $170.35 | $6,749.43 |
311 | 2042/11 | $75.02 | $27.00 | $0.00 | $18.33 | $50.00 | $170.35 | $6,674.41 |
312 | 2042/12 | $75.32 | $26.70 | $0.00 | $18.33 | $50.00 | $170.35 | $6,599.08 |
313 | 2043/01 | $75.62 | $26.40 | $0.00 | $18.33 | $50.00 | $170.35 | $6,523.46 |
314 | 2043/02 | $75.93 | $26.09 | $0.00 | $18.33 | $50.00 | $170.35 | $6,447.53 |
315 | 2043/03 | $76.23 | $25.79 | $0.00 | $18.33 | $50.00 | $170.35 | $6,371.31 |
316 | 2043/04 | $76.53 | $25.49 | $0.00 | $18.33 | $50.00 | $170.35 | $6,294.77 |
317 | 2043/05 | $76.84 | $25.18 | $0.00 | $18.33 | $50.00 | $170.35 | $6,217.93 |
318 | 2043/06 | $77.15 | $24.87 | $0.00 | $18.33 | $50.00 | $170.35 | $6,140.78 |
319 | 2043/07 | $77.46 | $24.56 | $0.00 | $18.33 | $50.00 | $170.35 | $6,063.33 |
320 | 2043/08 | $77.77 | $24.25 | $0.00 | $18.33 | $50.00 | $170.35 | $5,985.56 |
321 | 2043/09 | $78.08 | $23.94 | $0.00 | $18.33 | $50.00 | $170.35 | $5,907.48 |
322 | 2043/10 | $78.39 | $23.63 | $0.00 | $18.33 | $50.00 | $170.35 | $5,829.09 |
323 | 2043/11 | $78.70 | $23.32 | $0.00 | $18.33 | $50.00 | $170.35 | $5,750.39 |
324 | 2043/12 | $79.02 | $23.00 | $0.00 | $18.33 | $50.00 | $170.35 | $5,671.37 |
325 | 2044/01 | $79.33 | $22.69 | $0.00 | $18.33 | $50.00 | $170.35 | $5,592.04 |
326 | 2044/02 | $79.65 | $22.37 | $0.00 | $18.33 | $50.00 | $170.35 | $5,512.39 |
327 | 2044/03 | $79.97 | $22.05 | $0.00 | $18.33 | $50.00 | $170.35 | $5,432.42 |
328 | 2044/04 | $80.29 | $21.73 | $0.00 | $18.33 | $50.00 | $170.35 | $5,352.13 |
329 | 2044/05 | $80.61 | $21.41 | $0.00 | $18.33 | $50.00 | $170.35 | $5,271.52 |
330 | 2044/06 | $80.93 | $21.09 | $0.00 | $18.33 | $50.00 | $170.35 | $5,190.58 |
331 | 2044/07 | $81.26 | $20.76 | $0.00 | $18.33 | $50.00 | $170.35 | $5,109.33 |
332 | 2044/08 | $81.58 | $20.44 | $0.00 | $18.33 | $50.00 | $170.35 | $5,027.75 |
333 | 2044/09 | $81.91 | $20.11 | $0.00 | $18.33 | $50.00 | $170.35 | $4,945.84 |
334 | 2044/10 | $82.24 | $19.78 | $0.00 | $18.33 | $50.00 | $170.35 | $4,863.60 |
335 | 2044/11 | $82.57 | $19.45 | $0.00 | $18.33 | $50.00 | $170.35 | $4,781.04 |
336 | 2044/12 | $82.90 | $19.12 | $0.00 | $18.33 | $50.00 | $170.35 | $4,698.14 |
337 | 2045/01 | $83.23 | $18.79 | $0.00 | $18.33 | $50.00 | $170.35 | $4,614.91 |
338 | 2045/02 | $83.56 | $18.46 | $0.00 | $18.33 | $50.00 | $170.35 | $4,531.35 |
339 | 2045/03 | $83.89 | $18.13 | $0.00 | $18.33 | $50.00 | $170.35 | $4,447.46 |
340 | 2045/04 | $84.23 | $17.79 | $0.00 | $18.33 | $50.00 | $170.35 | $4,363.23 |
341 | 2045/05 | $84.57 | $17.45 | $0.00 | $18.33 | $50.00 | $170.35 | $4,278.66 |
342 | 2045/06 | $84.90 | $17.11 | $0.00 | $18.33 | $50.00 | $170.35 | $4,193.76 |
343 | 2045/07 | $85.24 | $16.78 | $0.00 | $18.33 | $50.00 | $170.35 | $4,108.51 |
344 | 2045/08 | $85.59 | $16.43 | $0.00 | $18.33 | $50.00 | $170.35 | $4,022.93 |
345 | 2045/09 | $85.93 | $16.09 | $0.00 | $18.33 | $50.00 | $170.35 | $3,937.00 |
346 | 2045/10 | $86.27 | $15.75 | $0.00 | $18.33 | $50.00 | $170.35 | $3,850.73 |
347 | 2045/11 | $86.62 | $15.40 | $0.00 | $18.33 | $50.00 | $170.35 | $3,764.11 |
348 | 2045/12 | $86.96 | $15.06 | $0.00 | $18.33 | $50.00 | $170.35 | $3,677.15 |
349 | 2046/01 | $87.31 | $14.71 | $0.00 | $18.33 | $50.00 | $170.35 | $3,589.84 |
350 | 2046/02 | $87.66 | $14.36 | $0.00 | $18.33 | $50.00 | $170.35 | $3,502.18 |
351 | 2046/03 | $88.01 | $14.01 | $0.00 | $18.33 | $50.00 | $170.35 | $3,414.17 |
352 | 2046/04 | $88.36 | $13.66 | $0.00 | $18.33 | $50.00 | $170.35 | $3,325.81 |
353 | 2046/05 | $88.72 | $13.30 | $0.00 | $18.33 | $50.00 | $170.35 | $3,237.09 |
354 | 2046/06 | $89.07 | $12.95 | $0.00 | $18.33 | $50.00 | $170.35 | $3,148.02 |
355 | 2046/07 | $89.43 | $12.59 | $0.00 | $18.33 | $50.00 | $170.35 | $3,058.59 |
356 | 2046/08 | $89.79 | $12.23 | $0.00 | $18.33 | $50.00 | $170.35 | $2,968.81 |
357 | 2046/09 | $90.14 | $11.88 | $0.00 | $18.33 | $50.00 | $170.35 | $2,878.66 |
358 | 2046/10 | $90.50 | $11.51 | $0.00 | $18.33 | $50.00 | $170.35 | $2,788.16 |
359 | 2046/11 | $90.87 | $11.15 | $0.00 | $18.33 | $50.00 | $170.35 | $2,697.29 |
360 | 2046/12 | $91.23 | $10.79 | $0.00 | $18.33 | $50.00 | $170.35 | $2,606.06 |
361 | 2047/01 | $91.39 | $10.86 | $0.00 | $18.33 | $50.00 | $170.59 | $2,514.67 |
362 | 2047/02 | $91.77 | $10.48 | $0.00 | $18.33 | $50.00 | $170.59 | $2,422.89 |
363 | 2047/03 | $92.16 | $10.10 | $0.00 | $18.33 | $50.00 | $170.59 | $2,330.73 |
364 | 2047/04 | $92.54 | $9.71 | $0.00 | $18.33 | $50.00 | $170.59 | $2,238.19 |
365 | 2047/05 | $92.93 | $9.33 | $0.00 | $18.33 | $50.00 | $170.59 | $2,145.27 |
366 | 2047/06 | $93.31 | $8.94 | $0.00 | $18.33 | $50.00 | $170.59 | $2,051.95 |
367 | 2047/07 | $93.70 | $8.55 | $0.00 | $18.33 | $50.00 | $170.59 | $1,958.25 |
368 | 2047/08 | $94.09 | $8.16 | $0.00 | $18.33 | $50.00 | $170.59 | $1,864.16 |
369 | 2047/09 | $94.49 | $7.77 | $0.00 | $18.33 | $50.00 | $170.59 | $1,769.67 |
370 | 2047/10 | $94.88 | $7.37 | $0.00 | $18.33 | $50.00 | $170.59 | $1,674.79 |
371 | 2047/11 | $95.27 | $6.98 | $0.00 | $18.33 | $50.00 | $170.59 | $1,579.52 |
372 | 2047/12 | $95.67 | $6.58 | $0.00 | $18.33 | $50.00 | $170.59 | $1,483.85 |
373 | 2048/01 | $96.07 | $6.18 | $0.00 | $18.33 | $50.00 | $170.59 | $1,387.78 |
374 | 2048/02 | $96.47 | $5.78 | $0.00 | $18.33 | $50.00 | $170.59 | $1,291.31 |
375 | 2048/03 | $96.87 | $5.38 | $0.00 | $18.33 | $50.00 | $170.59 | $1,194.43 |
376 | 2048/04 | $97.28 | $4.98 | $0.00 | $18.33 | $50.00 | $170.59 | $1,097.16 |
377 | 2048/05 | $97.68 | $4.57 | $0.00 | $18.33 | $50.00 | $170.59 | $999.48 |
378 | 2048/06 | $98.09 | $4.16 | $0.00 | $18.33 | $50.00 | $170.59 | $901.39 |
379 | 2048/07 | $98.50 | $3.76 | $0.00 | $18.33 | $50.00 | $170.59 | $802.89 |
380 | 2048/08 | $98.91 | $3.35 | $0.00 | $18.33 | $50.00 | $170.59 | $703.99 |
381 | 2048/09 | $99.32 | $2.93 | $0.00 | $18.33 | $50.00 | $170.59 | $604.67 |
382 | 2048/10 | $99.73 | $2.52 | $0.00 | $18.33 | $50.00 | $170.59 | $504.93 |
383 | 2048/11 | $100.15 | $2.10 | $0.00 | $18.33 | $50.00 | $170.59 | $404.79 |
384 | 2048/12 | $100.57 | $1.69 | $0.00 | $18.33 | $50.00 | $170.59 | $304.22 |
385 | 2049/01 | $100.98 | $1.27 | $0.00 | $18.33 | $50.00 | $170.59 | $203.23 |
386 | 2049/02 | $101.41 | $0.85 | $0.00 | $18.33 | $50.00 | $170.59 | $101.83 |
387 | 2049/03 | $101.83 | $0.42 | $0.00 | $18.33 | $50.00 | $170.59 | $0.00 |
Totals | $22,000.00 | $17,594.70 | $1,063.33 | $7,095.00 | $19,350.00 | $67,103.03 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.