Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $141,000.00 at 5% interest rate for a $161,000.00 home, you need to have a monthly payment of $824.50 ~ $883.25. You will make a total of 600 payments and you will pay off your mortgage on 2066/12. Consult with a Mortgage Specialist
Loan Comparison
You can save $43,143.42 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $640.34 | 5% | 600 months | $404,201.40 | $243,201.40 |
| 50 years | Bi-Weekly | $320.17 | 5% | 512 months | $361,057.98 | $200,057.98 |
| 45 years | Monthly | $657.08 | 5% | 540 months | $374,823.33 | $213,823.33 |
| 45 years | Bi-Weekly | $328.54 | 5% | 461 months | $337,131.54 | $176,131.54 |
| 40 years | Monthly | $679.90 | 5% | 480 months | $346,350.66 | $185,350.66 |
| 40 years | Bi-Weekly | $339.95 | 5% | 409 months | $313,951.90 | $152,951.90 |
| 35 years | Monthly | $711.61 | 5% | 420 months | $318,876.04 | $157,876.04 |
| 35 years | Bi-Weekly | $355.81 | 5% | 358 months | $291,575.02 | $130,575.02 |
| 30 years | Monthly | $756.92 | 5% | 360 months | $292,490.66 | $131,490.66 |
| 30 years | Bi-Weekly | $378.46 | 5% | 307 months | $270,054.46 | $109,054.46 |
| 25 years | Monthly | $824.27 | 5% | 300 months | $267,281.59 | $106,281.59 |
| 25 years | Bi-Weekly | $412.14 | 5% | 256 months | $249,440.08 | $88,440.08 |
| 20 years | Monthly | $930.54 | 5% | 240 months | $243,329.02 | $82,329.02 |
| 20 years | Bi-Weekly | $465.27 | 5% | 205 months | $229,776.77 | $68,776.77 |
| 15 years | Monthly | $1,115.02 | 5% | 180 months | $220,703.42 | $59,703.42 |
| 15 years | Bi-Weekly | $557.51 | 5% | 154 months | $211,103.26 | $50,103.26 |
| 10 years | Monthly | $1,495.52 | 5% | 120 months | $199,462.85 | $38,462.85 |
| 10 years | Bi-Weekly | $747.76 | 5% | 103 months | $193,450.93 | $32,450.93 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2017/01 | $52.84 | $587.50 | $58.75 | $134.17 | $50.00 | $883.25 | $140,947.16 |
| 2 | 2017/02 | $53.06 | $587.28 | $58.75 | $134.17 | $50.00 | $883.25 | $140,894.11 |
| 3 | 2017/03 | $53.28 | $587.06 | $58.75 | $134.17 | $50.00 | $883.25 | $140,840.83 |
| 4 | 2017/04 | $53.50 | $586.84 | $58.75 | $134.17 | $50.00 | $883.25 | $140,787.33 |
| 5 | 2017/05 | $53.72 | $586.61 | $58.75 | $134.17 | $50.00 | $883.25 | $140,733.61 |
| 6 | 2017/06 | $53.95 | $586.39 | $58.75 | $134.17 | $50.00 | $883.25 | $140,679.67 |
| 7 | 2017/07 | $54.17 | $586.17 | $58.75 | $134.17 | $50.00 | $883.25 | $140,625.49 |
| 8 | 2017/08 | $54.40 | $585.94 | $58.75 | $134.17 | $50.00 | $883.25 | $140,571.10 |
| 9 | 2017/09 | $54.62 | $585.71 | $58.75 | $134.17 | $50.00 | $883.25 | $140,516.48 |
| 10 | 2017/10 | $54.85 | $585.49 | $58.75 | $134.17 | $50.00 | $883.25 | $140,461.63 |
| 11 | 2017/11 | $55.08 | $585.26 | $58.75 | $134.17 | $50.00 | $883.25 | $140,406.55 |
| 12 | 2017/12 | $55.31 | $585.03 | $58.75 | $134.17 | $50.00 | $883.25 | $140,351.24 |
| 13 | 2018/01 | $55.54 | $584.80 | $58.75 | $134.17 | $50.00 | $883.25 | $140,295.70 |
| 14 | 2018/02 | $55.77 | $584.57 | $58.75 | $134.17 | $50.00 | $883.25 | $140,239.93 |
| 15 | 2018/03 | $56.00 | $584.33 | $58.75 | $134.17 | $50.00 | $883.25 | $140,183.93 |
| 16 | 2018/04 | $56.24 | $584.10 | $58.75 | $134.17 | $50.00 | $883.25 | $140,127.69 |
| 17 | 2018/05 | $56.47 | $583.87 | $58.75 | $134.17 | $50.00 | $883.25 | $140,071.22 |
| 18 | 2018/06 | $56.71 | $583.63 | $58.75 | $134.17 | $50.00 | $883.25 | $140,014.51 |
| 19 | 2018/07 | $56.94 | $583.39 | $58.75 | $134.17 | $50.00 | $883.25 | $139,957.57 |
| 20 | 2018/08 | $57.18 | $583.16 | $58.75 | $134.17 | $50.00 | $883.25 | $139,900.39 |
| 21 | 2018/09 | $57.42 | $582.92 | $58.75 | $134.17 | $50.00 | $883.25 | $139,842.98 |
| 22 | 2018/10 | $57.66 | $582.68 | $58.75 | $134.17 | $50.00 | $883.25 | $139,785.32 |
| 23 | 2018/11 | $57.90 | $582.44 | $58.75 | $134.17 | $50.00 | $883.25 | $139,727.42 |
| 24 | 2018/12 | $58.14 | $582.20 | $58.75 | $134.17 | $50.00 | $883.25 | $139,669.29 |
| 25 | 2019/01 | $58.38 | $581.96 | $58.75 | $134.17 | $50.00 | $883.25 | $139,610.90 |
| 26 | 2019/02 | $58.62 | $581.71 | $58.75 | $134.17 | $50.00 | $883.25 | $139,552.28 |
| 27 | 2019/03 | $58.87 | $581.47 | $58.75 | $134.17 | $50.00 | $883.25 | $139,493.41 |
| 28 | 2019/04 | $59.11 | $581.22 | $58.75 | $134.17 | $50.00 | $883.25 | $139,434.30 |
| 29 | 2019/05 | $59.36 | $580.98 | $58.75 | $134.17 | $50.00 | $883.25 | $139,374.94 |
| 30 | 2019/06 | $59.61 | $580.73 | $58.75 | $134.17 | $50.00 | $883.25 | $139,315.33 |
| 31 | 2019/07 | $59.86 | $580.48 | $58.75 | $134.17 | $50.00 | $883.25 | $139,255.48 |
| 32 | 2019/08 | $60.10 | $580.23 | $58.75 | $134.17 | $50.00 | $883.25 | $139,195.37 |
| 33 | 2019/09 | $60.35 | $579.98 | $58.75 | $134.17 | $50.00 | $883.25 | $139,135.02 |
| 34 | 2019/10 | $60.61 | $579.73 | $58.75 | $134.17 | $50.00 | $883.25 | $139,074.41 |
| 35 | 2019/11 | $60.86 | $579.48 | $58.75 | $134.17 | $50.00 | $883.25 | $139,013.55 |
| 36 | 2019/12 | $61.11 | $579.22 | $58.75 | $134.17 | $50.00 | $883.25 | $138,952.44 |
| 37 | 2020/01 | $61.37 | $578.97 | $58.75 | $134.17 | $50.00 | $883.25 | $138,891.07 |
| 38 | 2020/02 | $61.62 | $578.71 | $58.75 | $134.17 | $50.00 | $883.25 | $138,829.45 |
| 39 | 2020/03 | $61.88 | $578.46 | $58.75 | $134.17 | $50.00 | $883.25 | $138,767.57 |
| 40 | 2020/04 | $62.14 | $578.20 | $58.75 | $134.17 | $50.00 | $883.25 | $138,705.43 |
| 41 | 2020/05 | $62.40 | $577.94 | $58.75 | $134.17 | $50.00 | $883.25 | $138,643.04 |
| 42 | 2020/06 | $62.66 | $577.68 | $58.75 | $134.17 | $50.00 | $883.25 | $138,580.38 |
| 43 | 2020/07 | $62.92 | $577.42 | $58.75 | $134.17 | $50.00 | $883.25 | $138,517.46 |
| 44 | 2020/08 | $63.18 | $577.16 | $58.75 | $134.17 | $50.00 | $883.25 | $138,454.29 |
| 45 | 2020/09 | $63.44 | $576.89 | $58.75 | $134.17 | $50.00 | $883.25 | $138,390.84 |
| 46 | 2020/10 | $63.71 | $576.63 | $58.75 | $134.17 | $50.00 | $883.25 | $138,327.14 |
| 47 | 2020/11 | $63.97 | $576.36 | $58.75 | $134.17 | $50.00 | $883.25 | $138,263.16 |
| 48 | 2020/12 | $64.24 | $576.10 | $58.75 | $134.17 | $50.00 | $883.25 | $138,198.92 |
| 49 | 2021/01 | $64.51 | $575.83 | $58.75 | $134.17 | $50.00 | $883.25 | $138,134.42 |
| 50 | 2021/02 | $64.78 | $575.56 | $58.75 | $134.17 | $50.00 | $883.25 | $138,069.64 |
| 51 | 2021/03 | $65.05 | $575.29 | $58.75 | $134.17 | $50.00 | $883.25 | $138,004.60 |
| 52 | 2021/04 | $65.32 | $575.02 | $58.75 | $134.17 | $50.00 | $883.25 | $137,939.28 |
| 53 | 2021/05 | $65.59 | $574.75 | $58.75 | $134.17 | $50.00 | $883.25 | $137,873.69 |
| 54 | 2021/06 | $65.86 | $574.47 | $58.75 | $134.17 | $50.00 | $883.25 | $137,807.83 |
| 55 | 2021/07 | $66.14 | $574.20 | $58.75 | $134.17 | $50.00 | $883.25 | $137,741.69 |
| 56 | 2021/08 | $66.41 | $573.92 | $58.75 | $134.17 | $50.00 | $883.25 | $137,675.28 |
| 57 | 2021/09 | $66.69 | $573.65 | $58.75 | $134.17 | $50.00 | $883.25 | $137,608.59 |
| 58 | 2021/10 | $66.97 | $573.37 | $58.75 | $134.17 | $50.00 | $883.25 | $137,541.62 |
| 59 | 2021/11 | $67.25 | $573.09 | $58.75 | $134.17 | $50.00 | $883.25 | $137,474.38 |
| 60 | 2021/12 | $67.53 | $572.81 | $58.75 | $134.17 | $50.00 | $883.25 | $137,406.85 |
| 61 | 2022/01 | $67.81 | $572.53 | $58.75 | $134.17 | $50.00 | $883.25 | $137,339.05 |
| 62 | 2022/02 | $68.09 | $572.25 | $58.75 | $134.17 | $50.00 | $883.25 | $137,270.96 |
| 63 | 2022/03 | $68.37 | $571.96 | $58.75 | $134.17 | $50.00 | $883.25 | $137,202.58 |
| 64 | 2022/04 | $68.66 | $571.68 | $58.75 | $134.17 | $50.00 | $883.25 | $137,133.93 |
| 65 | 2022/05 | $68.94 | $571.39 | $58.75 | $134.17 | $50.00 | $883.25 | $137,064.98 |
| 66 | 2022/06 | $69.23 | $571.10 | $58.75 | $134.17 | $50.00 | $883.25 | $136,995.75 |
| 67 | 2022/07 | $69.52 | $570.82 | $58.75 | $134.17 | $50.00 | $883.25 | $136,926.23 |
| 68 | 2022/08 | $69.81 | $570.53 | $58.75 | $134.17 | $50.00 | $883.25 | $136,856.42 |
| 69 | 2022/09 | $70.10 | $570.24 | $58.75 | $134.17 | $50.00 | $883.25 | $136,786.32 |
| 70 | 2022/10 | $70.39 | $569.94 | $58.75 | $134.17 | $50.00 | $883.25 | $136,715.93 |
| 71 | 2022/11 | $70.69 | $569.65 | $58.75 | $134.17 | $50.00 | $883.25 | $136,645.24 |
| 72 | 2022/12 | $70.98 | $569.36 | $58.75 | $134.17 | $50.00 | $883.25 | $136,574.26 |
| 73 | 2023/01 | $71.28 | $569.06 | $58.75 | $134.17 | $50.00 | $883.25 | $136,502.98 |
| 74 | 2023/02 | $71.57 | $568.76 | $58.75 | $134.17 | $50.00 | $883.25 | $136,431.41 |
| 75 | 2023/03 | $71.87 | $568.46 | $58.75 | $134.17 | $50.00 | $883.25 | $136,359.54 |
| 76 | 2023/04 | $72.17 | $568.16 | $58.75 | $134.17 | $50.00 | $883.25 | $136,287.37 |
| 77 | 2023/05 | $72.47 | $567.86 | $58.75 | $134.17 | $50.00 | $883.25 | $136,214.90 |
| 78 | 2023/06 | $72.77 | $567.56 | $58.75 | $134.17 | $50.00 | $883.25 | $136,142.12 |
| 79 | 2023/07 | $73.08 | $567.26 | $58.75 | $134.17 | $50.00 | $883.25 | $136,069.05 |
| 80 | 2023/08 | $73.38 | $566.95 | $58.75 | $134.17 | $50.00 | $883.25 | $135,995.66 |
| 81 | 2023/09 | $73.69 | $566.65 | $58.75 | $134.17 | $50.00 | $883.25 | $135,921.98 |
| 82 | 2023/10 | $73.99 | $566.34 | $58.75 | $134.17 | $50.00 | $883.25 | $135,847.98 |
| 83 | 2023/11 | $74.30 | $566.03 | $58.75 | $134.17 | $50.00 | $883.25 | $135,773.68 |
| 84 | 2023/12 | $74.61 | $565.72 | $58.75 | $134.17 | $50.00 | $883.25 | $135,699.07 |
| 85 | 2024/01 | $74.92 | $565.41 | $58.75 | $134.17 | $50.00 | $883.25 | $135,624.15 |
| 86 | 2024/02 | $75.24 | $565.10 | $58.75 | $134.17 | $50.00 | $883.25 | $135,548.91 |
| 87 | 2024/03 | $75.55 | $564.79 | $58.75 | $134.17 | $50.00 | $883.25 | $135,473.36 |
| 88 | 2024/04 | $75.86 | $564.47 | $58.75 | $134.17 | $50.00 | $883.25 | $135,397.50 |
| 89 | 2024/05 | $76.18 | $564.16 | $58.75 | $134.17 | $50.00 | $883.25 | $135,321.32 |
| 90 | 2024/06 | $76.50 | $563.84 | $58.75 | $134.17 | $50.00 | $883.25 | $135,244.82 |
| 91 | 2024/07 | $76.82 | $563.52 | $58.75 | $134.17 | $50.00 | $883.25 | $135,168.01 |
| 92 | 2024/08 | $77.14 | $563.20 | $58.75 | $134.17 | $50.00 | $883.25 | $135,090.87 |
| 93 | 2024/09 | $77.46 | $562.88 | $58.75 | $134.17 | $50.00 | $883.25 | $135,013.41 |
| 94 | 2024/10 | $77.78 | $562.56 | $58.75 | $134.17 | $50.00 | $883.25 | $134,935.63 |
| 95 | 2024/11 | $78.10 | $562.23 | $58.75 | $134.17 | $50.00 | $883.25 | $134,857.53 |
| 96 | 2024/12 | $78.43 | $561.91 | $58.75 | $134.17 | $50.00 | $883.25 | $134,779.10 |
| 97 | 2025/01 | $78.76 | $561.58 | $58.75 | $134.17 | $50.00 | $883.25 | $134,700.35 |
| 98 | 2025/02 | $79.08 | $561.25 | $58.75 | $134.17 | $50.00 | $883.25 | $134,621.26 |
| 99 | 2025/03 | $79.41 | $560.92 | $58.75 | $134.17 | $50.00 | $883.25 | $134,541.85 |
| 100 | 2025/04 | $79.74 | $560.59 | $58.75 | $134.17 | $50.00 | $883.25 | $134,462.10 |
| 101 | 2025/05 | $80.08 | $560.26 | $58.75 | $134.17 | $50.00 | $883.25 | $134,382.03 |
| 102 | 2025/06 | $80.41 | $559.93 | $58.75 | $134.17 | $50.00 | $883.25 | $134,301.62 |
| 103 | 2025/07 | $80.75 | $559.59 | $58.75 | $134.17 | $50.00 | $883.25 | $134,220.87 |
| 104 | 2025/08 | $81.08 | $559.25 | $58.75 | $134.17 | $50.00 | $883.25 | $134,139.79 |
| 105 | 2025/09 | $81.42 | $558.92 | $58.75 | $134.17 | $50.00 | $883.25 | $134,058.37 |
| 106 | 2025/10 | $81.76 | $558.58 | $58.75 | $134.17 | $50.00 | $883.25 | $133,976.61 |
| 107 | 2025/11 | $82.10 | $558.24 | $58.75 | $134.17 | $50.00 | $883.25 | $133,894.51 |
| 108 | 2025/12 | $82.44 | $557.89 | $58.75 | $134.17 | $50.00 | $883.25 | $133,812.07 |
| 109 | 2026/01 | $82.79 | $557.55 | $58.75 | $134.17 | $50.00 | $883.25 | $133,729.28 |
| 110 | 2026/02 | $83.13 | $557.21 | $58.75 | $134.17 | $50.00 | $883.25 | $133,646.15 |
| 111 | 2026/03 | $83.48 | $556.86 | $58.75 | $134.17 | $50.00 | $883.25 | $133,562.67 |
| 112 | 2026/04 | $83.82 | $556.51 | $58.75 | $134.17 | $50.00 | $883.25 | $133,478.85 |
| 113 | 2026/05 | $84.17 | $556.16 | $58.75 | $134.17 | $50.00 | $883.25 | $133,394.68 |
| 114 | 2026/06 | $84.52 | $555.81 | $58.75 | $134.17 | $50.00 | $883.25 | $133,310.15 |
| 115 | 2026/07 | $84.88 | $555.46 | $58.75 | $134.17 | $50.00 | $883.25 | $133,225.28 |
| 116 | 2026/08 | $85.23 | $555.11 | $58.75 | $134.17 | $50.00 | $883.25 | $133,140.05 |
| 117 | 2026/09 | $85.59 | $554.75 | $58.75 | $134.17 | $50.00 | $883.25 | $133,054.46 |
| 118 | 2026/10 | $85.94 | $554.39 | $58.75 | $134.17 | $50.00 | $883.25 | $132,968.52 |
| 119 | 2026/11 | $86.30 | $554.04 | $58.75 | $134.17 | $50.00 | $883.25 | $132,882.22 |
| 120 | 2026/12 | $86.66 | $553.68 | $58.75 | $134.17 | $50.00 | $883.25 | $132,795.56 |
| 121 | 2027/01 | $87.02 | $553.31 | $58.75 | $134.17 | $50.00 | $883.25 | $132,708.54 |
| 122 | 2027/02 | $87.38 | $552.95 | $58.75 | $134.17 | $50.00 | $883.25 | $132,621.15 |
| 123 | 2027/03 | $87.75 | $552.59 | $58.75 | $134.17 | $50.00 | $883.25 | $132,533.41 |
| 124 | 2027/04 | $88.11 | $552.22 | $58.75 | $134.17 | $50.00 | $883.25 | $132,445.29 |
| 125 | 2027/05 | $88.48 | $551.86 | $58.75 | $134.17 | $50.00 | $883.25 | $132,356.81 |
| 126 | 2027/06 | $88.85 | $551.49 | $58.75 | $134.17 | $50.00 | $883.25 | $132,267.96 |
| 127 | 2027/07 | $89.22 | $551.12 | $58.75 | $134.17 | $50.00 | $883.25 | $132,178.74 |
| 128 | 2027/08 | $89.59 | $550.74 | $58.75 | $134.17 | $50.00 | $883.25 | $132,089.15 |
| 129 | 2027/09 | $89.96 | $550.37 | $58.75 | $134.17 | $50.00 | $883.25 | $131,999.19 |
| 130 | 2027/10 | $90.34 | $550.00 | $58.75 | $134.17 | $50.00 | $883.25 | $131,908.85 |
| 131 | 2027/11 | $90.72 | $549.62 | $58.75 | $134.17 | $50.00 | $883.25 | $131,818.13 |
| 132 | 2027/12 | $91.09 | $549.24 | $58.75 | $134.17 | $50.00 | $883.25 | $131,727.04 |
| 133 | 2028/01 | $91.47 | $548.86 | $58.75 | $134.17 | $50.00 | $883.25 | $131,635.57 |
| 134 | 2028/02 | $91.85 | $548.48 | $58.75 | $134.17 | $50.00 | $883.25 | $131,543.71 |
| 135 | 2028/03 | $92.24 | $548.10 | $58.75 | $134.17 | $50.00 | $883.25 | $131,451.48 |
| 136 | 2028/04 | $92.62 | $547.71 | $58.75 | $134.17 | $50.00 | $883.25 | $131,358.86 |
| 137 | 2028/05 | $93.01 | $547.33 | $58.75 | $134.17 | $50.00 | $883.25 | $131,265.85 |
| 138 | 2028/06 | $93.39 | $546.94 | $58.75 | $134.17 | $50.00 | $883.25 | $131,172.45 |
| 139 | 2028/07 | $93.78 | $546.55 | $58.75 | $134.17 | $50.00 | $883.25 | $131,078.67 |
| 140 | 2028/08 | $94.17 | $546.16 | $58.75 | $134.17 | $50.00 | $883.25 | $130,984.50 |
| 141 | 2028/09 | $94.57 | $545.77 | $58.75 | $134.17 | $50.00 | $883.25 | $130,889.93 |
| 142 | 2028/10 | $94.96 | $545.37 | $58.75 | $134.17 | $50.00 | $883.25 | $130,794.97 |
| 143 | 2028/11 | $95.36 | $544.98 | $58.75 | $134.17 | $50.00 | $883.25 | $130,699.61 |
| 144 | 2028/12 | $95.75 | $544.58 | $58.75 | $134.17 | $50.00 | $883.25 | $130,603.86 |
| 145 | 2029/01 | $96.15 | $544.18 | $58.75 | $134.17 | $50.00 | $883.25 | $130,507.70 |
| 146 | 2029/02 | $96.55 | $543.78 | $58.75 | $134.17 | $50.00 | $883.25 | $130,411.15 |
| 147 | 2029/03 | $96.96 | $543.38 | $58.75 | $134.17 | $50.00 | $883.25 | $130,314.20 |
| 148 | 2029/04 | $97.36 | $542.98 | $58.75 | $134.17 | $50.00 | $883.25 | $130,216.84 |
| 149 | 2029/05 | $97.77 | $542.57 | $58.75 | $134.17 | $50.00 | $883.25 | $130,119.07 |
| 150 | 2029/06 | $98.17 | $542.16 | $58.75 | $134.17 | $50.00 | $883.25 | $130,020.90 |
| 151 | 2029/07 | $98.58 | $541.75 | $58.75 | $134.17 | $50.00 | $883.25 | $129,922.32 |
| 152 | 2029/08 | $98.99 | $541.34 | $58.75 | $134.17 | $50.00 | $883.25 | $129,823.32 |
| 153 | 2029/09 | $99.41 | $540.93 | $58.75 | $134.17 | $50.00 | $883.25 | $129,723.92 |
| 154 | 2029/10 | $99.82 | $540.52 | $58.75 | $134.17 | $50.00 | $883.25 | $129,624.10 |
| 155 | 2029/11 | $100.24 | $540.10 | $58.75 | $134.17 | $50.00 | $883.25 | $129,523.86 |
| 156 | 2029/12 | $100.65 | $539.68 | $58.75 | $134.17 | $50.00 | $883.25 | $129,423.21 |
| 157 | 2030/01 | $101.07 | $539.26 | $58.75 | $134.17 | $50.00 | $883.25 | $129,322.14 |
| 158 | 2030/02 | $101.49 | $538.84 | $58.75 | $134.17 | $50.00 | $883.25 | $129,220.64 |
| 159 | 2030/03 | $101.92 | $538.42 | $58.75 | $134.17 | $50.00 | $883.25 | $129,118.73 |
| 160 | 2030/04 | $102.34 | $537.99 | $58.75 | $134.17 | $50.00 | $883.25 | $129,016.39 |
| 161 | 2030/05 | $102.77 | $537.57 | $58.75 | $134.17 | $50.00 | $883.25 | $128,913.62 |
| 162 | 2030/06 | $103.20 | $537.14 | $58.75 | $134.17 | $50.00 | $883.25 | $128,810.42 |
| 163 | 2030/07 | $103.63 | $536.71 | $0.00 | $134.17 | $50.00 | $824.50 | $128,706.80 |
| 164 | 2030/08 | $104.06 | $536.28 | $0.00 | $134.17 | $50.00 | $824.50 | $128,602.74 |
| 165 | 2030/09 | $104.49 | $535.84 | $0.00 | $134.17 | $50.00 | $824.50 | $128,498.25 |
| 166 | 2030/10 | $104.93 | $535.41 | $0.00 | $134.17 | $50.00 | $824.50 | $128,393.32 |
| 167 | 2030/11 | $105.36 | $534.97 | $0.00 | $134.17 | $50.00 | $824.50 | $128,287.96 |
| 168 | 2030/12 | $105.80 | $534.53 | $0.00 | $134.17 | $50.00 | $824.50 | $128,182.16 |
| 169 | 2031/01 | $106.24 | $534.09 | $0.00 | $134.17 | $50.00 | $824.50 | $128,075.91 |
| 170 | 2031/02 | $106.69 | $533.65 | $0.00 | $134.17 | $50.00 | $824.50 | $127,969.23 |
| 171 | 2031/03 | $107.13 | $533.21 | $0.00 | $134.17 | $50.00 | $824.50 | $127,862.10 |
| 172 | 2031/04 | $107.58 | $532.76 | $0.00 | $134.17 | $50.00 | $824.50 | $127,754.52 |
| 173 | 2031/05 | $108.03 | $532.31 | $0.00 | $134.17 | $50.00 | $824.50 | $127,646.50 |
| 174 | 2031/06 | $108.48 | $531.86 | $0.00 | $134.17 | $50.00 | $824.50 | $127,538.02 |
| 175 | 2031/07 | $108.93 | $531.41 | $0.00 | $134.17 | $50.00 | $824.50 | $127,429.09 |
| 176 | 2031/08 | $109.38 | $530.95 | $0.00 | $134.17 | $50.00 | $824.50 | $127,319.71 |
| 177 | 2031/09 | $109.84 | $530.50 | $0.00 | $134.17 | $50.00 | $824.50 | $127,209.88 |
| 178 | 2031/10 | $110.29 | $530.04 | $0.00 | $134.17 | $50.00 | $824.50 | $127,099.58 |
| 179 | 2031/11 | $110.75 | $529.58 | $0.00 | $134.17 | $50.00 | $824.50 | $126,988.83 |
| 180 | 2031/12 | $111.22 | $529.12 | $0.00 | $134.17 | $50.00 | $824.50 | $126,877.61 |
| 181 | 2032/01 | $111.68 | $528.66 | $0.00 | $134.17 | $50.00 | $824.50 | $126,765.93 |
| 182 | 2032/02 | $112.14 | $528.19 | $0.00 | $134.17 | $50.00 | $824.50 | $126,653.79 |
| 183 | 2032/03 | $112.61 | $527.72 | $0.00 | $134.17 | $50.00 | $824.50 | $126,541.18 |
| 184 | 2032/04 | $113.08 | $527.25 | $0.00 | $134.17 | $50.00 | $824.50 | $126,428.10 |
| 185 | 2032/05 | $113.55 | $526.78 | $0.00 | $134.17 | $50.00 | $824.50 | $126,314.54 |
| 186 | 2032/06 | $114.03 | $526.31 | $0.00 | $134.17 | $50.00 | $824.50 | $126,200.52 |
| 187 | 2032/07 | $114.50 | $525.84 | $0.00 | $134.17 | $50.00 | $824.50 | $126,086.02 |
| 188 | 2032/08 | $114.98 | $525.36 | $0.00 | $134.17 | $50.00 | $824.50 | $125,971.04 |
| 189 | 2032/09 | $115.46 | $524.88 | $0.00 | $134.17 | $50.00 | $824.50 | $125,855.58 |
| 190 | 2032/10 | $115.94 | $524.40 | $0.00 | $134.17 | $50.00 | $824.50 | $125,739.65 |
| 191 | 2032/11 | $116.42 | $523.92 | $0.00 | $134.17 | $50.00 | $824.50 | $125,623.23 |
| 192 | 2032/12 | $116.91 | $523.43 | $0.00 | $134.17 | $50.00 | $824.50 | $125,506.32 |
| 193 | 2033/01 | $117.39 | $522.94 | $0.00 | $134.17 | $50.00 | $824.50 | $125,388.93 |
| 194 | 2033/02 | $117.88 | $522.45 | $0.00 | $134.17 | $50.00 | $824.50 | $125,271.05 |
| 195 | 2033/03 | $118.37 | $521.96 | $0.00 | $134.17 | $50.00 | $824.50 | $125,152.67 |
| 196 | 2033/04 | $118.87 | $521.47 | $0.00 | $134.17 | $50.00 | $824.50 | $125,033.81 |
| 197 | 2033/05 | $119.36 | $520.97 | $0.00 | $134.17 | $50.00 | $824.50 | $124,914.45 |
| 198 | 2033/06 | $119.86 | $520.48 | $0.00 | $134.17 | $50.00 | $824.50 | $124,794.59 |
| 199 | 2033/07 | $120.36 | $519.98 | $0.00 | $134.17 | $50.00 | $824.50 | $124,674.23 |
| 200 | 2033/08 | $120.86 | $519.48 | $0.00 | $134.17 | $50.00 | $824.50 | $124,553.37 |
| 201 | 2033/09 | $121.36 | $518.97 | $0.00 | $134.17 | $50.00 | $824.50 | $124,432.01 |
| 202 | 2033/10 | $121.87 | $518.47 | $0.00 | $134.17 | $50.00 | $824.50 | $124,310.14 |
| 203 | 2033/11 | $122.38 | $517.96 | $0.00 | $134.17 | $50.00 | $824.50 | $124,187.76 |
| 204 | 2033/12 | $122.89 | $517.45 | $0.00 | $134.17 | $50.00 | $824.50 | $124,064.87 |
| 205 | 2034/01 | $123.40 | $516.94 | $0.00 | $134.17 | $50.00 | $824.50 | $123,941.48 |
| 206 | 2034/02 | $123.91 | $516.42 | $0.00 | $134.17 | $50.00 | $824.50 | $123,817.56 |
| 207 | 2034/03 | $124.43 | $515.91 | $0.00 | $134.17 | $50.00 | $824.50 | $123,693.13 |
| 208 | 2034/04 | $124.95 | $515.39 | $0.00 | $134.17 | $50.00 | $824.50 | $123,568.19 |
| 209 | 2034/05 | $125.47 | $514.87 | $0.00 | $134.17 | $50.00 | $824.50 | $123,442.72 |
| 210 | 2034/06 | $125.99 | $514.34 | $0.00 | $134.17 | $50.00 | $824.50 | $123,316.73 |
| 211 | 2034/07 | $126.52 | $513.82 | $0.00 | $134.17 | $50.00 | $824.50 | $123,190.21 |
| 212 | 2034/08 | $127.04 | $513.29 | $0.00 | $134.17 | $50.00 | $824.50 | $123,063.17 |
| 213 | 2034/09 | $127.57 | $512.76 | $0.00 | $134.17 | $50.00 | $824.50 | $122,935.59 |
| 214 | 2034/10 | $128.10 | $512.23 | $0.00 | $134.17 | $50.00 | $824.50 | $122,807.49 |
| 215 | 2034/11 | $128.64 | $511.70 | $0.00 | $134.17 | $50.00 | $824.50 | $122,678.85 |
| 216 | 2034/12 | $129.17 | $511.16 | $0.00 | $134.17 | $50.00 | $824.50 | $122,549.68 |
| 217 | 2035/01 | $129.71 | $510.62 | $0.00 | $134.17 | $50.00 | $824.50 | $122,419.97 |
| 218 | 2035/02 | $130.25 | $510.08 | $0.00 | $134.17 | $50.00 | $824.50 | $122,289.71 |
| 219 | 2035/03 | $130.80 | $509.54 | $0.00 | $134.17 | $50.00 | $824.50 | $122,158.92 |
| 220 | 2035/04 | $131.34 | $509.00 | $0.00 | $134.17 | $50.00 | $824.50 | $122,027.58 |
| 221 | 2035/05 | $131.89 | $508.45 | $0.00 | $134.17 | $50.00 | $824.50 | $121,895.69 |
| 222 | 2035/06 | $132.44 | $507.90 | $0.00 | $134.17 | $50.00 | $824.50 | $121,763.25 |
| 223 | 2035/07 | $132.99 | $507.35 | $0.00 | $134.17 | $50.00 | $824.50 | $121,630.27 |
| 224 | 2035/08 | $133.54 | $506.79 | $0.00 | $134.17 | $50.00 | $824.50 | $121,496.72 |
| 225 | 2035/09 | $134.10 | $506.24 | $0.00 | $134.17 | $50.00 | $824.50 | $121,362.62 |
| 226 | 2035/10 | $134.66 | $505.68 | $0.00 | $134.17 | $50.00 | $824.50 | $121,227.97 |
| 227 | 2035/11 | $135.22 | $505.12 | $0.00 | $134.17 | $50.00 | $824.50 | $121,092.75 |
| 228 | 2035/12 | $135.78 | $504.55 | $0.00 | $134.17 | $50.00 | $824.50 | $120,956.96 |
| 229 | 2036/01 | $136.35 | $503.99 | $0.00 | $134.17 | $50.00 | $824.50 | $120,820.62 |
| 230 | 2036/02 | $136.92 | $503.42 | $0.00 | $134.17 | $50.00 | $824.50 | $120,683.70 |
| 231 | 2036/03 | $137.49 | $502.85 | $0.00 | $134.17 | $50.00 | $824.50 | $120,546.21 |
| 232 | 2036/04 | $138.06 | $502.28 | $0.00 | $134.17 | $50.00 | $824.50 | $120,408.15 |
| 233 | 2036/05 | $138.64 | $501.70 | $0.00 | $134.17 | $50.00 | $824.50 | $120,269.52 |
| 234 | 2036/06 | $139.21 | $501.12 | $0.00 | $134.17 | $50.00 | $824.50 | $120,130.31 |
| 235 | 2036/07 | $139.79 | $500.54 | $0.00 | $134.17 | $50.00 | $824.50 | $119,990.51 |
| 236 | 2036/08 | $140.38 | $499.96 | $0.00 | $134.17 | $50.00 | $824.50 | $119,850.14 |
| 237 | 2036/09 | $140.96 | $499.38 | $0.00 | $134.17 | $50.00 | $824.50 | $119,709.18 |
| 238 | 2036/10 | $141.55 | $498.79 | $0.00 | $134.17 | $50.00 | $824.50 | $119,567.63 |
| 239 | 2036/11 | $142.14 | $498.20 | $0.00 | $134.17 | $50.00 | $824.50 | $119,425.49 |
| 240 | 2036/12 | $142.73 | $497.61 | $0.00 | $134.17 | $50.00 | $824.50 | $119,282.76 |
| 241 | 2037/01 | $143.32 | $497.01 | $0.00 | $134.17 | $50.00 | $824.50 | $119,139.44 |
| 242 | 2037/02 | $143.92 | $496.41 | $0.00 | $134.17 | $50.00 | $824.50 | $118,995.52 |
| 243 | 2037/03 | $144.52 | $495.81 | $0.00 | $134.17 | $50.00 | $824.50 | $118,851.00 |
| 244 | 2037/04 | $145.12 | $495.21 | $0.00 | $134.17 | $50.00 | $824.50 | $118,705.87 |
| 245 | 2037/05 | $145.73 | $494.61 | $0.00 | $134.17 | $50.00 | $824.50 | $118,560.15 |
| 246 | 2037/06 | $146.34 | $494.00 | $0.00 | $134.17 | $50.00 | $824.50 | $118,413.81 |
| 247 | 2037/07 | $146.94 | $493.39 | $0.00 | $134.17 | $50.00 | $824.50 | $118,266.87 |
| 248 | 2037/08 | $147.56 | $492.78 | $0.00 | $134.17 | $50.00 | $824.50 | $118,119.31 |
| 249 | 2037/09 | $148.17 | $492.16 | $0.00 | $134.17 | $50.00 | $824.50 | $117,971.14 |
| 250 | 2037/10 | $148.79 | $491.55 | $0.00 | $134.17 | $50.00 | $824.50 | $117,822.35 |
| 251 | 2037/11 | $149.41 | $490.93 | $0.00 | $134.17 | $50.00 | $824.50 | $117,672.94 |
| 252 | 2037/12 | $150.03 | $490.30 | $0.00 | $134.17 | $50.00 | $824.50 | $117,522.91 |
| 253 | 2038/01 | $150.66 | $489.68 | $0.00 | $134.17 | $50.00 | $824.50 | $117,372.25 |
| 254 | 2038/02 | $151.28 | $489.05 | $0.00 | $134.17 | $50.00 | $824.50 | $117,220.96 |
| 255 | 2038/03 | $151.91 | $488.42 | $0.00 | $134.17 | $50.00 | $824.50 | $117,069.05 |
| 256 | 2038/04 | $152.55 | $487.79 | $0.00 | $134.17 | $50.00 | $824.50 | $116,916.50 |
| 257 | 2038/05 | $153.18 | $487.15 | $0.00 | $134.17 | $50.00 | $824.50 | $116,763.32 |
| 258 | 2038/06 | $153.82 | $486.51 | $0.00 | $134.17 | $50.00 | $824.50 | $116,609.50 |
| 259 | 2038/07 | $154.46 | $485.87 | $0.00 | $134.17 | $50.00 | $824.50 | $116,455.03 |
| 260 | 2038/08 | $155.11 | $485.23 | $0.00 | $134.17 | $50.00 | $824.50 | $116,299.93 |
| 261 | 2038/09 | $155.75 | $484.58 | $0.00 | $134.17 | $50.00 | $824.50 | $116,144.17 |
| 262 | 2038/10 | $156.40 | $483.93 | $0.00 | $134.17 | $50.00 | $824.50 | $115,987.77 |
| 263 | 2038/11 | $157.05 | $483.28 | $0.00 | $134.17 | $50.00 | $824.50 | $115,830.72 |
| 264 | 2038/12 | $157.71 | $482.63 | $0.00 | $134.17 | $50.00 | $824.50 | $115,673.01 |
| 265 | 2039/01 | $158.36 | $481.97 | $0.00 | $134.17 | $50.00 | $824.50 | $115,514.65 |
| 266 | 2039/02 | $159.02 | $481.31 | $0.00 | $134.17 | $50.00 | $824.50 | $115,355.62 |
| 267 | 2039/03 | $159.69 | $480.65 | $0.00 | $134.17 | $50.00 | $824.50 | $115,195.94 |
| 268 | 2039/04 | $160.35 | $479.98 | $0.00 | $134.17 | $50.00 | $824.50 | $115,035.58 |
| 269 | 2039/05 | $161.02 | $479.31 | $0.00 | $134.17 | $50.00 | $824.50 | $114,874.56 |
| 270 | 2039/06 | $161.69 | $478.64 | $0.00 | $134.17 | $50.00 | $824.50 | $114,712.87 |
| 271 | 2039/07 | $162.37 | $477.97 | $0.00 | $134.17 | $50.00 | $824.50 | $114,550.51 |
| 272 | 2039/08 | $163.04 | $477.29 | $0.00 | $134.17 | $50.00 | $824.50 | $114,387.46 |
| 273 | 2039/09 | $163.72 | $476.61 | $0.00 | $134.17 | $50.00 | $824.50 | $114,223.74 |
| 274 | 2039/10 | $164.40 | $475.93 | $0.00 | $134.17 | $50.00 | $824.50 | $114,059.34 |
| 275 | 2039/11 | $165.09 | $475.25 | $0.00 | $134.17 | $50.00 | $824.50 | $113,894.25 |
| 276 | 2039/12 | $165.78 | $474.56 | $0.00 | $134.17 | $50.00 | $824.50 | $113,728.47 |
| 277 | 2040/01 | $166.47 | $473.87 | $0.00 | $134.17 | $50.00 | $824.50 | $113,562.01 |
| 278 | 2040/02 | $167.16 | $473.18 | $0.00 | $134.17 | $50.00 | $824.50 | $113,394.85 |
| 279 | 2040/03 | $167.86 | $472.48 | $0.00 | $134.17 | $50.00 | $824.50 | $113,226.99 |
| 280 | 2040/04 | $168.56 | $471.78 | $0.00 | $134.17 | $50.00 | $824.50 | $113,058.43 |
| 281 | 2040/05 | $169.26 | $471.08 | $0.00 | $134.17 | $50.00 | $824.50 | $112,889.17 |
| 282 | 2040/06 | $169.96 | $470.37 | $0.00 | $134.17 | $50.00 | $824.50 | $112,719.21 |
| 283 | 2040/07 | $170.67 | $469.66 | $0.00 | $134.17 | $50.00 | $824.50 | $112,548.54 |
| 284 | 2040/08 | $171.38 | $468.95 | $0.00 | $134.17 | $50.00 | $824.50 | $112,377.15 |
| 285 | 2040/09 | $172.10 | $468.24 | $0.00 | $134.17 | $50.00 | $824.50 | $112,205.06 |
| 286 | 2040/10 | $172.81 | $467.52 | $0.00 | $134.17 | $50.00 | $824.50 | $112,032.24 |
| 287 | 2040/11 | $173.53 | $466.80 | $0.00 | $134.17 | $50.00 | $824.50 | $111,858.71 |
| 288 | 2040/12 | $174.26 | $466.08 | $0.00 | $134.17 | $50.00 | $824.50 | $111,684.45 |
| 289 | 2041/01 | $174.98 | $465.35 | $0.00 | $134.17 | $50.00 | $824.50 | $111,509.47 |
| 290 | 2041/02 | $175.71 | $464.62 | $0.00 | $134.17 | $50.00 | $824.50 | $111,333.75 |
| 291 | 2041/03 | $176.45 | $463.89 | $0.00 | $134.17 | $50.00 | $824.50 | $111,157.31 |
| 292 | 2041/04 | $177.18 | $463.16 | $0.00 | $134.17 | $50.00 | $824.50 | $110,980.13 |
| 293 | 2041/05 | $177.92 | $462.42 | $0.00 | $134.17 | $50.00 | $824.50 | $110,802.21 |
| 294 | 2041/06 | $178.66 | $461.68 | $0.00 | $134.17 | $50.00 | $824.50 | $110,623.55 |
| 295 | 2041/07 | $179.40 | $460.93 | $0.00 | $134.17 | $50.00 | $824.50 | $110,444.15 |
| 296 | 2041/08 | $180.15 | $460.18 | $0.00 | $134.17 | $50.00 | $824.50 | $110,263.99 |
| 297 | 2041/09 | $180.90 | $459.43 | $0.00 | $134.17 | $50.00 | $824.50 | $110,083.09 |
| 298 | 2041/10 | $181.66 | $458.68 | $0.00 | $134.17 | $50.00 | $824.50 | $109,901.43 |
| 299 | 2041/11 | $182.41 | $457.92 | $0.00 | $134.17 | $50.00 | $824.50 | $109,719.02 |
| 300 | 2041/12 | $183.17 | $457.16 | $0.00 | $134.17 | $50.00 | $824.50 | $109,535.85 |
| 301 | 2042/01 | $183.94 | $456.40 | $0.00 | $134.17 | $50.00 | $824.50 | $109,351.91 |
| 302 | 2042/02 | $184.70 | $455.63 | $0.00 | $134.17 | $50.00 | $824.50 | $109,167.21 |
| 303 | 2042/03 | $185.47 | $454.86 | $0.00 | $134.17 | $50.00 | $824.50 | $108,981.74 |
| 304 | 2042/04 | $186.25 | $454.09 | $0.00 | $134.17 | $50.00 | $824.50 | $108,795.49 |
| 305 | 2042/05 | $187.02 | $453.31 | $0.00 | $134.17 | $50.00 | $824.50 | $108,608.47 |
| 306 | 2042/06 | $187.80 | $452.54 | $0.00 | $134.17 | $50.00 | $824.50 | $108,420.67 |
| 307 | 2042/07 | $188.58 | $451.75 | $0.00 | $134.17 | $50.00 | $824.50 | $108,232.09 |
| 308 | 2042/08 | $189.37 | $450.97 | $0.00 | $134.17 | $50.00 | $824.50 | $108,042.72 |
| 309 | 2042/09 | $190.16 | $450.18 | $0.00 | $134.17 | $50.00 | $824.50 | $107,852.56 |
| 310 | 2042/10 | $190.95 | $449.39 | $0.00 | $134.17 | $50.00 | $824.50 | $107,661.61 |
| 311 | 2042/11 | $191.75 | $448.59 | $0.00 | $134.17 | $50.00 | $824.50 | $107,469.87 |
| 312 | 2042/12 | $192.54 | $447.79 | $0.00 | $134.17 | $50.00 | $824.50 | $107,277.32 |
| 313 | 2043/01 | $193.35 | $446.99 | $0.00 | $134.17 | $50.00 | $824.50 | $107,083.97 |
| 314 | 2043/02 | $194.15 | $446.18 | $0.00 | $134.17 | $50.00 | $824.50 | $106,889.82 |
| 315 | 2043/03 | $194.96 | $445.37 | $0.00 | $134.17 | $50.00 | $824.50 | $106,694.86 |
| 316 | 2043/04 | $195.77 | $444.56 | $0.00 | $134.17 | $50.00 | $824.50 | $106,499.09 |
| 317 | 2043/05 | $196.59 | $443.75 | $0.00 | $134.17 | $50.00 | $824.50 | $106,302.50 |
| 318 | 2043/06 | $197.41 | $442.93 | $0.00 | $134.17 | $50.00 | $824.50 | $106,105.09 |
| 319 | 2043/07 | $198.23 | $442.10 | $0.00 | $134.17 | $50.00 | $824.50 | $105,906.86 |
| 320 | 2043/08 | $199.06 | $441.28 | $0.00 | $134.17 | $50.00 | $824.50 | $105,707.80 |
| 321 | 2043/09 | $199.89 | $440.45 | $0.00 | $134.17 | $50.00 | $824.50 | $105,507.91 |
| 322 | 2043/10 | $200.72 | $439.62 | $0.00 | $134.17 | $50.00 | $824.50 | $105,307.20 |
| 323 | 2043/11 | $201.56 | $438.78 | $0.00 | $134.17 | $50.00 | $824.50 | $105,105.64 |
| 324 | 2043/12 | $202.40 | $437.94 | $0.00 | $134.17 | $50.00 | $824.50 | $104,903.24 |
| 325 | 2044/01 | $203.24 | $437.10 | $0.00 | $134.17 | $50.00 | $824.50 | $104,700.01 |
| 326 | 2044/02 | $204.09 | $436.25 | $0.00 | $134.17 | $50.00 | $824.50 | $104,495.92 |
| 327 | 2044/03 | $204.94 | $435.40 | $0.00 | $134.17 | $50.00 | $824.50 | $104,290.98 |
| 328 | 2044/04 | $205.79 | $434.55 | $0.00 | $134.17 | $50.00 | $824.50 | $104,085.19 |
| 329 | 2044/05 | $206.65 | $433.69 | $0.00 | $134.17 | $50.00 | $824.50 | $103,878.55 |
| 330 | 2044/06 | $207.51 | $432.83 | $0.00 | $134.17 | $50.00 | $824.50 | $103,671.04 |
| 331 | 2044/07 | $208.37 | $431.96 | $0.00 | $134.17 | $50.00 | $824.50 | $103,462.66 |
| 332 | 2044/08 | $209.24 | $431.09 | $0.00 | $134.17 | $50.00 | $824.50 | $103,253.42 |
| 333 | 2044/09 | $210.11 | $430.22 | $0.00 | $134.17 | $50.00 | $824.50 | $103,043.31 |
| 334 | 2044/10 | $210.99 | $429.35 | $0.00 | $134.17 | $50.00 | $824.50 | $102,832.32 |
| 335 | 2044/11 | $211.87 | $428.47 | $0.00 | $134.17 | $50.00 | $824.50 | $102,620.45 |
| 336 | 2044/12 | $212.75 | $427.59 | $0.00 | $134.17 | $50.00 | $824.50 | $102,407.70 |
| 337 | 2045/01 | $213.64 | $426.70 | $0.00 | $134.17 | $50.00 | $824.50 | $102,194.07 |
| 338 | 2045/02 | $214.53 | $425.81 | $0.00 | $134.17 | $50.00 | $824.50 | $101,979.54 |
| 339 | 2045/03 | $215.42 | $424.91 | $0.00 | $134.17 | $50.00 | $824.50 | $101,764.12 |
| 340 | 2045/04 | $216.32 | $424.02 | $0.00 | $134.17 | $50.00 | $824.50 | $101,547.80 |
| 341 | 2045/05 | $217.22 | $423.12 | $0.00 | $134.17 | $50.00 | $824.50 | $101,330.58 |
| 342 | 2045/06 | $218.12 | $422.21 | $0.00 | $134.17 | $50.00 | $824.50 | $101,112.46 |
| 343 | 2045/07 | $219.03 | $421.30 | $0.00 | $134.17 | $50.00 | $824.50 | $100,893.42 |
| 344 | 2045/08 | $219.95 | $420.39 | $0.00 | $134.17 | $50.00 | $824.50 | $100,673.48 |
| 345 | 2045/09 | $220.86 | $419.47 | $0.00 | $134.17 | $50.00 | $824.50 | $100,452.61 |
| 346 | 2045/10 | $221.78 | $418.55 | $0.00 | $134.17 | $50.00 | $824.50 | $100,230.83 |
| 347 | 2045/11 | $222.71 | $417.63 | $0.00 | $134.17 | $50.00 | $824.50 | $100,008.12 |
| 348 | 2045/12 | $223.64 | $416.70 | $0.00 | $134.17 | $50.00 | $824.50 | $99,784.49 |
| 349 | 2046/01 | $224.57 | $415.77 | $0.00 | $134.17 | $50.00 | $824.50 | $99,559.92 |
| 350 | 2046/02 | $225.50 | $414.83 | $0.00 | $134.17 | $50.00 | $824.50 | $99,334.42 |
| 351 | 2046/03 | $226.44 | $413.89 | $0.00 | $134.17 | $50.00 | $824.50 | $99,107.98 |
| 352 | 2046/04 | $227.39 | $412.95 | $0.00 | $134.17 | $50.00 | $824.50 | $98,880.59 |
| 353 | 2046/05 | $228.33 | $412.00 | $0.00 | $134.17 | $50.00 | $824.50 | $98,652.26 |
| 354 | 2046/06 | $229.28 | $411.05 | $0.00 | $134.17 | $50.00 | $824.50 | $98,422.97 |
| 355 | 2046/07 | $230.24 | $410.10 | $0.00 | $134.17 | $50.00 | $824.50 | $98,192.73 |
| 356 | 2046/08 | $231.20 | $409.14 | $0.00 | $134.17 | $50.00 | $824.50 | $97,961.53 |
| 357 | 2046/09 | $232.16 | $408.17 | $0.00 | $134.17 | $50.00 | $824.50 | $97,729.37 |
| 358 | 2046/10 | $233.13 | $407.21 | $0.00 | $134.17 | $50.00 | $824.50 | $97,496.24 |
| 359 | 2046/11 | $234.10 | $406.23 | $0.00 | $134.17 | $50.00 | $824.50 | $97,262.14 |
| 360 | 2046/12 | $235.08 | $405.26 | $0.00 | $134.17 | $50.00 | $824.50 | $97,027.06 |
| 361 | 2047/01 | $236.06 | $404.28 | $0.00 | $134.17 | $50.00 | $824.50 | $96,791.01 |
| 362 | 2047/02 | $237.04 | $403.30 | $0.00 | $134.17 | $50.00 | $824.50 | $96,553.97 |
| 363 | 2047/03 | $238.03 | $402.31 | $0.00 | $134.17 | $50.00 | $824.50 | $96,315.94 |
| 364 | 2047/04 | $239.02 | $401.32 | $0.00 | $134.17 | $50.00 | $824.50 | $96,076.92 |
| 365 | 2047/05 | $240.02 | $400.32 | $0.00 | $134.17 | $50.00 | $824.50 | $95,836.90 |
| 366 | 2047/06 | $241.02 | $399.32 | $0.00 | $134.17 | $50.00 | $824.50 | $95,595.89 |
| 367 | 2047/07 | $242.02 | $398.32 | $0.00 | $134.17 | $50.00 | $824.50 | $95,353.87 |
| 368 | 2047/08 | $243.03 | $397.31 | $0.00 | $134.17 | $50.00 | $824.50 | $95,110.84 |
| 369 | 2047/09 | $244.04 | $396.30 | $0.00 | $134.17 | $50.00 | $824.50 | $94,866.80 |
| 370 | 2047/10 | $245.06 | $395.28 | $0.00 | $134.17 | $50.00 | $824.50 | $94,621.74 |
| 371 | 2047/11 | $246.08 | $394.26 | $0.00 | $134.17 | $50.00 | $824.50 | $94,375.67 |
| 372 | 2047/12 | $247.10 | $393.23 | $0.00 | $134.17 | $50.00 | $824.50 | $94,128.56 |
| 373 | 2048/01 | $248.13 | $392.20 | $0.00 | $134.17 | $50.00 | $824.50 | $93,880.43 |
| 374 | 2048/02 | $249.17 | $391.17 | $0.00 | $134.17 | $50.00 | $824.50 | $93,631.26 |
| 375 | 2048/03 | $250.21 | $390.13 | $0.00 | $134.17 | $50.00 | $824.50 | $93,381.06 |
| 376 | 2048/04 | $251.25 | $389.09 | $0.00 | $134.17 | $50.00 | $824.50 | $93,129.81 |
| 377 | 2048/05 | $252.29 | $388.04 | $0.00 | $134.17 | $50.00 | $824.50 | $92,877.51 |
| 378 | 2048/06 | $253.35 | $386.99 | $0.00 | $134.17 | $50.00 | $824.50 | $92,624.17 |
| 379 | 2048/07 | $254.40 | $385.93 | $0.00 | $134.17 | $50.00 | $824.50 | $92,369.77 |
| 380 | 2048/08 | $255.46 | $384.87 | $0.00 | $134.17 | $50.00 | $824.50 | $92,114.30 |
| 381 | 2048/09 | $256.53 | $383.81 | $0.00 | $134.17 | $50.00 | $824.50 | $91,857.78 |
| 382 | 2048/10 | $257.59 | $382.74 | $0.00 | $134.17 | $50.00 | $824.50 | $91,600.18 |
| 383 | 2048/11 | $258.67 | $381.67 | $0.00 | $134.17 | $50.00 | $824.50 | $91,341.51 |
| 384 | 2048/12 | $259.75 | $380.59 | $0.00 | $134.17 | $50.00 | $824.50 | $91,081.77 |
| 385 | 2049/01 | $260.83 | $379.51 | $0.00 | $134.17 | $50.00 | $824.50 | $90,820.94 |
| 386 | 2049/02 | $261.92 | $378.42 | $0.00 | $134.17 | $50.00 | $824.50 | $90,559.02 |
| 387 | 2049/03 | $263.01 | $377.33 | $0.00 | $134.17 | $50.00 | $824.50 | $90,296.02 |
| 388 | 2049/04 | $264.10 | $376.23 | $0.00 | $134.17 | $50.00 | $824.50 | $90,031.92 |
| 389 | 2049/05 | $265.20 | $375.13 | $0.00 | $134.17 | $50.00 | $824.50 | $89,766.71 |
| 390 | 2049/06 | $266.31 | $374.03 | $0.00 | $134.17 | $50.00 | $824.50 | $89,500.41 |
| 391 | 2049/07 | $267.42 | $372.92 | $0.00 | $134.17 | $50.00 | $824.50 | $89,232.99 |
| 392 | 2049/08 | $268.53 | $371.80 | $0.00 | $134.17 | $50.00 | $824.50 | $88,964.46 |
| 393 | 2049/09 | $269.65 | $370.69 | $0.00 | $134.17 | $50.00 | $824.50 | $88,694.81 |
| 394 | 2049/10 | $270.77 | $369.56 | $0.00 | $134.17 | $50.00 | $824.50 | $88,424.03 |
| 395 | 2049/11 | $271.90 | $368.43 | $0.00 | $134.17 | $50.00 | $824.50 | $88,152.13 |
| 396 | 2049/12 | $273.04 | $367.30 | $0.00 | $134.17 | $50.00 | $824.50 | $87,879.10 |
| 397 | 2050/01 | $274.17 | $366.16 | $0.00 | $134.17 | $50.00 | $824.50 | $87,604.92 |
| 398 | 2050/02 | $275.32 | $365.02 | $0.00 | $134.17 | $50.00 | $824.50 | $87,329.61 |
| 399 | 2050/03 | $276.46 | $363.87 | $0.00 | $134.17 | $50.00 | $824.50 | $87,053.15 |
| 400 | 2050/04 | $277.61 | $362.72 | $0.00 | $134.17 | $50.00 | $824.50 | $86,775.53 |
| 401 | 2050/05 | $278.77 | $361.56 | $0.00 | $134.17 | $50.00 | $824.50 | $86,496.76 |
| 402 | 2050/06 | $279.93 | $360.40 | $0.00 | $134.17 | $50.00 | $824.50 | $86,216.83 |
| 403 | 2050/07 | $281.10 | $359.24 | $0.00 | $134.17 | $50.00 | $824.50 | $85,935.73 |
| 404 | 2050/08 | $282.27 | $358.07 | $0.00 | $134.17 | $50.00 | $824.50 | $85,653.46 |
| 405 | 2050/09 | $283.45 | $356.89 | $0.00 | $134.17 | $50.00 | $824.50 | $85,370.01 |
| 406 | 2050/10 | $284.63 | $355.71 | $0.00 | $134.17 | $50.00 | $824.50 | $85,085.38 |
| 407 | 2050/11 | $285.81 | $354.52 | $0.00 | $134.17 | $50.00 | $824.50 | $84,799.57 |
| 408 | 2050/12 | $287.00 | $353.33 | $0.00 | $134.17 | $50.00 | $824.50 | $84,512.57 |
| 409 | 2051/01 | $288.20 | $352.14 | $0.00 | $134.17 | $50.00 | $824.50 | $84,224.37 |
| 410 | 2051/02 | $289.40 | $350.93 | $0.00 | $134.17 | $50.00 | $824.50 | $83,934.97 |
| 411 | 2051/03 | $290.61 | $349.73 | $0.00 | $134.17 | $50.00 | $824.50 | $83,644.36 |
| 412 | 2051/04 | $291.82 | $348.52 | $0.00 | $134.17 | $50.00 | $824.50 | $83,352.54 |
| 413 | 2051/05 | $293.03 | $347.30 | $0.00 | $134.17 | $50.00 | $824.50 | $83,059.51 |
| 414 | 2051/06 | $294.25 | $346.08 | $0.00 | $134.17 | $50.00 | $824.50 | $82,765.25 |
| 415 | 2051/07 | $295.48 | $344.86 | $0.00 | $134.17 | $50.00 | $824.50 | $82,469.77 |
| 416 | 2051/08 | $296.71 | $343.62 | $0.00 | $134.17 | $50.00 | $824.50 | $82,173.06 |
| 417 | 2051/09 | $297.95 | $342.39 | $0.00 | $134.17 | $50.00 | $824.50 | $81,875.11 |
| 418 | 2051/10 | $299.19 | $341.15 | $0.00 | $134.17 | $50.00 | $824.50 | $81,575.93 |
| 419 | 2051/11 | $300.44 | $339.90 | $0.00 | $134.17 | $50.00 | $824.50 | $81,275.49 |
| 420 | 2051/12 | $301.69 | $338.65 | $0.00 | $134.17 | $50.00 | $824.50 | $80,973.80 |
| 421 | 2052/01 | $302.94 | $337.39 | $0.00 | $134.17 | $50.00 | $824.50 | $80,670.86 |
| 422 | 2052/02 | $304.21 | $336.13 | $0.00 | $134.17 | $50.00 | $824.50 | $80,366.65 |
| 423 | 2052/03 | $305.47 | $334.86 | $0.00 | $134.17 | $50.00 | $824.50 | $80,061.18 |
| 424 | 2052/04 | $306.75 | $333.59 | $0.00 | $134.17 | $50.00 | $824.50 | $79,754.43 |
| 425 | 2052/05 | $308.03 | $332.31 | $0.00 | $134.17 | $50.00 | $824.50 | $79,446.40 |
| 426 | 2052/06 | $309.31 | $331.03 | $0.00 | $134.17 | $50.00 | $824.50 | $79,137.09 |
| 427 | 2052/07 | $310.60 | $329.74 | $0.00 | $134.17 | $50.00 | $824.50 | $78,826.50 |
| 428 | 2052/08 | $311.89 | $328.44 | $0.00 | $134.17 | $50.00 | $824.50 | $78,514.60 |
| 429 | 2052/09 | $313.19 | $327.14 | $0.00 | $134.17 | $50.00 | $824.50 | $78,201.41 |
| 430 | 2052/10 | $314.50 | $325.84 | $0.00 | $134.17 | $50.00 | $824.50 | $77,886.92 |
| 431 | 2052/11 | $315.81 | $324.53 | $0.00 | $134.17 | $50.00 | $824.50 | $77,571.11 |
| 432 | 2052/12 | $317.12 | $323.21 | $0.00 | $134.17 | $50.00 | $824.50 | $77,253.99 |
| 433 | 2053/01 | $318.44 | $321.89 | $0.00 | $134.17 | $50.00 | $824.50 | $76,935.54 |
| 434 | 2053/02 | $319.77 | $320.56 | $0.00 | $134.17 | $50.00 | $824.50 | $76,615.77 |
| 435 | 2053/03 | $321.10 | $319.23 | $0.00 | $134.17 | $50.00 | $824.50 | $76,294.67 |
| 436 | 2053/04 | $322.44 | $317.89 | $0.00 | $134.17 | $50.00 | $824.50 | $75,972.23 |
| 437 | 2053/05 | $323.78 | $316.55 | $0.00 | $134.17 | $50.00 | $824.50 | $75,648.44 |
| 438 | 2053/06 | $325.13 | $315.20 | $0.00 | $134.17 | $50.00 | $824.50 | $75,323.31 |
| 439 | 2053/07 | $326.49 | $313.85 | $0.00 | $134.17 | $50.00 | $824.50 | $74,996.82 |
| 440 | 2053/08 | $327.85 | $312.49 | $0.00 | $134.17 | $50.00 | $824.50 | $74,668.97 |
| 441 | 2053/09 | $329.21 | $311.12 | $0.00 | $134.17 | $50.00 | $824.50 | $74,339.76 |
| 442 | 2053/10 | $330.59 | $309.75 | $0.00 | $134.17 | $50.00 | $824.50 | $74,009.17 |
| 443 | 2053/11 | $331.96 | $308.37 | $0.00 | $134.17 | $50.00 | $824.50 | $73,677.20 |
| 444 | 2053/12 | $333.35 | $306.99 | $0.00 | $134.17 | $50.00 | $824.50 | $73,343.86 |
| 445 | 2054/01 | $334.74 | $305.60 | $0.00 | $134.17 | $50.00 | $824.50 | $73,009.12 |
| 446 | 2054/02 | $336.13 | $304.20 | $0.00 | $134.17 | $50.00 | $824.50 | $72,672.99 |
| 447 | 2054/03 | $337.53 | $302.80 | $0.00 | $134.17 | $50.00 | $824.50 | $72,335.46 |
| 448 | 2054/04 | $338.94 | $301.40 | $0.00 | $134.17 | $50.00 | $824.50 | $71,996.52 |
| 449 | 2054/05 | $340.35 | $299.99 | $0.00 | $134.17 | $50.00 | $824.50 | $71,656.17 |
| 450 | 2054/06 | $341.77 | $298.57 | $0.00 | $134.17 | $50.00 | $824.50 | $71,314.40 |
| 451 | 2054/07 | $343.19 | $297.14 | $0.00 | $134.17 | $50.00 | $824.50 | $70,971.21 |
| 452 | 2054/08 | $344.62 | $295.71 | $0.00 | $134.17 | $50.00 | $824.50 | $70,626.59 |
| 453 | 2054/09 | $346.06 | $294.28 | $0.00 | $134.17 | $50.00 | $824.50 | $70,280.53 |
| 454 | 2054/10 | $347.50 | $292.84 | $0.00 | $134.17 | $50.00 | $824.50 | $69,933.03 |
| 455 | 2054/11 | $348.95 | $291.39 | $0.00 | $134.17 | $50.00 | $824.50 | $69,584.08 |
| 456 | 2054/12 | $350.40 | $289.93 | $0.00 | $134.17 | $50.00 | $824.50 | $69,233.68 |
| 457 | 2055/01 | $351.86 | $288.47 | $0.00 | $134.17 | $50.00 | $824.50 | $68,881.82 |
| 458 | 2055/02 | $353.33 | $287.01 | $0.00 | $134.17 | $50.00 | $824.50 | $68,528.49 |
| 459 | 2055/03 | $354.80 | $285.54 | $0.00 | $134.17 | $50.00 | $824.50 | $68,173.69 |
| 460 | 2055/04 | $356.28 | $284.06 | $0.00 | $134.17 | $50.00 | $824.50 | $67,817.41 |
| 461 | 2055/05 | $357.76 | $282.57 | $0.00 | $134.17 | $50.00 | $824.50 | $67,459.65 |
| 462 | 2055/06 | $359.25 | $281.08 | $0.00 | $134.17 | $50.00 | $824.50 | $67,100.39 |
| 463 | 2055/07 | $360.75 | $279.58 | $0.00 | $134.17 | $50.00 | $824.50 | $66,739.64 |
| 464 | 2055/08 | $362.25 | $278.08 | $0.00 | $134.17 | $50.00 | $824.50 | $66,377.39 |
| 465 | 2055/09 | $363.76 | $276.57 | $0.00 | $134.17 | $50.00 | $824.50 | $66,013.63 |
| 466 | 2055/10 | $365.28 | $275.06 | $0.00 | $134.17 | $50.00 | $824.50 | $65,648.35 |
| 467 | 2055/11 | $366.80 | $273.53 | $0.00 | $134.17 | $50.00 | $824.50 | $65,281.55 |
| 468 | 2055/12 | $368.33 | $272.01 | $0.00 | $134.17 | $50.00 | $824.50 | $64,913.22 |
| 469 | 2056/01 | $369.86 | $270.47 | $0.00 | $134.17 | $50.00 | $824.50 | $64,543.35 |
| 470 | 2056/02 | $371.41 | $268.93 | $0.00 | $134.17 | $50.00 | $824.50 | $64,171.95 |
| 471 | 2056/03 | $372.95 | $267.38 | $0.00 | $134.17 | $50.00 | $824.50 | $63,799.00 |
| 472 | 2056/04 | $374.51 | $265.83 | $0.00 | $134.17 | $50.00 | $824.50 | $63,424.49 |
| 473 | 2056/05 | $376.07 | $264.27 | $0.00 | $134.17 | $50.00 | $824.50 | $63,048.42 |
| 474 | 2056/06 | $377.63 | $262.70 | $0.00 | $134.17 | $50.00 | $824.50 | $62,670.79 |
| 475 | 2056/07 | $379.21 | $261.13 | $0.00 | $134.17 | $50.00 | $824.50 | $62,291.58 |
| 476 | 2056/08 | $380.79 | $259.55 | $0.00 | $134.17 | $50.00 | $824.50 | $61,910.79 |
| 477 | 2056/09 | $382.37 | $257.96 | $0.00 | $134.17 | $50.00 | $824.50 | $61,528.42 |
| 478 | 2056/10 | $383.97 | $256.37 | $0.00 | $134.17 | $50.00 | $824.50 | $61,144.45 |
| 479 | 2056/11 | $385.57 | $254.77 | $0.00 | $134.17 | $50.00 | $824.50 | $60,758.88 |
| 480 | 2056/12 | $387.17 | $253.16 | $0.00 | $134.17 | $50.00 | $824.50 | $60,371.71 |
| 481 | 2057/01 | $388.79 | $251.55 | $0.00 | $134.17 | $50.00 | $824.50 | $59,982.92 |
| 482 | 2057/02 | $390.41 | $249.93 | $0.00 | $134.17 | $50.00 | $824.50 | $59,592.52 |
| 483 | 2057/03 | $392.03 | $248.30 | $0.00 | $134.17 | $50.00 | $824.50 | $59,200.48 |
| 484 | 2057/04 | $393.67 | $246.67 | $0.00 | $134.17 | $50.00 | $824.50 | $58,806.82 |
| 485 | 2057/05 | $395.31 | $245.03 | $0.00 | $134.17 | $50.00 | $824.50 | $58,411.51 |
| 486 | 2057/06 | $396.95 | $243.38 | $0.00 | $134.17 | $50.00 | $824.50 | $58,014.56 |
| 487 | 2057/07 | $398.61 | $241.73 | $0.00 | $134.17 | $50.00 | $824.50 | $57,615.95 |
| 488 | 2057/08 | $400.27 | $240.07 | $0.00 | $134.17 | $50.00 | $824.50 | $57,215.68 |
| 489 | 2057/09 | $401.94 | $238.40 | $0.00 | $134.17 | $50.00 | $824.50 | $56,813.74 |
| 490 | 2057/10 | $403.61 | $236.72 | $0.00 | $134.17 | $50.00 | $824.50 | $56,410.13 |
| 491 | 2057/11 | $405.29 | $235.04 | $0.00 | $134.17 | $50.00 | $824.50 | $56,004.84 |
| 492 | 2057/12 | $406.98 | $233.35 | $0.00 | $134.17 | $50.00 | $824.50 | $55,597.85 |
| 493 | 2058/01 | $408.68 | $231.66 | $0.00 | $134.17 | $50.00 | $824.50 | $55,189.18 |
| 494 | 2058/02 | $410.38 | $229.95 | $0.00 | $134.17 | $50.00 | $824.50 | $54,778.79 |
| 495 | 2058/03 | $412.09 | $228.24 | $0.00 | $134.17 | $50.00 | $824.50 | $54,366.70 |
| 496 | 2058/04 | $413.81 | $226.53 | $0.00 | $134.17 | $50.00 | $824.50 | $53,952.90 |
| 497 | 2058/05 | $415.53 | $224.80 | $0.00 | $134.17 | $50.00 | $824.50 | $53,537.36 |
| 498 | 2058/06 | $417.26 | $223.07 | $0.00 | $134.17 | $50.00 | $824.50 | $53,120.10 |
| 499 | 2058/07 | $419.00 | $221.33 | $0.00 | $134.17 | $50.00 | $824.50 | $52,701.10 |
| 500 | 2058/08 | $420.75 | $219.59 | $0.00 | $134.17 | $50.00 | $824.50 | $52,280.35 |
| 501 | 2058/09 | $422.50 | $217.83 | $0.00 | $134.17 | $50.00 | $824.50 | $51,857.85 |
| 502 | 2058/10 | $424.26 | $216.07 | $0.00 | $134.17 | $50.00 | $824.50 | $51,433.59 |
| 503 | 2058/11 | $426.03 | $214.31 | $0.00 | $134.17 | $50.00 | $824.50 | $51,007.56 |
| 504 | 2058/12 | $427.80 | $212.53 | $0.00 | $134.17 | $50.00 | $824.50 | $50,579.76 |
| 505 | 2059/01 | $429.59 | $210.75 | $0.00 | $134.17 | $50.00 | $824.50 | $50,150.17 |
| 506 | 2059/02 | $431.38 | $208.96 | $0.00 | $134.17 | $50.00 | $824.50 | $49,718.79 |
| 507 | 2059/03 | $433.17 | $207.16 | $0.00 | $134.17 | $50.00 | $824.50 | $49,285.62 |
| 508 | 2059/04 | $434.98 | $205.36 | $0.00 | $134.17 | $50.00 | $824.50 | $48,850.64 |
| 509 | 2059/05 | $436.79 | $203.54 | $0.00 | $134.17 | $50.00 | $824.50 | $48,413.85 |
| 510 | 2059/06 | $438.61 | $201.72 | $0.00 | $134.17 | $50.00 | $824.50 | $47,975.24 |
| 511 | 2059/07 | $440.44 | $199.90 | $0.00 | $134.17 | $50.00 | $824.50 | $47,534.80 |
| 512 | 2059/08 | $442.27 | $198.06 | $0.00 | $134.17 | $50.00 | $824.50 | $47,092.52 |
| 513 | 2059/09 | $444.12 | $196.22 | $0.00 | $134.17 | $50.00 | $824.50 | $46,648.41 |
| 514 | 2059/10 | $445.97 | $194.37 | $0.00 | $134.17 | $50.00 | $824.50 | $46,202.44 |
| 515 | 2059/11 | $447.83 | $192.51 | $0.00 | $134.17 | $50.00 | $824.50 | $45,754.61 |
| 516 | 2059/12 | $449.69 | $190.64 | $0.00 | $134.17 | $50.00 | $824.50 | $45,304.92 |
| 517 | 2060/01 | $451.57 | $188.77 | $0.00 | $134.17 | $50.00 | $824.50 | $44,853.36 |
| 518 | 2060/02 | $453.45 | $186.89 | $0.00 | $134.17 | $50.00 | $824.50 | $44,399.91 |
| 519 | 2060/03 | $455.34 | $185.00 | $0.00 | $134.17 | $50.00 | $824.50 | $43,944.58 |
| 520 | 2060/04 | $457.23 | $183.10 | $0.00 | $134.17 | $50.00 | $824.50 | $43,487.34 |
| 521 | 2060/05 | $459.14 | $181.20 | $0.00 | $134.17 | $50.00 | $824.50 | $43,028.20 |
| 522 | 2060/06 | $461.05 | $179.28 | $0.00 | $134.17 | $50.00 | $824.50 | $42,567.15 |
| 523 | 2060/07 | $462.97 | $177.36 | $0.00 | $134.17 | $50.00 | $824.50 | $42,104.18 |
| 524 | 2060/08 | $464.90 | $175.43 | $0.00 | $134.17 | $50.00 | $824.50 | $41,639.28 |
| 525 | 2060/09 | $466.84 | $173.50 | $0.00 | $134.17 | $50.00 | $824.50 | $41,172.44 |
| 526 | 2060/10 | $468.78 | $171.55 | $0.00 | $134.17 | $50.00 | $824.50 | $40,703.66 |
| 527 | 2060/11 | $470.74 | $169.60 | $0.00 | $134.17 | $50.00 | $824.50 | $40,232.92 |
| 528 | 2060/12 | $472.70 | $167.64 | $0.00 | $134.17 | $50.00 | $824.50 | $39,760.22 |
| 529 | 2061/01 | $474.67 | $165.67 | $0.00 | $134.17 | $50.00 | $824.50 | $39,285.55 |
| 530 | 2061/02 | $476.65 | $163.69 | $0.00 | $134.17 | $50.00 | $824.50 | $38,808.91 |
| 531 | 2061/03 | $478.63 | $161.70 | $0.00 | $134.17 | $50.00 | $824.50 | $38,330.27 |
| 532 | 2061/04 | $480.63 | $159.71 | $0.00 | $134.17 | $50.00 | $824.50 | $37,849.65 |
| 533 | 2061/05 | $482.63 | $157.71 | $0.00 | $134.17 | $50.00 | $824.50 | $37,367.02 |
| 534 | 2061/06 | $484.64 | $155.70 | $0.00 | $134.17 | $50.00 | $824.50 | $36,882.38 |
| 535 | 2061/07 | $486.66 | $153.68 | $0.00 | $134.17 | $50.00 | $824.50 | $36,395.72 |
| 536 | 2061/08 | $488.69 | $151.65 | $0.00 | $134.17 | $50.00 | $824.50 | $35,907.03 |
| 537 | 2061/09 | $490.72 | $149.61 | $0.00 | $134.17 | $50.00 | $824.50 | $35,416.31 |
| 538 | 2061/10 | $492.77 | $147.57 | $0.00 | $134.17 | $50.00 | $824.50 | $34,923.54 |
| 539 | 2061/11 | $494.82 | $145.51 | $0.00 | $134.17 | $50.00 | $824.50 | $34,428.72 |
| 540 | 2061/12 | $496.88 | $143.45 | $0.00 | $134.17 | $50.00 | $824.50 | $33,931.84 |
| 541 | 2062/01 | $498.95 | $141.38 | $0.00 | $134.17 | $50.00 | $824.50 | $33,432.89 |
| 542 | 2062/02 | $501.03 | $139.30 | $0.00 | $134.17 | $50.00 | $824.50 | $32,931.85 |
| 543 | 2062/03 | $503.12 | $137.22 | $0.00 | $134.17 | $50.00 | $824.50 | $32,428.73 |
| 544 | 2062/04 | $505.22 | $135.12 | $0.00 | $134.17 | $50.00 | $824.50 | $31,923.52 |
| 545 | 2062/05 | $507.32 | $133.01 | $0.00 | $134.17 | $50.00 | $824.50 | $31,416.20 |
| 546 | 2062/06 | $509.43 | $130.90 | $0.00 | $134.17 | $50.00 | $824.50 | $30,906.76 |
| 547 | 2062/07 | $511.56 | $128.78 | $0.00 | $134.17 | $50.00 | $824.50 | $30,395.21 |
| 548 | 2062/08 | $513.69 | $126.65 | $0.00 | $134.17 | $50.00 | $824.50 | $29,881.52 |
| 549 | 2062/09 | $515.83 | $124.51 | $0.00 | $134.17 | $50.00 | $824.50 | $29,365.69 |
| 550 | 2062/10 | $517.98 | $122.36 | $0.00 | $134.17 | $50.00 | $824.50 | $28,847.71 |
| 551 | 2062/11 | $520.14 | $120.20 | $0.00 | $134.17 | $50.00 | $824.50 | $28,327.57 |
| 552 | 2062/12 | $522.30 | $118.03 | $0.00 | $134.17 | $50.00 | $824.50 | $27,805.27 |
| 553 | 2063/01 | $524.48 | $115.86 | $0.00 | $134.17 | $50.00 | $824.50 | $27,280.79 |
| 554 | 2063/02 | $526.67 | $113.67 | $0.00 | $134.17 | $50.00 | $824.50 | $26,754.12 |
| 555 | 2063/03 | $528.86 | $111.48 | $0.00 | $134.17 | $50.00 | $824.50 | $26,225.26 |
| 556 | 2063/04 | $531.06 | $109.27 | $0.00 | $134.17 | $50.00 | $824.50 | $25,694.20 |
| 557 | 2063/05 | $533.28 | $107.06 | $0.00 | $134.17 | $50.00 | $824.50 | $25,160.92 |
| 558 | 2063/06 | $535.50 | $104.84 | $0.00 | $134.17 | $50.00 | $824.50 | $24,625.42 |
| 559 | 2063/07 | $537.73 | $102.61 | $0.00 | $134.17 | $50.00 | $824.50 | $24,087.69 |
| 560 | 2063/08 | $539.97 | $100.37 | $0.00 | $134.17 | $50.00 | $824.50 | $23,547.72 |
| 561 | 2063/09 | $542.22 | $98.12 | $0.00 | $134.17 | $50.00 | $824.50 | $23,005.50 |
| 562 | 2063/10 | $544.48 | $95.86 | $0.00 | $134.17 | $50.00 | $824.50 | $22,461.02 |
| 563 | 2063/11 | $546.75 | $93.59 | $0.00 | $134.17 | $50.00 | $824.50 | $21,914.27 |
| 564 | 2063/12 | $549.03 | $91.31 | $0.00 | $134.17 | $50.00 | $824.50 | $21,365.25 |
| 565 | 2064/01 | $551.31 | $89.02 | $0.00 | $134.17 | $50.00 | $824.50 | $20,813.93 |
| 566 | 2064/02 | $553.61 | $86.72 | $0.00 | $134.17 | $50.00 | $824.50 | $20,260.32 |
| 567 | 2064/03 | $555.92 | $84.42 | $0.00 | $134.17 | $50.00 | $824.50 | $19,704.41 |
| 568 | 2064/04 | $558.23 | $82.10 | $0.00 | $134.17 | $50.00 | $824.50 | $19,146.17 |
| 569 | 2064/05 | $560.56 | $79.78 | $0.00 | $134.17 | $50.00 | $824.50 | $18,585.61 |
| 570 | 2064/06 | $562.90 | $77.44 | $0.00 | $134.17 | $50.00 | $824.50 | $18,022.72 |
| 571 | 2064/07 | $565.24 | $75.09 | $0.00 | $134.17 | $50.00 | $824.50 | $17,457.48 |
| 572 | 2064/08 | $567.60 | $72.74 | $0.00 | $134.17 | $50.00 | $824.50 | $16,889.88 |
| 573 | 2064/09 | $569.96 | $70.37 | $0.00 | $134.17 | $50.00 | $824.50 | $16,319.92 |
| 574 | 2064/10 | $572.34 | $68.00 | $0.00 | $134.17 | $50.00 | $824.50 | $15,747.58 |
| 575 | 2064/11 | $574.72 | $65.61 | $0.00 | $134.17 | $50.00 | $824.50 | $15,172.86 |
| 576 | 2064/12 | $577.12 | $63.22 | $0.00 | $134.17 | $50.00 | $824.50 | $14,595.75 |
| 577 | 2065/01 | $579.52 | $60.82 | $0.00 | $134.17 | $50.00 | $824.50 | $14,016.23 |
| 578 | 2065/02 | $581.93 | $58.40 | $0.00 | $134.17 | $50.00 | $824.50 | $13,434.29 |
| 579 | 2065/03 | $584.36 | $55.98 | $0.00 | $134.17 | $50.00 | $824.50 | $12,849.93 |
| 580 | 2065/04 | $586.79 | $53.54 | $0.00 | $134.17 | $50.00 | $824.50 | $12,263.14 |
| 581 | 2065/05 | $589.24 | $51.10 | $0.00 | $134.17 | $50.00 | $824.50 | $11,673.90 |
| 582 | 2065/06 | $591.69 | $48.64 | $0.00 | $134.17 | $50.00 | $824.50 | $11,082.20 |
| 583 | 2065/07 | $594.16 | $46.18 | $0.00 | $134.17 | $50.00 | $824.50 | $10,488.04 |
| 584 | 2065/08 | $596.64 | $43.70 | $0.00 | $134.17 | $50.00 | $824.50 | $9,891.41 |
| 585 | 2065/09 | $599.12 | $41.21 | $0.00 | $134.17 | $50.00 | $824.50 | $9,292.29 |
| 586 | 2065/10 | $601.62 | $38.72 | $0.00 | $134.17 | $50.00 | $824.50 | $8,690.67 |
| 587 | 2065/11 | $604.12 | $36.21 | $0.00 | $134.17 | $50.00 | $824.50 | $8,086.54 |
| 588 | 2065/12 | $606.64 | $33.69 | $0.00 | $134.17 | $50.00 | $824.50 | $7,479.90 |
| 589 | 2066/01 | $609.17 | $31.17 | $0.00 | $134.17 | $50.00 | $824.50 | $6,870.73 |
| 590 | 2066/02 | $611.71 | $28.63 | $0.00 | $134.17 | $50.00 | $824.50 | $6,259.03 |
| 591 | 2066/03 | $614.26 | $26.08 | $0.00 | $134.17 | $50.00 | $824.50 | $5,644.77 |
| 592 | 2066/04 | $616.82 | $23.52 | $0.00 | $134.17 | $50.00 | $824.50 | $5,027.95 |
| 593 | 2066/05 | $619.39 | $20.95 | $0.00 | $134.17 | $50.00 | $824.50 | $4,408.57 |
| 594 | 2066/06 | $621.97 | $18.37 | $0.00 | $134.17 | $50.00 | $824.50 | $3,786.60 |
| 595 | 2066/07 | $624.56 | $15.78 | $0.00 | $134.17 | $50.00 | $824.50 | $3,162.04 |
| 596 | 2066/08 | $627.16 | $13.18 | $0.00 | $134.17 | $50.00 | $824.50 | $2,534.88 |
| 597 | 2066/09 | $629.77 | $10.56 | $0.00 | $134.17 | $50.00 | $824.50 | $1,905.11 |
| 598 | 2066/10 | $632.40 | $7.94 | $0.00 | $134.17 | $50.00 | $824.50 | $1,272.71 |
| 599 | 2066/11 | $635.03 | $5.30 | $0.00 | $134.17 | $50.00 | $824.50 | $637.68 |
| 600 | 2066/12 | $637.68 | $2.66 | $0.00 | $134.17 | $50.00 | $824.50 | $0.00 |
| Totals | $141,000.00 | $243,201.40 | $9,517.50 | $80,500.00 | $30,000.00 | $504,218.90 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.