Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $25,000.00 at 5% interest rate for a $100,000.00 home, you need to have a monthly payment of $267.54. You will make a total of 360 payments and you will pay off your mortgage on 2045/04. Consult with a Mortgage Specialist
You can save $3,978.05 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $113.53 | 5% | 600 months | $143,120.82 | $43,120.82 |
50 years | Bi-Weekly | $56.77 | 5% | 512 months | $135,471.27 | $35,471.27 |
45 years | Monthly | $116.50 | 5% | 540 months | $137,911.94 | $37,911.94 |
45 years | Bi-Weekly | $58.25 | 5% | 461 months | $131,229.00 | $31,229.00 |
40 years | Monthly | $120.55 | 5% | 480 months | $132,863.59 | $32,863.59 |
40 years | Bi-Weekly | $60.28 | 5% | 409 months | $127,119.13 | $27,119.13 |
35 years | Monthly | $126.17 | 5% | 420 months | $127,992.21 | $27,992.21 |
35 years | Bi-Weekly | $63.09 | 5% | 358 months | $123,151.60 | $23,151.60 |
30 years | Monthly | $134.21 | 5% | 360 months | $123,313.95 | $23,313.95 |
30 years | Bi-Weekly | $67.11 | 5% | 307 months | $119,335.90 | $19,335.90 |
25 years | Monthly | $146.15 | 5% | 300 months | $118,844.25 | $18,844.25 |
25 years | Bi-Weekly | $73.08 | 5% | 256 months | $115,680.86 | $15,680.86 |
20 years | Monthly | $164.99 | 5% | 240 months | $114,597.34 | $14,597.34 |
20 years | Bi-Weekly | $82.50 | 5% | 205 months | $112,194.46 | $12,194.46 |
15 years | Monthly | $197.70 | 5% | 180 months | $110,585.71 | $10,585.71 |
15 years | Bi-Weekly | $98.85 | 5% | 154 months | $108,883.56 | $8,883.56 |
10 years | Monthly | $265.16 | 5% | 120 months | $106,819.65 | $6,819.65 |
10 years | Bi-Weekly | $132.58 | 5% | 103 months | $105,753.71 | $5,753.71 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2015/05 | $30.04 | $104.17 | $0.00 | $83.33 | $50.00 | $267.54 | $24,969.96 |
2 | 2015/06 | $30.16 | $104.04 | $0.00 | $83.33 | $50.00 | $267.54 | $24,939.80 |
3 | 2015/07 | $30.29 | $103.92 | $0.00 | $83.33 | $50.00 | $267.54 | $24,909.51 |
4 | 2015/08 | $30.42 | $103.79 | $0.00 | $83.33 | $50.00 | $267.54 | $24,879.09 |
5 | 2015/09 | $30.54 | $103.66 | $0.00 | $83.33 | $50.00 | $267.54 | $24,848.55 |
6 | 2015/10 | $30.67 | $103.54 | $0.00 | $83.33 | $50.00 | $267.54 | $24,817.88 |
7 | 2015/11 | $30.80 | $103.41 | $0.00 | $83.33 | $50.00 | $267.54 | $24,787.08 |
8 | 2015/12 | $30.93 | $103.28 | $0.00 | $83.33 | $50.00 | $267.54 | $24,756.16 |
9 | 2016/01 | $31.05 | $103.15 | $0.00 | $83.33 | $50.00 | $267.54 | $24,725.10 |
10 | 2016/02 | $31.18 | $103.02 | $0.00 | $83.33 | $50.00 | $267.54 | $24,693.92 |
11 | 2016/03 | $31.31 | $102.89 | $0.00 | $83.33 | $50.00 | $267.54 | $24,662.60 |
12 | 2016/04 | $31.44 | $102.76 | $0.00 | $83.33 | $50.00 | $267.54 | $24,631.16 |
13 | 2016/05 | $31.58 | $102.63 | $0.00 | $83.33 | $50.00 | $267.54 | $24,599.58 |
14 | 2016/06 | $31.71 | $102.50 | $0.00 | $83.33 | $50.00 | $267.54 | $24,567.88 |
15 | 2016/07 | $31.84 | $102.37 | $0.00 | $83.33 | $50.00 | $267.54 | $24,536.04 |
16 | 2016/08 | $31.97 | $102.23 | $0.00 | $83.33 | $50.00 | $267.54 | $24,504.06 |
17 | 2016/09 | $32.11 | $102.10 | $0.00 | $83.33 | $50.00 | $267.54 | $24,471.96 |
18 | 2016/10 | $32.24 | $101.97 | $0.00 | $83.33 | $50.00 | $267.54 | $24,439.72 |
19 | 2016/11 | $32.37 | $101.83 | $0.00 | $83.33 | $50.00 | $267.54 | $24,407.35 |
20 | 2016/12 | $32.51 | $101.70 | $0.00 | $83.33 | $50.00 | $267.54 | $24,374.84 |
21 | 2017/01 | $32.64 | $101.56 | $0.00 | $83.33 | $50.00 | $267.54 | $24,342.20 |
22 | 2017/02 | $32.78 | $101.43 | $0.00 | $83.33 | $50.00 | $267.54 | $24,309.42 |
23 | 2017/03 | $32.92 | $101.29 | $0.00 | $83.33 | $50.00 | $267.54 | $24,276.50 |
24 | 2017/04 | $33.05 | $101.15 | $0.00 | $83.33 | $50.00 | $267.54 | $24,243.45 |
25 | 2017/05 | $33.19 | $101.01 | $0.00 | $83.33 | $50.00 | $267.54 | $24,210.26 |
26 | 2017/06 | $33.33 | $100.88 | $0.00 | $83.33 | $50.00 | $267.54 | $24,176.93 |
27 | 2017/07 | $33.47 | $100.74 | $0.00 | $83.33 | $50.00 | $267.54 | $24,143.46 |
28 | 2017/08 | $33.61 | $100.60 | $0.00 | $83.33 | $50.00 | $267.54 | $24,109.85 |
29 | 2017/09 | $33.75 | $100.46 | $0.00 | $83.33 | $50.00 | $267.54 | $24,076.10 |
30 | 2017/10 | $33.89 | $100.32 | $0.00 | $83.33 | $50.00 | $267.54 | $24,042.21 |
31 | 2017/11 | $34.03 | $100.18 | $0.00 | $83.33 | $50.00 | $267.54 | $24,008.18 |
32 | 2017/12 | $34.17 | $100.03 | $0.00 | $83.33 | $50.00 | $267.54 | $23,974.01 |
33 | 2018/01 | $34.31 | $99.89 | $0.00 | $83.33 | $50.00 | $267.54 | $23,939.70 |
34 | 2018/02 | $34.46 | $99.75 | $0.00 | $83.33 | $50.00 | $267.54 | $23,905.24 |
35 | 2018/03 | $34.60 | $99.61 | $0.00 | $83.33 | $50.00 | $267.54 | $23,870.64 |
36 | 2018/04 | $34.74 | $99.46 | $0.00 | $83.33 | $50.00 | $267.54 | $23,835.90 |
37 | 2018/05 | $34.89 | $99.32 | $0.00 | $83.33 | $50.00 | $267.54 | $23,801.01 |
38 | 2018/06 | $35.03 | $99.17 | $0.00 | $83.33 | $50.00 | $267.54 | $23,765.97 |
39 | 2018/07 | $35.18 | $99.02 | $0.00 | $83.33 | $50.00 | $267.54 | $23,730.79 |
40 | 2018/08 | $35.33 | $98.88 | $0.00 | $83.33 | $50.00 | $267.54 | $23,695.47 |
41 | 2018/09 | $35.47 | $98.73 | $0.00 | $83.33 | $50.00 | $267.54 | $23,659.99 |
42 | 2018/10 | $35.62 | $98.58 | $0.00 | $83.33 | $50.00 | $267.54 | $23,624.37 |
43 | 2018/11 | $35.77 | $98.43 | $0.00 | $83.33 | $50.00 | $267.54 | $23,588.60 |
44 | 2018/12 | $35.92 | $98.29 | $0.00 | $83.33 | $50.00 | $267.54 | $23,552.68 |
45 | 2019/01 | $36.07 | $98.14 | $0.00 | $83.33 | $50.00 | $267.54 | $23,516.61 |
46 | 2019/02 | $36.22 | $97.99 | $0.00 | $83.33 | $50.00 | $267.54 | $23,480.39 |
47 | 2019/03 | $36.37 | $97.83 | $0.00 | $83.33 | $50.00 | $267.54 | $23,444.02 |
48 | 2019/04 | $36.52 | $97.68 | $0.00 | $83.33 | $50.00 | $267.54 | $23,407.50 |
49 | 2019/05 | $36.67 | $97.53 | $0.00 | $83.33 | $50.00 | $267.54 | $23,370.83 |
50 | 2019/06 | $36.83 | $97.38 | $0.00 | $83.33 | $50.00 | $267.54 | $23,334.00 |
51 | 2019/07 | $36.98 | $97.22 | $0.00 | $83.33 | $50.00 | $267.54 | $23,297.02 |
52 | 2019/08 | $37.13 | $97.07 | $0.00 | $83.33 | $50.00 | $267.54 | $23,259.88 |
53 | 2019/09 | $37.29 | $96.92 | $0.00 | $83.33 | $50.00 | $267.54 | $23,222.59 |
54 | 2019/10 | $37.44 | $96.76 | $0.00 | $83.33 | $50.00 | $267.54 | $23,185.15 |
55 | 2019/11 | $37.60 | $96.60 | $0.00 | $83.33 | $50.00 | $267.54 | $23,147.55 |
56 | 2019/12 | $37.76 | $96.45 | $0.00 | $83.33 | $50.00 | $267.54 | $23,109.79 |
57 | 2020/01 | $37.91 | $96.29 | $0.00 | $83.33 | $50.00 | $267.54 | $23,071.88 |
58 | 2020/02 | $38.07 | $96.13 | $0.00 | $83.33 | $50.00 | $267.54 | $23,033.80 |
59 | 2020/03 | $38.23 | $95.97 | $0.00 | $83.33 | $50.00 | $267.54 | $22,995.57 |
60 | 2020/04 | $38.39 | $95.81 | $0.00 | $83.33 | $50.00 | $267.54 | $22,957.18 |
61 | 2020/05 | $38.55 | $95.65 | $0.00 | $83.33 | $50.00 | $267.54 | $22,918.63 |
62 | 2020/06 | $38.71 | $95.49 | $0.00 | $83.33 | $50.00 | $267.54 | $22,879.92 |
63 | 2020/07 | $38.87 | $95.33 | $0.00 | $83.33 | $50.00 | $267.54 | $22,841.05 |
64 | 2020/08 | $39.03 | $95.17 | $0.00 | $83.33 | $50.00 | $267.54 | $22,802.01 |
65 | 2020/09 | $39.20 | $95.01 | $0.00 | $83.33 | $50.00 | $267.54 | $22,762.82 |
66 | 2020/10 | $39.36 | $94.85 | $0.00 | $83.33 | $50.00 | $267.54 | $22,723.46 |
67 | 2020/11 | $39.52 | $94.68 | $0.00 | $83.33 | $50.00 | $267.54 | $22,683.93 |
68 | 2020/12 | $39.69 | $94.52 | $0.00 | $83.33 | $50.00 | $267.54 | $22,644.24 |
69 | 2021/01 | $39.85 | $94.35 | $0.00 | $83.33 | $50.00 | $267.54 | $22,604.39 |
70 | 2021/02 | $40.02 | $94.18 | $0.00 | $83.33 | $50.00 | $267.54 | $22,564.37 |
71 | 2021/03 | $40.19 | $94.02 | $0.00 | $83.33 | $50.00 | $267.54 | $22,524.18 |
72 | 2021/04 | $40.35 | $93.85 | $0.00 | $83.33 | $50.00 | $267.54 | $22,483.83 |
73 | 2021/05 | $40.52 | $93.68 | $0.00 | $83.33 | $50.00 | $267.54 | $22,443.30 |
74 | 2021/06 | $40.69 | $93.51 | $0.00 | $83.33 | $50.00 | $267.54 | $22,402.61 |
75 | 2021/07 | $40.86 | $93.34 | $0.00 | $83.33 | $50.00 | $267.54 | $22,361.75 |
76 | 2021/08 | $41.03 | $93.17 | $0.00 | $83.33 | $50.00 | $267.54 | $22,320.72 |
77 | 2021/09 | $41.20 | $93.00 | $0.00 | $83.33 | $50.00 | $267.54 | $22,279.52 |
78 | 2021/10 | $41.37 | $92.83 | $0.00 | $83.33 | $50.00 | $267.54 | $22,238.14 |
79 | 2021/11 | $41.55 | $92.66 | $0.00 | $83.33 | $50.00 | $267.54 | $22,196.60 |
80 | 2021/12 | $41.72 | $92.49 | $0.00 | $83.33 | $50.00 | $267.54 | $22,154.88 |
81 | 2022/01 | $41.89 | $92.31 | $0.00 | $83.33 | $50.00 | $267.54 | $22,112.98 |
82 | 2022/02 | $42.07 | $92.14 | $0.00 | $83.33 | $50.00 | $267.54 | $22,070.92 |
83 | 2022/03 | $42.24 | $91.96 | $0.00 | $83.33 | $50.00 | $267.54 | $22,028.67 |
84 | 2022/04 | $42.42 | $91.79 | $0.00 | $83.33 | $50.00 | $267.54 | $21,986.25 |
85 | 2022/05 | $42.60 | $91.61 | $0.00 | $83.33 | $50.00 | $267.54 | $21,943.66 |
86 | 2022/06 | $42.77 | $91.43 | $0.00 | $83.33 | $50.00 | $267.54 | $21,900.88 |
87 | 2022/07 | $42.95 | $91.25 | $0.00 | $83.33 | $50.00 | $267.54 | $21,857.93 |
88 | 2022/08 | $43.13 | $91.07 | $0.00 | $83.33 | $50.00 | $267.54 | $21,814.80 |
89 | 2022/09 | $43.31 | $90.90 | $0.00 | $83.33 | $50.00 | $267.54 | $21,771.49 |
90 | 2022/10 | $43.49 | $90.71 | $0.00 | $83.33 | $50.00 | $267.54 | $21,728.00 |
91 | 2022/11 | $43.67 | $90.53 | $0.00 | $83.33 | $50.00 | $267.54 | $21,684.33 |
92 | 2022/12 | $43.85 | $90.35 | $0.00 | $83.33 | $50.00 | $267.54 | $21,640.47 |
93 | 2023/01 | $44.04 | $90.17 | $0.00 | $83.33 | $50.00 | $267.54 | $21,596.44 |
94 | 2023/02 | $44.22 | $89.99 | $0.00 | $83.33 | $50.00 | $267.54 | $21,552.22 |
95 | 2023/03 | $44.40 | $89.80 | $0.00 | $83.33 | $50.00 | $267.54 | $21,507.81 |
96 | 2023/04 | $44.59 | $89.62 | $0.00 | $83.33 | $50.00 | $267.54 | $21,463.22 |
97 | 2023/05 | $44.78 | $89.43 | $0.00 | $83.33 | $50.00 | $267.54 | $21,418.45 |
98 | 2023/06 | $44.96 | $89.24 | $0.00 | $83.33 | $50.00 | $267.54 | $21,373.49 |
99 | 2023/07 | $45.15 | $89.06 | $0.00 | $83.33 | $50.00 | $267.54 | $21,328.34 |
100 | 2023/08 | $45.34 | $88.87 | $0.00 | $83.33 | $50.00 | $267.54 | $21,283.00 |
101 | 2023/09 | $45.53 | $88.68 | $0.00 | $83.33 | $50.00 | $267.54 | $21,237.47 |
102 | 2023/10 | $45.72 | $88.49 | $0.00 | $83.33 | $50.00 | $267.54 | $21,191.76 |
103 | 2023/11 | $45.91 | $88.30 | $0.00 | $83.33 | $50.00 | $267.54 | $21,145.85 |
104 | 2023/12 | $46.10 | $88.11 | $0.00 | $83.33 | $50.00 | $267.54 | $21,099.75 |
105 | 2024/01 | $46.29 | $87.92 | $0.00 | $83.33 | $50.00 | $267.54 | $21,053.46 |
106 | 2024/02 | $46.48 | $87.72 | $0.00 | $83.33 | $50.00 | $267.54 | $21,006.98 |
107 | 2024/03 | $46.68 | $87.53 | $0.00 | $83.33 | $50.00 | $267.54 | $20,960.30 |
108 | 2024/04 | $46.87 | $87.33 | $0.00 | $83.33 | $50.00 | $267.54 | $20,913.43 |
109 | 2024/05 | $47.07 | $87.14 | $0.00 | $83.33 | $50.00 | $267.54 | $20,866.37 |
110 | 2024/06 | $47.26 | $86.94 | $0.00 | $83.33 | $50.00 | $267.54 | $20,819.11 |
111 | 2024/07 | $47.46 | $86.75 | $0.00 | $83.33 | $50.00 | $267.54 | $20,771.65 |
112 | 2024/08 | $47.66 | $86.55 | $0.00 | $83.33 | $50.00 | $267.54 | $20,723.99 |
113 | 2024/09 | $47.86 | $86.35 | $0.00 | $83.33 | $50.00 | $267.54 | $20,676.13 |
114 | 2024/10 | $48.05 | $86.15 | $0.00 | $83.33 | $50.00 | $267.54 | $20,628.08 |
115 | 2024/11 | $48.26 | $85.95 | $0.00 | $83.33 | $50.00 | $267.54 | $20,579.82 |
116 | 2024/12 | $48.46 | $85.75 | $0.00 | $83.33 | $50.00 | $267.54 | $20,531.37 |
117 | 2025/01 | $48.66 | $85.55 | $0.00 | $83.33 | $50.00 | $267.54 | $20,482.71 |
118 | 2025/02 | $48.86 | $85.34 | $0.00 | $83.33 | $50.00 | $267.54 | $20,433.85 |
119 | 2025/03 | $49.06 | $85.14 | $0.00 | $83.33 | $50.00 | $267.54 | $20,384.78 |
120 | 2025/04 | $49.27 | $84.94 | $0.00 | $83.33 | $50.00 | $267.54 | $20,335.52 |
121 | 2025/05 | $49.47 | $84.73 | $0.00 | $83.33 | $50.00 | $267.54 | $20,286.04 |
122 | 2025/06 | $49.68 | $84.53 | $0.00 | $83.33 | $50.00 | $267.54 | $20,236.36 |
123 | 2025/07 | $49.89 | $84.32 | $0.00 | $83.33 | $50.00 | $267.54 | $20,186.47 |
124 | 2025/08 | $50.10 | $84.11 | $0.00 | $83.33 | $50.00 | $267.54 | $20,136.38 |
125 | 2025/09 | $50.30 | $83.90 | $0.00 | $83.33 | $50.00 | $267.54 | $20,086.08 |
126 | 2025/10 | $50.51 | $83.69 | $0.00 | $83.33 | $50.00 | $267.54 | $20,035.56 |
127 | 2025/11 | $50.72 | $83.48 | $0.00 | $83.33 | $50.00 | $267.54 | $19,984.84 |
128 | 2025/12 | $50.94 | $83.27 | $0.00 | $83.33 | $50.00 | $267.54 | $19,933.90 |
129 | 2026/01 | $51.15 | $83.06 | $0.00 | $83.33 | $50.00 | $267.54 | $19,882.76 |
130 | 2026/02 | $51.36 | $82.84 | $0.00 | $83.33 | $50.00 | $267.54 | $19,831.40 |
131 | 2026/03 | $51.57 | $82.63 | $0.00 | $83.33 | $50.00 | $267.54 | $19,779.82 |
132 | 2026/04 | $51.79 | $82.42 | $0.00 | $83.33 | $50.00 | $267.54 | $19,728.03 |
133 | 2026/05 | $52.01 | $82.20 | $0.00 | $83.33 | $50.00 | $267.54 | $19,676.03 |
134 | 2026/06 | $52.22 | $81.98 | $0.00 | $83.33 | $50.00 | $267.54 | $19,623.80 |
135 | 2026/07 | $52.44 | $81.77 | $0.00 | $83.33 | $50.00 | $267.54 | $19,571.36 |
136 | 2026/08 | $52.66 | $81.55 | $0.00 | $83.33 | $50.00 | $267.54 | $19,518.71 |
137 | 2026/09 | $52.88 | $81.33 | $0.00 | $83.33 | $50.00 | $267.54 | $19,465.83 |
138 | 2026/10 | $53.10 | $81.11 | $0.00 | $83.33 | $50.00 | $267.54 | $19,412.73 |
139 | 2026/11 | $53.32 | $80.89 | $0.00 | $83.33 | $50.00 | $267.54 | $19,359.41 |
140 | 2026/12 | $53.54 | $80.66 | $0.00 | $83.33 | $50.00 | $267.54 | $19,305.87 |
141 | 2027/01 | $53.76 | $80.44 | $0.00 | $83.33 | $50.00 | $267.54 | $19,252.11 |
142 | 2027/02 | $53.99 | $80.22 | $0.00 | $83.33 | $50.00 | $267.54 | $19,198.12 |
143 | 2027/03 | $54.21 | $79.99 | $0.00 | $83.33 | $50.00 | $267.54 | $19,143.90 |
144 | 2027/04 | $54.44 | $79.77 | $0.00 | $83.33 | $50.00 | $267.54 | $19,089.47 |
145 | 2027/05 | $54.67 | $79.54 | $0.00 | $83.33 | $50.00 | $267.54 | $19,034.80 |
146 | 2027/06 | $54.89 | $79.31 | $0.00 | $83.33 | $50.00 | $267.54 | $18,979.91 |
147 | 2027/07 | $55.12 | $79.08 | $0.00 | $83.33 | $50.00 | $267.54 | $18,924.78 |
148 | 2027/08 | $55.35 | $78.85 | $0.00 | $83.33 | $50.00 | $267.54 | $18,869.43 |
149 | 2027/09 | $55.58 | $78.62 | $0.00 | $83.33 | $50.00 | $267.54 | $18,813.85 |
150 | 2027/10 | $55.81 | $78.39 | $0.00 | $83.33 | $50.00 | $267.54 | $18,758.03 |
151 | 2027/11 | $56.05 | $78.16 | $0.00 | $83.33 | $50.00 | $267.54 | $18,701.99 |
152 | 2027/12 | $56.28 | $77.92 | $0.00 | $83.33 | $50.00 | $267.54 | $18,645.71 |
153 | 2028/01 | $56.51 | $77.69 | $0.00 | $83.33 | $50.00 | $267.54 | $18,589.19 |
154 | 2028/02 | $56.75 | $77.45 | $0.00 | $83.33 | $50.00 | $267.54 | $18,532.44 |
155 | 2028/03 | $56.99 | $77.22 | $0.00 | $83.33 | $50.00 | $267.54 | $18,475.45 |
156 | 2028/04 | $57.22 | $76.98 | $0.00 | $83.33 | $50.00 | $267.54 | $18,418.23 |
157 | 2028/05 | $57.46 | $76.74 | $0.00 | $83.33 | $50.00 | $267.54 | $18,360.77 |
158 | 2028/06 | $57.70 | $76.50 | $0.00 | $83.33 | $50.00 | $267.54 | $18,303.07 |
159 | 2028/07 | $57.94 | $76.26 | $0.00 | $83.33 | $50.00 | $267.54 | $18,245.12 |
160 | 2028/08 | $58.18 | $76.02 | $0.00 | $83.33 | $50.00 | $267.54 | $18,186.94 |
161 | 2028/09 | $58.43 | $75.78 | $0.00 | $83.33 | $50.00 | $267.54 | $18,128.51 |
162 | 2028/10 | $58.67 | $75.54 | $0.00 | $83.33 | $50.00 | $267.54 | $18,069.84 |
163 | 2028/11 | $58.91 | $75.29 | $0.00 | $83.33 | $50.00 | $267.54 | $18,010.93 |
164 | 2028/12 | $59.16 | $75.05 | $0.00 | $83.33 | $50.00 | $267.54 | $17,951.77 |
165 | 2029/01 | $59.41 | $74.80 | $0.00 | $83.33 | $50.00 | $267.54 | $17,892.36 |
166 | 2029/02 | $59.65 | $74.55 | $0.00 | $83.33 | $50.00 | $267.54 | $17,832.71 |
167 | 2029/03 | $59.90 | $74.30 | $0.00 | $83.33 | $50.00 | $267.54 | $17,772.81 |
168 | 2029/04 | $60.15 | $74.05 | $0.00 | $83.33 | $50.00 | $267.54 | $17,712.65 |
169 | 2029/05 | $60.40 | $73.80 | $0.00 | $83.33 | $50.00 | $267.54 | $17,652.25 |
170 | 2029/06 | $60.65 | $73.55 | $0.00 | $83.33 | $50.00 | $267.54 | $17,591.60 |
171 | 2029/07 | $60.91 | $73.30 | $0.00 | $83.33 | $50.00 | $267.54 | $17,530.69 |
172 | 2029/08 | $61.16 | $73.04 | $0.00 | $83.33 | $50.00 | $267.54 | $17,469.53 |
173 | 2029/09 | $61.42 | $72.79 | $0.00 | $83.33 | $50.00 | $267.54 | $17,408.11 |
174 | 2029/10 | $61.67 | $72.53 | $0.00 | $83.33 | $50.00 | $267.54 | $17,346.44 |
175 | 2029/11 | $61.93 | $72.28 | $0.00 | $83.33 | $50.00 | $267.54 | $17,284.51 |
176 | 2029/12 | $62.19 | $72.02 | $0.00 | $83.33 | $50.00 | $267.54 | $17,222.33 |
177 | 2030/01 | $62.45 | $71.76 | $0.00 | $83.33 | $50.00 | $267.54 | $17,159.88 |
178 | 2030/02 | $62.71 | $71.50 | $0.00 | $83.33 | $50.00 | $267.54 | $17,097.17 |
179 | 2030/03 | $62.97 | $71.24 | $0.00 | $83.33 | $50.00 | $267.54 | $17,034.21 |
180 | 2030/04 | $63.23 | $70.98 | $0.00 | $83.33 | $50.00 | $267.54 | $16,970.98 |
181 | 2030/05 | $63.49 | $70.71 | $0.00 | $83.33 | $50.00 | $267.54 | $16,907.48 |
182 | 2030/06 | $63.76 | $70.45 | $0.00 | $83.33 | $50.00 | $267.54 | $16,843.73 |
183 | 2030/07 | $64.02 | $70.18 | $0.00 | $83.33 | $50.00 | $267.54 | $16,779.70 |
184 | 2030/08 | $64.29 | $69.92 | $0.00 | $83.33 | $50.00 | $267.54 | $16,715.41 |
185 | 2030/09 | $64.56 | $69.65 | $0.00 | $83.33 | $50.00 | $267.54 | $16,650.86 |
186 | 2030/10 | $64.83 | $69.38 | $0.00 | $83.33 | $50.00 | $267.54 | $16,586.03 |
187 | 2030/11 | $65.10 | $69.11 | $0.00 | $83.33 | $50.00 | $267.54 | $16,520.93 |
188 | 2030/12 | $65.37 | $68.84 | $0.00 | $83.33 | $50.00 | $267.54 | $16,455.56 |
189 | 2031/01 | $65.64 | $68.56 | $0.00 | $83.33 | $50.00 | $267.54 | $16,389.92 |
190 | 2031/02 | $65.91 | $68.29 | $0.00 | $83.33 | $50.00 | $267.54 | $16,324.01 |
191 | 2031/03 | $66.19 | $68.02 | $0.00 | $83.33 | $50.00 | $267.54 | $16,257.82 |
192 | 2031/04 | $66.46 | $67.74 | $0.00 | $83.33 | $50.00 | $267.54 | $16,191.36 |
193 | 2031/05 | $66.74 | $67.46 | $0.00 | $83.33 | $50.00 | $267.54 | $16,124.61 |
194 | 2031/06 | $67.02 | $67.19 | $0.00 | $83.33 | $50.00 | $267.54 | $16,057.59 |
195 | 2031/07 | $67.30 | $66.91 | $0.00 | $83.33 | $50.00 | $267.54 | $15,990.30 |
196 | 2031/08 | $67.58 | $66.63 | $0.00 | $83.33 | $50.00 | $267.54 | $15,922.72 |
197 | 2031/09 | $67.86 | $66.34 | $0.00 | $83.33 | $50.00 | $267.54 | $15,854.86 |
198 | 2031/10 | $68.14 | $66.06 | $0.00 | $83.33 | $50.00 | $267.54 | $15,786.71 |
199 | 2031/11 | $68.43 | $65.78 | $0.00 | $83.33 | $50.00 | $267.54 | $15,718.29 |
200 | 2031/12 | $68.71 | $65.49 | $0.00 | $83.33 | $50.00 | $267.54 | $15,649.57 |
201 | 2032/01 | $69.00 | $65.21 | $0.00 | $83.33 | $50.00 | $267.54 | $15,580.57 |
202 | 2032/02 | $69.29 | $64.92 | $0.00 | $83.33 | $50.00 | $267.54 | $15,511.29 |
203 | 2032/03 | $69.58 | $64.63 | $0.00 | $83.33 | $50.00 | $267.54 | $15,441.71 |
204 | 2032/04 | $69.86 | $64.34 | $0.00 | $83.33 | $50.00 | $267.54 | $15,371.85 |
205 | 2032/05 | $70.16 | $64.05 | $0.00 | $83.33 | $50.00 | $267.54 | $15,301.69 |
206 | 2032/06 | $70.45 | $63.76 | $0.00 | $83.33 | $50.00 | $267.54 | $15,231.24 |
207 | 2032/07 | $70.74 | $63.46 | $0.00 | $83.33 | $50.00 | $267.54 | $15,160.50 |
208 | 2032/08 | $71.04 | $63.17 | $0.00 | $83.33 | $50.00 | $267.54 | $15,089.46 |
209 | 2032/09 | $71.33 | $62.87 | $0.00 | $83.33 | $50.00 | $267.54 | $15,018.13 |
210 | 2032/10 | $71.63 | $62.58 | $0.00 | $83.33 | $50.00 | $267.54 | $14,946.50 |
211 | 2032/11 | $71.93 | $62.28 | $0.00 | $83.33 | $50.00 | $267.54 | $14,874.57 |
212 | 2032/12 | $72.23 | $61.98 | $0.00 | $83.33 | $50.00 | $267.54 | $14,802.35 |
213 | 2033/01 | $72.53 | $61.68 | $0.00 | $83.33 | $50.00 | $267.54 | $14,729.82 |
214 | 2033/02 | $72.83 | $61.37 | $0.00 | $83.33 | $50.00 | $267.54 | $14,656.99 |
215 | 2033/03 | $73.13 | $61.07 | $0.00 | $83.33 | $50.00 | $267.54 | $14,583.85 |
216 | 2033/04 | $73.44 | $60.77 | $0.00 | $83.33 | $50.00 | $267.54 | $14,510.41 |
217 | 2033/05 | $73.75 | $60.46 | $0.00 | $83.33 | $50.00 | $267.54 | $14,436.67 |
218 | 2033/06 | $74.05 | $60.15 | $0.00 | $83.33 | $50.00 | $267.54 | $14,362.61 |
219 | 2033/07 | $74.36 | $59.84 | $0.00 | $83.33 | $50.00 | $267.54 | $14,288.25 |
220 | 2033/08 | $74.67 | $59.53 | $0.00 | $83.33 | $50.00 | $267.54 | $14,213.58 |
221 | 2033/09 | $74.98 | $59.22 | $0.00 | $83.33 | $50.00 | $267.54 | $14,138.60 |
222 | 2033/10 | $75.29 | $58.91 | $0.00 | $83.33 | $50.00 | $267.54 | $14,063.30 |
223 | 2033/11 | $75.61 | $58.60 | $0.00 | $83.33 | $50.00 | $267.54 | $13,987.70 |
224 | 2033/12 | $75.92 | $58.28 | $0.00 | $83.33 | $50.00 | $267.54 | $13,911.77 |
225 | 2034/01 | $76.24 | $57.97 | $0.00 | $83.33 | $50.00 | $267.54 | $13,835.53 |
226 | 2034/02 | $76.56 | $57.65 | $0.00 | $83.33 | $50.00 | $267.54 | $13,758.98 |
227 | 2034/03 | $76.88 | $57.33 | $0.00 | $83.33 | $50.00 | $267.54 | $13,682.10 |
228 | 2034/04 | $77.20 | $57.01 | $0.00 | $83.33 | $50.00 | $267.54 | $13,604.90 |
229 | 2034/05 | $77.52 | $56.69 | $0.00 | $83.33 | $50.00 | $267.54 | $13,527.38 |
230 | 2034/06 | $77.84 | $56.36 | $0.00 | $83.33 | $50.00 | $267.54 | $13,449.54 |
231 | 2034/07 | $78.17 | $56.04 | $0.00 | $83.33 | $50.00 | $267.54 | $13,371.38 |
232 | 2034/08 | $78.49 | $55.71 | $0.00 | $83.33 | $50.00 | $267.54 | $13,292.89 |
233 | 2034/09 | $78.82 | $55.39 | $0.00 | $83.33 | $50.00 | $267.54 | $13,214.07 |
234 | 2034/10 | $79.15 | $55.06 | $0.00 | $83.33 | $50.00 | $267.54 | $13,134.92 |
235 | 2034/11 | $79.48 | $54.73 | $0.00 | $83.33 | $50.00 | $267.54 | $13,055.44 |
236 | 2034/12 | $79.81 | $54.40 | $0.00 | $83.33 | $50.00 | $267.54 | $12,975.64 |
237 | 2035/01 | $80.14 | $54.07 | $0.00 | $83.33 | $50.00 | $267.54 | $12,895.50 |
238 | 2035/02 | $80.47 | $53.73 | $0.00 | $83.33 | $50.00 | $267.54 | $12,815.02 |
239 | 2035/03 | $80.81 | $53.40 | $0.00 | $83.33 | $50.00 | $267.54 | $12,734.21 |
240 | 2035/04 | $81.15 | $53.06 | $0.00 | $83.33 | $50.00 | $267.54 | $12,653.07 |
241 | 2035/05 | $81.48 | $52.72 | $0.00 | $83.33 | $50.00 | $267.54 | $12,571.58 |
242 | 2035/06 | $81.82 | $52.38 | $0.00 | $83.33 | $50.00 | $267.54 | $12,489.76 |
243 | 2035/07 | $82.16 | $52.04 | $0.00 | $83.33 | $50.00 | $267.54 | $12,407.59 |
244 | 2035/08 | $82.51 | $51.70 | $0.00 | $83.33 | $50.00 | $267.54 | $12,325.09 |
245 | 2035/09 | $82.85 | $51.35 | $0.00 | $83.33 | $50.00 | $267.54 | $12,242.24 |
246 | 2035/10 | $83.20 | $51.01 | $0.00 | $83.33 | $50.00 | $267.54 | $12,159.04 |
247 | 2035/11 | $83.54 | $50.66 | $0.00 | $83.33 | $50.00 | $267.54 | $12,075.50 |
248 | 2035/12 | $83.89 | $50.31 | $0.00 | $83.33 | $50.00 | $267.54 | $11,991.61 |
249 | 2036/01 | $84.24 | $49.97 | $0.00 | $83.33 | $50.00 | $267.54 | $11,907.37 |
250 | 2036/02 | $84.59 | $49.61 | $0.00 | $83.33 | $50.00 | $267.54 | $11,822.77 |
251 | 2036/03 | $84.94 | $49.26 | $0.00 | $83.33 | $50.00 | $267.54 | $11,737.83 |
252 | 2036/04 | $85.30 | $48.91 | $0.00 | $83.33 | $50.00 | $267.54 | $11,652.53 |
253 | 2036/05 | $85.65 | $48.55 | $0.00 | $83.33 | $50.00 | $267.54 | $11,566.88 |
254 | 2036/06 | $86.01 | $48.20 | $0.00 | $83.33 | $50.00 | $267.54 | $11,480.87 |
255 | 2036/07 | $86.37 | $47.84 | $0.00 | $83.33 | $50.00 | $267.54 | $11,394.50 |
256 | 2036/08 | $86.73 | $47.48 | $0.00 | $83.33 | $50.00 | $267.54 | $11,307.77 |
257 | 2036/09 | $87.09 | $47.12 | $0.00 | $83.33 | $50.00 | $267.54 | $11,220.68 |
258 | 2036/10 | $87.45 | $46.75 | $0.00 | $83.33 | $50.00 | $267.54 | $11,133.23 |
259 | 2036/11 | $87.82 | $46.39 | $0.00 | $83.33 | $50.00 | $267.54 | $11,045.41 |
260 | 2036/12 | $88.18 | $46.02 | $0.00 | $83.33 | $50.00 | $267.54 | $10,957.23 |
261 | 2037/01 | $88.55 | $45.66 | $0.00 | $83.33 | $50.00 | $267.54 | $10,868.68 |
262 | 2037/02 | $88.92 | $45.29 | $0.00 | $83.33 | $50.00 | $267.54 | $10,779.76 |
263 | 2037/03 | $89.29 | $44.92 | $0.00 | $83.33 | $50.00 | $267.54 | $10,690.47 |
264 | 2037/04 | $89.66 | $44.54 | $0.00 | $83.33 | $50.00 | $267.54 | $10,600.81 |
265 | 2037/05 | $90.04 | $44.17 | $0.00 | $83.33 | $50.00 | $267.54 | $10,510.77 |
266 | 2037/06 | $90.41 | $43.79 | $0.00 | $83.33 | $50.00 | $267.54 | $10,420.36 |
267 | 2037/07 | $90.79 | $43.42 | $0.00 | $83.33 | $50.00 | $267.54 | $10,329.58 |
268 | 2037/08 | $91.17 | $43.04 | $0.00 | $83.33 | $50.00 | $267.54 | $10,238.41 |
269 | 2037/09 | $91.55 | $42.66 | $0.00 | $83.33 | $50.00 | $267.54 | $10,146.87 |
270 | 2037/10 | $91.93 | $42.28 | $0.00 | $83.33 | $50.00 | $267.54 | $10,054.94 |
271 | 2037/11 | $92.31 | $41.90 | $0.00 | $83.33 | $50.00 | $267.54 | $9,962.63 |
272 | 2037/12 | $92.69 | $41.51 | $0.00 | $83.33 | $50.00 | $267.54 | $9,869.93 |
273 | 2038/01 | $93.08 | $41.12 | $0.00 | $83.33 | $50.00 | $267.54 | $9,776.85 |
274 | 2038/02 | $93.47 | $40.74 | $0.00 | $83.33 | $50.00 | $267.54 | $9,683.39 |
275 | 2038/03 | $93.86 | $40.35 | $0.00 | $83.33 | $50.00 | $267.54 | $9,589.53 |
276 | 2038/04 | $94.25 | $39.96 | $0.00 | $83.33 | $50.00 | $267.54 | $9,495.28 |
277 | 2038/05 | $94.64 | $39.56 | $0.00 | $83.33 | $50.00 | $267.54 | $9,400.64 |
278 | 2038/06 | $95.04 | $39.17 | $0.00 | $83.33 | $50.00 | $267.54 | $9,305.60 |
279 | 2038/07 | $95.43 | $38.77 | $0.00 | $83.33 | $50.00 | $267.54 | $9,210.17 |
280 | 2038/08 | $95.83 | $38.38 | $0.00 | $83.33 | $50.00 | $267.54 | $9,114.34 |
281 | 2038/09 | $96.23 | $37.98 | $0.00 | $83.33 | $50.00 | $267.54 | $9,018.11 |
282 | 2038/10 | $96.63 | $37.58 | $0.00 | $83.33 | $50.00 | $267.54 | $8,921.48 |
283 | 2038/11 | $97.03 | $37.17 | $0.00 | $83.33 | $50.00 | $267.54 | $8,824.45 |
284 | 2038/12 | $97.44 | $36.77 | $0.00 | $83.33 | $50.00 | $267.54 | $8,727.01 |
285 | 2039/01 | $97.84 | $36.36 | $0.00 | $83.33 | $50.00 | $267.54 | $8,629.17 |
286 | 2039/02 | $98.25 | $35.95 | $0.00 | $83.33 | $50.00 | $267.54 | $8,530.92 |
287 | 2039/03 | $98.66 | $35.55 | $0.00 | $83.33 | $50.00 | $267.54 | $8,432.26 |
288 | 2039/04 | $99.07 | $35.13 | $0.00 | $83.33 | $50.00 | $267.54 | $8,333.19 |
289 | 2039/05 | $99.48 | $34.72 | $0.00 | $83.33 | $50.00 | $267.54 | $8,233.70 |
290 | 2039/06 | $99.90 | $34.31 | $0.00 | $83.33 | $50.00 | $267.54 | $8,133.80 |
291 | 2039/07 | $100.31 | $33.89 | $0.00 | $83.33 | $50.00 | $267.54 | $8,033.49 |
292 | 2039/08 | $100.73 | $33.47 | $0.00 | $83.33 | $50.00 | $267.54 | $7,932.76 |
293 | 2039/09 | $101.15 | $33.05 | $0.00 | $83.33 | $50.00 | $267.54 | $7,831.60 |
294 | 2039/10 | $101.57 | $32.63 | $0.00 | $83.33 | $50.00 | $267.54 | $7,730.03 |
295 | 2039/11 | $102.00 | $32.21 | $0.00 | $83.33 | $50.00 | $267.54 | $7,628.03 |
296 | 2039/12 | $102.42 | $31.78 | $0.00 | $83.33 | $50.00 | $267.54 | $7,525.61 |
297 | 2040/01 | $102.85 | $31.36 | $0.00 | $83.33 | $50.00 | $267.54 | $7,422.76 |
298 | 2040/02 | $103.28 | $30.93 | $0.00 | $83.33 | $50.00 | $267.54 | $7,319.49 |
299 | 2040/03 | $103.71 | $30.50 | $0.00 | $83.33 | $50.00 | $267.54 | $7,215.78 |
300 | 2040/04 | $104.14 | $30.07 | $0.00 | $83.33 | $50.00 | $267.54 | $7,111.64 |
301 | 2040/05 | $104.57 | $29.63 | $0.00 | $83.33 | $50.00 | $267.54 | $7,007.07 |
302 | 2040/06 | $105.01 | $29.20 | $0.00 | $83.33 | $50.00 | $267.54 | $6,902.06 |
303 | 2040/07 | $105.45 | $28.76 | $0.00 | $83.33 | $50.00 | $267.54 | $6,796.61 |
304 | 2040/08 | $105.89 | $28.32 | $0.00 | $83.33 | $50.00 | $267.54 | $6,690.72 |
305 | 2040/09 | $106.33 | $27.88 | $0.00 | $83.33 | $50.00 | $267.54 | $6,584.40 |
306 | 2040/10 | $106.77 | $27.43 | $0.00 | $83.33 | $50.00 | $267.54 | $6,477.63 |
307 | 2040/11 | $107.22 | $26.99 | $0.00 | $83.33 | $50.00 | $267.54 | $6,370.41 |
308 | 2040/12 | $107.66 | $26.54 | $0.00 | $83.33 | $50.00 | $267.54 | $6,262.75 |
309 | 2041/01 | $108.11 | $26.09 | $0.00 | $83.33 | $50.00 | $267.54 | $6,154.64 |
310 | 2041/02 | $108.56 | $25.64 | $0.00 | $83.33 | $50.00 | $267.54 | $6,046.08 |
311 | 2041/03 | $109.01 | $25.19 | $0.00 | $83.33 | $50.00 | $267.54 | $5,937.06 |
312 | 2041/04 | $109.47 | $24.74 | $0.00 | $83.33 | $50.00 | $267.54 | $5,827.60 |
313 | 2041/05 | $109.92 | $24.28 | $0.00 | $83.33 | $50.00 | $267.54 | $5,717.67 |
314 | 2041/06 | $110.38 | $23.82 | $0.00 | $83.33 | $50.00 | $267.54 | $5,607.29 |
315 | 2041/07 | $110.84 | $23.36 | $0.00 | $83.33 | $50.00 | $267.54 | $5,496.45 |
316 | 2041/08 | $111.30 | $22.90 | $0.00 | $83.33 | $50.00 | $267.54 | $5,385.14 |
317 | 2041/09 | $111.77 | $22.44 | $0.00 | $83.33 | $50.00 | $267.54 | $5,273.38 |
318 | 2041/10 | $112.23 | $21.97 | $0.00 | $83.33 | $50.00 | $267.54 | $5,161.14 |
319 | 2041/11 | $112.70 | $21.50 | $0.00 | $83.33 | $50.00 | $267.54 | $5,048.44 |
320 | 2041/12 | $113.17 | $21.04 | $0.00 | $83.33 | $50.00 | $267.54 | $4,935.27 |
321 | 2042/01 | $113.64 | $20.56 | $0.00 | $83.33 | $50.00 | $267.54 | $4,821.63 |
322 | 2042/02 | $114.12 | $20.09 | $0.00 | $83.33 | $50.00 | $267.54 | $4,707.52 |
323 | 2042/03 | $114.59 | $19.61 | $0.00 | $83.33 | $50.00 | $267.54 | $4,592.93 |
324 | 2042/04 | $115.07 | $19.14 | $0.00 | $83.33 | $50.00 | $267.54 | $4,477.86 |
325 | 2042/05 | $115.55 | $18.66 | $0.00 | $83.33 | $50.00 | $267.54 | $4,362.31 |
326 | 2042/06 | $116.03 | $18.18 | $0.00 | $83.33 | $50.00 | $267.54 | $4,246.28 |
327 | 2042/07 | $116.51 | $17.69 | $0.00 | $83.33 | $50.00 | $267.54 | $4,129.77 |
328 | 2042/08 | $117.00 | $17.21 | $0.00 | $83.33 | $50.00 | $267.54 | $4,012.77 |
329 | 2042/09 | $117.49 | $16.72 | $0.00 | $83.33 | $50.00 | $267.54 | $3,895.28 |
330 | 2042/10 | $117.98 | $16.23 | $0.00 | $83.33 | $50.00 | $267.54 | $3,777.31 |
331 | 2042/11 | $118.47 | $15.74 | $0.00 | $83.33 | $50.00 | $267.54 | $3,658.84 |
332 | 2042/12 | $118.96 | $15.25 | $0.00 | $83.33 | $50.00 | $267.54 | $3,539.88 |
333 | 2043/01 | $119.46 | $14.75 | $0.00 | $83.33 | $50.00 | $267.54 | $3,420.43 |
334 | 2043/02 | $119.95 | $14.25 | $0.00 | $83.33 | $50.00 | $267.54 | $3,300.47 |
335 | 2043/03 | $120.45 | $13.75 | $0.00 | $83.33 | $50.00 | $267.54 | $3,180.02 |
336 | 2043/04 | $120.96 | $13.25 | $0.00 | $83.33 | $50.00 | $267.54 | $3,059.06 |
337 | 2043/05 | $121.46 | $12.75 | $0.00 | $83.33 | $50.00 | $267.54 | $2,937.61 |
338 | 2043/06 | $121.97 | $12.24 | $0.00 | $83.33 | $50.00 | $267.54 | $2,815.64 |
339 | 2043/07 | $122.47 | $11.73 | $0.00 | $83.33 | $50.00 | $267.54 | $2,693.17 |
340 | 2043/08 | $122.98 | $11.22 | $0.00 | $83.33 | $50.00 | $267.54 | $2,570.18 |
341 | 2043/09 | $123.50 | $10.71 | $0.00 | $83.33 | $50.00 | $267.54 | $2,446.69 |
342 | 2043/10 | $124.01 | $10.19 | $0.00 | $83.33 | $50.00 | $267.54 | $2,322.68 |
343 | 2043/11 | $124.53 | $9.68 | $0.00 | $83.33 | $50.00 | $267.54 | $2,198.15 |
344 | 2043/12 | $125.05 | $9.16 | $0.00 | $83.33 | $50.00 | $267.54 | $2,073.10 |
345 | 2044/01 | $125.57 | $8.64 | $0.00 | $83.33 | $50.00 | $267.54 | $1,947.53 |
346 | 2044/02 | $126.09 | $8.11 | $0.00 | $83.33 | $50.00 | $267.54 | $1,821.44 |
347 | 2044/03 | $126.62 | $7.59 | $0.00 | $83.33 | $50.00 | $267.54 | $1,694.83 |
348 | 2044/04 | $127.14 | $7.06 | $0.00 | $83.33 | $50.00 | $267.54 | $1,567.68 |
349 | 2044/05 | $127.67 | $6.53 | $0.00 | $83.33 | $50.00 | $267.54 | $1,440.01 |
350 | 2044/06 | $128.21 | $6.00 | $0.00 | $83.33 | $50.00 | $267.54 | $1,311.80 |
351 | 2044/07 | $128.74 | $5.47 | $0.00 | $83.33 | $50.00 | $267.54 | $1,183.06 |
352 | 2044/08 | $129.28 | $4.93 | $0.00 | $83.33 | $50.00 | $267.54 | $1,053.79 |
353 | 2044/09 | $129.81 | $4.39 | $0.00 | $83.33 | $50.00 | $267.54 | $923.97 |
354 | 2044/10 | $130.36 | $3.85 | $0.00 | $83.33 | $50.00 | $267.54 | $793.62 |
355 | 2044/11 | $130.90 | $3.31 | $0.00 | $83.33 | $50.00 | $267.54 | $662.72 |
356 | 2044/12 | $131.44 | $2.76 | $0.00 | $83.33 | $50.00 | $267.54 | $531.28 |
357 | 2045/01 | $131.99 | $2.21 | $0.00 | $83.33 | $50.00 | $267.54 | $399.28 |
358 | 2045/02 | $132.54 | $1.66 | $0.00 | $83.33 | $50.00 | $267.54 | $266.74 |
359 | 2045/03 | $133.09 | $1.11 | $0.00 | $83.33 | $50.00 | $267.54 | $133.65 |
360 | 2045/04 | $133.65 | $0.56 | $0.00 | $83.33 | $50.00 | $267.54 | $0.00 |
Totals | $25,000.00 | $23,313.95 | $0.00 | $30,000.00 | $18,000.00 | $96,313.95 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.